No. JENIS PEKERJAAN ANALISA VOLUME SATUAN H.

SATUAN
( Rp. )
1 2 3 4 5 6
A PEKERJAAN PEMBONGKARAN
1.01 Pembongkaran Pintu / Jendela
- Pembongkaran pintu garasi 1.00 Unit
- Pembongkaran pintu single swing 1.00 Unit
- Pembongkaran jendela double swing 1.00 Unit
1.02 Pembongkaran Lantai keramik
- Pembongkaran lantai uk. ( 1m x 2m ) 2.00 M2
Sub. Jumlah :
B PEKERJAAN PEMASANGAN
2.01 Pemasangan Pintu / Jendela
- Pemasangan pintu double swing 1.00 Unit
- Pemasangan jendela double swing 1.00 Unit
2.02 Pemasangan lantai keramik
- Pemasangan keramik teras 9.00 M2
- Pemasangan keramik garasi 27.00 M2
Sub. Jumlah :
Total Biaya Tahap I ( A + B )..
Jumlah Total Biaya.
Terbilang :
RENCANA ANGGARAN BIAYA ( RAB ) RENOVASI UNIT A2
ANGGREK MAS TOWN HOUSE ( Lantai 1 )
JUMLAH
HARGA
( Rp. )
7
- Rp
- Rp
- Rp
- Rp
RENCANA ANGGARAN BIAYA ( RAB ) RENOVASI UNIT A2
ANGGREK MAS TOWN HOUSE ( Lantai 1 )
JUMLAH
No. JENIS PEKERJAAN ANALISA VOLUME SATUAN H. SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4 5 6 7
A PEKERJAAN PEMBONGKARAN
1.01 Pembongkaran Pintu / Jendela
- Pembongkaran pintu toilet - 1 ( single swing ) 1.00 Unit
- Pembongkaran pintu kamar -1 ( single swing ) 1.00 Unit
1.02 Pembongkaran dinding batu bata & plesteran
- Dinding kamar - 1 6.00 M2
- Dinding toilet - 1 6.00 M2
1.03 Pembongkaran Lantai keramik
- Pembongkaran lantai untuk toilet - 2 uk. ( 1.5m x 1.5m ) 2.25 M2
Sub. Jumlah : - Rp
B PEKERJAAN PEMASANGAN
2.01 Pemasangan Pintu / Jendela
- Pemasangan pintu kamar -1 ( single swing ) 1.00 Unit
- Pemasangan pintu toilet - 1 ( single swing ) 1.00 Unit
- Pemasangan pintu toilet - 2 ( single swing ) 1.00 Unit
2.02 Pemasangan dinding batu bata & plesteran
- Pemasangan dinding kamar - 1 6.00 M2
- Pemasangan dinding kamar utama 18.00 M2
- Pemasangan dinding toilet 6.00 M2
2.03 Pemasangan Lantai keramik
- Pemasangan lantai untuk toilet - 2 uk. ( 1.5m x 1.5m ) 2.25 M2
2.04 Pemasangan dinding keramik
- Pemasangan dinding untuk toilet - 2 uk. ( 1.5m x 1.5m ) 10.50 M2
2.05 Pemasangan aksesories kamar mandi
- Pemasangan kloset duduk 1.00 Unit
- Pemasangan kran kamar mandi 1.00 Unit
- Pemasangan floor drain kamar mandi 1.00 Unit
Sub. Jumlah : - Rp
- Rp
Jumlah Biaya. - Rp
Terbilang :
Total Biaya Tahap I ( A + B )..
RENCANA ANGGARAN BIAYA ( RAB ) RENOVASI UNIT A2
ANGGREK MAS TOWN HOUSE ( Lantai 2 )
JUMLAH
No. JENIS PEKERJAAN ANALISA VOLUME SATUAN H. SATUAN HARGA
( Rp. ) ( Rp. )
1 2 3 4 5 6 7
A PEKERJAAN PEMBONGKARAN
-
Sub. Jumlah : - Rp
B PEKERJAAN PEMASANGAN
2.02 Pemasangan dinding batu bata & plesteran
- Pemasangan dinding void 3.00 M2
Sub. Jumlah : - Rp
- Rp
Jumlah Biaya. - Rp
RENCANA ANGGARAN BIAYA ( RAB ) RENOVASI UNIT A2
ANGGREK MAS TOWN HOUSE ( Lantai 3 )
Total Biaya Tahap I ( A + B )..
Terbilang :
PROJECT : REFURBISH RSUD GUNUNGSITOLI PHASE-1
LOKASI : GUNUNGSITOLI, NIAS, SUMATRA UTARA
A GROUND FLOOR
PRELIMINARIES - Rp
DEMOLISHING WORK - Rp
FLOORING WORK #REF!
WALLING WORK #REF!
CONCRETE WORK #REF!
MECHANICAL & ELECTRICAL WORK #REF!
CEILING WORK #REF!
PAINTING WORK #REF!
PEKERJAAN LAIN-LAIN #REF!
JUMLAH TOTAL A . - Rp
B FIRST FLOOR
PRELIMINARIES - Rp
DEMOLISHING WORK - Rp
FLOORING WORK #REF!
WALLING WORK #REF!
CONCRETE WORK #REF!
MECHANICAL & ELECTRICAL WORK #REF!
CEILING WORK #REF!
PAINTING WORK #REF!
PEKERJAAN LAIN-LAIN #REF!
JUMLAH TOTAL B . #REF!
C SECOND FLOOR
PRELIMINARIES #REF!
DEMOLISHING WORK #REF!
FLOORING WORK #REF!
WALLING WORK #REF!
CONCRETE WORK #REF!
MECHANICAL & ELECTRICAL WORK #REF!
CEILING WORK #REF!
PAINTING WORK #REF!
PEKERJAAN LAIN-LAIN #REF!
JUMLAH TOTAL C . #REF!
D PROVISIONAL SUM
Design changes, etc. - Rp
#REF!
#REF!
#REF!
Medan, Juni 2011
Dibuat oleh:
Terbilang :
No
Total Dibulatkan
SUMMARY/ REKAPITULASI KESELURUHAN
TOTAL PRICE (IDR) URAIAN PEKERJAAN
Total Keseluruhan A + B + C + D
BIDS DOCUMENTS
FOR
FORM STANDARD OF UNIT PRICE ANALYSIS
1 Temporary Fancing
Unit Price Total Amount
( Rp.) ( Rp. )
A.0 Labours
0.2000 md Labour 54,000.00 10,800.00
0.4000 md Foreman 64,800.00 25,920.00
0.0200 md Masonry 64,800.00 1,296.00
0.0200 md Lead the Worker 86,400.00 1,728.00
Sub Total 39,744.00
Materials
1.2500 Nos Dolken dia 8-10/400 cm 20,000.00 25,000.00
2.5000 Kg Cement PC @ 40 Kg 1,300.00 3,250.00
1.2000 Nos Zinc 3"-5" 125,000.00 150,000.00
0.0050 M3 Sand Concrete 180,000.00 900.00
0.0090 M3 Stone 150,000.00 1,350.00
0.0720 M3 Wood 5/7 2,000,000.00 144,000.00
0.0600 Kg Nail 2" - 5" 7,500.00 450.00
0.4000 Ltr Residu 25,000.00 10,000.00
Sub Total 334,950.00
Total Amount 374,694.00
Round 374,700.00
2 Temporary Store
Unit Price Total Amount
( Rp.) ( Rp. )
A.0 Labours
2.0000 md Labour 54,000.00 108,000.00
1.0000 md Foreman 64,800.00 64,800.00
0.2000 md Masonry 64,800.00 12,960.00
0.0500 md Lead the Worker 86,400.00 4,320.00
Sub Total 190,080.00
Materials
1.7000 Nos Dolken dia 8-10/400 cm 65,000.00 110,500.00
0.2100 M3 Wood 5/7 2,000,000.00 420,000.00
0.3000 kg Nail 2" - 5" 7,500.00 2,250.00
10.0000 Kg Cement PC @ 40 Kg 1,300.00 13,000.00
0.0300 M3 Sand Concrete 180,000.00 5,400.00
0.0500 M3 Stone 150,000.00 7,500.00
1.5000 Nos Zinc 3"-5" 125,000.00 187,500.00
Sub Total 746,150.00
Total Amount 936,230.00
Round 936,300.00
RSU GUNUNG SITOLI
1 M
2
No. Analysis Quantity Description
1 M
2
No. Analysis Quantity Description
BIDS DOCUMENTS
FOR
FORM STANDARD OF UNIT PRICE ANALYSIS
RSU GUNUNG SITOLI
1 M
2
3 Measuring
Unit Price Total Amount
( Rp.) ( Rp. )
A.0.1 Labours
0.1000 md Labour 54,000.00 5,400.00
0.0050 md Foreman 64,800.00 324.00
0.0500 md Masonry 64,800.00 3,240.00
0.0050 md Lead the Worker 86,400.00 432.00
Sub Total 9,396.00
Materials
0.0106 m3 Wood Sembarang 2,000,000.00 21,200.00
0.0500 kg Nail 7,500.00 375.00
Sub Total 21,575.00
Total Amount 30,971.00
Round 31,000.00
4 Brick Wall
Unit Price Total Amount
( Rp.) ( Rp. )
G.32.h. Labours
1.1320 md Labour 54,000.00 61,128.00
0.2250 md Foreman 64,800.00 14,580.00
1.0000 md Masonry 64,800.00 64,800.00
0.1500 md Lead the Worker 86,400.00 12,960.00
Sub Total 153,468.00
Materials
400.0000 Bh Brickwall 1,100.00 440,000.00
3.0000 Zak Cement PC @ 40 Kg 65,000.00 195,000.00
0.2500 m3 Sand Concrete 180,000.00 45,000.00
Sub Total 680,000.00
Total Amount 833,468.00
Round 833,500.00
1 m2 83,350.00
5 Brick Masonry 1 : 2 (Trasraam)
Unit Price Total Amount
( Rp.) ( Rp. )
G.32.m. Labours
4.5000 md Labour 54,000.00 243,000.00
0.2250 md Foreman 64,800.00 14,580.00
1.5000 md Masonry 64,800.00 97,200.00
0.1500 md Lead the Worker 86,400.00 12,960.00
Sub Total 367,740.00
Materials
450.0000 Nos Brickwall 1,100.00 495,000.00
5.1467 Zak Cement PC @ 40 Kg 65,000.00 334,535.50
0.3330 m3 Sand Concrete 180,000.00 59,940.00
Sub Total 889,475.50
Total Amount 1,257,215.50
Round 1,257,300.00
10 M
2
No. Analysis Quantity Description
1 M
3
No. Analysis Quantity Description
1 M
2
No. Analysis Quantity Description
BIDS DOCUMENTS
FOR
FORM STANDARD OF UNIT PRICE ANALYSIS
RSU GUNUNG SITOLI
1 M
2
6 Concrete. K200
Unit Price Total Amount
( Rp.) ( Rp. )
G.41. Labours
6.0000 md Labour 54,000.00 324,000.00
1.0000 md Foreman 64,800.00 64,800.00
3.0000 md Masonry 64,800.00 194,400.00
0.2500 md Lead the Worker 86,400.00 21,600.00
Sub Total 604,800.00
Materials
0.5200 m3 Coarse Aggregate 2 - 3 cm 450,000.00 234,000.00
8.0000 Zak Cement PC @ 40 Kg 1,300.00 10,400.00
0.7600 m3 Sand Concrete 180,000.00 136,800.00
Sub Total 381,200.00
Total Amount 986,000.00
Round 986,000.00
7 Plastering Cement PC (1 : 2 )
Unit Price Total Amount
( Rp.) ( Rp. )
G.50.h. Labours
0.4000 md Labour 54,000.00 21,600.00
0.0200 md Foreman 64,800.00 1,296.00
0.1500 md Masonry 64,800.00 9,720.00
0.0150 md Lead the Worker 86,400.00 1,296.00
Sub Total 33,912.00
Materials
18.0000 Kg Cement PC @ 40 Kg 1,300.00 23,400.00
0.0114 m3 Sand Concrete 180,000.00 2,052.00
Sub Total 25,452.00
Total Amount 59,364.00
Round 59,400.00
8 Plastering Cement PC (1 : 4 )
Unit Price Total Amount
( Rp.) ( Rp. )
G.50.h. Labours
0.2500 md Labour 54,000.00 13,500.00
0.0500 md Foreman 64,800.00 3,240.00
0.0500 md Masonry 64,800.00 3,240.00
0.0200 md Lead the Worker 86,400.00 1,728.00
Sub Total 21,708.00
Materials
9.5000 Kg Cement PC @ 40 Kg 1,300.00 12,350.00
0.0209 m3 Sand Concrete 180,000.00 3,762.00
Sub Total 16,112.00
Total Amount 37,820.00
Round 37,900.00
No. Analysis Quantity Description
1 M
2
1 M
3
No. Analysis Quantity Description
1 M
2
No. Analysis Quantity Description
BIDS DOCUMENTS
FOR
FORM STANDARD OF UNIT PRICE ANALYSIS
RSU GUNUNG SITOLI
1 M
2
9 Wood Concrete Mix for 1 m3 need material wood 10 m2.
F.8 Labours
10 m2 Wood Concrete
5.0000 md Labour 54,000.00 270,000.00
1.0000 md Foreman 64,800.00 64,800.00
4.5000 md Carpenter 64,800.00 291,600.00
0.5000 md Lead the Worker 86,400.00 43,200.00
Sub Total 669,600.00
Dismantle
0.1000 x Rp. 66,960.00
Sub Total 66,960.00
Materials
0.4000 m3 Wood Sembarang 2,000,000.00 800,000.00
4.0000 kg Nail 7,500.00 30,000.00
Sub Total 830,000.00
Material wood for 1 m2 Concrete
0.1000 x Rp. 83,000.00
Total Amount 149,960.00
Round 150,000.00
10 Installed Iron Concrete
I.2. Labours
6.0000 md Labour 54,000.00 324,000.00
5.0000 md Steel worker 64,800.00 324,000.00
1.0000 md Lead the Worker 86,400.00 86,400.00
Sub Total 734,400.00
0.5000 x Rp. 367,200.00
Cost of Labour for 1 Kg Iron Steel
0.0100 x Rp. 3,672.00
Sub Total 3,672.00
Materials
110.0000 kg Concrete Iron Steel 12,000.00 1,320,000.00
4.0000 kg Strand Of Metal Concrete 7,500.00 30,000.00
Sub Total 1,350,000.00
0.0100 x Rp. 13,500.00
Total Amount 17,172.00
Round 17,100.00
830,000.00
100 Kg
734,400.00
367,200.00
1,350,000.00
1 M
3
669,600.00
BIDS DOCUMENTS
FOR
FORM STANDARD OF UNIT PRICE ANALYSIS
RSU GUNUNG SITOLI
1 M
2
11 Installed Steel ( Cutting, Welding, Erection, Marking, Etc. )
I.2.e. Labours
5.0000 md Labour 54,000.00 270,000.00
5.0000 md Steel worker 64,800.00 324,000.00
1.0000 md Lead the Worker 86,400.00 86,400.00
Sub Total 680,400.00
0.5000 x Rp. 340,200.00
0.0100 x Rp. 3,402.00
Jumlah Upah 3,402.00
Materials
101.0000 kg WF/HB/UNP / CNP 25,000.00 2,525,000.00
0.0160 hour Welding Machine 100,000.00 1,600.00
Sub Total 2,526,600.00
0.0075 x Rp. 18,949.50
Total Amount 22,351.50
Round 22,400.00
12 Skirting Ceramic, 40 x 10 Cm
Unit Price Total Amount
( Rp.) ( Rp. )
G.72.d. Labours
0.3000 md Labour 54,000.00 16,200.00
0.0150 md Foreman 64,800.00 972.00
0.1000 md Masonry 64,800.00 6,480.00
0.0100 md Lead the Worker 86,400.00 864.00
Sub Total 24,516.00
Materials
2.5000 Bh Ceramic Plint 10 x 40 cm 7,500.00 18,750.00
0.0765 Zak Cement PC @ 40 Kg 1,300.00 99.45
0.0070 M3 Sand Concrete 180,000.00 1,260.00
Sub Total 20,109.45
Total Amount 44,625.45
Round 44,700.00
680,400.00
340,200.00
2,526,600.00
1 M'
No. Analysis Quantity Description
100 Kg
BIDS DOCUMENTS
FOR
FORM STANDARD OF UNIT PRICE ANALYSIS
RSU GUNUNG SITOLI
1 M
2
13 Ceramic Tile Floor, 40 x 40 Cm
Unit Price Total Amount
( Rp.) ( Rp. )
G.72.d. Labours
1.0000 md Labour 54,000.00 54,000.00
0.0500 md Foreman 64,800.00 3,240.00
0.5000 md Masonry 64,800.00 32,400.00
0.0250 md Lead the Worker 86,400.00 2,160.00
Sub Total 91,800.00
Materials
6.0000 Bh Ceramic Tile 40 x 40 cm 25,000.00 150,000.00
0.1000 Zak Cement PC @ 40 Kg 1,300.00 130.00
0.0020 Zak White Cement 190,000.00 380.00
2.4000 Kg Calcify 3,000.00 7,200.00
0.0230 m3 Sand Concrete 180,000.00 4,140.00
Sub Total 161,850.00
Total Amount 253,650.00
Round 253,700.00
14 Ceramic Tile Wall, 20 x 25 Cm
Unit Price Total Amount
( Rp.) ( Rp. )
Supl. IV.a. Labours
2.0000 md Labour 54,000.00 108,000.00
0.0500 md Foreman 64,800.00 3,240.00
0.0250 md Masonry 64,800.00 1,620.00
0.0050 md Lead the Worker 86,400.00 432.00
Sub Total 113,292.00
Materials
20.0000 Bh Ceramic tile 20 x 25 cm 5,000.00 100,000.00
0.0100 An. Concrete Glue ( G.14 ) 820,000.00 8,200.00
Sub Total 108,200.00
Total Amount 221,492.00
Round 221,500.00
1 M
2
No. Analysis Quantity Description
1 M
2
No. Analysis Quantity Description
BIDS DOCUMENTS
FOR
FORM STANDARD OF UNIT PRICE ANALYSIS
RSU GUNUNG SITOLI
1 M
2
1 Sika waterproofing
Unit Price Total Amount
( Rp.) ( Rp. )
Supl. IV.b. Labours
1.0000 md Labour 54,000.00 54,000.00
0.0500 md Foreman 64,800.00 3,240.00
0.5000 md Masonry 64,800.00 32,400.00
0.0250 md Lead the Worker 86,400.00 2,160.00
Sub Total 91,800.00
Materials
2.5000 Kg Sika water proof mortar 17,500.00 43,750.00
Sub Total 43,750.00
Total Amount 135,550.00
Round 135,600.00
15 Ceramic Tile Floor, 20 x 20 Cm
Unit Price Total Amount
( Rp.) ( Rp. )
Supl. IV.b. Labours
2.0000 md Labour 54,000.00 108,000.00
0.0500 md Foreman 64,800.00 3,240.00
0.0250 md Masonry 64,800.00 1,620.00
0.0050 md Lead the Worker 86,400.00 432.00
Sub Total 113,292.00
Materials
25.0000 Bh Ceramic tile 20 x 20 cm 4,750.00 118,750.00
0.0100 An. Concrete Glue ( G.14 ) 820,000.00 8,200.00
Sub Total 126,950.00
Total Amount 240,242.00
Round 240,300.00
16 Painting
Unit Price Total Amount
( Rp.) ( Rp. )
K.23 Labours
5.0000 md Labour 54,000.00 270,000.00
0.2500 md Foreman 64,800.00 16,200.00
7.5000 md Painter 64,800.00 486,000.00
0.7500 md Lead the Worker 86,400.00 64,800.00
Sub Total 837,000.00
Materials
Sub Total -
Total Amount 837,000.00
for 1 m2 paintig = 0,01 x 8,370.00
Round 8,400.00
1 M
2
1 M
2
No. Analysis Quantity Description
No. Analysis Quantity Description
100 M
2
No. Analysis Quantity Description
BIDS DOCUMENTS
FOR
FORM STANDARD OF UNIT PRICE ANALYSIS
RSU GUNUNG SITOLI
1 M
2
17 Emulsion Paint the Door
Unit Price Total Amount
( Rp.) ( Rp. )
K.23.a. Labours
3.0000 times K.23 8,400.00 25,200.00
Sub Total 25,200.00
Materials
0.4250 Kg Paint The Flash 125,000.00 53,125.00
0.1000 Ltr Thinner 15,000.00 1,500.00
Sub Total 54,625.00
Total Amount 54,625.00
Round 54,700.00
18 Emulsion Paint internal wall
Unit Price Total Amount
( Rp.) ( Rp. )
K.23.a. Labours
3.0000 times K.23 8,400.00 25,200.00
Sub Total 25,200.00
Materials
0.4250 kg Wall paint 40,000.00 17,000.00
Sub Total 17,000.00
Total Amount 42,200.00
Round 42,200.00
18 Emulsion Paint external wall
Unit Price Total Amount
( Rp.) ( Rp. )
K.23.a. Labours
3.0000 times K.23 8,400.00 25,200.00
Sub Total 25,200.00
Materials
0.4250 kg Wall paint 75,000.00 31,875.00
Sub Total 31,875.00
Total Amount 57,075.00
Round 57,100.00
19 Supply and Install PVC 1/2" & Accss.
Unit Price Total Amount
( Rp.) ( Rp. )
- Labours
0.4800 md Labour 54,000.00 25,920.00
0.0480 md Pipe Worker 64,800.00 3,110.40
-
Sub Total 29,030.40
Materials
1.0000 m' PVC 1/2" 225,000.00 225,000.00
0.0100 - Accessories 25% x material price 56,250.00 56,250.00
Sub Total 281,250.00
Total Amount 310,280.40
Round 310,300.00
1 M
2
No. Analysis Quantity Description
1 M'
No. Analysis Quantity Description
1 M
2
No. Analysis Quantity Description
1 M
2
No. Analysis Quantity Description
BIDS DOCUMENTS
FOR
FORM STANDARD OF UNIT PRICE ANALYSIS
RSU GUNUNG SITOLI
1 M
2
20 Supply and Install PVC 3/4" & Accss.
Unit Price Total Amount
( Rp.) ( Rp. )
- Labours
0.4800 md Labour 54,000.00 25,920.00
0.0480 md Pipe Worker 64,800.00 3,110.40
-
Sub Total 29,030.40
Materials
1.0000 m' PVC 3/4" 300,000.00 300,000.00
0.0100 - Accessories 25% x material price 75,000.00 75,000.00
Sub Total 375,000.00
Total Amount 404,030.40
Round 404,100.00
21 Mineral Fibre Board
Unit Price Total Amount
( Rp.) ( Rp. )
- Labours
0.5000 md Labour 54,000.00 27,000.00
0.0250 md Foreman 64,800.00 1,620.00
0.5000 md Lead the Worker 86,400.00 43,200.00
Sub Total 71,820.00
Materials
1.0000 M2 Mineral Fibre board + accessories 47,500.00 47,500.00
1.0000 M2 Iron furing 47,500.00 47,500.00
Sub Total 95,000.00
Total Amount 166,820.00
Round 166,900.00
No. Analysis Quantity Description
Medan, July 1
st
2008
PT. BINTANG PRIMA SUKSES
1 M'
No. Analysis Quantity Description
1 M2
MANPOWER
MD / Unit Rate
No. LABOUR HOUR WAGES
1 2 3 4
I. MAN DAYS
1 Foreman man-day 64,800.00
2 Lead the Worker man-day 86,400.00
3 Masonry man-day 64,800.00
4 Carpenter man-day 64,800.00
5 Digger man-day 64,800.00
6 Steel worker man-day 64,800.00
7 Painter man-day 64,800.00
8 Labour man-day 54,000.00
9 Pipe Worker man-day 64,800.00
10 Operator man-day 81,000.00
11 Driver man-day 81,000.00
12 Electricien man-day 81,000.00
II. HOUR
1 Foreman Hour 9,257.14
2 Lead the Worker Hour 12,342.86
3 Masonry Hour 9,257.14
4 Carpenter Hour 9,257.14
5 Digger Hour 9,257.14
6 Steel worker Hour 9,257.14
7 Painter Hour 9,257.14
8 Labour Hour 7,714.29
9 Pipe Worker Hour 9,257.14
10 Operator Hour 11,571.43
11 Driver Hour 11,571.43
Medan, Juny 1st 2011
PT. BINTANG SAUDARA
PHELEN KOHANDA
Director
BASIC PRICES FOR MATERIAL
Unit Rate
Price
1 2 3 4
1 Dolken dia 8-10/400 cm Nos 20,000.00
2 Wood 5/7 M3 2,000,000.00
3 Wood Sembarang M3 2,000,000.00
4 Cement PC @ 40 Kg Kg 1,300.00
5 White Cement M3 190,000.00
6 Sand Concrete M3 180,000.00
7 Coarse Aggregate 2 - 3 cm M3 450,000.00
8 Stone M3 150,000.00
9 Brick Nos 1,100.00
10 Calcify Kg 3,000.00
11 Ceramic Tile 40 x 40 cm Pcs 25,000.00
12 Ceramic Tile 20 x 25 cm Pcs 5,000.00
13 Ceramic Tile 20 x 20 cm Pcs 4,750.00
14 Ceramic Plint 10 x 40 cm Pcs 7,500.00
15 Concrete Iron Steel Kg 12,000.00
16 Strand Of Metal Concrete Kg 7,500.00
17 Wall paint Kg 40,000.00
Wheater shield paint Kg 75,000.00
18 Paint The Flash Kg 125,000.00
19 Thinner Ltr 15,000.00
20 PVC 1/2" Nos 225,000.00
21 PVC 3/4" Nos 300,000.00
22 Residu Nos 25,000.00
23 Door lock 2 slag Nos 225,000.00
24 PVC Door + Frame Nos 1,250,000.00
25 Double door Nos 2,350,000.00
26 Single Door Nos 1,950,000.00
27 Round door lock Nos 125,000.00
28 Door Hinges Nos 15,000.00
29 Door Grandel Nos 45,000.00
30 Door Handle Nos 129,000.00
31 Zinc 3"-5" Nos 125,000.00
32 Nail 2" - 5" Kg 7,500.00
33 Mineral Fibre board Nos 45,000.00
34 Faucet Nos 75,000.00
Director
No. Material Unit
Medan, Juny 1
st
2011
PT. BINTANG PRIMA SUKSES
PHELEN KOHANDA