Biaya
Satuan
No
A
1
(Rp)
Biaya
Keluar
(Rp)
50
OJ
15,000
750,000
3,000,000
B
BELA
NJA
BAHA
N DAN
PERA
LATA
N
PPh 21
PPN
Pajak
(Rp)
5.00%
0%
75,000
5.00%
0%
37,500
5.00%
0%
37,500
Belanja
Alat
Tulis
Kantor
Kertas
HVS
Folio/F
4 80 Gr
15
Rim
45,000
675,000
Kertas
HVS
Folio/A
4 80 Gr
15
Rim
40,000
600,000
Amplop
Kabinet
Berlem
Pak
17,500
105,000
Stop
Map
Biasa
Staples
No. 3
Max
Isi
Staples
No. 3
Max
10
Pak
50,000
500,000
Buah
50,000
350,000
Pak
120,000
360,000
Kertas
Cover
Pak
47,500
190,000
50,000
50,000
252,000
252,000
200,000
520,000
328,000
4
30
4000
150000
600,000
100,000
16,000
102,000
4,500,000
300,000
400,000
500,000
400,000
200,000
450,000
12,000,000
15,000,000
5,250,000
Jumlah Sumbe
Biaya (Rp)
r
1,425,000 BOPTN
712,500
712,500
675,000
600,000
87,500
500,000