Jelajahi eBook
Kategori
Jelajahi Buku audio
Kategori
Jelajahi Majalah
Kategori
Jelajahi Dokumen
Kategori
KEGIATAN
PEKERJAAN
LOKASI
TAHUN ANGGARAN
ANALISA
#REF!
#REF!
#REF!
#REF!
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
2,760.00
360.00
16,100.00
5,000.00
6,500.00
700.00
375.00
12,575.00
50,000.00
65,000.00
70,000.00
75,000.00
3
1 M Galian tanah biasa sedalam 2 m
0.5260 Oh Pembantu tukang
Oh Tukang gali
Oh Kepala tukang
0.0520 Oh Mandor
27,500.00
30,000.00
32,500.00
33,000.00
27,500.00
30,000.00
32,500.00
33,000.00
#NAME?
#NAME?
#NAME?
#NAME?
27,500.00
30,000.00
32,500.00
33,000.00
3
1 M Galian tanah lumpur sedalam 1 m
0.8230 Oh Pembantu tukang
Oh Tukang gali
Oh Kepala tukang
0.0830 Oh Mandor
27,500.00
30,000.00
32,500.00
33,000.00
27,500.00
30,000.00
32,500.00
33,000.00
242806869.xlsx.ms_officeAnalisa
20,000.00
3,000.00
23,000.00
19,220.00
31,795.00
23,000.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
50,000.00
65,000.00
70,000.00
75,000.00
9,600.00
1,425.00
11,025.00
11,025.00
#NAME?
#NAME?
#NAME?
#NAME?
110,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1 M3 Urugan tanah
1.2000 M3 Tanah urug
0.3000 Oh Pembantu tukang
Oh Tukang gali
Oh Kepala tukang
0.0100 Oh Mandor
100,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1M
0.3300
0.1090
0.7630
0.8330
0.4160
0.0400
0.0830
1 M3
0.2000
1.0000
0.8330
0.4160
0.0410
0.0830
27,500.00
30,000.00
32,500.00
33,000.00
1 M3
0.2000
1.0000
0.8330
0.4160
0.0410
0.0830
350.00
69,750.00
27,500.00
30,000.00
32,500.00
33,000.00
242806869.xlsx.ms_officeAnalisa
27,500.00
30,000.00
32,500.00
33,000.00
1 M Urugan Pasir
1.2000 M3 Pasir urug
0.3000 Oh Pembantu tukang
Oh Tukang gali
Oh Kepala tukang
0.0100 Oh Mandor
HARGA UPAH,
Rp.
350.00
132,000.00
15,000.00
750.00
147,750.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
27,500.00
30,000.00
32,500.00
33,000.00
1 M Urugan Sirtu
1.2000 M3 Sirtu
0.2500 Oh Pembantu tukang
Oh Tukang
Oh Kepala tukang
0.0250 Oh Mandor
145,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1 M2
0.2500
0.0300
0.0500
1.0000
93,750.00
69,750.00
27,500.00
30,000.00
32,500.00
33,000.00
1 M3
1.2000
0.3140
392.0000
1.5000
0.6000
0.0600
0.0750
69,750.00
700.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M3
1.1000
0.4270
267.0000
1.5000
0.6000
0.0600
0.0750
69,750.00
700.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M3
1.1000
0.3140
392.0000
1.5000
0.6000
0.0600
0.0750
69,750.00
700.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M3
1.1000
0.4850
202.0000
1.5000
69,750.00
700.00
25,000.00
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
174,000.00
12,500.00
1,875.00
188,375.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
30,000.00
33,000.00
35,000.00
132,000.00
115,000.00
1,500.00
50,000.00
65,000.00
70,000.00
75,000.00
1 M3
1.1000
0.5440
136.0000
1.5000
0.6000
0.0600
0.0750
69,750.00
700.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M3
1.1000
0.5610
117.0000
1.5000
0.6000
0.0600
0.0750
69,750.00
700.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M3
1.1000
0.5610
91.0000
1.5000
0.6000
0.0600
0.0750
69,750.00
700.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M3
1.1000
0.2290
0.2290
0.5440
1.5000
0.6000
0.0600
0.0750
1 M3
1.1000
0.1700
0.1700
0.3400
1.5000
0.6000
0.0600
0.0750
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
145,200.00
59,800.00
244,500.00
75,000.00
39,000.00
4,200.00
5,625.00
123,825.00
449,500.00
573,325.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
1 M3
1.1000
156.0000
0.0320
0.5840
1.5000
0.6000
0.0600
0.0750
1 M3
1.1000
61.0000
0.1470
0.4920
1.5000
0.6000
0.0600
0.0750
1 M3
1.1000
41.0000
0.1310
0.5230
1.5000
0.6000
0.0600
0.0750
M3
Kg
M3
M3
Org
Org
Org
Org
1 M3
75.0000
202.0000
0.3200
0.4900
0.8000
3.0000
0.8500
0.0850
0.1500
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
350.00
10,000.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
132,000.00
110,000.00
50,000.00
65,000.00
70,000.00
75,000.00
150,000.00
110,000.00
#NAME?
#NAME?
#NAME?
#NAME?
7,500.00
700.00
175,000.00
11,250.00
25,000.00
30,000.00
33,000.00
35,000.00
158,400.00
33,000.00
39,000.00
25,350.00
2,730.00
2,925.00
70,005.00
191,400.00
261,405.00
ANALISA
URAIAN PEKERJAAN
1 M3
0.4500
280.0000
0.4500
0.6700
2.3800
0.3000
0.0300
0.0800
1 M1
0.0190
0.0940
0.1500
60.5000
45.0000
0.9000
0.0320
0.1200
0.0900
0.2400
1.0000
0.6700
0.0670
0.0500
1 M1
0.0160
0.0800
0.1250
49.0000
34.5000
0.7000
0.0270
0.1200
0.0900
0.2000
0.8000
0.5000
0.0500
0.0400
1 M2
140.0000
64.0300
0.0590
0.6500
0.2000
0.0200
0.0300
1 M2
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
700.00
175,000.00
25,000.00
30,000.00
33,000.00
35,000.00
M
M3
3
M
Kg
Kg
Kg
M3
Kg
Ltr
Kg
Org
Org
Org
Org
175,000.00
700.00
7,500.00
11,250.00
10,000.00
25,000.00
30,000.00
33,000.00
35,000.00
M
3
M
M3
Kg
Kg
Kg
3
M
Kg
Ltr
Kg
Org
Org
Org
Org
175,000.00
700.00
7,500.00
11,250.00
10,000.00
25,000.00
30,000.00
33,000.00
35,000.00
Bata merah 5 x 11 x 22
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
350.00
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
ANALISA
URAIAN PEKERJAAN
140.0000
43.5000
0.0800
0.6500
0.2000
0.0200
0.0300
1 M2
140.0000
32.9500
0.0910
0.6500
0.2000
0.0200
0.0300
Bh
Kg
M3
Org
Org
Org
Org
Bata merah 5 x 11 x 22
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
350.00
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Bata merah 5 x 11 x 22
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
350.00
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
112,000.00
39,825.00
10,695.00
32,500.00
13,000.00
1,400.00
2,250.00
211,670.00
2,750.00
1,500.00
115,000.00
25,000.00
30,000.00
33,000.00
35,000.00
34,375.00
7,500.00
2,990.00
16,250.00
6,000.00
660.00
1,050.00
23,960.00
44,865.00
68,825.00
112,000.00
33,300.00
11,730.00
32,500.00
13,000.00
1,400.00
2,250.00
206,180.00
1 M2
140.0000
22.2000
0.1020
0.6500
0.2000
0.0200
0.0300
1 M2
Bata merah 5 x 11 x 22
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
242806869.xlsx.ms_officeAnalisa
350.00
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
350.00
ANALISA
URAIAN PEKERJAAN
10.0800
0.0925
0.0275
0.6500
0.2000
0.0200
0.0300
1 M2
70.0000
27.8000
0.0280
0.3200
0.1000
0.0100
0.0150
Kg
M3
M3
Org
Org
Org
Org
Semen portland
Pasir pasang
Kapur pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
700.00
69,750.00
350.00
25,000.00
30,000.00
33,000.00
35,000.00
Bata merah 5 x 11 x 22
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
350.00
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
56,000.00
28,425.00
4,370.00
16,000.00
6,500.00
700.00
1,125.00
24,325.00
88,795.00
1M
70.0000
11.5000
0.0430
0.3200
0.1000
0.0100
0.0150
70.0000
8.3200
0.0490
0.3200
242806869.xlsx.ms_officeAnalisa
56,000.00
21,555.00
460.00
16,000.00
6,500.00
700.00
1,125.00
102,340.00
113,120.00
Bata merah 5 x 11 x 22
Semen portland
Pasir pasang
Pekerja
350.00
700.00
69,750.00
25,000.00
56,000.00
14,520.00
5,175.00
16,000.00
6,500.00
700.00
1,125.00
24,325.00
75,695.00
100,020.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
1 M2
1 M2
M3
Kg
M3
Org
Org
Org
Org
Bata merah 5 x 11 x 22
Semen portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
350.00
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
70.0000
4.5000
0.0500
0.0150
0.3200
0.1000
0.0100
0.0150
1 M2
Bh
Kg
M3
M3
Org
Org
Org
Org
Bata merah 5 x 11 x 22
Semen portland
Pasir pasang
Kapur padam
Pekerja
Tukang batu
Kepala tukang
Mandor
350.00
700.00
69,750.00
350.00
25,000.00
30,000.00
33,000.00
35,000.00
70.0000
0.0180
0.0180
0.0180
0.3200
0.1000
0.0100
0.0150
2
70.0000
0.0140
0.0280
0.0140
0.3200
0.1000
0.0100
0.0150
1 M2
12.5000
13.5000
0.0480
1.9500
0.3500
0.1500
0.0150
0.0170
242806869.xlsx.ms_officeAnalisa
30,000.00
33,000.00
35,000.00
70.0000
6.5000
0.0500
0.3200
0.1000
0.0100
0.0150
1M
HARGA UPAH,
Rp.
Bh
Kg
M3
3
M
Org
Org
Org
Org
Bata merah 5 x 11 x 22
Semen merah
Pasir pasang
Kapur padam
Pekerja
Tukang batu
Kepala tukang
Mandor
350.00
700.00
69,750.00
350.00
25,000.00
30,000.00
33,000.00
35,000.00
Bata merah 5 x 11 x 22
Semen merah
Pasir pasang
Kapur padam
Pekerja
Tukang batu
Kepala tukang
Mandor
350.00
700.00
69,750.00
350.00
25,000.00
30,000.00
33,000.00
35,000.00
700.00
69,750.00
7,500.00
25,000.00
30,000.00
33,000.00
35,000.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
1 M2
25.0000
13.5000
0.0480
0.3500
0.1500
0.0150
0.0170
1 M2
12.5000
10.4500
0.0380
1.9500
0.3200
0.1200
0.0120
0.0150
1 M2
12.5000
7.5000
0.0270
1.9500
0.3200
0.1000
0.0100
0.0150
2
1M
12.5000
14.0500
0.0040
0.0420
3.8700
0.0060
0.0010
0.0300
0.0050
0.3700
0.1570
0.0070
0.0164
0.0185
1M
12.5000
14.4600
0.0030
0.0320
0.8700
0.0040
0.0010
0.0200
0.0040
0.3400
0.1300
242806869.xlsx.ms_officeAnalisa
Bh
Kg
3
M
Kg
Org
Org
Org
Org
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
700.00
69,750.00
7,500.00
25,000.00
30,000.00
33,000.00
35,000.00
700.00
69,750.00
7,500.00
25,000.00
30,000.00
33,000.00
35,000.00
700.00
175,000.00
69,750.00
7,500.00
10,000.00
11,250.00
25,000.00
30,000.00
30,000.00
33,000.00
35,000.00
700.00
175,000.00
69,750.00
7,500.00
10,000.00
11,250.00
25,000.00
30,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
36.0000
12.8000
0.0350
0.3000
0.1000
0.0100
0.0150
1 M2
80.0000
23.6500
0.5700
0.3200
0.1500
0.0150
0.0150
1 M2
0.1500
0.0140
0.0120
0.0030
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
30,000.00
33,000.00
35,000.00
700.00
175,000.00
69,750.00
7,500.00
10,000.00
11,250.00
25,000.00
30,000.00
30,000.00
33,000.00
35,000.00
Bondbeam 40x20x20 cm
Semen Portland
Pasir beton
Besi beton polos
Koral beton
Pekerja
Tukang batu
Tukang besi
Kepala tukang
Mandor
700.00
175,000.00
7,500.00
25,000.00
30,000.00
30,000.00
33,000.00
35,000.00
Roster/krawang
Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Bata berongga
Semen Portland
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Bilik bambu
Kayu 5/7
Paku
List kayu
10,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
0.1000
0.0500
0.0050
0.0020
Org
Org
Org
Org
Pekerja
Tukang kayu
Kepala tukang
Mandor
Plesteran, 1 Pc : 1 Ps tebal 15 cm
1 M2
12.9200 Kg Semen portland
0.0130
M3 Pasir pasang
0.2000
Oh Pembantu tukang
0.1500
Oh Tukang batu
0.0150
Oh Kepala tukang
0.0100
Oh Mandor
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
25,000.00
30,000.00
33,000.00
35,000.00
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M Plesteran, 1 Pc : 2 Ps tebal 15 mm
8.5200
Kg Semen portland
3
0.0170
M Pasir pasang
0.2000
Oh Pembantu tukang
0.1500
Oh Tukang batu
0.0150
Oh Kepala tukang
0.0100
Oh Mandor
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
12,780.00
1,955.00
10,000.00
9,750.00
1,050.00
750.00
36,285.00
1 M Plesteran, 1 Pc : 3 Ps tebal 15 mm
6.4800
Kg Semen portland
0.0190
M3 Pasir pasang
0.2000
Oh Pembantu tukang
0.1500
Oh Tukang batu
0.0150
Oh Kepala tukang
0.0100
Oh Mandor
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
9,720.00
2,185.00
10,000.00
9,750.00
1,050.00
750.00
33,455.00
1 M2
5.2000
0.0200
0.2000
0.1500
0.0150
0.0100
Plesteran, 1 Pc : 4 Ps tebal 15 cm
Kg Semen portland
M3 Pasir pasang
Oh Pembantu tukang
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
1 M Plesteran, 1 Pc : 5 Ps tebal 15 mm
4.3200
Kg Semen portland
0.0220
M3 Pasir pasang
0.2000
Oh Pembantu tukang
0.1500
Oh Tukang batu
0.0150
Oh Kepala tukang
0.0100
Oh Mandor
1 M2
3.6800
0.0230
0.2000
0.1500
0.0150
0.0100
Plesteran, 1 Pc : 6 Ps tebal 15 cm
Kg Semen portland
M3 Pasir pasang
Oh Pembantu tukang
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
1 M2
Plesteran, 1 Pc : 8 Ps tebal 15 cm
2.8800
0.0240
242806869.xlsx.ms_officeAnalisa
Kg Semen portland
M3 Pasir pasang
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
700.00
69,750.00
6,480.00
2,530.00
10,000.00
9,750.00
1,050.00
750.00
21,550.00
9,010.00
30,560.00
ANALISA
URAIAN PEKERJAAN
0.2000
0.1500
0.0150
0.0100
1 M2
5.7600
0.0030
0.0130
0.2000
0.1500
0.0150
0.0100
1 M2
1.8400
0.0060
0.0140
0.2000
0.1500
0.0150
0.0100
1 M2
3.0000
0.0050
0.0190
0.2000
0.1500
0.0150
0.0100
1M
0.0090
0.0090
0.0090
0.2000
0.1500
0.0150
0.0100
1M
0.0070
0.0070
0.0150
0.2000
0.1500
0.0150
0.0100
1 M2
242806869.xlsx.ms_officeAnalisa
Oh
Oh
Oh
Oh
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
HARGA
SATUAN, Rp.
25,000.00
30,000.00
33,000.00
35,000.00
Semen portland
Kapur padam
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
350.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen portland
Kapur padam
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
350.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen portland
Kapur padam
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
350.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen merah
Kapur padam
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
10,000.00
350.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen merah
Kapur padam
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
10,000.00
350.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
14.2800
0.0230
0.2500
0.2000
0.0200
0.0125
1 M2
10.8000
0.0260
0.2500
0.2000
0.0200
0.0125
1 M2
8.6800
0.0280
0.2500
0.2000
0.0200
0.0125
Kg
M3
Oh
Oh
Oh
Oh
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
HARGA
SATUAN, Rp.
6.2400
0.0300
0.2500
0.2000
0.0200
0.0125
1 M2
0.0090
0.0180
0.0090
0.2500
0.2000
0.0200
0.0125
1 M2
15.5000
0.0130
0.3000
0.2000
242806869.xlsx.ms_officeAnalisa
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
1M
HARGA UPAH,
Rp.
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Kapur padam
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
10,000.00
350.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
700.00
69,750.00
25,000.00
30,000.00
10,935.00
3,220.00
12,500.00
13,000.00
1,400.00
937.50
41,992.50
ANALISA
URAIAN PEKERJAAN
0.0200
0.0130
1 M2
11.7500
0.0350
0.3000
0.2000
0.0200
0.0130
1 M2
9.4800
0.0380
0.3000
0.2000
0.0200
0.0130
1 M2
7.9400
0.0390
0.3000
0.2000
0.0200
0.0130
1M
18.6500
0.0350
0.3200
0.2500
0.0250
0.0150
1 M2
14.1500
0.0390
0.3200
0.2500
0.0250
0.0150
1 M2
11.3800
0.0420
0.3200
0.2500
0.0250
0.0150
1 M2
242806869.xlsx.ms_officeAnalisa
Oh Kepala tukang
Oh Mandor
HARGA
SATUAN, Rp.
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
8.1900
0.0450
0.3200
0.2500
0.0250
0.0150
1 M2
7.0700
0.0210
0.1500
0.0700
0.0070
0.0080
1 M2
5.6700
0.0230
0.1500
0.0700
0.0070
0.0080
1 M2
9.3000
0.0180
0.2600
0.2000
0.0200
0.0130
1M
7.0700
0.0210
0.2600
0.2000
0.0200
0.0130
1 M2
0.5000
0.0020
0.0570
0.0380
0.0380
0.0020
1 M2
0.1440
15.0000
0.0500
0.0200
242806869.xlsx.ms_officeAnalisa
Kg
M3
Oh
Oh
Oh
Oh
HARGA
SATUAN, Rp.
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Portland
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen Pc warna
Batu granito
Pembantu tukang
Tukang batu
25,000.00
30,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
Kg
Kg
Oh
Oh
Oh
Oh
Semen Pc warna
Batu teraso
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
0.5000
2.9000
0.0060
0.3000
0.2000
0.0200
0.0150
Kg
Kg
Oh
Oh
Oh
Oh
Semen Pc
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
700.00
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
1,500.00
115,000.00
#NAME?
#NAME?
#NAME?
#NAME?
1,500.00
50,000.00
65,000.00
70,000.00
75,000.00
6,480.00
1,840.00
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
780.00
1,900.00
4,875.00
525.00
142.50
7,442.50
780.00
Semen Pc
Batacote
Pasir pasang
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
Plesteran ciprat
1 M Acian plesteran
0.5200
Kg Semen Pc
0.0380
Oh Pembantu tukang
0.0750
Oh Tukang batu
0.0075
Oh Kepala tukang
0.0019
Oh Mandor
HARGA UPAH,
Rp.
1M
HARGA
SATUAN, Rp.
69,750.00
25,000.00
30,000.00
33,000.00
35,000.00
3,300,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1 M3 Membuat dan Memasang Kusen Pintu/Jendela Kayu Kelas II atau Kelas III
1.2000 M3 Balok Kayu
3,300,000.00
3,960,000.00
1.2500 Kg Paku 10 cm
18,000.00
22,500.00
1.0000 Kg Lem Kayu
30,000.00
30,000.00
242806869.xlsx.ms_officeAnalisa
8,222.50
ANALISA
URAIAN PEKERJAAN
6.0000
18.0000
1.8000
0.3000
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
HARGA
SATUAN, Rp.
50,000.00
65,000.00
70,000.00
75,000.00
HARGA UPAH,
Rp.
300,000.00
1,170,000.00
126,000.00
22,500.00
1,618,500.00
4,012,500.00
1 M2
0.0360
0.0500
0.3500
1.0500
0.1050
0.0180
1 M2
0.0360
0.0500
0.3500
1.0500
0.1050
0.0180
1M
0.0400
1.0000
2.5000
0.2500
0.0500
SNI 3434 2008
2,150.00
2,795.00
301.00
157.50
5,403.50
M
Kg
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
3,300,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1 M Membuat dan Memasang daun Pintu Panel Kayu Kelas I atau Kelas II
0.0400 M Papan Kayu
3,300,000.00
132,000.00
0.5000 Kg Lem Kayu
30,000.00
15,000.00
1.0000 Oh Pekerja
50,000.00
50,000.00
3.0000 Oh Tukang kayu
65,000.00
195,000.00
0.3000 Oh Kepala tukang
70,000.00
21,000.00
0.0500 Oh Mandor
75,000.00
3,750.00
269,750.00
147,000.00
1 M Membuat dan Memasang Pintu dan Jendela Kaca Kayu Kelas I atau Kelas II
0.0240 M Papan Kayu
3,300,000.00
0.3000 Kg Lem Kayu
30,000.00
0.8000 Oh Pekerja
50,000.00
2.4000 Oh Tukang kayu
65,000.00
0.2400 Oh Kepala tukang
70,000.00
0.0400 Oh Mandor
75,000.00
1 M Membuat dan Memasang Pintu dan Jendela Jalusi Kelas I atau Kelas II
(SNI 03-3434-2002; revisi 2006, Balitbang PU)
0.0640 M Papan Kayu
3,300,000.00
0.5000 Kg Lem Kayu
30,000.00
1.0000 Oh Pekerja
50,000.00
242806869.xlsx.ms_officeAnalisa
5,631,000.00
416,750.00
79,200.00
9,000.00
40,000.00
156,000.00
16,800.00
3,000.00
304,000.00
ANALISA
URAIAN PEKERJAAN
3.0000
0.3000
0.0500
HARGA
SATUAN, Rp.
Oh Tukang kayu
Oh Kepala tukang
Oh Mandor
HARGA UPAH,
Rp.
65,000.00
70,000.00
75,000.00
1 M2
0.0400
1.0000
2.5000
0.2500
0.0500
1M
0.0350
0.8000
2.0000
0.2000
0.0400
0.0350
0.8000
2.0000
0.2000
0.0400
M
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
3,300,000.00
50,000.00
65,000.00
70,000.00
75,000.00
115,500.00
40,000.00
130,000.00
14,000.00
3,000.00
187,000.00
115,500.00
302,500.00
242806869.xlsx.ms_officeAnalisa
25,000.00
30,000.00
33,000.00
35,000.00
3,300,000.00
120,000.00
50,000.00
65,000.00
70,000.00
75,000.00
25,000.00
30,000.00
33,000.00
35,000.00
14,900.00
50,000.00
65,000.00
229,460.00
83,500.00
108,550.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
1 M2
0.0640
1.0000
3.0000
0.3000
0.3000
1 M2
0.0196
0.0300
0.3000
1.0000
0.6000
2.0000
0.2000
0.0300
1 M2
0.0196
0.0300
0.3000
1.0000
0.6000
2.0000
0.2000
0.0300
SNI
3434
2008
0.0196
0.0300
0.3000
1.0000
0.6000
2.0000
0.2000
0.0300
1 M2
0.0196
0.3000
0.3000
1.0000
0.6000
2.0000
0.2000
242806869.xlsx.ms_officeAnalisa
70,000.00
75,000.00
11,690.00
6,225.00
439,425.00
25,000.00
30,000.00
33,000.00
35,000.00
M
Kg
Lt
Lbr
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
25,000.00
30,000.00
33,000.00
35,000.00
3,300,000.00
18,000.00
50,000.00
65,000.00
70,000.00
75,000.00
25,000.00
30,000.00
33,000.00
35,000.00
198,000.00
2,700.00
33,500.00
130,000.00
14,000.00
25,125.00
202,625.00
200,700.00
403,325.00
ANALISA
URAIAN PEKERJAAN
0.0300
1 M2
0.0196
0.3000
0.3000
1.0000
0.6000
2.0000
0.2000
0.0300
1 M2
0.0196
0.3000
0.8000
1.0000
0.5000
0.8000
2.5000
0.2500
0.0400
1 M2
0.0196
0.3000
0.8000
1.0000
0.5000
0.8000
2.5000
0.2500
0.0400
1 M2
0.0196
0.3000
0.8000
0.5000
0.5000
0.5000
0.8000
2.5000
0.2500
0.0400
1 M2
0.0196
0.3000
0.8000
0.5000
0.5000
0.5000
0.8000
2.5000
242806869.xlsx.ms_officeAnalisa
Oh Mandor
HARGA
SATUAN, Rp.
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
M
Kg
Lt
Lbr
Lbr
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
0.2500
0.0400
1 M2
0.0196
0.3000
1.2000
1.0000
1.0000
1.0000
2.6000
0.2600
0.0500
1M
0.0196
0.3000
1.2000
1.0000
1.0000
1.0000
2.6000
0.2600
0.0500
HARGA
SATUAN, Rp.
Oh Kepala tukang
Oh Mandor
HARGA UPAH,
Rp.
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
3,300,000.00
14,900.00
18,000.00
50,000.00
65,000.00
70,000.00
75,000.00
25,000.00
30,000.00
33,000.00
35,000.00
82,500.00
540.00
24,000.00
45,000.00
60,000.00
40,000.00
162,500.00
17,500.00
3,000.00
435,040.00
3,630,000.00
223,500.00
100,800.00
200,000.00
780,000.00
84,000.00
15,000.00
1,079,000.00
3,954,300.00
5,033,300.00
ANALISA
URAIAN PEKERJAAN
1 M3
1.1000
15.0000
0.8000
4.0000
12.0000
1.2000
0.2000
1 M3
1.1000
15.0000
0.8000
4.0000
12.0000
1.2000
0.2000
HARGA
SATUAN, Rp.
M3
Kg
Kg
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
1.0120
1.5000
0.1000
0.1000
0.0100
0.0500
1 M3
1.0120
1.5000
0.1000
0.1000
0.0100
0.0050
1 M3
1.0140
0.1500
242806869.xlsx.ms_officeAnalisa
1 M3
HARGA UPAH,
Rp.
M3
Kg
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
Pasang kaso + reng genteng kodok kayu borneo
25,000.00
30,000.00
33,000.00
35,000.00
3,630,000.00
14,900.00
54,000.00
120,000.00
468,000.00
50,400.00
9,000.00
4,346,300.00
46,200.00
118,800.00
4,500.00
5,000.00
6,500.00
700.00
3,750.00
185,450.00
ANALISA
URAIAN PEKERJAAN
0.1000
0.1000
0.0100
0.0050
1 M3
1.0140
0.1500
0.1000
0.1000
0.0100
0.0050
1 M3
1.0140
0.1500
0.1000
0.1000
0.0100
0.0050
1 M2
0.1650
0.2000
0.1200
0.1200
0.0120
0.0060
1 M2
0.1650
0.2000
0.1200
0.1200
0.0120
0.0060
1 M2
0.0120
0.1000
0.1500
0.2500
0.0250
0.0750
1 M2
0.0120
0.1000
0.1500
0.2500
0.0250
0.0750
242806869.xlsx.ms_officeAnalisa
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
HARGA
SATUAN, Rp.
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
M
Kg
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
1 M2
0.0120
0.1000
0.1500
0.2500
0.0250
0.0750
1 M2
0.0230
0.1500
0.2000
0.3000
0.0300
0.0100
1 M2
0.0230
0.1500
0.2000
0.3000
0.0300
0.0100
1 M2
0.0120
0.1500
0.2000
0.3000
0.0300
0.0100
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
1,250,000.00
10,000.00
27,500.00
30,000.00
32,500.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
ANALISA
SNI
3434
2008
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
1 M2
0.0270
0.2000
0.2500
0.3500
0.0350
0.0125
1 M2
0.0270
0.2000
0.2500
0.3500
0.0350
0.0125
1M
0.0072
0.0500
0.1000
0.2000
0.0250
0.0050
1 M1
0.0072
0.0500
0.1000
0.2000
0.0250
0.0050
53,790.00
4,500.00
10,000.00
19,500.00
2,100.00
750.00
32,350.00
58,290.00
90,640.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
35,640.00
1,800.00
5,000.00
13,000.00
1,400.00
ANALISA
URAIAN PEKERJAAN
0.0500
Oh Mandor
HARGA
SATUAN, Rp.
75,000.00
1 M1
0.0110
0.0500
0.1100
0.2200
0.0220
0.0050
1 M1
0.0145
0.0600
0.1500
0.2500
0.0250
0.0750
1 M1
0.0086
0.0600
0.1000
0.1000
0.0100
0.0500
1 M1
0.0088
0.0600
0.1000
0.1000
0.0100
0.0500
1 M2
0.0195
0.0070
0.1000
0.1500
0.4500
0.0450
0.0750
242806869.xlsx.ms_officeAnalisa
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
M
Kg
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
3,750.00
60,590.00
ANALISA
URAIAN PEKERJAAN
1 M2
0.0195
0.0070
0.1000
0.1500
0.4500
0.0450
0.0750
1 M2
0.0195
0.0070
0.1000
0.1000
0.5600
1.0000
0.1500
0.4500
0.0450
0.0750
1 M2
0.0195
0.0070
0.1000
0.1000
0.5600
1.0000
0.2000
0.6000
0.0600
0.0100
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
0.4000
0.0500
0.0250
242806869.xlsx.ms_officeAnalisa
25,000.00
23,100.00
1,800.00
3,750.00
30,000.00
117,000.00
12,600.00
2,250.00
190,500.00
ANALISA
URAIAN PEKERJAAN
0.0750
0.0075
0.0013
Oh Tukang kayu
Oh Kepala tukang
Oh Mandor
1 M1
1.0500
0.0210
0.0210
0.0020
0.0010
1 M3
218.0000
0.5200
0.8700
1.6500
0.2500
0.0250
0.0800
1 M3
197.0000
0.4700
0.9400
1.6500
0.2500
0.0250
0.0800
1 M3
173.0000
0.5700
0.8700
1.6500
0.2500
0.0250
0.0800
1 M2
HARGA
SATUAN, Rp.
15,000.00
50,000.00
65,000.00
70,000.00
75,000.00
30,000.00
50,000.00
65,000.00
70,000.00
75,000.00
700.00
175,000.00
93,750.00
25,000.00
30,000.00
33,000.00
35,000.00
Semen portland
Pasir beton
Koral beton
Pekerja
Tukang batu
Kepala tukang
Mandor
700.00
175,000.00
93,750.00
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
30,000.00
33,000.00
35,000.00
Kg
M3
3
M
Org
Org
Org
Org
HARGA UPAH,
Rp.
15,750.00
1,050.00
1,365.00
140.00
75.00
18,380.00
ANALISA
URAIAN PEKERJAAN
1 M Membuat
276.00
Kg
828.00
Kg
1012.0
Kg
1.6500 Org
0.2750 Org
0.0280 Org
0.0830 Org
HARGA
SATUAN, Rp.
1,500.00
85.71
79.04
50,000.00
65,000.00
70,000.00
75,000.00
1 M3
280.0000
0.4500
0.9000
1.6500
0.2500
0.0250
0.0800
1 M3
352.0000
0.5600
0.7000
1.6500
0.2500
0.0250
0.0800
1 M3
357.0000
0.4200
0.5400
1.6500
0.2500
0.0250
0.0800
1M
386.0000
0.4700
0.7800
1.6500
0.2500
0.0250
0.0800
1 M3
479.0000
0.3700
0.7400
1.6500
0.2500
0.0250
0.0800
1 M3
440.0000
0.5000
0.8000
2.4600
1.6500
0.2500
0.0250
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
414,000.00
70,967.88
79,988.48
82,500.00
17,875.00
1,960.00
6,225.00
108,560.00
564,956.36
673,516.36
ANALISA
URAIAN PEKERJAAN
0.0800
HARGA
SATUAN, Rp.
Org Mandor
35,000.00
Org
Org
Org
Org
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
1 M3
336.0000
0.5400
0.8100
1.0000
2.0000
0.3500
0.0350
1.0000
1 M3
291.0000
0.4700
0.9300
2.0000
0.3500
0.0350
1.0000
1 M3
367.0000
0.4400
0.8800
2.0000
0.3500
0.0350
1.0000
1 M3
400.0000
0.4800
0.8000
2.0000
0.3500
0.0350
1.0000
1 M3
615.0000
0.5200
0.5200
2.0000
0.3500
0.0350
1.0000
242806869.xlsx.ms_officeAnalisa
700.00
HARGA UPAH,
Rp.
ANALISA
HARGA
SATUAN, Rp.
URAIAN PEKERJAAN
0.4800
0.8000
1.2000
2.0000
0.3500
0.0350
1.0000
1 M1
1.0500
0.0500
0.0300
0.0030
0.0020
Kg
M3
M3
Org
Org
Org
Org
Pasir beton
Split 2/3
Streorox-100
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
1M
1.0500
0.0500
0.0350
0.0035
0.0035
25,000.00
30,000.00
33,000.00
35,000.00
1 M1
1.0500
0.5500
0.0300
0.0030
1 M1
1.0500
0.5500
0.0300
0.0030
1M
1.0500
0.5500
0.0350
0.0030
1M
1.0500
0.5500
0.0350
0.0030
242806869.xlsx.ms_officeAnalisa
175,000.00
HARGA UPAH,
Rp.
7,500.00
11,250.00
25,000.00
30,000.00
156,450.00
3,375.00
3,500.00
4,550.00
490.00
300.00
8,840.00
159,825.00
168,665.00
16,866.50
ANALISA
URAIAN PEKERJAAN
0.0005
0.0003
1 Kg
1.0200
0.8050
0.0250
0.0250
0.0025
0.0015
1 M2
0.0400
0.3000
0.1000
0.3000
0.2600
0.0260
0.0050
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
33,000.00
35,000.00
7,500.00
11,250.00
25,000.00
30,000.00
33,000.00
35,000.00
Kayu terentang
paku biasa 2" - 5"
Minyak bekesting
Pekerja
Tukang batu
Kepala tukang
Mandor
10,000.00
25,000.00
30,000.00
33,000.00
35,000.00
2,300,000.00
18,000.00
26,000.00
50,000.00
65,000.00
70,000.00
75,000.00
2,300,000.00
18,000.00
26,000.00
2,300,000.00
2,300,000.00
12,500.00
50,000.00
65,000.00
70,000.00
75,000.00
103,500.00
5,400.00
2,600.00
26,000.00
16,900.00
1,820.00
1,950.00
46,670.00
111,500.00
158,170.00
92,000.00
7,200.00
5,200.00
34,500.00
48,300.00
25,000.00
33,000.00
21,450.00
2,310.00
2,475.00
59,235.00
212,200.00
271,435.00
2,300,000.00
18,000.00
26,000.00
2,300,000.00
2,300,000.00
20,000.00
50,000.00
65,000.00
70,000.00
75,000.00
92,000.00
7,200.00
5,200.00
41,400.00
48,300.00
40,000.00
33,000.00
21,450.00
2,310.00
2,475.00
293,335.00
2,300,000.00
18,000.00
26,000.00
2,300,000.00
2,300,000.00
92,000.00
7,200.00
5,200.00
34,500.00
48,300.00
242806869.xlsx.ms_officeAnalisa
ANALISA
URAIAN PEKERJAAN
6.0000
0.6600
0.3300
0.0330
0.0330
Btg
Org
Org
Org
Org
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
12,500.00
50,000.00
65,000.00
70,000.00
75,000.00
1M
400.0000
0.4000
0.8200
6.0000
1.0000
0.1000
0.3000
1 M2
0.0264
0.6000
0.5000
0.1500
0.0500
0.0050
0.0070
75,000.00
33,000.00
21,450.00
2,310.00
2,475.00
321,435.00
576,000.00
59,311.32
82,122.56
82,500.00
17,875.00
1,960.00
6,225.00
108,560.00
717,433.88
825,993.88
700.00
175,000.00
25,000.00
30,000.00
33,000.00
35,000.00
10,000.00
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
460,000.00
27,000.00
10,400.00
2,235,000.00
50,625.00
484,500.00
62,400.00
83,226.00
195,000.00
22,750.00
67,600.00
68,250.00
17,150.00
12,375.00
3,796,276.00
ANALISA
URAIAN PEKERJAAN
4.8500
0.3500
1.5600
1.4000
0.3310
0.1700
Org
Org
Org
Org
Org
Org
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
50,000.00
65,000.00
65,000.00
65,000.00
70,000.00
75,000.00
1 M3
0.4000
4.0000
2.0000
100.0000
4.5000
323.0000
0.5200
0.7800
0.1500
0.3200
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500
1 M3
0.3200
3.2000
1.6000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1400
2.8000
16.0000
5.9600
0.3500
2.8000
1.4000
0.4550
0.2080
1 M3
0.3200
3.2000
1.6000
100.0000
2.2500
323.0000
0.5200
0.7800
0.1200
0.2400
32.0000
5.8000
0.3500
2.8000
1.0500
0.4200
242806869.xlsx.ms_officeAnalisa
ANALISA
URAIAN PEKERJAAN
0.1850
Org Mandor
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
75,000.00
1 M'
0.0020
0.0100
3.0000
0.4500
4.0000
0.0060
0.0090
0.0600
0.0200
0.0200
0.0200
0.0600
0.0030
1 M2
0.0030
0.0200
3.6000
242806869.xlsx.ms_officeAnalisa
552,000.00
57,600.00
41,600.00
1,490,000.00
50,625.00
504,000.00
64,800.00
86,427.00
368,000.00
616,400.00
300,000.00
4,131,452.00
4,605,292.00
ANALISA
URAIAN PEKERJAAN
0.0500
5.5000
0.0090
0.0150
0.1000
0.0330
0.0330
0.0330
0.0100
0.0050
Kg
Kg
M3
M3
Org
Org
Org
Org
Org
Org
Kawat beton
Semen portland
Pasir beton
Koral beton
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
22,500.00
1,500.00
120,000.00
106,700.00
50,000.00
65,000.00
65,000.00
65,000.00
70,000.00
75,000.00
825,993.88
2,023,980.00
1,043,922.00
3,893,895.88
825,993.88
2,023,980.00
790,850.00
3,640,823.88
825,993.88
2,310,710.50
1,583,281.70
4,719,986.08
242806869.xlsx.ms_officeAnalisa
825,993.88
1,686,650.00
398,588.40
2,911,232.28
825,993.88
2,698,640.00
3,615,514.20
7,140,148.08
825,993.88
2,445,642.50
2,898,925.80
6,170,562.18
825,993.88
1,264,987.50
2,346,555.58
4,437,536.96
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
825,993.88
16,866.50
271,435.00
825,993.88
1,602,317.50
2,687,206.50
5,115,517.88
825,993.88
1,433,652.50
1,809,385.71
4,069,032.09
825,993.88
1,433,652.50
1,577,037.35
3,836,683.73
825,993.88
1,686,650.00
1,368,032.40
3,880,676.28
825,993.88
674,660.00
1,140,027.00
2,640,680.88
242806869.xlsx.ms_officeAnalisa
825,993.88
2,023,980.00
3,918,955.60
6,768,929.48
825,993.88
1,855,315.00
2,554,947.85
5,236,256.73
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
1M
25.0000
0.1500
0.0750
0.0080
0.0080
1 M2
25.0000
0.1500
0.0750
0.0080
0.0080
1 M2
12.0000
0.1500
0.0600
0.0060
0.0080
1 M2
Genteng kodok
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
825,993.88
1,686,650.00
2,678,625.00
5,191,268.88
825,993.88
1,686,650.00
3,214,350.00
5,726,993.88
825,993.88
1,686,650.00
4,017,937.50
6,530,581.38
825,993.88
2,023,980.00
1,043,922.00
3,893,895.88
825,993.88
2,023,980.00
1,053,412.20
3,903,386.08
825,993.88
1,433,652.50
4,033,356.25
6,293,002.63
ANALISA
URAIAN PEKERJAAN
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020
1 M1
5.0000
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020
1 M1
4.0000
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020
1 M2
0.6000
0.0500
0.1400
0.0670
0.0070
0.0070
1 M2
0.5000
0.1200
0.1400
0.0750
0.0080
0.0080
1 M2
0.6000
0.1200
0.1400
0.0750
0.0080
0.0080
1 M2
Kg
M3
Oh
Oh
Oh
Oh
Semen Pc
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
0.1200
0.1400
0.0750
0.0080
0.0080
1 M2
0.7500
2.0000
0.1400
0.0700
0.0070
0.0070
1 M2
0.3500
0.1200
0.1400
0.0700
0.0070
0.0070
1 M2
0.4200
2.0000
0.1400
0.0700
0.0070
0.0070
1 M2
0.4400
0.1200
0.1400
0.0670
0.0070
0.0070
1 M2
0.5100
0.1200
0.1400
0.0670
0.0070
0.0070
1 M2
0.6500
0.1200
0.1400
0.0670
0.0070
0.0070
242806869.xlsx.ms_officeAnalisa
Kg
Oh
Oh
Oh
Oh
HARGA
SATUAN, Rp.
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
1 M2
0.8000
0.1200
0.1400
0.0670
0.0070
0.0070
1 M2
0.7000
0.1200
0.1400
0.0670
0.0070
0.0070
1 M2
0.3800
0.1200
0.1400
0.0670
0.0070
0.0070
1 M2
0.4600
0.1200
0.1400
0.0670
0.0070
0.0070
1M
0.4900
0.1200
0.1400
0.0670
0.0070
0.0070
1M
0.5700
0.1200
0.1400
0.0670
0.0070
0.0070
HARGA UPAH,
Rp.
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Asbes gelombang
Paku pancing 60 x 230
Pekerja
Tukang batu
Kepala tukang
Mandor
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
25,000.00
30,000.00
33,000.00
35,000.00
12,000.00
25,000.00
50,000.00
28,800.00
1,250.00
4,200.00
ANALISA
URAIAN PEKERJAAN
1 M2
2.1000
6.0000
0.0840
0.1250
0.0130
0.0040
1 M1
2.0500
6.0000
0.0840
0.1250
0.0130
0.0040
1 M1
1.2000
6.0000
0.0840
0.1250
0.0130
0.0040
1M
1.2000
6.0000
0.0840
0.1250
0.0130
0.0040
1 M1
1.2000
6.0000
0.0840
0.1250
0.0130
0.0040
1 M1
1.2000
6.0000
0.0840
0.1250
0.0130
0.0040
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
65,000.00
70,000.00
75,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
Nok paten
Paku sekrup 3,5"
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Nok paten
Paku sekrup 3,5"
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Nok paten
Paku sekrup 3,5"
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Nok paten
Paku sekrup 3,5"
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
8,125.00
910.00
300.00
43,585.00
ANALISA
URAIAN PEKERJAAN
1 M1
1.1000
6.0000
0.0840
0.1250
0.0130
0.0040
1 M1
1.1000
6.0000
0.0840
0.1250
0.0130
0.0040
1 M2
1.1000
0.0300
0.2000
0.1000
0.0100
0.0100
1 M2
1.1000
0.0300
0.2000
0.3000
0.0030
0.0100
HARGA
SATUAN, Rp.
Lbr
Kg
Oh
Oh
Oh
Oh
Nok paten
Paku sekrup 3,5"
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Nok paten
Paku sekrup 3,5"
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Genteng beton
Paku biasa 2" - 5"
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
42,000.00
18,000.00
50,000.00
65,000.00
70,000.00
75,000.00
Lbr
Kg
Oh
Oh
Oh
Oh
242806869.xlsx.ms_officeAnalisa
Genteng aspal
Paku biasa 2" - 5"
Pekerja
Tukang batu
Kepala tukang
Mandor
1 M2
0.0404
6.0000
0.2000
0.1000
0.0100
0.0010
HARGA UPAH,
Rp.
68,040.00
3,600.00
10,000.00
6,500.00
700.00
75.00
88,915.00
50,000.00
65,000.00
70,000.00
75,000.00
50,000.00
65,000.00
70,000.00
10,000.00
6,500.00
700.00
ANALISA
URAIAN PEKERJAAN
0.0010 Oh Mandor
1 M2
3.5000
0.0500
10.8000
0.0320
1.0000
0.4000
0.2000
0.0200
0.0200
1 M1
3.5000
0.0500
10.8000
0.0320
1.0000
0.4000
0.2000
0.0200
0.0200
1 M1
2.0000
0.0500
0.0035
0.1250
0.2500
0.0250
0.0060
1M
1.1000
0.0500
0.2500
0.1500
0.0150
0.0130
1 M1
0.4000
0.0600
0.0500
0.0040
0.1250
0.2500
0.0250
0.0060
HARGA UPAH,
Rp.
75,000.00
75.00
17,275.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
Genteng aspal
Paku biasa " x 1"
Kayu borneo, balok
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
Seng plat
Paku biasa " x 1"
Paku biasa 2" x 5"
Kayu borneo, balok
Pekerja
Tukang kayu
Kepala tukang
Mandor
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
25,000.00
30,000.00
33,000.00
35,000.00
48,000.00
25,000.00
50,000.00
33,600.00
500.00
7,500.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
65,000.00
70,000.00
75,000.00
HARGA UPAH,
Rp.
4,550.00
560.00
450.00
13,060.00
34,100.00
47,160.00
48,000.00
25,000.00
50,000.00
65,000.00
70,000.00
75,000.00
14,400.00
1,000.00
7,500.00
4,550.00
560.00
450.00
28,460.00
50,000.00
65,000.00
70,000.00
75,000.00
7,500.00
4,550.00
560.00
450.00
13,060.00
1 M1
1.2000
0.0400
0.1000
0.0500
0.0050
0.0060
1 M2
1.0500
0.1500
0.0500
0.0050
0.0060
1M
1.1000
0.0100
0.0300
0.0700
0.0070
0.0015
1M
1.1000
0.0100
0.0300
0.0700
0.0070
0.0015
1 M2
M
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
Pelat asbes 1 x 1 m / 6 mm
Paku
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
ANALISA
URAIAN PEKERJAAN
0.0100
0.0300
0.0700
0.0070
0.0015
1 M2
1.1000
0.0100
0.0300
0.0700
0.0070
0.0015
1M
11.5000
0.0500
0.0600
0.1200
0.0120
0.0030
1 M2
5.8000
0.0500
0.0600
0.1000
0.0100
0.0030
1M
1.5000
0.0500
0.0600
0.1000
0.0100
0.0030
1 M2
0.3600
0.0300
0.0700
0.1000
0.0100
0.0035
1 M2
0.3600
0.0300
0.0700
0.1000
0.0100
242806869.xlsx.ms_officeAnalisa
Kg
Oh
Oh
Oh
Oh
HARGA
SATUAN, Rp.
Paku
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
Langit-langit akustik 30 x 30 cm
Lbr
Kg
Oh
Oh
Oh
Oh
Akusti ukuran 30 x 30 cm
Paku
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Langit-langit akustik 30 x 60 cm
Lbr
Kg
Oh
Oh
Oh
Oh
Akusti ukuran 30 x 60 cm
Paku
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
0.0035 Oh Mandor
1 M2
0.3750
0.0300
0.0700
0.1000
0.0100
0.0035
Lbr
Kg
Oh
Oh
Oh
Oh
1 M2
0.3750
0.0300
0.0700
0.1000
0.0100
0.0035
1 M2
1 M2
0.3750
0.0300
0.0700
0.1000
0.0100
0.0035
1 M2
0.0240
0.0100
0.0500
0.2000
0.6000
0.0600
0.0100
1 M2
242806869.xlsx.ms_officeAnalisa
35,000.00
0.3600
0.0300
0.0700
0.1000
0.0100
0.0035
HARGA UPAH,
Rp.
Lbr
Kg
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
90,000.00
28,000.00
50,000.00
65,000.00
70,000.00
75,000.00
82,500.00
28,000.00
50,000.00
65,000.00
70,000.00
75,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
33,750.00
840.00
5,000.00
6,500.00
700.00
375.00
12,575.00
34,590.00
47,165.00
ANALISA
URAIAN PEKERJAAN
0.0240
0.0100
0.0500
0.2000
0.6000
0.0600
0.0100
1 M2
0.0240
0.0100
0.0500
0.2000
0.6000
0.0600
0.0100
1 M2
0.3500
0.0300
0.6000
0.1000
0.0100
0.0030
1 M2
3.6000
0.1500
1.0000
1.5000
0.1500
0.5000
0.0500
0.0075
1 M1
1.1000
0.0100
0.0500
0.0500
0.0050
0.0030
1 M2
0.0120
0.0600
1.1000
0.1800
0.3200
0.0320
0.0090
242806869.xlsx.ms_officeAnalisa
Lbr
Kg
Kg
Oh
Oh
Oh
Oh
Kayu ramin
Paku
Paku sekrup
Pekerja
Tukang kayu
Kepala tukang
Mandor
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
ANALISA
URAIAN PEKERJAAN
1 M2
0.0230
0.0600
0.3900
0.2700
0.4000
0.0400
0.0135
1 M2
0.0230
0.0600
5.8000
0.2600
0.4000
0.0400
0.0130
1 M2
0.0270
0.0600
11.5000
0.3100
0.4700
0.0470
0.0155
1M
0.3640
0.1100
0.1000
0.0500
0.0050
0.0050
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
Gypsumboard 120x120x9 mm
Paku sekrup
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
15,000.00
5,000.00
1,400.00
700.00
700.00
7,500.00
3,500.00
4,000.00
1,500.00
1,500.00
4,250.00
34,650.00
14,000.00
9,100.00
980.00
1,050.00
104,830.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
475,000.00
50,000.00
65,000.00
70,000.00
75,000.00
150,000.00
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
Bh
Bh
Kg
3
M
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
Memasang 1 bh urinoir
1.0000 Bh Kloset duduk / monoblock
Perlengkapan 6% harga kloset
6.0000 Kg Semen Pc
0.0100 M3 Pasir pasang
1.0000 Oh Pekerja
1.0000 Oh Tukang batu
0.1000 Oh Kepala tukang
0.1000 Oh Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Memasang 1 bh wastafel
1.0000 Bh Wastaffel
450,000.00
Perlengkapan 12% harga wastafel 54,000.00
6.0000 Kg Semen abu-abu
1,500.00
0.0100 M3 Pasir pasang
115,000.00
1.2000 Oh Pekerja
50,000.00
242806869.xlsx.ms_officeAnalisa
143,750.00
5,390.63
899,304.00
288,465.75
27,333.75
265,365.45
1,645,632.23
49,162.50
225,000.00
52,709.80
15,152.50
640,000.00
17,500.00
4,274,766.61
475,000.00
28,500.00
165,000.00
71,500.00
7,700.00
12,000.00
759,700.00
150,000.00
9,000.00
1,150.00
50,000.00
97,500.00
105,000.00
12,000.00
424,650.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
65,000.00
70,000.00
75,000.00
300,000.00
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
300,000.00
27,000.00
3,450.00
50,000.00
48,750.00
4,900.00
3,750.00
437,850.00
113,120.00
673,516.36
117,557.50
8,000.00
25,000.00
30,000.00
33,000.00
35,000.00
M3
Kg
M3
Bh
3.5000
4.5000
0.9000
0.9000
Oh
Oh
Oh
Oh
242806869.xlsx.ms_officeAnalisa
Beton 1 : 1 : 2
Pembersih
Kayu cetakan
Ubin porselen
Perlengkapan 10% harga total bahan
Pembantu tukang
25,000.00
Tukang batu
30,000.00
Kepala tukang
33,000.00
Mandor
35,000.00
168,322.56
25,817.23
537,943.12
8,000.00
740,082.91
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
25,000.00
30,000.00
33,000.00
35,000.00
Bh
Kg
M3
3
M
Oh
Oh
Oh
Oh
Pipa tanah
Semen PC
Pasir pasang
Pasir urug
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Bh
Kg
M3
M3
Oh
Oh
Oh
Oh
Pipa tanah
Semen PC
Pasir pasang
Pasir urug
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Bh
3
M
Kg
M3
3
M
Oh
Oh
Oh
Oh
Pipa beton
Batu bata
Semen PC
Pasir pasang
Pasir urug
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Bh
3
M
Kg
M3
M3
Oh
Oh
Oh
Oh
Pipa beton
Batu bata
Semen PC
Pasir pasang
Pasir urug
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
ANALISA
URAIAN PEKERJAAN
0.0700
0.0700
1.6000
0.0600
3.2000
1.0150
0.0015
0.0160
M3
M3
Kg
M3
Oh
Oh
Oh
Oh
Pasir pasang
Batu kerikil
Besi beton
Pasir beton
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
25,000.00
30,000.00
33,000.00
35,000.00
M3
Kg
M3
M3
Kg
M3
Oh
Oh
Oh
Oh
Oh
Batu bata
Semen PC
Pasir pasang
Batu kerikil
Besi beton
Pasir beton
Pembantu tukang
Tukang batu
Kepala tukang
Mandor
Tukang gali
25,000.00
30,000.00
33,000.00
35,000.00
65,000.00
50,000.00
65,000.00
70,000.00
75,000.00
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
25,000.00
30,000.00
33,000.00
35,000.00
78,000.00
27,300.00
2,700.00
5,850.00
630.00
2,025.00
116,505.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
25,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
160,000.00
50,000.00
65,000.00
70,000.00
75,000.00
250,000.00
25,000.00
50,000.00
65,000.00
70,000.00
75,000.00
242806869.xlsx.ms_officeAnalisa
Bh
Set
Kg
M3
Oh
Oh
Oh
Oh
25,000.00
30,000.00
33,000.00
35,000.00
192,000.00
67,200.00
4,050.00
8,775.00
945.00
307.50
273,277.50
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
22,000.00
6,000.00
50,000.00
65,000.00
70,000.00
75,000.00
22,000.00
150.00
500.00
6,500.00
700.00
375.00
30,225.00
12,000.00
50,000.00
65,000.00
70,000.00
75,000.00
12,000.00
500.00
6,500.00
700.00
375.00
20,075.00
#NAME?
#NAME?
102,340.00
673,516.36
36,285.00
#NAME?
#NAME?
81,872.00
10,102.75
65,313.00
#NAME?
14,900.00
12,000.00
50,000.00
65,000.00
70,000.00
75,000.00
16,390.00
960.00
300.00
3,900.00
420.00
22.50
21,992.50
21,500.00
18,500.00
8,000.00
10,000.00
1,500.00
90.00
300.00
1,200.00
18,327.00
12,327.03
56,570.60
27,520.80
5,733.50
8,600.27
2,078.51
10,392.54
972.41
18,327.00
142,522.65
1 M2
1.0000
1.0500
1.0500
0.1050
242806869.xlsx.ms_officeAnalisa
Jendela besi
Pekerja
Tukang besi konstruksi
Kepala tukang
25,000.00
30,000.00
33,000.00
223,500.00
488,720.00
52,500.00
68,250.00
7,350.00
3,900.00
844,220.00
ANALISA
URAIAN PEKERJAAN
0.0053 Oh Mandor
1 M2
1.0000
1.2000
1.0220
0.1200
0.0060
1 M2
1.0000
1.2000
1.2000
0.1200
0.0060
1 M2
1.0000
1.0500
1.0500
0.1050
0.0052
1 M2
1.0000
0.8000
0.0800
0.0800
0.0040
1 M2
1.0000
1.5000
1.0500
0.1050
0.0052
1 M2
1.0000
1.0500
1.0500
0.1050
0.0052
1 M2
1.0000
0.3500
0.3500
0.0350
0.0018
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
Pintu lipat
Pekerja
Tukang besi konstruksi
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Sunscreen alluminium
Pekerja
Tukang besi konstruksi
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
M
Oh
Oh
Oh
Oh
Roll door
Pekerja
Tukang besi konstruksi
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
M
Oh
Oh
Oh
Oh
Pintu alluminium
Pekerja
Tukang besi konstruksi
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Venitions blinds
Pekerja
Tukang besi konstruksi
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
1 M2
1.0000
0.3500
0.3500
0.0350
0.0018
1 M2
11.5000
1.2000
1.2000
0.0120
0.0006
1 M2
1.1000
0.0200
0.0018
0.1000
0.1000
0.0100
0.0005
1 M2
1.1000
0.0200
0.0018
0.1000
0.1000
0.0100
0.0005
1M
1.1000
0.0200
0.0018
0.1000
0.1000
0.0100
0.0005
1 M2
1.1000
0.0200
0.0018
0.1000
0.1000
0.0100
0.0005
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
Vertical blinds
Pekerja
Tukang besi konstruksi
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
Kawat harmonika
Paku biasa " x 1"
Kayu kamper, papan
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
M
Kg
M3
Oh
Oh
Oh
Oh
Kawat nyamuk
Paku biasa " - 1"
Kayu kamper, papan
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Kawat loket
Paku biasa " - 1"
Kayu kamper, papan
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
Kawat burung
Paku biasa " - 1"
Kayu kamper, papan
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
1 M2
1.1000
0.0200
0.0250
0.2000
0.2000
0.0200
0.0010
1 M1
0.5000
0.0150
0.0096
0.2500
0.1500
0.4000
0.0250
0.0013
1 M1
0.5000
0.0150
0.0190
0.3000
0.0400
0.4000
0.0250
0.0013
0.3000
0.1000
0.0190
0.5000
0.1500
0.2500
0.0250
0.0013
1Bh
1.0000
0.0600
0.0600
0.6000
0.0600
0.0030
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
Jendela nako
Paku biasa " - 1" atau skrup
Besi strip
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M1
HARGA
SATUAN, Rp.
25,000.00
30,000.00
33,000.00
35,000.00
5,500.00
18,000.00
3,300,000.00
50,000.00
65,000.00
70,000.00
75,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
25,000.00
30,000.00
33,000.00
35,000.00
5,500.00
270.00
62,700.00
2,000.00
26,000.00
1,750.00
93.75
98,313.75
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
180,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1Bh
1.0000
0.0600
0.0050
0.5000
0.0050
0.0025
25,000.00
25,000.00
30,000.00
33,000.00
35,000.00
1Bh
1.0000
0.0600
0.0050
0.5000
0.0050
0.0003
25,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
50,000.00
65,000.00
70,000.00
75,000.00
10,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1Bh
1.0000
0.0100
0.1000
0.0100
0.0005
25,000.00
30,000.00
33,000.00
35,000.00
1Bh
1.0000
0.0200
0.2000
0.0200
0.0100
20,000.00
50,000.00
65,000.00
70,000.00
75,000.00
242806869.xlsx.ms_officeAnalisa
20,000.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA UPAH,
Rp.
180,000.00
32,500.00
3,500.00
36,000.00
180,000.00
216,000.00
25,000.00
8,125.00
910.00
9,035.00
25,000.00
34,035.00
10,000.00
6,500.00
700.00
7,200.00
10,000.00
17,200.00
20,000.00
6,500.00
700.00
7,200.00
20,000.00
27,200.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
12,000.00
50,000.00
65,000.00
70,000.00
75,000.00
25,000.00
30,000.00
33,000.00
35,000.00
20,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1Bh
1.0000
0.0500
0.5000
0.0500
0.0025
25,000.00
30,000.00
33,000.00
35,000.00
1Bh
1.0000
0.0200
0.2000
0.0200
0.0010
25,000.00
30,000.00
33,000.00
35,000.00
15,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1Bh
1.0000
0.0100
0.1000
0.0100
0.0005
25,000.00
30,000.00
33,000.00
35,000.00
1Bh
1.0000
0.0600
0.6000
0.0600
0.0030
25,000.00
30,000.00
33,000.00
35,000.00
1Bh
Pasang kunci lemari
1.0000 Bh Kunci lemari
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
12,000.00
6,500.00
700.00
7,200.00
12,000.00
19,200.00
20,000.00
6,500.00
700.00
7,200.00
20,000.00
27,200.00
15,000.00
6,500.00
700.00
7,200.00
15,000.00
22,200.00
ANALISA
URAIAN PEKERJAAN
0.0250
0.2500
0.0250
0.0013
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
120,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1 M2
1.1000
0.0150
0.1500
0.0150
0.0075
Oh
Oh
Oh
Oh
HARGA
SATUAN, Rp.
1 M2
1.1000
0.0165
0.1650
0.0165
0.0008
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
1.1000
0.0500
0.0250
0.2500
0.0250
0.0013
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
1.1000
0.0150
0.1500
0.0150
0.0008
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
1.1000
0.0150
0.1500
0.0150
0.0008
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
1.1000
0.0150
0.1500
0.0150
0.0008
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
132,000.00
8,000.00
10,400.00
1,120.00
600.00
20,120.00
132,000.00
152,120.00
ANALISA
URAIAN PEKERJAAN
1.1000
0.0150
0.1500
0.0150
0.0008
1 M2
Oh
Oh
Oh
Oh
1 M2
1.1000
0.0150
0.1500
0.0150
0.0075
1M
6.6300
9.8000
0.0215
0.2500
0.1200
0.0120
0.0125
1 M2
11.8700
10.0000
0.0215
0.2600
0.1250
0.0125
0.0130
1M
26.5000
10.4000
0.0135
0.2700
0.1300
0.0130
0.0135
1 M2
6.6300
8.1600
0.0230
0.9000
0.2500
0.1200
0.0120
0.0125
1 M2
Kaca wireglass
Pekerja
Tukang kayu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
0.0230
0.9000
0.2500
0.1200
0.0120
0.0125
1 M2
25.5000
8.7600
0.0230
0.9000
0.2700
0.1300
0.0130
0.0135
1 M2
6.2500
8.8000
0.0215
0.9000
0.2500
0.1200
0.0120
0.0125
1 M2
1.8700
10.0000
0.0215
1.5400
0.2600
0.1250
0.0125
0.0130
M3
Kg
Oh
Oh
Oh
Oh
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
HARGA UPAH,
Rp.
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
25,000.00
30,000.00
33,000.00
35,000.00
14,166.67
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
98,175.00
14,700.00
5,175.00
2,112.50
12,500.00
8,125.00
910.00
975.00
22,510.00
120,162.50
142,672.50
14,700.00
5,175.00
2,112.50
12,500.00
7,800.00
910.00
975.00
44,172.50
ANALISA
URAIAN PEKERJAAN
1 M2
11.8700
10.0000
0.0215
1.5000
0.2600
0.1250
0.0125
0.0130
1 M2
6.2500
8.8000
0.0215
1.3000
0.2500
0.1200
0.0120
0.0125
1 M2
11.8070
10.0000
0.0215
1.1250
0.2500
0.1200
0.0120
0.0125
1 M2
5.6000
8.1900
0.0450
1.0000
0.2500
0.1200
0.0120
0.0125
1 M2
6.2500
8.8000
0.0215
1.3000
0.6720
0.2240
0.0220
0.0340
1 M2
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
10.0000
0.0215
1.5000
0.7000
0.3400
0.0340
0.0350
1 M2
Kg
M3
Kg
Oh
Oh
Oh
Oh
HARGA
SATUAN, Rp.
Semen portland
Pasir pasang
Semen warna
Pekerja
Tukang batu
Kepala tukang
Mandor
HARGA UPAH,
Rp.
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
3.5300
1.5600
0.0030
0.0600
0.0300
0.0030
0.0030
1 M2
2.6500
1.5600
0.0030
0.0600
0.0300
0.0030
0.0030
1 M2
5.3000
1.2000
0.0030
0.0030
0.1900
0.0600
0.0300
0.0030
0.0030
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
4,500.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
13,500.00
2,475.00
368.00
162.50
3,000.00
1,950.00
210.00
225.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
21,890.50
1 M2
2.6500
1.2000
0.0030
0.1000
0.0800
0.0400
0.0040
0.0040
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
3.5300
1.5600
0.0030
0.1900
0.0800
0.0400
0.0040
0.0040
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
2.6500
1.2000
0.0030
0.1000
0.0800
0.0400
0.0040
0.0040
25,000.00
30,000.00
33,000.00
35,000.00
1M
2.6500
1.2000
0.0030
0.1000
0.0600
0.0300
0.0030
0.0030
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
3.3300
1.6500
0.0032
0.1000
0.9000
0.0900
0.0090
0.0045
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
2.5000
1.6500
0.0032
0.1000
0.9000
0.0900
242806869.xlsx.ms_officeAnalisa
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
33,000.00
35,000.00
1 M2
3.3300
1.6500
0.0032
0.1000
0.9000
0.0900
0.0090
0.0045
1 M2
1.7000
1.6500
0.0032
0.1000
0.9000
0.0900
0.0090
0.0045
1 M2
2.5000
1.6500
0.0032
0.1000
0.9000
0.0900
0.0090
0.0045
1M
3.3300
1.6500
0.0032
0.1000
0.9000
0.0900
0.0090
0.0045
1 M2
0.0036
0.9000
0.0900
0.0090
0.0045
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
0.0036
0.9000
0.0900
0.0090
0.0045
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
1.0500
14.1400
0.0400
0.2700
0.1500
0.0150
0.0135
M3
Kg
M3
Oh
Oh
Oh
Oh
HARGA
SATUAN, Rp.
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
50.0000
11.3800
0.0420
1.5000
0.6200
0.3500
0.0350
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
50.0000
11.3800
0.0420
2.0000
0.6200
0.3500
0.0350
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
100.0000
11.3800
0.0420
1.5000
0.6200
0.3500
0.0350
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
5.0000
1.6500
0.0032
0.1000
0.0900
0.0900
0.0090
0.0045
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
25,000.00
30,000.00
33,000.00
35,000.00
1.6500
0.0032
0.1200
0.0900
0.0900
0.0090
0.0045
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
1 M2
5.0000
0.8500
0.0022
0.0800
0.0900
0.0900
0.0090
0.0045
1 M2
10.0000
1.4150
0.0390
1.2000
0.7500
0.4500
0.0450
0.0375
1 M2
3.5000
0.0800
0.0800
0.0800
0.0080
0.0040
1 M2
50.0000
11.3800
0.0420
1.5000
0.6200
0.3500
0.0350
0.0300
2
1M
44.0000
11.3800
0.0420
1.5000
0.6200
0.3500
0.0350
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
242806869.xlsx.ms_officeAnalisa
HARGA
SATUAN, Rp.
57,200.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA UPAH,
Rp.
57,200.00
17,070.00
4,830.00
2,437.50
31,000.00
22,750.00
2,450.00
2,250.00
139,987.50
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
1 M2
16.0000
11.3800
0.0420
1.5000
0.6200
0.3500
0.0350
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
35.0000
11.3800
0.0420
1.5000
0.6200
0.3500
0.0350
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
49,500.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
1M
10.0000
11.3800
0.0420
1.5000
0.6200
0.3500
0.0350
0.0300
1 M2
33.0000
11.3800
0.0420
1.5000
0.6200
0.3500
0.0350
0.0300
1 M2
12.0000
14.1500
0.0390
2.0000
0.6200
0.3500
0.0350
242806869.xlsx.ms_officeAnalisa
25,000.00
30,000.00
33,000.00
35,000.00
HARGA UPAH,
Rp.
49,500.00
17,070.00
4,830.00
2,437.50
31,000.00
22,750.00
2,450.00
2,250.00
132,287.50
ANALISA
URAIAN PEKERJAAN
0.0300 Oh Mandor
1 M Pasang Lantai Keramik 60x60 cm
3.1000 Bh Keramik 60 x 60 cm
9.6000 Kg Semen PC
0.0450 M Pasir pasang
1.5000 Kg Semen warna
0.2400 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala tukang
0.0120 Oh Mandor
1 M2
1.0520
14.1500
0.0390
2.0000
0.6200
0.3500
0.0350
0.0300
HARGA
SATUAN, Rp.
60,000.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
1.0500
0.3500
0.1700
0.1700
0.0170
0.0085
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
1.0500
0.3500
0.1700
0.1700
0.0170
0.0085
1M
1.0500
0.1200
0.1200
0.0120
0.0060
Pasang underlyer, t 6 Mm
M2 Underlyer t 6 Mm / Rubber corrugated
Oh Pekerja
25,000.00
Oh Tukang batu
30,000.00
Oh Kepala tukang
33,000.00
Oh Mandor
35,000.00
1 M2
1.0500
0.3500
0.1700
0.1700
0.0170
0.0085
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
1.0500
0.6000
0.6500
0.3500
0.0350
25,000.00
30,000.00
33,000.00
242806869.xlsx.ms_officeAnalisa
35,000.00
HARGA UPAH,
Rp.
186,000.00
14,400.00
5,175.00
2,437.50
12,000.00
7,800.00
840.00
900.00
21,540.00
208,012.50
229,552.50
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
0.0325 Oh Mandor
35,000.00
1 M2
1.0500
0.6000
0.6500
0.3500
0.0350
0.0325
Pasang gymfloor
M2 Gymfloor
Kg Lem vinyl
Oh Pekerja
Oh Tukang batu
Oh Kepala tukang
Oh Mandor
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
83.0000
9.3000
0.0180
1.5000
0.6200
0.5000
0.0500
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
83.0000
9.3000
0.0180
1.5000
0.6200
0.5000
0.0500
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1M
45.0000
9.3000
0.0180
1.5000
0.6000
0.4500
0.0450
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
45.0000
9.3000
0.0180
1.5000
0.6000
0.4500
0.0450
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
50.0000
9.3000
0.0180
1.5000
0.6000
0.4500
0.0450
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
0.0300 Oh Mandor
35,000.00
1 M2
25.0000
9.3000
0.0180
1.5000
0.6000
0.4500
0.0450
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
100.0000
9.3000
0.0180
1.5000
0.6000
0.4500
0.0450
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
100.0000
9.3000
0.0180
1.5000
0.6000
0.4500
0.0450
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
50.0000
9.3000
0.0180
1.5000
0.6000
0.4500
0.0450
0.0300
HARGA UPAH,
Rp.
57,200.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
57,200.00
13,950.00
2,070.00
2,437.50
30,000.00
6,500.00
3,150.00
2,250.00
117,557.50
57,200.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
57,200.00
13,950.00
2,070.00
2,437.50
30,000.00
6,500.00
242806869.xlsx.ms_officeAnalisa
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
70,000.00
75,000.00
1 M2
50.0000
9.3000
0.0180
1.5000
0.6000
0.1250
0.0125
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
1.0200
2.0000
12.4400
0.0250
1.5000
0.7200
0.6500
0.0650
0.0350
25,000.00
30,000.00
33,000.00
35,000.00
1M
60.0000
12.4400
0.0250
0.6500
0.5000
0.0500
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
80.0000
12.4400
0.0250
0.6200
0.3500
0.0350
0.0300
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
1.0500
11.7500
0.0350
0.6200
0.3500
0.0350
25,000.00
30,000.00
33,000.00
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
3,150.00
2,250.00
117,557.50
ANALISA
URAIAN PEKERJAAN
0.0300 Oh Mandor
1 M2
1.0500
11.7500
0.0350
0.6200
0.3500
0.0350
0.0300
1 M2
HARGA UPAH,
Rp.
35,000.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
HARGA
SATUAN, Rp.
25,000.00
30,000.00
33,000.00
35,000.00
0.0500 Kg Sabun
0.1500 Oh Pekerja
Oh Tukang cat
Oh Kepala tukang
0.0025 Oh Mandor
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
1 M2
0.0500 Kg Sabun
0.1500 Oh Pekerja
Oh Tukang cat
Oh Kepala tukang
0.0025 Oh Mandor
1 M2
40.0000
10.0000
Sewa
1.6000
1.6000
0.8000
0.5000
1 M2
242806869.xlsx.ms_officeAnalisa
25,000.00
30,000.00
33,000.00
35,000.00
ANALISA
URAIAN PEKERJAAN
0.0200
0.0100
0.0400
0.0400
0.0040
0.0025
1 M2
0.1500
0.1700
0.1700
0.0700
0.0750
0.0075
0.0025
Kg
Kg
Oh
Oh
Oh
Oh
HARGA
SATUAN, Rp.
Minyak cat
Batu apung
Pekerja
Tukang cat
Kepala tukang
Mandor
25,000.00
30,000.00
33,000.00
35,000.00
32,500.00
20,000.00
3,000.00
50,000.00
65,000.00
70,000.00
75,000.00
0.2000
0.1500
0.1700
0.3500
0.0700
0.1050
0.0040
0.0025
1 M2
0.3600
0.0400
0.0630
0.0630
0.0025
242806869.xlsx.ms_officeAnalisa
9,750.00
4,000.00
60.00
7,500.00
9,750.00
1,050.00
600.00
18,900.00
13,810.00
32,710.00
50,000.00
65,000.00
70,000.00
75,000.00
52,000.00
5,000.00
50,000.00
65,000.00
70,000.00
75,000.00
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
HARGA UPAH,
Rp.
19,344.00
10000
3,900.00
1,120.00
187.50
34,551.50
2,800.00
5000
450
8,250.00
ANALISA
URAIAN PEKERJAAN
0.0500
0.1000
0.0100
0.1600
0.1600
0.0160
0.0025
Kg
Lbr
Bh
Oh
Oh
Oh
Oh
HARGA
SATUAN, Rp.
Dempul
Ampelas
Kuas
Pekerja
Tukang batu
Kepala tukang
Mandor
242806869.xlsx.ms_officeAnalisa
HARGA UPAH,
Rp.
25,000.00
30,000.00
33,000.00
35,000.00
17,000.00
20,000.00
50,000.00
65,000.00
70,000.00
75,000.00
7,990.00
200.00
2,000.00
1,950.00
210.00
150.00
12,500.00
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
37,100.00
20,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1 M2
0.1000
0.0280
0.0420
0.0042
0.0025
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
0.1000
0.2500
0.0020
0.1500
0.1500
0.0010
0.0001
0.0025
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
0.0020
0.3000
0.0400
0.0050
0.0005
0.0025
242806869.xlsx.ms_officeAnalisa
17,437.00
200.00
2,000.00
1,950.00
210.00
150.00
4,310.00
17,637.00
21,947.00
1,200.00
7,990.00
2,500.00
200.00
3,000.00
2,600.00
280.00
225.00
6,105.00
11,890.00
17,995.00
3,800.00
9,880.00
1,000.00
4,095.00
441.00
187.50
19,403.50
ANALISA
URAIAN PEKERJAAN
HARGA
SATUAN, Rp.
1 M2
1.2000
0.2000
0.0200
0.2000
0.0020
0.0025
1 M2
0.1000
0.0100
0.0200
0.2000
0.0020
0.0100
HARGA UPAH,
Rp.
25,000.00
30,000.00
33,000.00
35,000.00
1 M2
0.1000
0.0100
0.0020
0.2500
0.2250
0.0225
0.0075
1 M2
0.1000
0.1000
0.0400
0.0400
0.0100
0.0020
0.0060
0.0060
0.0225
0.0075
1 M2
0.3000
0.0060
0.0060
0.0120
0.0060
1 M2
242806869.xlsx.ms_officeAnalisa
13,000.00
6,000.00
7,500.00
1,300.00
70.00
75.00
27,945.00
ANALISA
URAIAN PEKERJAAN
0.1700
0.0800
0.5000
0.8000
0.3000
0.2000
1 M2
0.3000
0.4000
0.7000
0.2000
0.2000
Kg
Kg
Oh
Oh
Oh
Oh
Cat antara
Cat penutup
Pekerja
Tukang batu
Kepala tukang
Mandor
HARGA
SATUAN, Rp.
110,000.00
65,000.00
70,000.00
50,000.00
75,000.00
2,300,000.00
18,000.00
26,000.00
#NAME?
#NAME?
#NAME?
#NAME?
825,993.88
16,866.50
2,695,000.00
50,000.00
65,000.00
70,000.00
75,000.00
242806869.xlsx.ms_officeAnalisa
25,000.00
30,000.00
33,000.00
35,000.00
1M
0.0450
0.3000
0.1000
0.3000
0.2600
0.0260
0.0050
HARGA UPAH,
Rp.
56,995.10
4,229.69
1,586.13
62,810.92
2,100.00
2,730.00
280.00
150.00
5,260.00
ANALISA
URAIAN PEKERJAAN
1.1000 M
0.0500
0.0100
0.0010
0.0025
Org
Org
Org
Org
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
Geotextile
50,000.00
Alat bantu pemasangan 15% harga geotextile
Pekerja
50,000.00
Tukang
65,000.00
Kepala Tukang
70,000.00
Mandor
75,000.00
115,000.00
1,500.00
50,000.00
50,000.00
75,000.00
242806869.xlsx.ms_officeAnalisa
55,000.00
8,250.00
2,500.00
650.00
70.00
187.50
66,657.50
46,812.15
46,812.15
113,680.00
14,014.00
525.00
390.00
222,233.30
76,286.47
114,429.70
55,825.00
14,822.50
550.00
412.50
262,326.17
53,335.99
4,189.50
6,300.00
915.00
97.50
64,837.99
40,922.88
3,087.00
8,820.00
685.00
51.38
53,566.26
149,649.50
600.00
11,450.00
72,800.00
5,460.00
239,959.50
10,558.22
-
ANALISA
URAIAN PEKERJAAN
0.0050
0.0014
0.0020
0.0025
M
Hari
Hari
Org
Org
Org
0.0001 Org
Kayu Bakar
Dump truck
Tandem roller
Pekerja
Tukang batu
Kepala tukang
Mandor
HARGA
SATUAN, Rp.
HARGA UPAH,
Rp.
1,500.00
250,000.00
315,000.00
50,000.00
75,000.00
212,300.00
212,300.00
115,000.00
1,500.00
50,000.00
75,000.00
242806869.xlsx.ms_officeAnalisa
7.50
350.00
630.00
125.00
9.38
11,680.09
329,663.03
31,396.48
20,408.45
60.00
1,000.00
150.00
382,677.96
60,000.00
REKAPITULASI
PEKERJAAN
KEGIATAN
LOKASI
TAHUN ANGGARAN
NO.
URAIAN PEKERJAAN
JUMLAH HARGA
( Rp)
8,800,000.00
A.
PEKERJAAN PERSIAPAN
B.
7,626,324.80
C.
71,436,004.07
9,493,180.00
65,793,498.13
1,663,000.00
PEKERJAAN PENGECATAN
5,949,182.48
7,000,000.00
I.
PEKERJAAN LAIN-LAIN
4,000,000.00
BIAYA KONSTRUKSI
181,761,189.47
18,176,118.95
JUMLAH BIAYA
199,937,308.42
DIBULATKAN
199,937,000.00
Terbilang
# SERATUS SEMBILAN PULUH SEMBILAN JUTA SEMBILAN RATUS TIGA PULUH TUJUH RIBU RUPIAH #
Menyetujui,
PEJABAT PELAKSANA TEKNIS
KEGIATAN
NOVIANTY, S. Hut.
NIP. 19811115 200604 2 018
SUTARMAN, ST.
NIP. 19591203 1999903 1 001
Mengetahui,
KEPALA DINAS KEHUTANAN
PROVINSI SULAWESI TENGAH
SELAKU PENGGUNA ANGGRAN
KEGIATAN
LOKASI
: KOTA PALU
TAHUN ANGGARAN
: 2014
NO.
URAIAN PEKERJAAN
A
1
2
3
4
PEKERJAAN PERSIAPAN
Pembuatan Papan nama Proyek
Pek. Pas Bouplank
Pek. Pembongkaran Bangunan Lama(Depan)
Pembersihan Material Bongkaran
B
1
2
3
4
5
C
1
2
3
4
5
6
7
8
9
10
11
12
13
14
VOLUME
SAKODE AN.
TUAN
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
1.00
1.00
1.00
1.00
Ls
Ls
Ls
Ls
300,000.00
1,500,000.00
4,500,000.00
2,500,000.00
Jumlah
300,000.00
1,500,000.00
4,500,000.00
2,500,000.00
8,800,000.00
15.21
1.65
23.75
3.80
3.85
M
M
M
M
M
252,690.00
129,150.00
127,875.00
10,641.00
127,875.00
Jumlah
3,843,414.90
213,097.50
3,037,031.25
40,462.40
492,318.75
7,626,324.80
5.150
12.750
43.420
115.840
115.840
1.080
1.180
1.460
38.000
0.850
0.950
36.500
67.000
1.000
M
M
M
M
M
M
M
M
M'
M
M
M
M'
Ls
261,405.00
573,325.00
102,340.00
30,560.00
35,913.00
6,128,158.08
6,128,158.08
6,128,158.08
81,280.30
3,893,895.88
6,501,831.38
47,098.32
135,000.00
4,500,000.00
Jumlah
1,346,235.75
7,309,893.75
4,443,602.80
3,540,070.40
4,160,161.92
6,618,410.73
7,231,226.53
8,947,110.80
3,088,651.40
3,309,811.50
6,176,739.81
1,719,088.68
9,045,000.00
4,500,000.00
71,436,004.07
D
1
2
3
4
0.460
2.000
8.680
3.240
M
Bh
M
M
5,631,000.00
675,000.00
502,000.00
369,000.00
Jumlah
2,590,260.00
1,350,000.00
4,357,360.00
1,195,560.00
9,493,180.00
E
1
2
3
4
5
6
7
8
9
102.000
52.650
52.650
98.000
1.000
66.000
8.500
4.000
22.500
M
M
M
M
Ls
M
M
M
M
343,387.50
145,000.00
72,475.00
133,080.00
2,500,000.00
28,000.00
57,833.75
38,075.00
57,075.00
Jumlah
35,025,525.00
7,634,250.00
3,815,808.75
13,041,840.00
2,500,000.00
1,848,000.00
491,586.88
152,300.00
1,284,187.50
65,793,498.13
F
1
2
3
4
2.000
14.000
2.000
4.000
Bh
Bh
Bh
Bh
222,500.00
32,000.00
265,000.00
60,000.00
Jumlah
445,000.00
448,000.00
530,000.00
240,000.00
1,663,000.00
NO.
URAIAN PEKERJAAN
VOLUME
G
1
2
3
PEKERJAAN PENGECATAN
Pengecatan dinding, Kolom & Kaki Pondasi
Pengecatan plafond & Lisplank
Pengecatan Kayu Daun Pintu Dan Jendela
123.84
98.000
15.800
H
1
2
3
4
5
I
1
2
3
PEKERJAAN LAIN-LAIN
Pembuatan Nama Musholah Akrilik
Pembersihan akhir
Dokumentasi
SAKODE AN.
TUAN
M
M
M
HARGA SATUAN
(Rp)
JUMLAH HARGA
(Rp)
21,947.00
27,692.00
32,750.00
Jumlah
2,717,916.48
2,713,816.00
517,450.00
5,949,182.48
12.000 Buah
8.000 Buah
1.000 Buah
1.000
Ls
1.000
ls
85,000.00
285,000.00
1,200,000.00
1,000,000.00
1,500,000.00
Jumlah
1,020,000.00
2,280,000.00
1,200,000.00
1,000,000.00
1,500,000.00
7,000,000.00
1.000 Ls
1.000
Ls
1.000
Ls
2,500,000.00
1,000,000.00
500,000.00
Jumlah
2,500,000.00
1,000,000.00
500,000.00
4,000,000.00
No
I.
Satuan
HARGA SATUAN
m
m
m
m
m
Kg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
212,300.00
212,300.00
212,300.00
212,300.00
106,700.00
79.04
m
m
m
m
m
m
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
115,000.00
120,000.00
115,000.00
110,000.00
145,000.00
100,000.00
III. B a t u
1 Batu Kali / Batu Sungai
2 Batu Belah
3 Batu karang
m
m
m
Rp.
Rp.
Rp.
132,000.00
150,000.00
m
m
m
Btg
/ Ikat
m'
m'
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,125,000.00
3,300,000.00
2,300,000.00
12,500.00
1,500.00
24,000.00
65,000.00
Bh
Bh
Bh
Bh
Bh
M'
M'
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
800.00
2,750.00
0.00
4,500.00
4,500.00
75,000.00
30,000.00
VI. K a p u r
1 Kapur Pasang ( Mill )
2 Jointing Compound
Kg
Zak
Rp.
Rp.
40,000.00
85,000.00
VII.
1
2
3
4
Zak
Zak
Kg
Kg
Rp.
Rp.
Rp.
Rp.
75,000.00
1,625.00
-
II.
1
2
3
4
5
6
IV. K a y u
1 Kayu Kelas I
2 Kayu Kelas II
3 Kayu Kelas III
4 Dolken kayu rimba panjang rata-rata 3 m'
5 Kayu Bakar
6 Tiang pancang kayu ukuran 15 x 15 cm L = 4 m (kayu kelas I)
7 Tiang pancang kayu ukuran 25 x 25 cm L = 4 m (Kayu kelas I)
V.
1
2
3
4
5
6
7
Batu Cetak
Batu bata
Batako Pres
Paving Blok
Roster Beton 20/20
Roster Beton 25/25
Profil Beton
Profil Gypsum
Semen
Tonasa ( 50 Kg )
Tiga Roda
Semen Warna / Putih
AM - 30 Mortar Flex
KETERANGAN
No
VIII.
A.
1
2
3
B.
1
2
3
4
BUIS BETON
BUIS BETON BERTULANG
Dia. 60 Cm Panjang 1 m'
Dia. 80 Cm Panjang 1 m'
Dia. 100 Cm Panjang 1 m'
BUIS BETON TIDAK BERTULANG
Dia. 25 Cm Panjang 1 m'
Dia. 40 Cm Panjang 1 m'
Dia. 60 Cm Panjang 1 m'
Dia. 80 Cm Panjang 1 m'
IX. B E S I
A. BESI BETON POLOS
1 Besi Beton Polos Uk. 4 mm
2 Besi Beton Polos Uk. 6 mm
3 Besi Beton Polos Uk. 8 mm
4 Besi Beton Polos Uk. 10 mm
5 Besi Beton Polos Uk. 12 mm
6 Besi Beton Polos Uk. 14 mm
7 Besi Beton Polos Uk. 16 mm
8 Besi Beton Polos Uk. 19 mm
9 Besi Beton Polos Uk. 20 mm
10 Harga satuan rata-rata besi per kg
D. BESI SIKU
1 Ukuran : 30. 30. 3 mm - 6 m'
2 Ukuran : 40. 40. 3 mm - 6 m'
3 Ukuran : 40. 40. 4 mm - 6 m'
4 Ukuran : 50. 50. 4 mm - 6 m'
5 Ukuran : 50. 50. 5 mm - 6 m'
6 Ukuran : 60. 60. 6 mm - 6 m'
7 Ukuran : 70. 70. 6 mm - 6 m'
8 Ukuran : 100. 100. 10 mm - 6 m'
E.
1
2
3
4
5
6
KAWAT
Kawat Beton / Bendrat
Kawat Duri ( 50 m )
Kawat Nyamuk dari Logam
Kawat Jaringan / Ayakan
Kawat Harmonika
Kawat Bronjong ( 50 Kg )
Satuan
HARGA SATUAN
Bh
Bh
Bh
Rp.
Rp.
Rp.
0.00
0.00
0.00
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
0.00
0.00
-
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Kg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
0.00
45,000.00
80,000.00
105,000.00
127,500.00
250,300.00
270,500.00
381,000.00
421,000.00
14,900.00
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
75,000.00
90,000.00
190,000.00
275,000.00
350,000.00
-
Kg
Roll
m'
m'
m'
Roll
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,500.00
280,000.00
24,000.00
0.00
0.00
0.00
KETERANGAN
No
F.
G.
HARGA SATUAN
m'
m'
Rp.
Rp.
0.00
450,000.00
BAHAN FABRIKASI
1 Menara air besi siku 50.50.5 tinggi 4 m'
m'
Rp.
5,000,000.00
m'
m'
Buah
m'
m'
m'
pcs
pcs
pcs
m'
m'
Set
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
21,500.00
18,500.00
10,000.00
1,500.00
8,000.00
5,000.00
700.00
700.00
700.00
3,000.00
3,500.00
800,000.00
Kg
Buah
Buah
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Dos
Dos
Dos
Dos
Buah
Buah
Buah
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
28,000.00
500.00
300.00
18,000.00
18,000.00
18,000.00
28,000.00
26,000.00
22,000.00
4,000.00
12,000.00
12,000.00
16,000.00
300.00
1,200.00
90.00
Lbr
Lbr
Lbr
Rp.
Rp.
Rp.
48,000.00
-
Lbr
Lbr
Lbr
Rp.
Rp.
Rp.
48,000.00
-
SENG PLAT
1 BJLS 0,18
2 BJLS 0,20
3 BJLS 0,22
Lbr
Lbr
Lbr
Rp.
Rp.
Rp.
48,000.00
-
BAHAN ALUMINIUM
Trusses Uk. 75 (0.83)
Trusses Uk. 75 (0.53)
Foot plate 1,5 mm
Plat diafragma Uk. 75
Purlin GD-C (0.43) ZAM
Universal Chanel 0,53 mm (metal Furing)
Universal Joiner
Metal clip
Angle bracket
Suspension Rod 0,4 mm
Wall angle
Kusen + Daun Pintu Aluminium uk. 70 x 200 cm
X.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
XI.
A.
1
2
3
C.
Satuan
BAHAN PAGAR
1 Pagar BRC
2 Pagar Besi Hollow 50.50 tinggi < 1 m'
H.
B.
PAKU - PAKUAN
Paku Beton Uk. 1'' - 2''
Paku Beton Uk. 2,5'' - 3,5''
Paku Beton Uk. 4'' - 6''
Paku Biasa Uk. 2'' - 5''
Paku Biasa Uk. 2,5'' - 3,5''
Paku Biasa Uk. 4'' - 6''
Paku Tripleks
Paku Seng
Paku Gypsum
Paku Sirap
Paku Kait
Paku Tindis
Paku Sekrup 2 Cm
Paku Sekrup 4 Cm
Baut Engsel Besi
Self Drilling Screw
Dynabolt
JP
BAHAN ATAP
SENG GELOMBANG BESAR
BJLS 0,18
BJLS 0,20
BJLS 0,22
KETERANGAN
No
D.
SENG PLASTIK
1 Plastik Gelombang Kecil
2 Plastik Gelombang Besar
Satuan
HARGA SATUAN
Lbr
Lbr
Rp.
Rp.
38,000.00
120,000.00
Bh
Bh
Bh
Bh
Lbr
Bh
M1
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
42,000.00
12,000.00
25,000.00
M'
Rp.
5,500.00
Dos
Dos
Dos
Dos
Dos
Dos
Buah
Buah
m
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
52,000.00
0.00
57,200.00
57,200.00
49,500.00
85,000.00
60,000.00
4,500.00
-
Lbr
Lbr
Lbr
Lbr
Lbr
Lbr
Unit
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
80,000.00
90,000.00
170,000.00
160,000.00
120,000.00
300,000.00
Lbr
Lbr
Lbr
Rp.
Rp.
Rp.
180,000.00
230,000.00
280,000.00
Lbr
Rp.
82,500.00
M
M
M
M
M
M
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
115,000.00
120,000.00
130,000.00
150,000.00
60,000.00
25,000.00
E.
1
2
3
4
5
6
7
XII.
1
2
3
4
5
6
7
8
9
XIII.
A.
1
2
3
4
5
6
7
B.
1
2
3
C.
1
XIV.
1
2
3
4
5
6
BAHAN KACA
Kaca 3 mm Polos ( Uk. 122 X 152 Cm )
Kaca 5 mm Polos ( Uk. 122 X 152 Cm )
Kaca 3 mm Riben ( Uk. 122 x 152 Cm )
Kaca 5 mm Riben ( Uk. 122 x 152 Cm )
Kaca Cermin 51
Bingkai Kaca Nako
KETERANGAN
No
XV.
A.
1
2
3
4
5
6
7
8
9
B.
Satuan
HARGA SATUAN
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
65,000.00
85,000.00
100,000.00
125,000.00
150,000.00
250,000.00
300,000.00
-
1
2
3
4
5
6
7
8
9
Sock
Sock
Sock
Sock
Sock
Sock
Sock
Sock
Sock
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
1/2 ''
3/4 ''
1 ''
1 1/4 ''
1 1/2 ''
2 ''
2 1/2 ''
3 ''
4 ''
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,000.00
4,500.00
5,000.00
6,000.00
10,000.00
28,000.00
28,000.00
-
1
2
3
4
5
6
7
8
9
Knee
Knee
Knee
Knee
Knee
Knee
Knee
Knee
Knee
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
1/2 ''
3/4 ''
1 ''
1 1/4 ''
1 1/2 ''
2 ''
2 1/2 ''
3 ''
4 ''
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,000.00
4,500.00
5,000.00
6,000.00
10,000.00
28,000.00
28,000.00
-
1
2
3
4
5
6
7
8
9
Tee
Tee
Tee
Tee
Tee
Tee
Tee
Tee
Tee
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,000.00
7,000.00
10,000.00
14,000.00
20,000.00
26,000.00
32,000.00
-
1
2
3
4
5
6
7
8
9
Double
Double
Double
Double
Double
Double
Double
Double
Double
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
6,000.00
8,000.00
12,000.00
16,000.00
22,000.00
26,000.00
35,000.00
-
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
1/2 ''
3/4 ''
1 ''
1 1/4 ''
1 1/2 ''
2 ''
2 1/2 ''
3 ''
4 ''
Neple
Neple
Neple
Neple
Neple
Neple
Neple
Neple
Neple
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
1/2 ''
3/4 ''
1 ''
1 1/4 ''
1 1/2 ''
2 ''
2 1/2 ''
3 ''
4 ''
KETERANGAN
No
Satuan
HARGA SATUAN
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,000.00
9,000.00
12,000.00
18,000.00
20,000.00
25,000.00
36,000.00
-
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
7,000.00
9,000.00
12,000.00
18,000.00
20,000.00
25,000.00
36,000.00
-
Bh
Bh
Rp.
Rp.
35,000.00
45,000.00
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Btg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
22,000.00
25,000.00
35,000.00
36,000.00
40,000.00
48,000.00
62,000.00
85,000.00
160,000.00
-
1
2
3
4
5
6
7
8
9
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,000.00
4,000.00
5,000.00
6,000.00
6,000.00
9,000.00
12,000.00
-
1
2
3
4
5
6
7
8
9
Knee
Knee
Knee
Knee
Knee
Knee
Knee
Knee
Knee
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,000.00
4,000.00
5,000.00
6,000.00
6,000.00
9,000.00
12,000.00
-
1
2
3
4
5
6
7
8
9
Water More
Water More
Water More
Water More
Water More
Water More
Water More
Water More
Water More
1
2
3
4
5
6
7
8
9
Dop
Dop
Dop
Dop
Dop
Dop
Dop
Dop
Dop
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
1/2 ''
3/4 ''
1 ''
1 1/4 ''
1 1/2 ''
2 ''
2 1/2 ''
3 ''
4 ''
1/2 ''
3/4 ''
1 ''
1 1/4 ''
1 1/2 ''
2 ''
2 1/2 ''
3 ''
4 ''
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
1/2 ''
3/4 ''
1 ''
1 1/4 ''
1 1/2 ''
2 ''
2 1/2 ''
3 ''
4 ''
KETERANGAN
No
Satuan
HARGA SATUAN
KETERANGAN
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,000.00
5,500.00
6,000.00
6,500.00
8,000.00
9,000.00
12,000.00
-
1/2 ''
3/4 ''
1 ''
1 1/4 ''
1 1/2 ''
2 ''
2 1/2 ''
3 ''
4 ''
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,000.00
6,000.00
8,000.00
10,000.00
10,000.00
12,000.00
12,000.00
-
XVI.
1
2
3
4
5
6
7
8
9
10
11
12
13
BAHAN PENGGANTUNG
kunci Tanam Royal 2 Slaag
Kunci Tanam Royal 1 Slaag
Kunci Tanam 808 ( Sejenis )
Kunci Tanam Kuda Terbang
Kunci Tanam Yale
Handel Jendela
Grendel Uk. Kecil
Grendel Uk. Sedang
Grendel Pintu Ukuran 150 mm
Engsel Kupu - Kupu 4 x 3
Engsel Nilon Ring Pintu
Engsel Jendela
Haag Angin Baut Mur
Set
Set
Bh
Set
Set
Bh
Bh
Bh
Bh
Psg
Psg
Psg
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
180,000.00
130,000.00
15,000.00
12,000.00
15,000.00
20,000.00
25,000.00
25,000.00
10,000.00
20,000.00
XVII.
A.
1
2
3
4
5
B.
1
2
3
4
5
C.
1
2
3
BAHAN SANITAIR
CLOSED
Closed Duduk Standar Ex. INA
Closed Duduk Lokal
Closed Jongkok Terasso
Urinoir Keramik Standar
Mono Blok
MEJA DAPUR
Wastafel Standar Ex. KIA
Wastafel Standar Ex. INA
Bak Cuci Piring Stainless Still 1 Lobang
Bak Cuci Piring Stainless Still 2 Lobang
Water Drain & Accessories
BAK MANDI
Bak Mandi Fiber Glass
Bak Cuci Piring Terasso
Bak Mandi Terasso
Bh
Bh
Bh
Bh
Set
Rp.
Rp.
Rp.
Rp.
Rp.
475,000.00
450,000.00
150,000.00
-
Set
Set
Set
Set
Set
Rp.
Rp.
Rp.
Rp.
Rp.
375,000.00
450,000.00
250,000.00
400,000.00
115,000.00
Bh
Bh
Bh
Rp.
Rp.
Rp.
1
2
3
4
5
6
7
8
9
Tee
Tee
Tee
Tee
Tee
Tee
Tee
Tee
Tee
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
1
2
3
4
5
6
7
8
9
Double
Double
Double
Double
Double
Double
Double
Double
Double
1/2 ''
3/4 ''
1 ''
1 1/4 ''
1 1/2 ''
2 ''
2 1/2 ''
3 ''
4 ''
Neple
Neple
Neple
Neple
Neple
Neple
Neple
Neple
Neple
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
Uk.
No
D.
1
2
3
4
5
D.
1
2
3
4
5
E.
1
2
3
XVIII.
A.
1
2
3
4
5
6
B.
1
2
3
4
5
6
C.
1
2
3
D.
1
2
3
4
E.
1
2
3
4
5
F.
Satuan
HARGA SATUAN
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
20,000.00
22,000.00
17,000.00
15,000.00
12,000.00
Set
Set
Set
Set
Set
Rp.
Rp.
Rp.
Rp.
Rp.
350,000.00
500,000.00
300,000.00
Bh
Bh
Bh
Rp.
Rp.
Rp.
1,750,000.00
Roll
Roll
Roll
Roll
Roll
Roll
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
130,000.00
190,000.00
300,000.00
375,000.00
-
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
30,000.00
35,000.00
50,000.00
50,000.00
Bh
Bh
Bh
Rp.
Rp.
Rp.
8,000.00
9,000.00
10,000.00
Bh
Bh
Set
Set
Rp.
Rp.
Rp.
Rp.
40,000.00
50,000.00
300,000.00
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
30,000.00
40,000.00
Set
Set
Set
Rp.
Rp.
Rp.
54,000.00
15,000.00
35,000.00
KETERANGAN
No
XIX.
A.
1
2
3
B.
1
2
3
4
5
6
C.
1
2
3
4
D.
1
2
E.
1
2
3
4
5
6
BAHAN FINISHING
CAT BESI & CAT JALAN
Cat Marka Jalan
Cat Besi Alteks
Meni Besi
CAT KAYU
Cat Kayu
Meni Kayu
Politur
Bintang
Vernis
Lem Kayu ( Fox )
CAT TEMBOK
Cat Tembok Kualitas I
Cat Tembok Kualitas II
Cat Tembok Kualitas II
Plamur Tembok ( Boyo )
MINYAK CAT
Afduner
Thiner
PERALATAN FINISHING
Kuas tangan 1"
Kuas tangan 2"
Kuas tangan 3"
Kuas tangan 4"
Kuas roll
Pisau Dempul
XX.
1
2
3
4
5
7
8
9
10
11
BAHAN LAIN-LAIN
Premium
Solar
Minyak Tanah
Minyak Pelumas / Oli
Aspal
Spritus
Kertas Pasir
Paper Tape
Seal Tape
Ijuk
Satuan
HARGA SATUAN
Kg
Kg
Kg
Rp.
Rp.
Rp.
32,500.00
10,000.00
Kg
Kg
Kg
Kg
Kg
Kg
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
32,500.00
20,900.00
52,000.00
50,000.00
30,000.00
Kg
Kg
Kg
Kg
Rp.
Rp.
Rp.
Rp.
37,100.00
22,000.00
17,000.00
12,000.00
Ltr
Ltr
Rp.
Rp.
9,000.00
20,000.00
Bh
Bh
Bh
Bh
Bh
Bh
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
5,000.00
5,500.00
6,000.00
12,000.00
20,000.00
5,000.00
Ltr
Ltr
Ltr
Ltr
Kg
Ltr
Lbr
Roll
Bh
Karung
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,500.00
4,500.00
3,500.00
26,000.00
11,000.00
25,000.00
5,000.00
15,000.00
6,000.00
45,000.00
KETERANGAN
NO.
1
2
3
4
5
6
7
Mandor
Pekerja
Tukang Batu
Kepala Tukang Batu
Operator
Sopir
Penjaga Malam
SATUAN
VOLUME
Orang - Hari
Orang - Hari
Orang - Hari
Orang - Hari
Orang - Hari
Orang - Hari
Orang - Hari
UPAH
(Rp.)
75,000.00
50,000.00
65,000.00
70,000.00
65,000.00
65,000.00
60,000.00
KETERANGAN
: 2014
B.01
B.09
B.11
B.16
C.05
C.14.a
1 M3 Urugan kembali
0.192 Oh Pembantu tukang
0.000 Oh Tukang gali
0.000 Oh Kepala tukang
0.019 Oh Mandor
1 M3 Urugan pasir
1.200 M3 Pasir urug
0.300 Oh Pembantu tukang
0.000 Oh Tukang gali
0.000 Oh Kepala tukang
0.010 Oh Mandor
1 M3 Urugan sirtu
1.200 M3 Sirtu
0.250 Oh Pembantu tukang
0.000 Oh Tukang gali
0.000 Oh Kepala tukang
0.025 Oh Mandor
C. PEKERJAAN PONDASI
1 M3 Pasang pondasi batu kali 1 Pc : 4 Psr
1.100 M3 Batu belah 15/20 cm
0.520 M3 Pasir pasang
163.0 Kg Semen portland
1.500 Org Pekerja
0.600 Org Tukang batu
0.060 Org Kepala tukang
0.075 Org Mandor
HARGA
SATUAN
( Rp )
50,000.00
65,000.00
70,000.00
75,000.00
50,000.00
65,000.00
70,000.00
75,000.00
110,000.00
50,000.00
65,000.00
70,000.00
75,000.00
145,000.00
50,000.00
65,000.00
70,000.00
75,000.00
132,000.00
115,000.00
1,500.00
50,000.00
65,000.00
70,000.00
75,000.00
132,000.00
110,000.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA
UPAH
( Rp )
HARGA
BAHAN
( Rp )
JUMLAH
HARGA
( Rp )
20,000.00
3,000.00
23,000.00
23,000.00
9,600.00
1,425.00
11,025.00
11,025.00
132,000.00
15,000.00
750.00
15,750.00
132,000.00
147,750.00
174,000.00
12,500.00
1,875.00
14,375.00
174,000.00
188,375.00
145,200.00
59,800.00
244,500.00
75,000.00
39,000.00
4,200.00
5,625.00
123,825.00
449,500.00
573,325.00
158,400.00
33,000.00
39,000.00
25,350.00
2,730.00
2,925.00
70,005.00
191,400.00
261,405.00
U
ANALISA
C.14.b
D.09
D.10
12
E.02
E.03
1 M2 Plesteran, 1 Pc : 3 Ps tebal 15 mm
6.480 Kg Semen portland
0.019 M3 Pasir pasang
0.200 Oh Pembantu tukang
0.150 Oh Tukang batu
0.015 Oh Kepala tukang
0.010 Oh Mandor
HARGA
SATUAN
( Rp )
150,000.00
110,000.00
50,000.00
65,000.00
70,000.00
75,000.00
800.00
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
800.00
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
800.00
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1,500.00
40,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA
UPAH
( Rp )
HARGA
BAHAN
( Rp )
JUMLAH
HARGA
( Rp )
180,000.00
33,000.00
39,000.00
25,350.00
2,730.00
2,925.00
70,005.00
213,000.00
283,005.00
56,000.00
28,425.00
4,370.00
16,000.00
6,500.00
700.00
1,125.00
24,325.00
88,795.00
113,120.00
56,000.00
21,555.00
460.00
16,000.00
6,500.00
700.00
1,125.00
24,325.00
78,015.00
102,340.00
56,000.00
14,520.00
5,175.00
16,000.00
6,500.00
700.00
1,125.00
24,325.00
75,695.00
100,020.00
3.00
28,000.00
2,000.00
5,200.00
560.00
150.00
7,910.00
28,003.00
35,913.00
9,720.00
2,185.00
10,000.00
9,750.00
1,050.00
750.00
21,550.00
11,905.00
33,455.00
HARGA
SATUAN
( Rp )
U
ANALISA
E.05
F.01
F.04
F.06
F.07
1 M2 Plesteran, 1 Pc : 5 Ps tebal 15 mm
4.32
Kg Semen portland
0.022 M3 Pasir pasang
0.2
Oh Pembantu tukang
0.150 Oh Tukang batu
0.015 Oh Kepala tukang
0.01
Oh Mandor
F. PEKERJAAN KAYU
1 M3 Pasang kusen pintu dan jendela
1.200 M3 Balok Kayu
1.250 Kg Paku 10 cm
1.00 Kg Lem Kayu
6.000 Oh Pekerja
18.000 Oh Tukang Kayu
1.8 Oh Kepala Tukang
0.3 Oh Mandor
3,300,000.00
18,000.00
30,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1 M Membuat dan Memasang daun Pintu Panel Kayu Kelas I atau Kelas II
0.040 M Papan Kayu
3,300,000.00
0.500 Kg Lem Kayu
30,000.00
1.000 Oh Pekerja
50,000.00
3.000 Oh Tukang kayu
65,000.00
0.300 Oh Kepala tukang
70,000.00
0.050 Oh Mandor
75,000.00
Pekerja
Tukang kayu
Kepala tukang
Mandor
10,000.00
9,750.00
1,050.00
750.00
21,550.00
3,300,000.00
14,900.00
18,000.00
50,000.00
65,000.00
70,000.00
75,000.00
JUMLAH
HARGA
( Rp )
9,010.00
30,560.00
3,960,000.00
22,500.00
30,000.00
300,000.00
1,170,000.00
126,000.00
22,500.00
1,618,500.00
4,012,500.00
5,631,000.00
132,000.00
15,000.00
50,000.00
195,000.00
21,000.00
3,750.00
269,750.00
130,000.00
20,000.00
30,000.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA
BAHAN
( Rp )
6,480.00
2,530.00
1 M Membuat dan Memasang Pintu dan Jendela Kaca Kayu Kelas I atau Kelas II
0.0340 M Papan Kayu
3,300,000.00
1.1000 M2 Kaca
150,000.00
0.3000 Kg Lem Kayu
30,000.00
0.8000 Oh Pekerja
50,000.00
40,000.00
2.4000 Oh Tukang kayu
65,000.00
156,000.00
0.2400 Oh Kepala tukang
70,000.00
16,800.00
0.0400 Oh Mandor
75,000.00
3,000.00
215,800.00
0.8000
2.0000
0.2000
0.0400
24
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA
UPAH
( Rp )
147,000.00
416,750.00
112,200.00
165,000.00
9,000.00
286,200.00
502,000.00
143,000.00
24,000.00
15,000.00
40,000.00
130,000.00
14,000.00
3,000.00
187,000.00
182,000.00
369,000.00
3,630,000.00
223,500.00
100,800.00
200,000.00
780,000.00
84,000.00
15,000.00
1,079,000.00
3,954,300.00
5,033,300.00
U
ANALISA
F.44
G.01.a
G.01.b
G.25
G.29
G.30
HARGA
SATUAN
( Rp )
25,000.00
18,000.00
8,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1,500.00
120,000.00
106,700.00
50,000.00
65,000.00
70,000.00
75,000.00
1,500.00
85.71
79.04
50,000.00
65,000.00
70,000.00
75,000.00
14,900.00
22,500.00
50,000.00
65,000.00
70,000.00
75,000.00
2,300,000.00
18,000.00
26,000.00
50,000.00
65,000.00
70,000.00
75,000.00
2,300,000.00
18,000.00
26,000.00
2,300,000.00
2,300,000.00
12,500.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA
UPAH
( Rp )
HARGA
BAHAN
( Rp )
JUMLAH
HARGA
( Rp )
27,500.00
1,800.00
8,000.00
5,000.00
13,000.00
1,400.00
375.00
19,775.00
37,300.00
57,075.00
327,000.00
62,400.00
92,829.00
82,500.00
16,250.00
1,750.00
6,000.00
106,500.00
482,229.00
588,729.00
414,000.00
70,967.88
79,988.48
82,500.00
17,875.00
1,960.00
6,225.00
108,560.00
564,956.36
673,516.36
15,645.00
337.50
350.00
455.00
49.00
30.00
884.00
15,982.50
16,866.50
103,500.00
5,400.00
2,600.00
26,000.00
16,900.00
1,820.00
1,950.00
46,670.00
111,500.00
158,170.00
92,000.00
7,200.00
5,200.00
34,500.00
48,300.00
25,000.00
33,000.00
21,450.00
2,310.00
2,475.00
59,235.00
212,200.00
271,435.00
U
ANALISA
G.31
G.32
G.35.b
G.44
HARGA
SATUAN
( Rp )
2,300,000.00
18,000.00
26,000.00
2,300,000.00
2,300,000.00
12,500.00
50,000.00
65,000.00
70,000.00
75,000.00
2,300,000.00
18,000.00
26,000.00
2,300,000.00
2,300,000.00
12,500.00
50,000.00
65,000.00
70,000.00
75,000.00
1,500.00
85.71
79.04
50,000.00
65,000.00
70,000.00
75,000.00
HARGA
UPAH
( Rp )
HARGA
BAHAN
( Rp )
JUMLAH
HARGA
( Rp )
92,000.00
7,200.00
5,200.00
34,500.00
48,300.00
25,000.00
16,000.00
21,450.00
2,310.00
450.00
40,210.00
212,200.00
252,410.00
92,000.00
7,200.00
5,200.00
34,500.00
46,000.00
75,000.00
33,000.00
21,450.00
2,310.00
2,475.00
59,235.00
259,900.00
319,135.00
576,000.00
59,311.32
82,122.56
82,500.00
17,875.00
1,960.00
6,225.00
108,560.00
717,433.88
825,993.88
4,600.00
180.00
44,700.00
10,125.00
6,000.00
720.00
960.30
9,000.00
1,300.00
1,300.00
1,300.00
420.00
675.00
13,995.00
67,285.30
81,280.30
HARGA
SATUAN
( Rp )
U
ANALISA
G.45.b
G.46.a
G.46.b
G.47.a
G.48.a
G.48.b
G.48.c
G.49.a
G.50.a
2,300,000.00
18,000.00
14,900.00
22,500.00
1,500.00
120,000.00
106,700.00
50,000.00
65,000.00
65,000.00
65,000.00
70,000.00
75,000.00
HARGA
UPAH
( Rp )
HARGA
BAHAN
( Rp )
JUMLAH
HARGA
( Rp )
8,280.00
360.00
53,640.00
1,125.00
10,890.00
1,428.00
2,112.66
14,850.00
2,145.00
2,145.00
2,145.00
700.00
1,125.00
23,110.00
77,835.66
100,945.66
588,729.00
29,436.45
588,729.00
47,098.32
825,993.88
2,023,980.00
1,043,922.00
3,893,895.88
825,993.88
2,698,640.00
2,711,635.65
6,236,269.53
825,993.88
2,023,980.00
4,067,453.48
6,917,427.36
825,993.88
1,686,650.00
3,615,514.20
6,128,158.08
825,993.88
16,866.50
319,135.00
825,993.88
1,686,650.00
3,989,187.50
6,501,831.38
825,993.88
16,866.50
252,410.00
825,993.88
2,023,980.00
2,524,100.00
5,374,073.88
U
ANALISA
H.34
H.39
H.46
I. 24
J.01
HARGA
SATUAN
( Rp )
48,000.00
300.00
50,000.00
65,000.00
70,000.00
75,000.00
12,000.00
300.00
50,000.00
65,000.00
70,000.00
75,000.00
5,500.00
18,000.00
3,300,000.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA
UPAH
( Rp )
JUMLAH
HARGA
( Rp )
52,800.00
2,400.00
10,000.00
6,500.00
700.00
75.00
17,275.00
55,200.00
72,475.00
12,000.00
1,800.00
12,500.00
9,750.00
1,050.00
975.00
24,275.00
13,800.00
38,075.00
5,775.00
270.00
27,720.00
2,000.00
26,000.00
1,750.00
93.75
29,843.75
27,990.00
57,833.75
30,000.00
1,400.00
700.00
700.00
7,500.00
3,500.00
4,000.00
1,500.00
500.00
8,500.00
7,500.00
44,550.00
9,000.00
11,700.00
980.00
1,050.00
22,730.00
475,000.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA
BAHAN
( Rp )
110,350.00
133,080.00
475,000.00
28,500.00
165,000.00
71,500.00
70.00
12,000.00
248,570.00
503,500.00
752,070.00
HARGA
SATUAN
( Rp )
U
ANALISA
J.03
J.05
J.08
J.19
J.32
J.33
150,000.00
800.00
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
Memasang 1 bh wastafel
1.000 Bh Wastaffel
Perlengkapan 12% harga wastafel
6.000 Kg Semen abu-abu
0.010 M3 Pasir pasang
1.200 Oh Pekerja
1.450 Oh Tukang batu
0.150 Oh Kepala tukang
0.100 Oh Mandor
HARGA
UPAH
( Rp )
JUMLAH
HARGA
( Rp )
150,000.00
8,000.00
9,000.00
1,150.00
50,000.00
97,500.00
21,000.00
8,250.00
176,750.00
450,000.00
1,500.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA
BAHAN
( Rp )
168,150.00
344,900.00
450,000.00
54,000.00
9,000.00
60,000.00
94,250.00
10,500.00
7,500.00
172,250.00
513,000.00
685,250.00
800.00
1,500.00
115,000.00
2,288.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
204,000.00
180,000.00
34,500.00
249,392.00
9,750.00
300,000.00
195,000.00
21,000.00
22,500.00
538,500.00
10,833.33
50,000.00
65,000.00
70,000.00
75,000.00
250,000.00
115,000.00
50,000.00
65,000.00
70,000.00
75,000.00
1,216,142.00
13,000.00
4,550.00
2,700.00
5,850.00
630.00
2,025.00
11,205.00
40,000.00
50,000.00
65,000.00
70,000.00
75,000.00
677,642.00
17,550.00
28,755.00
48,000.00
16,800.00
4,050.00
8,775.00
9,450.00
307.50
22,582.50
64,800.00
87,382.50
250,000.00
115,000.00
19,500.00
2,100.00
21,600.00
365,000.00
386,600.00
U
ANALISA
J.35
J.36
J.37
J.38
K.2
HARGA
SATUAN
( Rp )
22,000.00
6,000.00
50,000.00
65,000.00
70,000.00
75,000.00
12,000.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA
UPAH
( Rp )
HARGA
BAHAN
( Rp )
22,000.00
150.00
6,500.00
700.00
7,200.00
22,150.00
12,000.00
19,200.00
143,750.00
10,335.94
899,304.00
285,508.35
27,333.75
231,959.23
1,497,298.39
92,754.89
225,000.00
52,709.80
15,152.50
160,000.00
17,500.00
3,658,606.85
23,000.00
147,750.00
100,020.00
588,729.00
30,560.00
5,520.00
2,216.25
80,016.00
8,830.94
55,008.00
151,591.19
21,500.00
18,500.00
10,000.00
1,500.00
90.00
300.00
1,200.00
50,000.00
65,000.00
70,000.00
75,000.00
29,350.00
12,000.00
6,500.00
700.00
7,200.00
JUMLAH
HARGA
( Rp )
14,477.03
58,420.60
5,733.50
9,000.00
2,070.00
7,500.00
1,200.00
22,400.00
36,400.00
3,920.00
1,680.00
64,400.00
98,401.12
162,801.12
U
ANALISA
L.35
L.36
L.37
L38
L.39
HARGA
SATUAN
( Rp )
4,500.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
2,288.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
4,500.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
2,288.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
2,860.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
HARGA
UPAH
( Rp )
HARGA
BAHAN
( Rp )
JUMLAH
HARGA
( Rp )
53,415.00
15,000.00
5,175.00
2,437.50
35,000.00
22,750.00
2,450.00
2,625.00
62,825.00
76,027.50
138,852.50
60,632.00
13,950.00
5,175.00
2,632.50
35,000.00
22,750.00
2,450.00
2,625.00
62,825.00
82,389.50
145,214.50
14,985.00
1,710.00
345.00
40.63
4,500.00
5,850.00
630.00
375.00
11,355.00
17,080.63
28,435.63
60,632.00
13,950.00
2,070.00
3,152.50
45,000.00
29,250.00
3,150.00
3,375.00
80,775.00
79,804.50
160,579.50
60,060.00
13,950.00
2,070.00
3,087.50
45,000.00
29,250.00
3,150.00
3,375.00
80,775.00
79,167.50
159,942.50
HARGA
SATUAN
( Rp )
U
ANALISA
L.40
M.02
M.05
M.08
M.09
M.11
M.14.a
HARGA
UPAH
( Rp )
HARGA
BAHAN
( Rp )
JUMLAH
HARGA
( Rp )
60,000.00
1,500.00
115,000.00
1,625.00
50,000.00
65,000.00
70,000.00
75,000.00
180,000.00
50,000.00
65,000.00
70,000.00
75,000.00
25,000.00
50,000.00
65,000.00
70,000.00
75,000.00
10,000.00
50,000.00
65,000.00
70,000.00
75,000.00
20,000.00
50,000.00
65,000.00
70,000.00
75,000.00
15,000.00
50,000.00
65,000.00
70,000.00
75,000.00
20,000.00
50,000.00
65,000.00
70,000.00
75,000.00
240,000.00
15,000.00
5,175.00
2,437.50
45,000.00
29,250.00
3,150.00
3,375.00
80,775.00
262,612.50
343,387.50
180,000.00
39,000.00
3,500.00
42,500.00
180,000.00
222,500.00
25,000.00
8,125.00
910.00
9,035.00
25,000.00
34,035.00
10,000.00
6,500.00
700.00
7,200.00
10,000.00
17,200.00
20,000.00
6,500.00
700.00
7,200.00
20,000.00
27,200.00
15,000.00
6,500.00
700.00
7,200.00
15,000.00
22,200.00
20,000.00
6,500.00
700.00
7,200.00
20,000.00
27,200.00
U
ANALISA
M.14.b
N.03
O.03
O.05
O.07
O.09
O. PEKERJAAN PENGECATAN
1 M2 lapisan plamir
0.1000 Kg Plamir tembok
0.5000 Lbr Amplas tembok
0.0500 Bh Kapek
0.0200 Oh Pekerja
0.0300 Oh Tukang Cat
0.0030 Oh Kepala tukang
0.0010 Oh Mandor
1 M2 Pengecatan Tembok 2 lapis dengan kuas roll
0.4700 Kg Cat Tembok
0.0100 Bh Kuas Roll
0.0400 Oh Pekerja
0.0300 Oh Tukang Cat
0.0030 Oh Kepala tukang
0.0020 Oh Mandor
1 M2 Pengecatan Langit-langit 2 lapis dengan kuas roll
0.4700 Kg Cat Tembok
0.1000 Kg Plamir Tembok
0.5000 Lbr Amplas tembok
0.0100 Bh Kuas Roll
0.0500 Bh Kapek
0.0600 Oh Pekerja
0.0400 Oh Tukang Cat
0.0040 Oh Kepala tukang
0.0030 Oh Mandor
1 M2 Melapis Meni Kayu
0.1700 Kg Meni kayu
0.1000 Ltr Minyak Cat
0.0150 Bh Kuas
0.0750 Oh Pekerja
0.0000 Oh Tukang Cat
0.0000 Oh Kepala tukang
0.0040 Oh Mandor
HARGA
SATUAN
( Rp )
12,000.00
50,000.00
65,000.00
70,000.00
75,000.00
120,000.00
50,000.00
65,000.00
70,000.00
75,000.00
12,000.00
5,000.00
5,000.00
50,000.00
65,000.00
70,000.00
75,000.00
37,100.00
20,000.00
50,000.00
65,000.00
70,000.00
75,000.00
37,100.00
12,000.00
5,000.00
20,000.00
5,000.00
50,000.00
65,000.0