SUPARMA TBK
LAPORAN ARUS KAS
UNTUK TAHUN-TAHUN YANG BERAKHIR PADA 31 DESEMBER 2012,2011, DAN 2010
2012
2011
2010
Perubahan
2012-2011
2011-2010
138.146.796.187
7.500.739.309
-210.689.748.651
-15.246.187.383
16.198.509.957
-8.462.754.453
78.539.676.229
166.328.816.076
151.092.321.263
-87.789.139.847
15.236.494.813
574.655.094
-41.702.548.134
181.128.832
-36.895.394.954
46.571.767
-44.937.540.513
393.526.262
-4.807.153.180
134.557.065
8.042.145.559
Pembayaran pajak
penghasilan
Penerimaan dari lain-lain
-10.248.624.841
717.550.618
-17.275.542.846
187.850.890
-21.044.528.636
4.698.992.394
7.026.918.005
529.699.728
3.768.985.790
-4.511.141.504
27.880.708.966
112.526.857.998
89.855.816.275
-84.646.149.032
22.671.041.723
-34.585.251.627
-1.241.410.666
5.000.000.000
-60.757.729.718
176.890.000
-37.453.337.329
249.860.000
26.172.478.091
-1.241.410.666
4.823.110.000
-23.304.392.389
-72.970.000
-30.826.662.293
-60.580.839.718
-37.203.477.329
29.754.177.425
-23.377.362.389
1.440.494.210.800 1.263.001.463.413
513.701.031.559
177.492.747.387
749.300.431.854
1.413.185.831.647 1.291.778.112.985
-567.740.724.455
-121.407.718.662
-724.037.388.530
-1.000.000.000
-1.000.000.000
-248.550.000
-11.901.765.186
-248.550.000
-11.901.765.186
14.158.063.967
-28.776.649.572
-54.039.692.896
42.934.713.539
25.263.043.324
KENAIKAN
BERSIH KAS DAN BANK
11.212.110.640
23.169.368.708
-1.387.353.950
-11.957.258.068
24.556.722.658
-330.879.906
211.712.525
326.918.371
-542.592.431
-115.205.846
29.713.402.072
6.332.320.839
7.392.756.418
23.381.081.233
-1.060.435.579
40.594.632.806
29.713.402.072
6.332.320.839
10.881.230.734
23.381.081.233
27.400.449.495
95.039.278.000
-67.638.828.505
2.610.800.000
2.610.800.000
17.131.351.545
37.617.279.614
-20.485.928.069
95.039.278.000
37.617.279.614
- 1.630.567.000.000
- 1.630.567.000.000 1.630.567.000.000
428.399.465.500
-428.399.465.500
428.399.465.500
235.043.202.245
235.043.202.245
235.043.202.245
-2.798.657.600
-9.701.546.440
-5.098.175.292
-
2.798.657.600
9.701.546.440
2.299.517.692
-9.701.546.440
2011
213.703.244.815
185.947.951.739
-13.703.767.790
-5.208.117.331
-252.292.095.834
-13.275.677.343
-16.015.459.295
204.859.836.860
2010
320.730.433.468 376.612.142.375
Perubahan
2012-2011
2011-2010
-107.027.188.653
-55.881.708.907
66.344.144.095
-428.090.447
10.807.341.964
-252.292.095.834
-13.275.677.343
-16.015.459.295
-281.583.232.472 357.740.884.874
76.723.395.612
76.157.652.402
8.843.407.955
39.147.200.996
18.871.257.501
-30.303.793.041
20.275.943.495
-753.332.861
-14.536.554
-1.149.285.415
-19.951.226
-3.505.570.726
-60.407.577
395.952.554
5.414.672
2.356.285.311
40.456.351
3.354.563.592
61.807.566
9.369.359
2.205.108.870
269.350.158
1.163.470.993
6.365.859.328
66.847.238
1.423.147.006
1.149.454.722
-207.542.592
-1.154.101.634
-4.160.750.458
202.502.920
-259.676.013
11.501.279.057
41.615.894.376
23.161.132.770
-30.114.615.319
18.454.761.606
-16.349.935.719
2.200.000.000
-977.105.625
-16.349.935.719
-2.200.000.000
977.105.625
-16.349.935.719
1.222.894.375
-1.222.894.375
Pembayaran:
Pajak penghasilan
Bunga
Penerimaan:
Restitusi pajak
Penghasilan bunga
Lain-lain
12.345.646.900
4.552.580.552
-697.532.887
-12.913.492.785
-2.102.311.992
-14.384.721.000
-20.787.862.917
-10.277.091.051
-15.588.610.004
14.447.958.892
4.552.580.552
13.687.188.113
7.874.370.132
8.174.779.059
-14.384.721.000
-5.199.252.913
3.287.201.780
-37.274.895.909
-25.865.701.055
40.562.097.689
-11.409.194.854
-1.561.454.882
4.340.998.467
-1.481.673.910
-5.902.453.349
5.822.672.377
6.238.663.195
1.311.568.530
2.793.242.440
4.927.094.665
-1.481.673.910
-15.334.134
586.096.198
-601.430.332
586.096.198
4.661.874.179
6.238.663.195
1.311.568.530
-1.576.789.016
4.927.094.665
- 1.630.567.000.000
- 1.630.567.000.000 1.630.567.000.000
428.399.465.500
428.399.465.500
428.399.465.500
235.043.202.245
235.043.202.245
235.043.202.245
-2.798.657.600
-5.098.175.292
2.798.657.600
2.299.517.692
-9.701.546.440
-9.701.546.440
9.701.546.440
- 122.909.442.501
-122.909.442.501
17.191.269.050
-17.191.269.050
2.820.839.831
2.293.217.613
3.751.877.552
242.750.571
-2.820.839.831
-2.293.217.613
-3.751.877.552
242.750.571
-761.292.584
-1.548.732.757
761.292.584
1.548.732.757