Analiza de pret nr. .

Denumirea excursiei ___Circuit America de Sud 2011_, perioada _01.06.2011-15.06.2011_,

grup ________________, persoane__20________
I.

II. Extras din program: circuit in BRAZILIA - PARAGUAY - CHILE - ARGENTINA, timp de 16 zile,
in care intra vizitarea Cascadelor Iguassu, orasul Asuncion, Valparaiso, Vina del Mar, si oraselul insular
aflat in mijlocul deltei, inconjurat de cele trei rauri Tigre, Lujan si Reconquista.

Beneficiar ________________________________________________________________
organizator grup ____________________________
IV.
Calculul pretului de vanzare
III.

Nr.
Crt.
1.

Articole de
calcul

2.

Elemente de
cheltuieli
Cazare

Masa
CHELTUIELI
DIRECTE

3.

Transport

4.

Cheltuieli
culturale

5.

Cheltuilei
organizator
Cheltuieli
ghid
Cheltuieli
sofer
Alte
cheltuieli

6.
7.
8.

Elemente de calcul
Rio de Janeiro,
Iguassu Falss,
Asuncion, Buenos
Aires
Rio de Janeiro,
Iguassu Falss,
Asuncion, Buenos
Aires, Delta el Tigre

Valoare
Perturist
pertotal
392.073+40.3358,+
10982.66
34+47.0487+28.3558=
549.133
10+6+7.12860+10+8+
18=59.1286

1182.572

avion Bucuresti Rio

de Janeiro- Iguassu
Falss- Santiago-Buenos
aires- Bucuresti autocar
de la Iguassu FallAsuncion
Corcovado & Sugar
Loaf in Rio, Petropolis,
Barajul Itapu de la
Iguassu , Valparaiso &
Vina del Mar in Chile ,
Delta El Tigre

1040+148+350+249+
1078+ 30= 2895

57900

88+55+55 +65+50=
313

6260

Cazare+ masa+
cheltuieli culturale
-

190

3800

taxele de aeroport;
intrarile la obiectivele
turistice , bacsisurile;
taxele de iesire din
tarile vizitate ,

395+70 +35 +25+5=

530

10600

transport de la aeroport

9.

TOTAL CHELTUIELI DIRECTE

4336.2616

86725.232

10.

ASIGURARI

216,813

4336.26

11.

COMISION

650.439

13008.78

12.

TVA

156.105

3122.1

13.

TOTAL COSTURI

5359,61868

107192.3736

14.

ROTUNJIRI

5360

107200

15.

TOTAL PRET DE VANZARE

5360

107200

DATA _______________________________
INTOCMIT___________________________
VERIFICAT__________________________
LUAT LA CUNOSTINTA _______________
TOTAL_____________________________

INCASARI
______________________RON
______________________RON
______________________RON
______________________RON