FLASH 1 BELAKANG

Komp Client
Nama

AMD Turion 4000+

Intel DualCore 2.8ghz
VGA Card PCI-x 256mb DA
Mainboard MSI 945GC
Mainboard ABIT NF-M2S
Mainboard ABIT NF-M2Sv
Hdd 80gb Sata Samsung
Hdd 40gb Sata Seagate
Harddisk 40gb WDC
Hdd 40gb Samsung
mem Kingstone 1GB
memory V-Gen 1GB
kb + Mouse Aopen
UPS Enlight 1200va
Cashing Power PW-4
Cashing Power PW-6
Cashing V-Legend
Speaker Simb Dual-O
Headset
kipas cashing
Lcd Advance 19inch
Spkr Simbadda z100

15
1
1
1
8
7
2
4
4
6
3
13
16
6
9
3
4
16
14
15
16
1

box
Unit
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
paket
pcs
pcs
pcs
pcs
pcs

unit
pcs

$65.50
$60.00
$38.00
$62.00
$62.00
$62.00
$45.50
Rp
Rp
Rp

340,000.00
300,000.00
300,000.00
$45.00
$21.00
$7.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp

790,000.00
160,000.00
190,000.00
160,000.00
100,000.00
60,000.00
15,000.00
$205.00

Rp
Total

120,000.00

Rp
Rp
Rp
Rp
Total

530,000.00
65,000.00
130,000.00
160,000.00

Rp

86,097,000.00
CPU ROUTER

Mainboard VIA 3000+

LAN Card
Memo 256mb Maestro
Cashing Power

1
2
1
1

Rp

885,000.00

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

$982.50
$60.00
$38.00
$62.00
$496.00
$434.00
$91.00
1,360,000.00
$0.00
1,200,000.00
$0.00
1,800,000.00
$0.00
$135.00
$273.00
$112.00
4,740,000.00
$0.00
1,440,000.00
$0.00
570,000.00
$0.00
640,000.00
$0.00
1,600,000.00
$0.00
840,000.00
$0.00
225,000.00
$0.00
$3,280.00
120,000.00
$0.00

Rp 14,535,000.00

$5,963.50

Jaringan

Kabel Belden
Switch D-LINK 24port
Modem SIEMENS 4port
Modem Aztec
Connector RJ-45

1
1
1
1
1

roll
unit
unit
unit
box

Rp
Rp
Rp
Rp
Rp
Total

700,000.00
680,000.00
670,000.00
430,000.00
45,000.00

Rp

300,000.00

Rp

Rp
Rp
Rp
Rp
Rp

700,000.00
680,000.00
670,000.00
430,000.00
45,000.00

$0.00
$0.00
$0.00
$0.00
$0.00

Rp

300,000.00
200,000.00
300,000.00
160,000.00
-

$0.00
$42.00
$21.00
$21.00
$0.00
$0.00
$0.00
$4.00
$103.00

2,525,000.00

Komputer operator second

Intel p4 2.4ghz
Mainboard extreme
Mem DDR1 512mb
CD-RW Liteon
VGA Geforce fx5500
Hdd 40GB Samsung
Cashing Power Pw-4
Kb+mouse Bufftech
Mon Advance 17 Flat

1
1
1
1
1
1
1
1
1

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

$42.00 Rp
$21.00 Rp
$21.00 Rp
Rp
Rp
Rp

Rp
Rp
Rp
$4.00 Rp
$103.00 Rp

200,000.00
300,000.00
160,000.00

total
HARDWARE FLASH I

Rp

3,252,000.00

Rp

92,759,000.00
Lainnya

AC Changhong 1pk
Izin SIUP,SITU HO.
Izin Keramaian
Bahan,gaji tukang
tmbah daya 2200
tmbah meteran 5500
Pintu Kaca

1
1
1
1
1
1
1

Rp 1,200,000.00
Rp 1,000,000.00
Rp
750,000.00
Rp 17,600,000.00
Rp
650,000.00
Rp 3,750,000.00
Rp 1,000,000.00
total

TOTAL FLASH I

Rp

25,950,000.00

Rp 118,709,000.00

12000

FLASH 2 DEPAN

10000

Komp Client
Nama

Intel DualCore 2.8ghz E2180

Mb ENPC E73 Chipset Nvida
VGA PCI-x 256mb MANLI
Hdd 160gb Sata Seagate
memory 1GB Visipro
keyboard + Mouse BenQ
UPS Enlight 1200va
Cashing ERSIS
Speaker Genius
Monitor Lcd ACER 19"

12
12
12
12
12
12
5
12
12
12

box
Unit
pcs
pcs
pcs
paket
pcs
pcs
pcs
unit

Rp
Rp
Rp
Rp
Rp
Rp
Rp 3,900,000.00
Rp 4,080,000.00
$6.50 Rp
Rp 23,040,000.00

$64.00
$46.00
$28.50
$45.00
$23.00
$11.00
Rp
Rp

780,000.00
340,000.00

Rp 1,920,000.00
Total

Rp

57,900,000.00

Rp 31,020,000.00

$768.00
$552.00
$342.00
$540.00
$276.00
$132.00
$0.00
$0.00
$78.00
$0.00
$2,688.00

Jaringan

Kabel Belden USA

Switch D-LINK 16port
Connector RJ-45

1 roll
1 unit
1 box
Total

Rp

$98.00 Rp
$48.00 Rp
$4.50 Rp
1,505,000.00

$98.00
$48.00
$4.50

Komputer operator second + baru

Intel PD 1.8ghz e2180

Mb ENPC e73 chipset NVIDIA
Mem 512mb DDR2 Visipro
Harddisk 40gb Samsung
Cashing V-Legend 450watts
Keyboard+mouse Ben-Q
Monitor Second 15
Speaker Genius

1
1
1
1
1
1
1
1

pcs
pcs
pcs
pcs
pcs
pcs
pcs
pcs

$64.00 Rp
$46.00 Rp
$13.00 Rp
Rp
Rp

300,000.00
140,000.00

Rp

250,000.00

total
HARDWARE FLASH II

Rp
Rp
$11.00 Rp
Rp
$6.00 Rp
Rp

2,090,000.00

Rp

61,495,000.00

300,000.00
140,000.00
250,000.00
-

$64.00
$46.00
$13.00
$0.00
$0.00
$11.00
$0.00
$6.00

Lainnya

Telepon Paralel 1 - 1
kayu,kabel,kipas,bahan dll
Upah Cecep
Kursi Plastik
AC Berdiri ChangHong 1PK
Paralon dll
Daya 900ke4400+stut dll
Izin Keramaian

1
1
1
1
2
1
1
1

Rp 149,500.00
Rp 6,365,000.00
Rp 545,000.00
Rp 810,000.00
Rp 2,500,000.00
Rp 466,500.00
Rp 3,800,000.00
Rp 750,000.00
total

TOTAL FLASH II

Rp 149,500.00
Rp 6,365,000.00
Rp 545,000.00
Rp 810,000.00
Rp 5,000,000.00
Rp 466,500.00
Rp 3,800,000.00
Rp 750,000.00
Rp

17,886,000.00

Rp

79,381,000.00

TOTAL FLASH I + FLASH II

Rp 118,709,000.00
20/10/2009
GAJI TUKANG
BUAT BILIK
KAIN TIRAI
KERAMIK
COR LANTAI TAMBAH TINGGI
DLL

Rp

TOTAL KESELURUHAN

7,000,000.00

Rp 125,709,000.00