1
2
3
4
5
6
450
32% 38%
600
37% 28%
550
30% 32%
350
28% 40%
500
39% 34%
450
34% 28%
Capacidad de la escuela
rea
A1
A2
A3
A4
A5
A6
TOTAL E1
8vo
30%
35%
38%
32%
27%
38%
Escuela 1
6to
7mo 8vo Total 1
0
0
3
3
0
0
0
0
0
0
20
20
98
140 112 350
195
170 135 500
0
0
0
0
293 310 270
873
900
6to
144
222
0
0
0
0
366
TOTAL E2
Escuela 2
7mo
8vo
Total 2
171
132
447
168
210
600
0
0
0
0
0
0
0
0
0
0
0
0
339
342
1047
1100
TOTAL E3
Escuela 3
6to 7mo 8vo
0
0
0
0
0
0
165 176 189
0
0
0
0
0
0
153 126 171
318 302 360
980
1000
Escuela 3
Total 3
0
0
530
0
0
450
Costo
144
222
165
98
195
153
977
144
222
165
98
195
153
977
171
168
176
140
170
126
951
171
168
176
140
170
126
951
$428,900.00
135
210
209
112
135
171
972
135
210
209
112
135
171
972
450
32% 38%
600
37% 28%
550
30% 32%
350
28% 40%
500
39% 34%
450
34% 28%
Capacidad de la escuela
rea
A1
A2
A3
A4
A5
A6
TOTAL E1
8vo
30%
35%
38%
32%
27%
38%
Escuela 1
6to
7mo 8vo Total 1
0
0
3
3
0
0
0
0
0
0
20
20
98
140 112 350
195
170 135 500
0
0
0
0
293 310 270
873
900
6to
144
222
0
0
0
0
366
TOTAL E2
Escuela 2
7mo
8vo
Total 2
171
132
447
168
210
600
0
0
0
0
0
0
0
0
0
0
0
0
339
342
1047
1100
TOTAL E3
Escuela 3
6to 7mo 8vo
0
0
0
0
0
0
165 176 189
0
0
0
0
0
0
153 126 171
318 302 360
980
1000
Escuela 3
Total 3
0
0
530
0
0
450
Costo
144
222
165
98
195
153
977
144
222
165
98
195
153
977
171
168
176
140
170
126
951
171
168
176
140
170
126
951
$428,900.00
135
210
209
112
135
171
972
135
210
209
112
135
171
972
450
32% 38%
600
37% 28%
550
30% 32%
350
28% 40%
500
39% 34%
450
34% 28%
Capacidad de la escuela
rea
A1
A2
A3
A4
A5
A6
TOTAL E1
8vo
30%
35%
38%
32%
27%
38%
Escuela 1
6to
7mo 8vo Total 1
0
0
3
3
0
0
0
0
0
0
20
20
98
140 112 350
195
170 135 500
0
0
0
0
293 310 270
873
900
6to
144
222
0
0
0
0
366
TOTAL E2
Escuela 2
7mo
8vo
Total 2
171
132
447
168
210
600
0
0
0
0
0
0
0
0
0
0
0
0
339
342
1047
1100
TOTAL E3
Escuela 3
6to 7mo 8vo
0
0
0
0
0
0
165 176 189
0
0
0
0
0
0
153 126 171
318 302 360
980
1000
Escuela 3
Total 3
0
0
530
0
0
450
Costo
144
222
165
98
195
153
977
144
222
165
98
195
153
977
171
168
176
140
170
126
951
171
168
176
140
170
126
951
$452,900.00
135
210
209
112
135
171
972
135
210
209
112
135
171
972
450
32% 38%
600
37% 28%
550
30% 32%
350
28% 40%
500
39% 34%
450
34% 28%
Capacidad de la escuela
rea
A1
A2
A3
A4
A5
A6
TOTAL E1
8vo
30%
35%
38%
32%
27%
38%
Escuela 1
6to
7mo 8vo Total 1
0
0
3
3
0
0
0
0
0
0
20
20
98
140 112 350
195
170 135 500
0
0
0
0
293 310 270
873
900
6to
144
222
0
0
0
0
366
TOTAL E2
Escuela 2
7mo
8vo
Total 2
171
132
447
168
210
600
0
0
0
0
0
0
0
0
0
0
0
0
339
342
1047
1100
TOTAL E3
Escuela 3
6to 7mo 8vo
0
0
0
0
0
0
165 176 189
0
0
0
0
0
0
153 126 171
318 302 360
980
1000
Escuela 3
Total 3
0
0
530
0
0
450
Costo
144
222
165
98
195
153
977
144
222
165
98
195
153
977
171
168
176
140
170
126
951
171
168
176
140
170
126
951
$471,790.00
135
210
209
112
135
171
972
135
210
209
112
135
171
972
Celdas de variables
Celda
$C$16
$D$16
$E$16
$C$17
$D$17
$E$17
$C$18
$D$18
$E$18
$C$19
$D$19
$E$19
$C$20
$D$20
$E$20
$C$21
$D$21
$E$21
$G$16
$H$16
$I$16
$G$17
$H$17
$I$17
$G$18
$H$18
$I$18
$G$19
$H$19
$I$19
$G$20
$H$20
$I$20
$G$21
$H$21
$I$21
$K$16
$L$16
Final
Nombre Valor
A1 6to
0
A1 7mo
0
A1 8vo
3
A2 6to
0
A2 7mo
0
A2 8vo
0
A3 6to
0
A3 7mo
0
A3 8vo
20
A4 6to
98
A4 7mo
140
A4 8vo
112
A5 6to
195
A5 7mo
170
A5 8vo
135
A6 6to
0
A6 7mo
0
A6 8vo
0
A1 6to
144
A1 7mo
171
A1 8vo
132
A2 6to
222
A2 7mo
168
A2 8vo
210
A3 6to
0
A3 7mo
0
A3 8vo
0
A4 6to
0
A4 7mo
0
A4 8vo
0
A5 6to
0
A5 7mo
0
A5 8vo
0
A6 6to
0
A6 7mo
0
A6 8vo
0
A1 6to
0
A1 7mo
0
Reducido
Coste
300
300
0
999999600
999999600
999999300
400
400
0
0
0
0
0
0
0
500
500
100
0
0
0
0
0
0
100
100
0
300
300
600
1000000000
1000000000
1000000300
300
300
200
700
700
Objetivo
Permisible Permisible
Coeficiente
Aumentar
Reducir
300
1E+30
300
300
1E+30
300
300
100
0
1000000000
1E+30 999999600
1000000000
1E+30 999999600
1000000000
1E+30 999999300
600
1E+30
400
600
1E+30
400
600
0
100
200
300
1E+30
200
300
1E+30
200
600
1E+30
0
400
1E+30
0
400
1E+30
0
800
1E+30
500
1E+30
500
500
1E+30
500
500
1E+30
100
0
300
1E+30
0
300
1E+30
0
0
100
400
100
1E+30
400
100
1E+30
400
200
1E+30
300
1E+30
100
300
1E+30
100
300
1E+30
0
500
1E+30
300
500
1E+30
300
500
1E+30
600
1000000000
1E+30 1000000000
1000000000
1E+30 1000000000
1000000000
1E+30 1000000300
300
1E+30
300
300
1E+30
300
300
1E+30
200
700
1E+30
700
700
1E+30
700
$M$16
$K$17
$L$17
$M$17
$K$18
$L$18
$M$18
$K$19
$L$19
$M$19
$K$20
$L$20
$M$20
$K$21
$L$21
$M$21
A1 8vo
A2 6to
A2 7mo
A2 8vo
A3 6to
A3 7mo
A3 8vo
A4 6to
A4 7mo
A4 8vo
A5 6to
A5 7mo
A5 8vo
A6 6to
A6 7mo
A6 8vo
0
0
0
0
165
176
189
0
0
0
0
0
0
153
126
171
800
100
100
200
0
0
0
999999800
999999800
1000000200
400
400
800
0
0
0
700
500
500
500
200
200
200
1000000000
1000000000
1000000000
400
400
400
0
0
0
1E+30
800
1E+30
100
1E+30
100
1E+30
200
100
1E+30
100
1E+30
100
100
1E+30 999999800
1E+30 999999800
1E+30 1000000200
1E+30
400
1E+30
400
1E+30
800
300
1E+30
300
1E+30
100
1E+30
Sombra
Precio
0
0
0
0
0
300
0
0
0
0
0
0
0
0
0
0
-100
0
0
0
0
0
400
200
200
$P$20
$P$21
$R$16
$R$17
$R$18
$R$19
$R$20
$R$21
$T$16
$T$17
$T$18
$T$19
$T$20
$T$21
A5 <=
A6 <=
A1 <=
A2 <=
A3 <=
A4 <=
A5 <=
A6 <=
A1 <=
A2 <=
A3 <=
A4 <=
A5 <=
A6 <=
195
153
171
168
176
140
170
126
135
210
209
112
135
171
0
0
0
400
200
200
0
0
0
400
300
-100
-300
100
195
153
171
168
176
140
170
126
135
210
209
112
135
171
27
20
53
53
20
14
14
20
53
53
3
3
3
3
23
18
9
9
2
40
40
2
12
12
12
12
12
12