STT NOI DUNG CONG VIEC N V KHOI LNG N GIA

1 Tran thach cao noi, VT04 / Ceiling VT04 m2 3,178.980 82,000

2 Vach ngan nhe + ca WC lam tam Prima
liner
Light Partition & toilet door made of Prima liner
m2 80.640 410,000
3 GCLD ca i nhom knh cng lc 10 mm
Supply and erection glass 10mm thk, aluminum
door
m2 2.700 900,000
4 Le san bo 2.000 1,400,000
5 Tay nam bo 2.000 400,000
6 GCLD ca i nhom knh
Supply and erection glass 5mm thk, aluminum
door
m2 131.840 470,000
7 GCLD ca so nhom knh
Supply and erection glass 5mm thk, aluminum
windows
m2 217.380 380,000
CONG -SUB TOTAL
THUE GTGT - VAT (10 %)
TNG CNG - TOTAL
Gia tr d thau
Gia tr giao khoan
Lai thc
BANG N GIA D THAU
CONG TRNH/ PROJECT : XNG MAY CONG NGHIEP ABLE TECH
ABLE GARMENT FACTORY
HANG MUC / ITEM : VAN PHONG - OFFICE
LAM TRON - ROUND SOMETHING UP
THANH TIEN
260,676,360
33,062,400
2,430,000
2,800,000
800,000
61,964,800
82,604,400
444,337,960
44,433,796
488,771,756
488,772,000
595,385,000
488,772,000
106,613,000
BANG N GIA D THAU
CONG TRNH/ PROJECT : XNG MAY CONG NGHIEP ABLE TECH
ABLE GARMENT FACTORY
HANG MUC / ITEM : VAN PHONG - OFFICE
STT NOI DUNG CONG VIEC N VKHOI LNG N GIA
VAN PHONG
15 Tran thach cao noi, VT04 / Ceiling VT04 m2 405.000 82,000
16 Vach ngan nhe + ca WC lam tam Prima
liner
Light Partition & toilet door made of Prima liner
m2 22.080 410,000
19 GCLD ca i nhom knh ban le san
Supply and erection glass 10mm thk, aluminum
door
m2 2.700 900,000
Le san bo 2.000 1,400,000
Tay nam bo 2.000 400,000
20 GCLD ca i nhom knh
Supply and erection glass 5mm thk, aluminum
door
m2 6.000 470,000
21 GCLD ca so nhom knh
Supply and erection glass 5mm thk, aluminum
windows
m2 71.280 380,000
NHA XNG
20 Tran thach cao noi, VT04
Ceiling VT04
m2 2,268.000 82,000
21 Vach ngan nhe + ca WC lam tam Prima
liner
Light Partition & toilet door made of Prima liner
m2 15.600 410,000
22 GCLD ca trt
Supply and erection sliding door
m2 21.600 470,000
23 GCLD ca i nhom knh
Supply and erection glass 5mm thk, aluminum
door
m2 27.240 470,000
24 GCLD ca so nhom knh
Supply and erection glass 5mm thk, aluminum
windows
m2 104.640 380,000
CANTEEN
43 Tran thach cao noi, VT04
Ceiling VT04
m2 486.000 82,000
45 Lap dng lan can sat m2 10.000 35,000
46 Vach ngan nhe + ca WC lam tam Prima
liner
Light Partition & toilet door made of Prima liner
m2 42.960 410,000
47 GCLD ca i nhom knh
Supply and erection glass 5mm thk, aluminum
door
m2 70.940 470,000
BANG N GIA D THAU
CONG TRNH/ PROJECT : XNG MAY CONG NGHIEP ABLE TECH
ABLE GARMENT FACTORY
HANG MUC / ITEM : VAN PHONG - OFFICE
48 GCLD ca so nhom knh
Supply and erection glass 5mm thk, aluminum
windows
m2 30.480 380,000
NHA BAO VE
14 Tran thach cao noi, VT04
Ceiling VT04
m2 19.980 82,000
15 GCLD ca i nhom knh
Supply and erection glass 5mm thk, aluminum
door
m2 6.060 470,000
16 GCLD ca so nhom knh
Supply and erection glass 5mm thk, aluminum
windows
m2 10.980 380,000
CONG -SUB TOTAL
THUE GTGT - VAT (10 %)
TNG CNG - TOTAL
CONVERT USD
Gia tr d thau
Gia tr giao khoan
Lai thc
LAM TRON - ROUND SOMETHING UP
THANH TIEN
33,210,000
9,052,800
2,430,000
2,800,000
800,000
2,820,000
27,086,400
185,976,000
6,396,000
10,152,000
12,802,800
39,763,200
39,852,000
350,000
17,613,600
33,341,800
BANG N GIA D THAU
CONG TRNH/ PROJECT : XNG MAY CONG NGHIEP ABLE TECH
ABLE GARMENT FACTORY
HANG MUC / ITEM : VAN PHONG - OFFICE
11,582,400
1,638,360
2,848,200
4,172,400
444,687,960
44,468,796
489,156,756
489,157,000
30,444.82
595,385,000
489,157,000
106,228,000 17.841901
BANG N GIA D THAU
STT NOI DUNG CONG VIEC N V N GIA N GIA
cos
51 Tran thach cao noi, VT04
Ceiling VT04
m2 82,000 90,000
52 Vach ngan nhe + ca WC lam
tam Prima liner
Light Partition & toilet door made of
Prima liner
m2 410,000 470,000
53 GCLD ca trt
Supply and erection sliding door
m2 900,000 600,000
54 GCLD ca i nhom knh
Supply and erection glass 5mm thk,
aluminum door
m2 470,000 600,000
55 GCLD ca so nhom knh
Supply and erection glass 5mm thk,
aluminum windows
m2 380,000 480,000
44 GCLD khuon ngoai Ca 220x60
go Cam xe
m 180,000 180,000
45 GCLD Ca go Cam xe knh trang
5 mm
m2 650,000 650,000