Josue Moo Esquivel

REPORTE DEL AVANCE DE OBRA
OBRA:
UBICACIN:
CONCEPTOS
E
D
I
F
I
C
I
O
S
1 TRABAJOS PRELIMINARES
2 CIMENTACION
3 ESTRUCTURAS
4 MUROS, CADENAS Y CASTILLOS
5 CUBIERTA Y ACABADO DE AZOTEA
6 INSTALACIN ELCTRICA
7 INSTALACIN HIDRAULICA SANITARIA
8 PISOS
9 CARPINTERIA Y ACABADOS ESPECIALES
10 PINTURA Y LIMPIEZA
KT AVANCE GLOBAL
EXTERIOR 1 OBRAS EXTERIORES

ES
KT AVANCE GLOBAL
AVANCE TOTAL
CO
CON
PRESUPUESTO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$42,252.114
$38,252.885
$50,109.332
$3,229.850
$0.000
$348,127.130
$10,847.277
$10,847.277
$358,974.406
CONTRATO:
CONTRATISTA:
FECHA:
1
PRESUPUESTO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$42,252.114
$38,252.885
$50,109.332
$3,229.850
$0.000
$348,127.130
$10,847.277
$10,847.277
$358,974.406
KP
% AVANCE
% PARCIAL
100%
0.0005536
50% 3.57754645
1.93
7.16
24.30
7.23
8.42
12.52
12.14
10.99
14.39
0.93
100
100
3.57810004
KP
% AVANCE
0.96
3.58
12.15
3.62
4.21
6.26
6.07
5.49
7.20
0.46
0.00
0.00
% PARCIAL
50% 1.78877322
50% 6.07431606
30% 1.08460197
8.94769125
100
3
KP
% AVANCE
0.96
3.58
12.15
3.62
4.21
6.26
6.07
5.49
7.20
0.46
0.00
0.00
% PARCIAL
60% 2.169203937
50% 2.104520053
20% 1.252473488
5.526197478
100
KP
% AVANCE
0.96
3.58
12.15
3.62
4.21
6.26
6.07
5.49
7.20
0.46
0.00
0.00
% PARCIAL
50% 6.07431606
10% 0.36153399
20% 1.21369783
10% 0.04638894
7.69593682
100
KP
0.96
3.58
12.15
3.62
4.21
6.26
6.07
5.49
7.20
0.46
0.00
0.00
100
% AVANCE
50%
50%
20%
20%
% PARCIAL
2.10452005
3.13118372
1.21369783
1.09881942
7.54822102
KP
% AVANCE
0.96
3.58
12.15
3.62
4.21
6.26
6.07
5.49
7.20
0.46
0.00
0.00
% PARCIAL
30% 1.87871023
10% 0.60684891
30% 1.64822913
4.13378827
100
50%
50
KP
% AVANCE
0.96
3.58
12.15
3.62
4.21
6.26
6.07
5.49
7.20
0.46
0.00
0.00
20%
30%
50%
100
50%
8
% PARCIAL
1.21369783
1.64822913
0.23194472
3.09387167
50
KP
0.96
3.58
12.15
3.62
4.21
6.26
6.07
5.49
7.20
0.46
0.00
0.00
% AVANCE
30%
20%
100%
40%
% PARCIAL
1.82054674
1.09881942
7.19698743
0.18555578
10.3019094
100
INSTITUTO TECNLOGI
CONTRATISTA:
CONTRATO:
PERIODO:
ESTIMACIN 1
PARTIDA
1
2
3
4
5
6
7
8
9
10
11
DESCRIPCIN
TRABAJOS PRELIMINARES
CIMENTACIN
ESTRUCTURAS
MUROS, CADENAS Y CASTILLOS
CUBIERTA Y ACABADO DE AZOTEA
INSTALACIN ELCTRICA
INSTALACIN HIDRAULICA SANITARIA
PISOS
CARPINTERIA Y ACABADOS ESPECIALES
PINTURA Y LIMPIEZA
OBRAS EXTERIORES
SUBTOTALES SIN I.V.A.
16% DE I.V.A.
TOTALES
IMPORTE DE ESTIMACIN
$6,709.192
$12,454.41
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$9,581.801
$766.55
$10,348.346
ESTIMACIN 2
PARTIDA
1
2
3
4
5
6
7
8
9
10
11
DESCRIPCIN
CIMENTACIN
ESTRUCTURAS
INSTALACIN ELCTRICA
PISOS
PINTURA Y LIMPIEZA
OBRAS EXTERIORES
$0.000
$6,225.570
$21,146.250
$3,775.750
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$15,573.785
16% DE I.V.A.
TOTALES
$2,491.806
$18,065.591
ESTIMACIN 3
PARTIDA
1
2
3
4
5
6
7
8
9
10
11
DESCRIPCIN
CIMENTACIN
ESTRUCTURAS
INSTALACIN ELCTRICA
PISOS
PINTURA Y LIMPIEZA
OBRAS EXTERIORES
16% DE I.V.A.
TOTALES
$0.00
$0.00
$0.00
$15,103.17
$14,652.81
$8,720.40
$0.00
$0.00
$0.00
$0.00
$0.00
$38,476.39
$6,156.22
$44,632.61
ESTIMACIN 4
PARTIDA
1
2
3
4
5
6
7
8
9
10
11
DESCRIPCIN
CIMENTACIN
ESTRUCTURAS
INSTALACIN ELCTRICA
PISOS
PINTURA Y LIMPIEZA
OBRAS EXTERIORES
16% DE I.V.A.
TOTALES
$0.00
$0.00
$42,292.68
$2,517.20
$0.00
$0.00
$8,450.42
$0.00
$0.00
$322.99
$0.00
$53,583.29
$8,573.33
$62,156.61
ESTIMACIN 5
PARTIDA
DESCRIPCIN
1
2
3
4
5
6
7
8
9
10
11
CIMENTACIN
ESTRUCTURAS
INSTALACIN ELCTRICA
PISOS
PINTURA Y LIMPIEZA
OBRAS EXTERIORES
16% DE I.V.A.
TOTALES
$0.00
$0.00
$0.00
$0.00
$14,652.81
$21,801.00
$8,450.42
$7,650.58
$0.00
$0.00
$0.00
$52,554.81
$8,408.77
$60,963.58
ESTIMACIN 6
PARTIDA
1
2
3
4
5
6
7
8
9
10
11
DESCRIPCIN
CIMENTACIN
ESTRUCTURAS
INSTALACIN ELCTRICA
PISOS
PINTURA Y LIMPIEZA
OBRAS EXTERIORES
16% DE I.V.A.
TOTALES
$0.00
$0.00
$0.00
$0.00
$0.00
$13,080.60
$4,225.21
$11,475.87
$0.00
$0.00
$5,423.64
$34,205.32
$5,472.85
$39,678.17
ESTIMACIN 7
PARTIDA
1
2
3
4
5
6
DESCRIPCIN
CIMENTACIN
ESTRUCTURAS
INSTALACIN ELCTRICA
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
7
8
9
10
11

PISOS
PINTURA Y LIMPIEZA
OBRAS EXTERIORES
16% DE I.V.A.
TOTALES
$8,450.42
$11,475.87
$0.00
$1,614.93
$5,423.64
$26,964.85
$4,314.38
$31,279.23
ESTIMACIN 8
PARTIDA
1
2
3
4
5
6
7
8
9
10
11
DESCRIPCIN
CIMENTACIN
ESTRUCTURAS
INSTALACIN ELCTRICA
PISOS
PINTURA Y LIMPIEZA
OBRAS EXTERIORES
16% DE I.V.A.
TOTALES
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$12,675.63
$7,650.58
$50,109.33
$1,291.94
$0.00
$71,727.48
$11,476.40
$83,203.88
TO TECNLOGICO DE MRIDA
PERIODO:
MPORTE DE ESTIMACIN
$6,709.192
$12,454.41
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$9,581.801
$766.55
$10,348.346
MPORTE DE ESTIMACIN
$0.000
$6,225.570
$21,146.250
$3,775.750
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$15,573.785
FECHA DE ELAB.:
ANTICIPO:
IMPORTE:
IMPORTE ANTERIOR
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
IMPORTE ANTERIOR
$6,709.182
$12,454.410
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$19,163.592
IMPORTE ACUMULADO
$6,709.132
$12,454.25
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$9,818.30
$785.00
$10,603.30
IMPORTE ACUMULADO
$6,709.182
$18,679.980
$42,292.684
$7,551.587
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$75,233.433
IMPORTE CONTRATADO
$6,709.182
$24,908.820
$84,585.360
$25,171.958
$29,305.621
$87,204.0
$43,602.400
$76,505.770
$50,107.432
$6,459.700
$21,694.553
$228,556.600
$26,654.32
$255,210.920
IMPORTE CONTRATADO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$42,252.114
$38,252.885
$50,109.332
$3,229.850
$10,847.277
$358,974.406
$2,491.806
$18,065.591
MPORTE DE ESTIMACIN
$0.00
$0.00
$0.00
$15,103.17
$14,652.81
$8,720.40
$0.00
$0.00
$0.00
$0.00
$0.00
$38,476.39
$6,156.22
$44,632.61
MPORTE DE ESTIMACIN
$0.00
$0.00
$42,292.68
$2,517.20
$0.00
$0.00
$8,450.42
$0.00
$0.00
$322.99
$0.00
$53,583.29
$8,573.33
$62,156.61
MPORTE DE ESTIMACIN
$3,066.175
$22,229.766
IMPORTE ANTERIOR
$6,709.182
$24,908.820
$42,292.684
$7,551.587
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$0.000
$81,462.273
$13,033.964
$94,496.237
IMPORTE ANTERIOR
$6,709.182
$24,908.820
$42,292.684
$22,654.762
$14,652.811
$8,720.400
$0.000
$0.000
$0.000
$0.000
$0.000
$119,938.658
$19,190.185
$139,128.844
IMPORTE ANTERIOR
$12,037.349
$87,270.783
IMPORTE ACUMULADO
$6,709.182
$24,908.820
$42,292.684
$22,654.762
$14,652.811
$8,720.400
$0.000
$0.000
$0.000
$0.000
$0.000
$119,938.658
$19,190.185
$139,128.844
IMPORTE ACUMULADO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$14,652.811
$8,720.400
$8,450.423
$0.000
$0.000
$322.985
$0.000
$173,521.946
$27,763.511
$201,285.458
IMPORTE ACUMULADO
$57,435.905
$416,410.311
IMPORTE CONTRATADO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$42,252.114
$38,252.885
$50,109.332
$3,229.850
$10,847.277
$358,974.406
$57,435.905
$416,410.311
IMPORTE CONTRATADO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$42,252.114
$38,252.885
$50,109.332
$3,229.850
$10,847.277
$358,974.406
$57,435.905
$416,410.311
IMPORTE CONTRATADO
$0.00
$0.00
$0.00
$0.00
$14,652.81
$21,801.00
$8,450.42
$7,650.58
$0.00
$0.00
$0.00
$52,554.81
$8,408.77
$60,963.58
MPORTE DE ESTIMACIN
$0.00
$0.00
$0.00
$0.00
$0.00
$13,080.60
$4,225.21
$11,475.87
$0.00
$0.00
$5,423.64
$34,205.32
$5,472.85
$39,678.17
MPORTE DE ESTIMACIN
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$6,709.182
$24,908.820
$0.000
$0.000
$14,652.811
$8,720.400
$8,450.423
$0.000
$0.000
$322.985
$0.000
$63,764.620
$10,202.339
$73,966.959
IMPORTE ANTERIOR
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$30,521.400
$16,900.846
$7,650.577
$0.000
$322.985
$0.000
$229,519.516
$36,723.123
$266,242.639
IMPORTE ANTERIOR
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$30,521.400
$16,900.846
$7,650.577
$0.000
$322.985
$0.000
$226,076.757
$36,172.281
$262,249.038
IMPORTE ACUMULADO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$21,126.057
$19,126.443
$0.000
$322.985
$5,423.638
$263,724.831
$42,195.973
$305,920.804
IMPORTE ACUMULADO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$42,252.114
$38,252.885
$50,109.332
$3,229.850
$10,847.277
$358,974.406
$57,435.905
$416,410.311
IMPORTE CONTRATADO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$42,252.114
$38,252.885
$50,109.332
$3,229.850
$10,847.277
$358,974.406
$57,435.905
$416,410.311
IMPORTE CONTRATADO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$8,450.42
$11,475.87
$0.00
$1,614.93
$5,423.64
$26,964.85
$4,314.38
$31,279.23
MPORTE DE ESTIMACIN
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$12,675.63
$7,650.58
$50,109.33
$1,291.94
$0.00
$71,727.48
$11,476.40
$83,203.88
$21,126.057
$19,126.443
$0.000
$322.985
$5,423.638
$263,724.831
$42,195.973
$305,920.804
IMPORTE ANTERIOR
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$29,576.480
$30,602.308
$0.000
$1,937.910
$10,847.277
$290,689.683
$46,510.349
$337,200.032
$29,576.480
$30,602.308
$0.000
$1,937.910
$10,847.277
$287,246.923
$45,959.508
$333,206.431
IMPORTE ACUMULADO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$42,252.114
$38,252.885
$50,109.332
$3,229.850
$10,847.277
$358,974.406
$57,435.905
$416,410.311
$42,252.114
$38,252.885
$50,109.332
$3,229.850
$10,847.277
$358,974.406
$57,435.905
$416,410.311
IMPORTE CONTRATADO
$6,709.182
$24,908.820
$84,585.369
$25,171.958
$29,305.621
$43,602.000
$42,252.114
$38,252.885
$50,109.332
$3,229.850
$10,847.277
$358,974.406
$57,435.905
$416,410.311
SALDO POR EJERCER

$0.00
$12,454.57
$84,585.36
$25,171.96
$29,305.62
$87,204.00
$43,602.40
$76,505.77
$50,107.43
$6,459.70
$21,694.55
$437,091.36
$69,934.62
$507,025.98
SALDO POR EJERCER

$0.00
$0.00
$42,292.68
$17,620.37
$29,305.62
$43,602.00
$42,252.11
$38,252.89
$50,109.33
$3,229.85
$10,847.28
$277,512.13
$44,401.94
$321,914.07
SALDO POR EJERCER

$0.00
$0.00
$42,292.68
$2,517.20
$14,652.81
$34,881.60
$42,252.11
$38,252.89
$50,109.33
$3,229.85
$10,847.28
$239,035.75
$38,245.72
$277,281.47
SALDO POR EJERCER

$0.00
$0.00
$0.00
$0.00
$14,652.81
$34,881.60
$33,801.69
$38,252.89
$50,109.33
$2,906.87
$10,847.28
$185,452.46
$29,672.39
$215,124.85
SALDO POR EJERCER
$0.00
$0.00
$0.00
$0.00
$0.00
$13,080.60
$25,351.27
$30,602.31
$50,109.33
$2,906.87
$10,847.28
$132,897.65
$21,263.62
$154,161.27
SALDO POR EJERCER

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$21,126.06
$19,126.44
$50,109.33
$2,906.87
$5,423.64
$98,692.33
$15,790.77
$114,483.11
SALDO POR EJERCER

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$12,675.63
$7,650.58
$50,109.33
$1,291.94
$0.00
$71,727.48
$11,476.40
$83,203.88
SALDO POR EJERCER

$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00

Josue Moo Esquivel

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Josue Moo Esquivel

Diunggah oleh

Hak Cipta:

Format Tersedia

REPORTE DEL AVANCE DE OBRA

EXTERIOR 1 OBRAS EXTERIORES

INSTALACIN HIDRAULICA SANITARIA

SALDO POR EJERCER

SALDO POR EJERCER

SALDO POR EJERCER

SALDO POR EJERCER

SALDO POR EJERCER

SALDO POR EJERCER

SALDO POR EJERCER

SALDO POR EJERCER

Anda mungkin juga menyukai