Investasi Dan Keuntungan
Investasi Dan Keuntungan
SEPT'14
OKT'14
NOV'14
DES'14
JAN'15
FEB'15
MAR'16
APR'15
MEI'15
JUN'15
JUL'15
AGS'15
MODAL
70,000,000
70,000,000
70,000,000
70,000,000
70,000,000
70,000,000
60,000,000
50,000,000
40,000,000
30,000,000
20,000,000
10,000,000
1
2
3
4
5
6
7
SEPT'15
-
INVESTASI
PROFIT
17,500,000
17,500,000
17,500,000
17,500,000
17,500,000
10,000,000
17,500,000
10,000,000
15,000,000
10,000,000
12,500,000
10,000,000
10,000,000
10,000,000
10
7,500,000
10,000,000
11
5,000,000
10,000,000
12
2,500,000
MODAL INVESTASI
70,000,000
157,500,000
URAIAN
A
PENJUALAN BEBEK
PELANGGAN
DEBIT
JUMLAH
Ekor
Ekor
Ekor
Ekor
Ekor
Ekor
Ekor
Ekor
Ekor
10
Ekor
PEMBELIAN BEBEK
1
Ekor
Ekor
Ekor
C a BIAYA OPERASIONAL
1
LAPANGAN = @ Rp.....................................
Org
STANDBY = @ Rp........................................
Org
Org
BAHAN BAKAR
TOL&PARKIR
LAIN-LAIN
KREDIT
SALDO
REKAPITULASI KEUANGAN
HARIAN DAN BULANAN
DEBIT
A
1
PENGELUARAN
BIAYA GAJI KARYAWAN
1
2
3
4
5
MODAL INVESTOR
C
1
PEMBAGIAN KEUNTUNGAN
KEUNTUNGAN BERSIH
{%}
KREDIT
AN
SALDO
MODAL
PENGELUARAN
70,000,000
SALDO
45,000,000
25,000,000
10,000,000
15,000,000
600,000
14,400,000
5,000,000
9,400,000
5,000,000
4,400,000
KAS / SALDO
4,400,000