55,400
273,000
7,588
Ao 1997
2,213,403.00
1,637,385.00
576,018.00
380,091.00
21,618.00
174,309.00
16%
84%
Ao 2000
2,393,187.00
1,780,531.00
612,656.00
428,161.00
12,876.00
171,619.00
-10,783.00
5,670.00
12,987.00
153,519.00
43%
66,659.00
86,860.00
Ao 2001
2,509,100.00
1,862,103.00
646,997.00
446,143.00
12,876.00
187,978.00
-11,430.00
7,500.00
10,286.00
173,762.00
43%
75,448.00
98,314.00
Ao 2002
2,608,385.00
1,933,387.00
674,998.00
460,518.00
12,876.00
201,604.00
-12,116.00
9,932.00
8,134.00
191,286.00
43%
83,057.00
108,229.00
Ao 2001
94,593.00
-22,777.00
-96,811.00
Ao 2002
97,355.00
-25,809.00
-106,647.00
Ao 2001
Ao 2002
Ao 1998
757.47
559.27
198.20
134.00
6.76
57.43
Ao 1999
2,240,528.00
1,690,366.00
550,162.00
411,254.00
12,876.00
126,032.00
-10,173.00
4,569.00
14,325.00
106,103.00
43%
46,071.00
60,032.00
1.28
5.64%
12.6%
44.0%
6.0%
0.0%
Ao 1998
Ao 1999
Ao 2000
Flujo n
Proyectado
Porcentajes
2,272.41
0.74
1,681.04
591.37
390.22
0.17
22.19
0.01
178.96