Anda di halaman 1dari 101

DAFTAR HARGA SATUAN UPAH

NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

URAIAN
Mandor
Kepala Tukang Batu
Kepala Tukang Kayu
KepalaTukang Besi/Alumunium
Kepala Tukang Cat/Pelitur
Kepala Tukang Listrik
Tukang Batu
Tukang Kayu
Tukang Besi/Baja
Tukang Alumunium
Tukang Cat
Tukang Listrik
Tukang Pipa
Tukang Plitur
Tukang Taman
Tukang
Pembantu Tukang
Pekerja Biasa
Penjaga Malam
Supir
Operator
Mekanik
Pembantu Supir
Pembantu Operator
Pembantu Mekanik

SATUAN
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8
org/Hari/8

jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam

HARGA
SATUAN
85,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
70,000.00
75,000.00
70,000.00
75,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
70,000.00
50,000.00
50,000.00
50,000.00
70,000.00
80,000.00
70,000.00
60,000.00
60,000.00
60,000.00

DAFTAR HARGA SATUAN BAHAN / MATERIAL


NO
A.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35

URAIAN

SAT.

HARGA

36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52

AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA


Pasir Urug
Tanah Urug Pilihan
Sirtu
Pasir Teras
Pasir Pasang Kali
Pasir Beton
Abu Batu
Batu Gosok ( Apung )
Batu Pecah Mesin 1/2
Batu Pecah Mesin 2/3
Batu Pecah Mesin 3/5
Batu Pecah Mesin 5/7
Batu Belah Pondasi
Batu Bronjol ( Untuk Bronjong )
Batu Koral Beton Kali
Batu Tempel Hitam
Batu Pinggir Beton 10 x 20 x 35
Batu Pinggir Beton 15 x 35 x 50 ( K-225 )
Batu Telor
Batako Kecil 8 x 10 x 20
Batako Besar 8 x 20 x 30
Con Blok 8 x 20 x 40
Bata Merah Bakar kelas I
Bata Merah Bakar kelas II
Bata Merah Oven ( Klingker )
Roster Beton 20 x 20
Roster Beton 30 x 30
Grass Blok 20 x 20
Grass Blok 30 x 30
Paving Blok Natural 8 cm
Paving Blok Warna 8 cm
Paving Blok Natural 6 cm
Paving Blok Warna 6 cm
Canstin Paving Blok
Semen PC /50 kg
Semen PC
Semen Putih
Kanstin Jalan Ukuran Besar ( Bina Marga ) 1bh =60cm
Readymix Beton K500, Tanpa Pompa ( Selang )
Readymix Beton K400, Tanpa Pompa ( Selang )
Readymix Beton K350, Tanpa Pompa ( Selang )
Readymix Beton K300, Tanpa Pompa ( Selang )
Readymix Beton K225, Tanpa Pompa ( Selang )
Readymix Beton K175, Tanpa Pompa ( Selang )
Kapur Pasang / Kapur Tembok
Kapur Sirih
Semen Warna
Tanah liat
Air
Formite/spacer
Hollow/Con Blok 8 x 20 x 40
Hollow/Con Blok 8 x 15 x 40
Hollow/Con Blok 8 x 10 x 40

m3
m3
m3
m3
m3
m3
m3
kg
m3
m3
m3
m3
m3
m3
m3
m3
bh
bh
m3
bh
bh
bh
bh
bh
bh
bh
bh
bh
m3
m3
m3
m3
m3
m1
zak
kg
zak
bh
m3
m3
m3
m3
m3
m3
m3
kg
kg
m3
ltr
bh
bh
bh
bh

181,230.00
92,300.00
211,030.00
180,480.00
241,390.00
264,140.00
267,800.00
30,640.00
231,240.00
218,260.00
211,970.00
202,660.00
212,530.00
187,060.00
178,600.00
100,110.00
14,660.00
76,230.00
101,520.00
2,500.00
2,700.00
6,000.00
850.00
750.00
2,000.00
16,000.00
17,200.00
10,700.00
14,900.00
89,300.00
119,500.00
83,600.00
94,600.00
38,400.00
77,400.00
1,540.00
102,000.00
64,800.00
1,386,000.00
1,248,000.00
1,220,000.00
1,219,000.00
1,165,000.00
1,062,000.00
388,700.00
20,200.00
15,000.00
34,500.00
350.00
2,800.00
5,700.00
6,500.00
3,500.00

B
1

LABURAN,PENGISI DAN ALATNYA


Plamir Tembok

kg

27,500.00

NO
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48

URAIAN

SAT.

HARGA

49
50

Cat Tembok ICI Eksterior ( Beton )


Cat Tembok ICI Interior ( Plafon Dan Dinding )
Cat Tembok Vinilex
Cat Dasar ICI untuk Interior ( 2 Pelapis )
Cat Tembok Sanlek
Cat Dasar
Cat Tahan Asam
Pelapis Alkali ICI ( Cat Dasar Beton Ekterior )
Cat Marka / Spotlight
Water Profing Emulsion
Water Profing Membrance
Rool Cat Tembok
Kape Tembok
Kape Kayu
Soligneum 1 Blek
Plincote
Penawetan Kayu
Pegopenan Kayu
Kwas 3"
Oker
Oyan
Oten ( Pewarna Plitur )
Spirtus
Bahan Pelitur Kripik ( Sirlak India )
Dempul Lilin
Dempul Plitur
Dempul Halus / Imfra ( Wood Filler )
Dempul Jadi
Politur
Politur Jadi
Terpentin
Tiner A
Tiner B
Kumpon
Melamik
Dempul Plastik
Dempul Duco
Ampelas
Dempul Kayu Cap Kucing
Meni Kayu / Besi
Sincromat
Cat Kayu Sieve
Cat Besi
Cat Besi Duco Danaglos / ICI
Cat Bron
Karet lis
Minyak cat
Steger werk
Glass beet
Residu

lt
lt
kg
lt
kg
kg
lt
kg
kg
ml
bh
bh
bh
5 lt
kg
kg
m3
bh
kg
bks
bks
lt
kg
kg
kg
kg
lt
kg
lt
lt
kg
kg
kg
zak
kg
kg
kg
kg
kg
kg
kg
lt
lt
bh
kg
bh
kg
Ls
kg
lt

135,000.00
82,500.00
27,500.00
92,500.00
22,500.00
35,000.00
45,000.00
100,000.00
205,000.00
80,000.00
68,000.00
35,000.00
9,500.00
10,500.00
26,000.00
32,000.00
395,000.00
390,000.00
16,500.00
23,500.00
5,500.00
6,000.00
17,500.00
115,000.00
35,000.00
40,000.00
42,000.00
40,000.00
55,000.00
125,000.00
21,000.00
26,300.00
23,700.00
34,000.00
57,800.00
43,200.00
40,000.00
5,500.00
26,900.00
33,500.00
45,000.00
45,900.00
48,400.00
84,000.00
74,500.00
3,700.00
42,300.00
1,000.00
55,500.00
9,000.00

C
1
2
3
4
5
6
7

BAHAN KAYU BERIKUT BAHAN JADINYA


Bambu 5 s.d 7
Bambu 7 s.d 10
Bambu Gombong
Kayu Kamper Singkil / Kapur ( Kayu Samarinda kls II )
Kayu Balok Borneo Super
Kayu Papan Borneo Super
Kayu Balok Kamper Medan (Kruing )

bt
bt
bt
m3
m3
m3
m3

19,500.00
27,500.00
42,500.00
7,805,000.00
5,810,000.00
6,155,500.00
6,262,000.00

NO

URAIAN

SAT.

HARGA

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42

Kayu Papan Kamper Medan (Kruing )


Kayu Balok Kamper Banjar
Kayu Papan Kamper Banjar
Kayu Balok Kamper Samarinda
Kayu Papan Kamper Samarinda
Kayu Balok Rasamala
Kayu Jati Jatim Tua dia. 40 cm
Kayu Jati Jateng Tua dia. 40 cm
Kayu Jati Jabar Tua dia. 40 cm
Kayu Jati Jabar Tua dia. 40 cm kebawah
Kayu Hutan Kelas I ( Segeng,Mahoni, Laban )
Kayu Balok Albasia
Kayu Papan Albasia
Dolken 5 s/d 7
Dolken 7 s/d 10
List Profil Kamper 1 cm
List Profil Kamper 2 cm
List Profil Kamper 4 cm
List Profil Kamper 5 cm
List Profil Kamper 10 cm
Pegangan Tangga Profil Jati
Pegangan Tangga Profil Kamper
Kayu Kaso 4/6
Kayu Kaso 5/7
Kayu Reng 2/3 Borneo Super
Kayu Reng 2/3 Kamper Banjar
Kayu Reng 3/4 Kamper Banjar
Kayu Papan Terentang
Kayu Balok Terentang
Batang Kelapa
Tali Ijuk
Lapisan Ijuk tebal 10 cm
Venetion Blind
Vertikal Blind
List Kayu 1/4 kayu Borneo

m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
bt
bt
m1
m1
m1
m1
m1
m1
m1
m3
m3
m1
m1
m3
m3
m3
bt
kg
m2
m2
m2
m1

6,405,800.00
7,000,000.00
7,310,000.00
9,500,000.00
9,596,800.00
2,923,800.00
22,850,000.00
24,410,000.00
15,000,000.00
14,010,000.00
2,276,800.00
2,058,000.00
2,279,000.00
24,900.00
30,800.00
9,800.00
10,500.00
15,000.00
19,000.00
32,400.00
176,500.00
135,000.00
3,049,500.00
3,692,500.00
2,700.00
3,500.00
4,300.00
2,950,000.00
2,705,000.00
294,300.00
25,800.00
24,500.00
592,000.00
386,500.00
3,000.00

D
1
2
3
4
5
6
7
8
9
10
11
12

BAHAN PENUTUP RANGKA PLAFOND


Plafond Enternit 4 mm
Plafond hardpleks 5 mm 120 x 240
Plafond Asbes Semen 5 mm
Plafond Asbes Semen 3,5 mm
Gypsum 120 x 240 t= 9 mm ex DN
Gypsum 120 x 240 t= 9 mm ex Luar
Tepung Gypsum
Acustik Amstrong 60 x 120
Cotton Plester
GRC board ( 120 x 240 x 4 ) mm
Cornice Coumpound
List gypsum
Kalsiplank uk. 3000x300x9 mm

m2
lbr
m2
m2
lbr
lbr
kg
lbr
bh
lbr
zak
m1
lbr

18,500.00
68,700.00
25,000.00
21,500.00
87,800.00
92,200.00
13,800.00
146,500.00
16,500.00
74,500.00
83,000.00
9,000.00
65,800.00

E
1
2
3
4
5
6
7

BAHAN KAYU LAPIS


Triplek 3 mm 120 x 240
Triplek 4 mm 120 x 240
Triplek 4 mm ukuran Pintu
Triplek 6 mm 120 x 240
Triplek 9 mm 120 x 240
Jabar Wood 4 mm
Bilik Bambu ( tanpa kulit )

lbr
lbr
lbr
lbr
lbr
lbr
m2

65,000.00
68,500.00
60,500.00
98,500.00
183,500.00
132,500.00
22,500.00

NO

URAIAN

SAT.

HARGA

8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

Bilik Bambu ( dengan kulit )


Bilik Bambu Hitam Variasi
Wall paper
Multiplek 9 mm 120 x 240
Multiplek 12 mm 120 x 240
Multiplek 18 mm 120 x 240
Playwood 18 mm 120 x 240
Playwood 9 mm 120 x 240
Playwood 4 mm 120 x 240
Teakwood 3 mm 120 x 240
Teakwood 4 mm 120 x 240
Teakwood 3 mm 120 x 240 ukuran Pintu
Teakwood ukuran Pintu 4 mm
Tacon ( Tahan Bakar )
Supercon
Melamin 4 mm 120 x 240
Melamin TOK 4 mm
Formika 120 x 240
Formika ukuran Pintu
Formika Warna 4" x 8"

m2
m2
m2
lbr
lbr
lbr
m3
lbr
lbr
lbr
lbr
lbr
lbr
m2
m2
lbr
lbr
lbr
lbr
lbr

25,000.00
37,700.00
61,500.00
166,500.00
215,000.00
282,500.00
357,500.00
260,000.00
145,000.00
142,500.00
145,000.00
140,000.00
127,500.00
142,500.00
61,500.00
98,500.00
147,000.00
175,000.00
147,500.00
262,500.00

F
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
28
29
30
31
32
33
34
35
36

BAHAN LANTAI DAN PELAPIS DINDING


Tegel PC 20 x 20
Plin Tegel PC 10 x 20
Tegel PC 30 x 30
Plin Tegel PC 15 x 30
Tegel Warna 20 x 20
Plin Tegel Warna 10 x 20
Tegel Warna 30 x 30
Plin Tegel Warna 15 x 30
Tegel Wafel PC 20 x 20
Tegel Wafel Warna 20 x 20
Tegel Badak PC 30 x 30
Poslin 11 x 11 Warna Standar DN
Poslin 11 x 11 Warna khusus DN
Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Mulia
Keramik 10 x 20 KW I DN Corak/Warna/Anti Slip Mulia
Keramik 20 x 20 (KM) KW I DN Corak/Warna /Anti Slip Mulia
Keramik 20 x 20 (KM) KW I DN Putih Polos Mulia
Keramik 20 x 25 Dinding KM KW I DN Corak Mulia
Keramik 30 x 30 KWI DN Putih Polos Mulia
Keramik 30 x 30 KWI DN Warna/Corak (ANTI SLIP) Mulia
Keramik 40 x 40 KWI DN Putih Polos Mulia
Keramik 40 x 40 KWI DN Warna/Corak (ANTI SLIP) Mulia
Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos Roman
Keramik 10 x 20 KW I DN Corak/Warna/Anti Slip Roman
Keramik 20 x 20 (KM) KW I DN Corak/Warna/Anti Slip Roman
Keramik 20 x 20 (KM) KW I DN Putih Polos Roman
Keramik 20 x 25 Dinding KM KW I DN Corak Roman
Keramik 20 x 25 KW I DN Putih Polos Roman
Keramik 30 x 30 KW I DN Polos Roman
Keramik 30 x 30 KW I DN Warna/Corak (ANTI SLIP) Roman
Keramik 40 x 40 KW I DN Polos Roman
Keramik 40 x 40 KW I DN Warna/Corak (ANTI SLIP) Roman
Vinyl Lantai Standar
Karpet Kelas Baik LN
Karpet Kelas Sedang LN
Parquet Jati
Stairnosing Keramik 10/20

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh

3,800.00
2,700.00
3,800.00
3,000.00
4,000.00
3,600.00
6,000.00
6,500.00
3,500.00
2,700.00
4,300.00
70,000.00
75,000.00
60,000.00
62,500.00
65,000.00
60,000.00
65,000.00
55,500.00
60,500.00
67,500.00
66,000.00
65,500.00
80,000.00
83,000.00
81,500.00
81,500.00
76,000.00
76,000.00
80,000.00
80,000.00
85,000.00
65,500.00
1,128,500.00
389,000.00
413,500.00
15,500.00

NO

URAIAN

SAT.

HARGA

37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67

Stairnosing Fiber
Taraso Kerang 30 x 30
Plin Taraso 10 x 30
Granit Alam LN Ukuran Besar
Granit Alam LN Ukuran Kecil
Granit Alam DN Ukuran Besar
Granit Alam DN Ukuran Kecil
Granito Tile Essenza Ukuran 40 x 40 Polis
Granito Tile Essenza Ukuran 30 x 30
Granito Tile Essenza Ukuran 40 x 40 UnPolis
Marmer
Marmer Alam Lampung Ukuran Besar
Marmer Alam Lampung Ukuran kecil
Marmer Alam Citatah Ukuran Besar
Marmer Alam Citatah Ukuran Kecil
Marmer Sintetis
Granito Tile Essenza 60 x 60 Polis
Granito Tile Essenza 60 x 60 UnPolis
Batu Tempel Hitam
Bata Karawang
Campuran untuk Kedap Air ( AM )
Plint keramik 10 x 20
Plint keramik 10 x 25
Plint keramik 10 x 30
Plint keramik 10 x 40
Plint keramik 15 x 30
Plint keramik 15 x 40
Plint granito 10 x 30
Plint granito 10 x 40
Plint granito 15 x 30
Plint granito 15 x 40
Puzzdith - 100 XR

m
m2
bh
m2
m2
m2
m2
m2
m3
m2
m2
m2
m2
m2
m2
m2
M2
M2
m2
bh
ltr
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
ltr

25,000.00
35,000.00
15,000.00
2,033,500.00
1,774,500.00
1,464,500.00
1,429,500.00
380,000.00
355,500.00
225,500.00
605,000.00
605,500.00
380,500.00
375,000.00
262,500.00
175,000.00
395,000.00
255,000.00
106,500.00
650.00
41,500.00
3,500.00
4,000.00
4,000.00
4,500.00
5,000.00
5,500.00
2,000.00
2,200.00
2,500.00
3,000.00
0.00

G
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15

BAHAN SALURAN AIR KOTOR / BERSIH


Grafel U 20 cm'
Grafel U 30 cm'
Grafel U 40 cm'
Buis Beton 20 cm ( 1 M' )
Buis Beton 30 cm ( 1 M' )
Buis Beton 40 cm ( 1 M' )
Buis Beton 50 cm ( 1 M' )
Buis Beton 60 cm ( 1 M' )
Buis Beton 100 cm ( 0.50 M' )
Buis Beton 80 cm ( 0.50 M' )
BuisTanah 10 cm ( 0.50 M' )
BuisTanah 15 cm ( 0.50 M' )
BuisTanah 20 cm ( 0.50 M' )
BuisTanah 25 cm ( 0.50 M' )
Injuk

m1
m1
m1
m1
m1
m1
stk
stk
stk
stk
stk
stk
stk
stk
kg

48,000.00
60,000.00
79,000.00
53,000.00
68,000.00
85,000.00
98,000.00
135,000.00
310,000.00
305,000.00
10,000.00
13,000.00
17,000.00
23,500.00
18,000.00

H
1
2
3
4
5
6
7
8

BAHAN LOGAM DAN BAHAN JADINYA


Besi Beton U-24 Rata-rata
Besi Beton U-39 / U-32 Rata-rata
Pagar BRC lengkap tiang ( Tanpa Pondasi )
Bondek
Besi WF Ex DN SII
Besi WF Ex Jepang
Besi Profil DN SII
Besi Profil Ex LN

kg
kg
m2
m2
kg
kg
kg
kg

17,500.00
22,800.00
188,500.00
203,500.00
26,400.00
26,300.00
20,200.00
23,800.00

NO
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67

URAIAN
Besi C Lip Chanel
Ongkos Galfanis Besi
Kawat Beton
Kawat Duri
Kawat Pengikat
Kawat Bronjong 4 mm
Kawat Tembaga
Ram Nyamuk Hijau
Ram Kawat 1 x 1 cm
Ram Ayam
Kawat Kasa 1 x 1 ( Putih )
Kawat Harmonika 4 cm
Kawat Harmonika 2 cm
Kawat Las Listrik
Wiremesh M8
Wiremesh M6
Timah
Timah Hitam
Ram nyamuk Alumunium
Plat Srip 2 x 30 mm ( 6 m1 )
Plat Srip 3 x 30 mm ( 6 m1 )
Plat Strip
Besi Strip
Plat Alumunium 0.2 mm
Plat Alumunium 0.3 mm
Plat Alumunium 0.4 mm
Plat Alumunium 0.5 mm
Plat Alumunium 0.6 mm
Plat Alumunium 0.1 mm
Kusen Alumunium Natural 1.3 mm t= 103 mm ( 4 " )
Kusen Alumunium Warna 1.3 mm t= 103 mm ( 4 " )
Kusen Alumunium Natural 1.3 mm t= 103 mm ( 3 " )
Kusen Alumunium Warna 1.3 mm t= 103 mm ( 3 " )
Daun Jendela Alumunium Natural ( tanpa kaca dan accessories )
Daun Jendela Alumunium Warna ( tanpa kaca dan accessories )
Daun Pintu Alumunium Natural ( tanpa kaca dan accessories )
Daun Pintu Alumunium Warna ( tanpa kaca dan accessories )
Handle Alumunium ( Tarikan Pintu Alumunium )
Kait Angin Alumunium
Karet Asisoris Kusen / Pintu Alumunium
Jalusi Alumunium
Sunscreen Almunium
Seng Plat BJLS 30 dia. 60 cm ( 100 m1 )
Seng Plat BJLS 30 dia. 90 cm ( 100 m1 )
Plat Besi Tipis 1 mm
Plat Besi Tipis 0.5 mm
Plat Besi 2 mm s/d 5 mm
Plat Besi 6 mms/d 10 mm
Plat Besi 10 mm keatas
Kabel presstressed polos
Jaring Kawat Baja
Lem Kuning ( Aibond )
Lem Fox
Lem Vinyl
Besi Strip Kaca Nako
Profil alumunium "T"
Besi Hallow ( 2 x 4 x 4 cm )
Besi Hallow ( 4 x 4 cm )
Besi Rail Pengamanan

SAT.
kg
kg
kg
kg
m1
kg
kg
m2
m2
m2
m2
m2
m2
kg
m2
m2
kg
kg
m2
bt
bt
bt
kg
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m2
m2
m2
m2
bh
ps
m1
m1
m2
roll
roll
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
m1
btg
btg
kg

HARGA
21,200.00
11,700.00
30,500.00
70,000.00
1,100.00
31,100.00
45,600.00
14,800.00
16,000.00
15,500.00
35,500.00
37,000.00
31,500.00
26,000.00
57,500.00
42,600.00
51,000.00
47,700.00
35,700.00
36,300.00
36,500.00
20,100.00
29,500.00
98,800.00
122,000.00
155,600.00
157,500.00
189,000.00
62,000.00
166,500.00
179,500.00
89,100.00
112,200.00
108,700.00
163,700.00
233,000.00
228,500.00
379,800.00
115,000.00
8,300.00
38,500.00
418,300.00
1,740,000.00
228,500.00
18,500.00
19,500.00
15,600.00
15,600.00
16,200.00
29,400.00
31,800.00
39,300.00
26,300.00
48,500.00
12,100.00
13,500.00
25,000.00
32,200.00
505,300.00

NO

URAIAN

SAT.

HARGA

68
69
70
71
72
73
74
75
76
77
78
79
80
81

Jendela Besi
Jendela Besi tahan api
Pintu gulung besi
Pintu Roliing Door
Jendela nako kaca ryben + tralis 6 klip
Jendela nako kaca ryben + tralis 7 klip
Jendela nako kaca ryben + tralis 8 klip
Jendela nako kaca ryben + tralis 10 klip
Jendela nako kaca bening + tralis 4 klip
Jendela nako kaca bening + tralis 5 klip
Jendela nako kaca bening + tralis 6 klip
Jendela nako kaca bening + tralis 7 klip
Jendela nako kaca bening + tralis 8 klip
Jendela nako kaca bening + tralis 10 klip

m2
m2
m2
m2
set
set
set
set
set
set
set
set
set
set

429,300.00
551,900.00
551,900.00
337,300.00
187,000.00
220,000.00
253,000.00
319,000.00
132,000.00
154,000.00
187,000.00
231,000.00
253,000.00
330,000.00

I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

BAHAN KACA
Kaca Polos 2 mm ( ASAHI )
Kaca Polos 3 mm ( ASAHI )
Kaca Polos 5 mm ( ASAHI )
Kaca Polos 8 mm ( ASAHI )
Kaca Rayband 5 mm ( ASAHI )
Kaca Rayband 8 mm ( ASAHI )
Kaca Rayband 12 mm ( ASAHI )
Kaca cermin 5 mm
Kaca cermin 6 mm
Kaca cermin 8 mm
Kaca Patri Lokal Terpasang ( ASAHI )
Kaca Patri Ex Luar Negeri Terpasang
Kaca 6 mm Gravver
Glass Block DN 20 x 20 ( Kedawung )
Glass Block DN 20 x 20 Ex LN
Sealant
Jendela Nako

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
bh
bh
kg
bh

75,900.00
96,200.00
122,100.00
201,500.00
163,600.00
355,800.00
689,700.00
165,600.00
205,100.00
257,800.00
1,783,300.00
3,768,300.00
1,390,300.00
24,200.00
138,300.00
233,000.00
120,200.00

J
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

BAHAN PAKU DAN MUR BAUT


Paku s/d 2 cm
Paku 2 cm s/d 5 cm
Paku 8 cm s/d 15 cm
Paku Beton 2 cm s/d 5 cm
Paku Kait Lengkap
Paku Cacing
Besi Beugel Kuda - Kuda
Duk Angker
Angker Mur Baut dia. 19 / Panjang 60 cm
Mur Baut HTB dia. 19 s/d 16 ( 5 cm )
Mur Baut Biasa dia. 19 s/d 16 ( 5 cm )
Piser dia.12 s/d 20 cm
Paku skrup 3"
Ramset / Dinabolt
Baut Besar
Baut Kecil
Paku GRC
Paku Gypsum
Sekrup fixer

kg
kg
kg
bh
bh
kg
kg
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg
kg
bh

24,000.00
24,000.00
18,400.00
1,700.00
1,000.00
63,000.00
24,000.00
8,300.00
79,000.00
17,500.00
10,300.00
5,500.00
850.00
8,000.00
700.00
300.00
38,500.00
18,500.00
300.00

K
1
2
3

BAHAN PERPIPAAN
Besi Pipa Untuk Hydrant BSP 1"
Besi Pipa Untuk Hydrant BSP 1.25"
Besi Pipa Untuk Hydrant BSP 1.5"

bt
bt
bt

183,500.00
231,300.00
327,800.00

NO
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62

URAIAN
Besi Pipa Untuk Hydrant BSP 2"
Besi Pipa Untuk Hydrant BSP 2.5"
Besi Pipa Untuk Hydrant BSP 3"
Besi Pipa Untuk Hydrant BSP 4"
Besi Pipa Untuk Hydrant BSP 6"
Besi Pipa Hitam 1" t = 2 mm
Besi Pipa Hitam 2" t = 2 mm
Besi Pipa Hitam 3" t = 2mm
Besi Pipa Hitam 4" t = 2 mm
Besi Pipa Hitam 6" t = 2 mm
Pipa GIP Medium A 1/2" ( 6 m1 )
Pipa GIP Medium A 3/4" ( 6 m1 )
Pipa GIP Medium A 1" ( 6 m1 )
Pipa GIP Medium A 1 1/4" ( 6 m1 )
Pipa GIP Medium A 1 1/2" ( 6 m1 )
Pipa GIP Medium A 1 3/4" ( 6 m1 )
Pipa GIP Medium A 2" ( 6 m1 )
Pipa GIP Medium A 2 1/2" ( 6 m1 )
Pipa GIP Medium A 3" ( 6 m1 )
Pipa GIP Medium A 4" ( 6 m1 )
Macam2 Sambungan GIP 1/2"
Macam2 Sambungan GIP 3/4"
Macam2 Sambungan GIP 1"
Macam2 Sambungan GIP 1 1/4"
Macam2 Sambungan GIP 1 1/2"
Macam2 Sambungan GIP 1 3/4"
Macam2 Sambungan GIP 2"
Macam2 Sambungan GIP 2 1/2"
Macam2 Sambungan GIP 3"
Macam2 Sambungan GIP 4"
Pipa PVC RUCIKA type AW 1/2"
Pipa PVC RUCIKA type AW 3/4"
Pipa PVC RUCIKA type AW 1"
Pipa PVC RUCIKA type AW 1 1/4"
Pipa PVC RUCIKA type AW 1 1/2"
Pipa PVC RUCIKA type AW 2"
Pipa PVC RUCIKA type AW 2 1/2"
Pipa PVC RUCIKA type AW 3"
Pipa PVC RUCIKA type AW 4"
Pipa PVC RUCIKA type AW 6"
Pipa PVC RUCIKA type AW 8"
Pipa PVC MASPION ABU ( AW ) 1/2"
Pipa PVC MASPION ABU ( AW ) 3/4"
Pipa PVC MASPION ABU ( AW ) 1"
Pipa PVC MASPION ABU ( AW ) 1 1/4"
Pipa PVC MASPION ABU ( AW ) 1 1/2"
Pipa PVC MASPION ABU ( AW ) 2"
Pipa PVC MASPION ABU ( AW ) 2 1/2"
Pipa PVC MASPION ABU ( AW ) 3"
Pipa PVC MASPION ABU ( AW ) 4"
Macam2 Sambungan Paralon 1/2"
Macam2 Sambungan Paralon 3/4"
Macam2 Sambungan Paralon 1"
Macam2 Sambungan Paralon 1 1/4"
Macam2 Sambungan Paralon 1 1/2"
Macam2 Sambungan Paralon 1 3/4"
Macam2 Sambungan Paralon 2"
Macam2 Sambungan Paralon 2 1/2"
Macam2 Sambungan Paralon 3"

SAT.
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bt
bh
bh
bh
bh
bh
bh
bh
bh
bh

HARGA
387,000.00
483,500.00
654,500.00
956,600.00
1,565,800.00
189,600.00
250,700.00
402,500.00
630,500.00
850,000.00
120,500.00
175,500.00
199,700.00
285,500.00
308,600.00
359,100.00
514,200.00
739,500.00
934,900.00
950,000.00
7,000.00
9,500.00
18,500.00
21,800.00
23,000.00
25,000.00
56,500.00
66,500.00
83,500.00
130,500.00
42,500.00
55,500.00
65,000.00
82,500.00
110,000.00
120,000.00
170,000.00
215,000.00
360,000.00
675,000.00
850,000.00
25,000.00
28,500.00
42,500.00
60,500.00
61,500.00
80,000.00
130,500.00
155,000.00
265,000.00
4,700.00
5,000.00
5,500.00
8,000.00
10,500.00
15,000.00
17,500.00
29,500.00
33,000.00

NO

URAIAN

SAT.

HARGA

63
64
65
66
67
68
69
70
71
72
73

Macam2 Sambungan Paralon 4"


Sambungan Pipa PVC Jenis AW 4" TY
Lem Paralon
Solatip Ledeng
Pipa PVC 4" Berlobang Jenis AW
PVC Waterstop lebar 150
PVC Waterstop lebar 200
PVC Waterstop lebar 230
PVC Waterstop lebar 250
PVC Waterstop lebar 300
PVC Waterstop lebar 320

bh
bh
tb
gl
m1
m1
m1
m1
m1
m1
m1

38,000.00
99,000.00
10,500.00
4,500.00
40,500.00
55,000.00
60,000.00
70,000.00
76,000.00
87,500.00
95,000.00

L
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

BAHAN SANITAIR
Stop Kran 3/4" KIT
Stop Kran 1" KIT
Stop Kran 1 1/2" KIT
Stop Kran 2" KIT
Stop Kran 2 1/2" KIT
Stop Kran 3" KIT
Check Valve 1/2"
Double Neple 1/2"
Water Mur 1/2"
Gate walve 1/2"
Saringan Air Lt. KM Stainless Steel/Floor Drain
Apooer Bath Tube
Kran Stainless Lokal Kait
Shower Dengan Tiang
Shower Tanpa Tiang
Kran Tembok Sun Eui dia. 1/2"
Kran Tembok ITAP dia. 1/2"
Kran Bebek Sun Eui 1/2"
Kran Bebek ITAP 1/2"
Kran Panas Dingin San Eui Standard
Bath Cape Washteren
Tempat Sabun Poslin
Wastafel Lengkap TOTO LW 230
Wastafel Lengkap INA
Closet Jongkok Poslin Warna TOTO
Closet Jongkok Standard Putih Poslin TOTO
Closet Jongkok Lengkap Sistem Jet TOTO
Closet Duduk Warna Standard TOTO C 240 Lengkap
Wastafel Bulat Warna Standard Lengkap
Closet Duduk Warna Standard INA Lengkap
Urinoir Lengkap TOTO Warna Standard Lengkap
Penyekat Poslin Urinoar TOTO
Kitchen Zink Stainless Standard Lokal ( 1 Lubang )
Kitchen Zink Stainless Non Standard Franke ( 1 Lubang )
Kitchen Zink Stainless Non Standard Franke ( 2 Lubang )
Talang PVC U - 15 cm

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
bh
unit
unit
unit
unit
unit
unit
unit
bh
unit
lbr
bh
bh
bh
btg

115,000.00
137,500.00
230,000.00
295,000.00
785,000.00
915,000.00
95,500.00
36,000.00
44,500.00
61,500.00
73,500.00
295,000.00
51,500.00
245,000.00
150,000.00
96,000.00
45,000.00
160,000.00
57,500.00
252,000.00
2,310,000.00
51,500.00
1,115,000.00
800,000.00
227,500.00
207,500.00
2,236,500.00
1,897,500.00
1,002,000.00
1,399,500.00
1,952,500.00
545,500.00
438,500.00
1,400,000.00
1,815,500.00
66,000.00

M
1
2
3
4
5
6
7
8

BAHAN PENUTUP ATAP


Atap Plastik Gelombang 80 x 180
Atap Fiber Glass Tipis 80 x 180 ( Gelombang )
Atap Fiber Glass Tebal 80 x 180 ( Gelombang )
Atap Alumunium Natural USR 26 ( JAINDO )
Atap Alumunium Warna USR 26 ( JAINDO )
Atap Asbes Gel. Kecil 80 x 180 x 4 mm
Atap Asbes Gel. Besar 80 x 180 x 5 mm
Atap Seng Gelombang 80 cm x 180 cm x 3 mm

lbr
lbr
lbr
m2
m2
lbr
lbr
lbr

36,500.00
52,000.00
110,000.00
155,000.00
182,500.00
85,000.00
122,500.00
69,500.00

NO

URAIAN

SAT.

HARGA

9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62

Atap Seng Gelombang 80 cm x 180 cm x 5 mm


Atap Seng Gelombang 270 cm x 105 cm x 4mm
Atap Seng Gelombang 240 cm x 105 cm x 4mm
Atap Seng Gelombang 210 cm x 105 cm x 4mm
Atap Seng Gelombang 150 cm x 105 cm x 4mm
Atap Seng Gelombang 150 cm x 102 cm x 5mm
Atap Seng Gelombang 180 cm x 102 cm x 5mm
Atap Gelombang 300 cm x 105 cm x 4 mm
Atap Tegola Kubota, lengkap
Atap Tegola Kwalitas Sedang
Alumunium Foile
Atap Genteng Plentong pres Bakar KW I
Atap Genteng Plentong pres Molen Oven KW I
Atap Genteng Flam pres Molen Oven Jatiwangi
Bubung Genteng pres Bulat Ex Jatiwangi
Genteng Bubungan Ex Jatiwangi Segi Tiga
Genteng Bubungan Beton
Genteng Metal ( Rainbow Roof )
Genteng Metal Hana
Nok Atas Metal ( Rainbow Roof )
Nok Atas Metal Hana
Nok Pingir Metal ( Rainbow Roof )
Nok Pingir Metal Hana
Wall Flasing ( Rainbow Roof )
Wall Flasing Hana
Atap Genteng Beton Warna 14.5/m2
Genteng Beton Natural
Sirap Kelas I ( 80 / m2 )
Genteng Keramik Natural Intan 14.5 / m2
Genteng Keramik Glasur Standard 14.5 /m2
Genteng Keramik Glasur Special 14.5 /m2
Genteng Keramik Glasur Premium 14.5 /m2
Genteng Murando Natural 1m2 = 20 bh
Genteng Murando Glasur 1m2 = 20 bh
Bubung Murando Natural
Bubung Murando Glasur
Bubungan Genteng Keramik
Atap Genteng Kodok
Bubungan Genteng Kodok
Bubungan Genteng Plentong
Bubungan Stel Gelombang
Nok Stel Gelombang
Nok Atap Seng
Nok Standar 40 cm 18, SWG 22
Pelat Asbes tebal 4 mm
Pelat Asbes tebal 3.5 mm
Trusses ZAM-75 t=0.8 Rangka Utama
Trusses ZAM-75 t=0.5 Rangka Utama
Reng 16-DB Roof Battens t=0.48 mm
Foot Plate t= 1.22 mm
PLD - Diafragma Plate
WIND Bracing
Tensioner ( Pengaku Tali angin )
Nok Pinggir Morando Natural

lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m2
m2
m2
bh
bh
bh
bh
bh
bh
m2
m2
m2
lbr
lbr
lbr
lbr
lbr
m2
m2
bh
m2
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
lbr
lbr
m2
lbr
lbr
m1
m1
m1
m1
bh
m1
bh
bh

91,500.00
81,000.00
72,500.00
65,500.00
47,000.00
86,500.00
107,500.00
88,000.00
536,000.00
312,000.00
20,000.00
2,000.00
3,000.00
2,500.00
8,500.00
5,000.00
11,000.00
225,000.00
190,000.00
152,500.00
89,000.00
115,900.00
110,900.00
92,300.00
97,600.00
106,500.00
9,000.00
27,500.00
115,000.00
145,500.00
147,000.00
150,000.00
3,000.00
4,500.00
8,500.00
12,000.00
11,000.00
3,500.00
5,000.00
6,500.00
8,000.00
39,000.00
41,500.00
78,500.00
22,500.00
17,500.00
38,500.00
23,000.00
11,500.00
8,000.00
2,500.00
2,000.00
8,000.00
4,000.00

N
1
2
3

BAHAN MEKANIKAL
Jockey Pump kap. 80 gln/menit 100 m1 ( 18.6 kW )
Electrical Pump kap. 750 gln/menit 120 m1 ( 90 kW )
Diesel Pump kap. 750 gln/menit 120 m1 ( 105 kW )

unit
unit
unit

78,536,500.00
237,995,000.00
650,812,000.00

NO

URAIAN

SAT.

HARGA

4
5
6
7
8
9
10
11
12
13

Presure Tank kap. 500 liter lengkap


Hydran Box dlm Gedung ( Lengkap )
Fire House 1.5 x 30 m + nose
Exhose Fan H 360 W 60 x 60 cm
Exhose Fan H 380 W CFM 55 x 55 cm
Exhose Fan H 100 W 40 x 40 cm
AC Split 3 PK Setara TOSHIBA
AC Split 2 PK Setara TOSHIBA
AC Split 1 PK Setara TOSHIBA
Mesin AC Split DAIKIN ( Indoor / Outdoor Unit )

unit
unit
unit
unit
unit
unit
unit
unit
unit
1 BTU

40,698,000.00
7,540,000.00
5,353,000.00
7,550,000.00
6,040,500.00
1,212,500.00
33,871,500.00
24,119,500.00
5,692,000.00
5,000,000.00

O
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47

BAHAN ELEKTRIKAL
Kabel NYA 1 x 1.5 Prima ( 1 rol = 50 m' )
Kabel NYA 1 x 2.5 Prima ( 1 rol = 50 m' )
Kabel NYM 2 x 1.5 Prima ( 1 rol = 50 m' )
Kabel NYM 3 x 1.5 Prima ( 1 rol = 50 m' )
Kabel NYM 2 x 2.5 Prima ( 1 rol = 50 m' )
Kabel NYM 3 x 2.5 Prima ( 1 rol = 50 m' )
Kabel NYM 4 x 2.5 Prima ( 1 rol = 50 m' )
Kabel NYM 2 x 4 Prima ( 1 rol = 50 m' )
Kabel NYM 3 x 4 Prima ( 1 rol = 50 m' )
Kabel NYM 4 x 4 Prima ( 1 rol = 50 m' )
Kabel NYM 2 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYM 3 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYM 4 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYM 2 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYM 3 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYM 4 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYM 4 x 16 Supreme ( 1 rol = 50 m' )
Kabel NYY 2 x 4 Supreme ( 1 rol = 50 m' )
Kabel NYY 3 x 4 Supreme ( 1 rol = 50 m' )
Kabel NYY 4 x 4 Supreme ( 1 rol = 50 m' )
Kabel NYY 2 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYY 3 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYY 4 x 6 Supreme ( 1 rol = 50 m' )
Kabel NYY 2 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYY 3 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYY 4 x 10 Supreme ( 1 rol = 50 m' )
Kabel NYY 4 x 16 Supreme ( 1 rol = 50 m' )
NSFB FUJI EA - 100 A
NSFB FUJI EA - 150 A
Rumah Panel 30 x 60 cm ( Kosong )
Skring Kas 2 grop Biasa
Skring Kas 3 grop Biasa
Skring Kas 5 grop Biasa
MCB 1 PAS
MCB 3 PAS
Tahanan 50 A Merk Fuji
Saklar Broko Tunggal Standard ( 1 Phase )
Saklar Broko Seri Standard ( 1 Phase )
Stop Kontak Broko Standard ( 1 Phase )
Stop Kontak Broko 3 Phase (Out Bow)
Stop Kontak Broko 3 Phase ( In Bow)
Stop Kontak Handle 3 Phase
Instalas Titik Lampu / Stop Kontak (Upah dan Alat)
Lampu pijar 25 Watt s/d 100 Watt
Lampu Neon Phillips 20 Watt
Lampu Neon Phillips 40 Watt
Trapo TL 20 W (Phillips)

ROLL
ROLL
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
bh
bh
unt
unt
unt
unt
bh
bh
bh
bh
bh
bh
bh
bh
bh
ttk
bh
bh
bh
bh

105,000.00
155,000.00
7,000.00
8,000.00
5,000.00
11,500.00
8,000.00
6,500.00
16,000.00
21,500.00
12,500.00
14,500.00
20,500.00
19,500.00
132,500.00
27,500.00
31,500.00
13,000.00
21,500.00
26,500.00
15,000.00
21,500.00
20,500.00
22,500.00
28,500.00
39,500.00
46,500.00
926,500.00
2,201,000.00
169,500.00
225,500.00
245,000.00
516,000.00
61,500.00
117,500.00
573,500.00
26,500.00
29,000.00
26,500.00
96,500.00
160,000.00
97,500.00
198,000.00
67,500.00
33,000.00
39,000.00
46,000.00

NO

URAIAN

SAT.

HARGA

48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64

Trapo TL 40 W (Phillips)
Trapo TL 20 W (Sinar)
Trapo TL 40 W (Sinar)
Stater Neon Phillips
Stater Neon Biasa
Rumah TL In Bow / Out Bow 2 x 20 W (kosongan)
Down Light + SL 25 W
Lampu SL Philip 25 W
Lampu Sirkel TL 20 W Lengkap
Lampu Mercuri 80 W
Lampu Taman + Tiang + Lampu 1 Buah
Lampu Baret 30 cm + Neon
Lampu Neon Arcrilik 2 x 40 W Lengkap
Jarum Penangkal Petir 16
Kawat BC ( Tembaga )
Pentanahan Penangkal Petir
Pentanahan Panel

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg
ttk
ttk

42,500.00
45,000.00
45,500.00
9,500.00
7,500.00
158,500.00
338,000.00
338,000.00
75,000.00
163,000.00
338,500.00
245,000.00
812,000.00
112,000.00
72,500.00
466,500.00
326,000.00

P
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38

BAHAN ALAT PENGANTUNG DAN KUNCI


Kunci Silinder ALFA untuk Pintu Alumunium
Tarikan Pintu Alumunium
Kunci 2 Slaag ROYAL
Rel Henderson Lengkap
Rel maraton I Pintu
Kunci 2 Slaag Silinder SEIS Asli type 210 s/d type 226
Kunci 2 Slaag Ancor Asli
Kunci 2 Slaag ISO
Kunci KM Bulat Kualitas Biasa
Kunci kM Bulat ALFA
Kunci 2 Slaag Silinder Utama Standard
Kunci Gembok Besar
Kunci 2 Slaag Kuda Terbang
Kunci Lemari
Espangolet
Grendel 15 cm
Grendel 5 cm
Hak Angin Kait Jendela Biasa
Hak Angin Jendela Antik
Hak Angin Sendok Stainless / Kuningan
Sloot Pintu Berikut Rantai
Sloot Jendela Tunggal
Engsel Pintu Unilon Standard
Engsel Jendela Unilon
Engsel Patrun
Engsel Harmonika
Door Closer Kelas Standard ( Kelas Sedang )
Door Closer Kelas Standard ( Kelas Baik )
Door Closer Kelas Rendah
Door Holder
Door Stoper
Tarikan Almari Rata-rata
Seng BJLS 30 Lebar 60 cm ( 1 rol 50 m' )
Seng BJLS 30 Lebar 90 cm ( 1 rol 50 m' )
Seng BJLS 30 / 3 x 0.3 mm
Seng Plat 3' x 6' BJLS 30
Waterstop Lebar 200 mm
Waterstop Lebar 150 mm

bh
bh
bh
bh
unt
bh
bh
bh
bh
bh
bh
bh
bh
bh
ps
bh
bh
ps
ps
bh
bh
bh
ps
ps
ps
m1
unt
unt
unt
unt
unt
bh
m1
m1
lbr
lbr
m1
m1

452,500.00
450,000.00
139,500.00
951,000.00
212,500.00
369,500.00
182,500.00
228,500.00
59,900.00
113,100.00
645,300.00
93,800.00
104,000.00
51,500.00
56,800.00
54,800.00
6,000.00
8,000.00
31,900.00
35,500.00
35,000.00
36,300.00
23,100.00
16,500.00
15,100.00
10,100.00
462,000.00
657,300.00
220,000.00
226,000.00
281,500.00
21,500.00
48,000.00
59,000.00
96,500.00
55,500.00
64,500.00
57,000.00

BAHAN PENGIKAT UNTUK KONSTRUKSI JALAN

NO

URAIAN

SAT.

HARGA

1
2
3
4
5
6
7

Hotmix jadi berikut alat dan bahan bakar ( T=5 cm => 9 m2 )


Aspal (ESO) 1 Drum 155 kg
Aspal Curah
Aspal RC 70 ( Cilacap )
Aspal Concrete / Laston ( AC - WC )
Aspal Threated Base ( ATB )
Lataston / Hot Rols Sheet ( HRS )

ton
kg
kg
kg
ton
ton
ton

1,483,500.00
13,800.00
12,000.00
12,000.00
1,483,500.00
1,320,500.00
1,833,600.00

R
1
2
3
4
5
6
7
8
9
10
11

BAHAN PENGISAP AIR SUMUR DALAM


Pompa Kodok
Pompa Dragon Tegal
Pompa Dragon Asli
Mesin Pompa Air 100 W - Sanyo
Mesin Pompa Air 150 W - Sanyo
Pompa Zet Pump 250 W - Sanyo
Pompa Zet Pump 450 W - Sanyo
Pompa Submersible kap. 150 liter / menit 3 KW
Gear Pump Kap. 60 liter / menit
Deep Well dengan kelengkapannya kap. 150 liter / menit
Hand Oil Pump

unit
unit
unit
unit
unit
unit
unit
unit
unit
unit
unit

189,900.00
268,200.00
790,500.00
1,210,500.00
2,080,000.00
5,458,000.00
8,666,000.00
29,866,000.00
17,273,000.00
189,258,000.00
5,715,000.00

S
1
2
3
4
5
6

BAHAN PENAMPUNG AIR


Tangki Air Fiber Glass 0.5 m3 ( Excel )
Tangki Air Fiber Glass 1 m3 ( Excel )
Tangki Air Fiber Glass 2 m3 ( Excel )
Bak KM Fiber 60 x 60
Bak Taraso WC 40 x 40
Bak KM Taraso 60 x 60

bh
bh
bh
bh
bh
bh

1,290,000.00
1,448,500.00
2,150,000.00
281,000.00
130,500.00
177,500.00

T
1
2
3
4
5
6
7
8
9
10

ALAT TUKANG
Palu 0.5 kg
Cangkul
Singkup
Sekrop
Pengki
Linggis
Rool Meter 30 meter ( Bahan Plastik )
Rool Meter 5 meter ( Bahan Besi )
Selang Plastik untuk Water Pas dia. 0.5 cm
Water Pas Alumunium 60 cm

bh
bh
bh
bh
bh
bh
bh
bh
m
bh

43,500.00
27,500.00
46,000.00
55,500.00
14,000.00
46,000.00
111,100.00
40,000.00
1,700.00
92,500.00

U
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17

BAHAN BAKAR DAN PELUMAS


Minyak Tanah
Kayu Bakar dari Kayu Karet
Bahan Bakar Residu
Minyak Solar
Bensin Premium
Plus Oil
Oil Mesran 40 SAE
Elpiji / botol
Asitilin / Botol
Angin ( O2 ) / botol
Karbit
Minyak Bekisting
Rapidrant
Soda Api
Sabun
Arang Kayu
Kawat Las

lt
m3
lt
lt
lt
lt
lt
15 kg
15.1 kg btl
btl
kg
ltr
Gln
kg
kg
kg
bh

19,000.00
164,500.00
30,500.00
7,500.00
8,000.00
3,500.00
57,500.00
112,500.00
98,000.00
73,500.00
21,500.00
45,000.00
17,500.00
39,500.00
2,500.00
11,500.00
1,500.00

NO

URAIAN

V
1
2

BAHAN PAGAR
Panel Beton Pracetak
Kolom Beton Pracetak

B
1
2
3
4
5
6
7
8
9
10

BIDANG PERTAMANAN
Aglomena
Bambu krisik/jepang
Furadan
Kompos/pupuk kandang
Matoa (2 m)
Palm (botol, ekor tupai, putri, dll) tinggi 2 m
Philo
Pohon pelindung (angsana, mahoni, kamboja dll) tinggi 2 m
Pohon perdu (kaca piring, puring, mawar, melati, dll)
Rumput gajah mini

SAT.

HARGA

lbr
btg

200,900.00
290,500.00

batang
batang
kg
batang
batang
batang
batang
batang
batang
m2

55,000.00
55,000.00
26,500.00
27,500.00
42,500.00
110,500.00
83,000.00
27,500.00
10,500.00
16,500.00

Keterangan :
Untuk harga material diatas sudah termasuk keuntungan dan ketentuan pajak yang berlaku

ANALISA HARGA SATUAN PEKERJAAN


NO
1
A
A-01

A-02

A-03

A-04

URAIAN

HARGA SAT.
Rp.
5

HARGA
Rp.
6

1.2500
2.5000
0.0050
0.0090
0.0720
0.0600
0.4000
0.2000
0.4000
0.0200
0.0200

30,800.00
1,540.00
264,140.00
218,260.00
2,705,000.00
24,000.00
9,000.00
75,000.00
50,000.00
80,000.00
85,000.00

38,500.00
3,850.00
1,320.70
1,964.34
194,760.00
1,440.00
3,600.00
15,000.00
20,000.00
1,600.00
1,700.00
283,735.04
283,730.00

1.2500
2.5000
1.2000
0.0050
0.0090
0.0720
0.0600
0.4500
0.2000
0.4000
0.0200
0.0200

30,800.00
1,540.00
69,500.00
264,140.00
218,260.00
2,705,000.00
24,000.00
33,500.00
75,000.00
50,000.00
80,000.00
85,000.00

38,500.00
3,850.00
83,400.00
1,320.70
1,964.34
194,760.00
1,440.00
15,075.00
15,000.00
20,000.00
1,600.00
1,700.00
378,610.04
378,610.00

1.0000
2.0000
2.5000
0.0050
0.0090
0.0600
0.2000
0.3000
0.0200
0.0200

30,800.00
1,540.00
70,000.00
264,140.00
218,260.00
24,000.00
75,000.00
50,000.00
80,000.00
85,000.00

30,800.00
3,080.00
175,000.00
1,320.70
1,964.34
1,440.00
15,000.00
15,000.00
1,600.00
1,700.00
246,905.04
246,900.00

0.0120
0.0200
0.0070
0.1000
0.1000
0.0100
0.0050

2,279,000.00
24,000.00
2,279,000.00
75,000.00
50,000.00
80,000.00
85,000.00

27,348.00
480.00
15,953.00
7,500.00
5,000.00
800.00
425.00
57,506.00
57,500.00

0.0040
0.0080
0.1000

2,058,000.00
24,000.00
75,000.00

8,232.00
192.00
7,500.00

SAT VOLUME

2
3
PEKERJAAN PERSIAPAN SNI 03-2835-2002
1 M Pagar Sementara dari Kayu Setinggi 2 Meter
Dolken Kayu 8-10/400 Cm
Btg
Semen Portland
Kg
Pasir Beton
M3
Koral Beton 2/3
M3
Kayu balok terentang
M3
Paku Biasa 2 " - 5 "
Kg
Residu
Lt
Tukang Kayu
Oh
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M Pagar Sementara dari Seng Gelombang Tinggi 2 Meter
Dolken Kayu 8-10/400 Cm
Btg
Semen Portland
Kg
Seng Gelombang BJLS-30
Lbr
Pasir Beton
M3
Koral Beton 2/3
M3
Kayu balok terentang
M3
Paku Biasa 2 " - 5 "
Kg
Meni besi
Kg
Tukang Kayu
Oh
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M Pagar Sementara dari Kawat Duri Tinggi 1,8 Meter
Dolken Kayu 8-10/400 Cm
Btg
Semen Portland
Kg
Kawat Duri
Kg
Pasir Beton
M3
Koral Beton
M3
Paku Biasa 2 " - 5 "
Kg
Tukang Kayu
Oh
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M Pengukuran dan Pasang Bouwplank
Kayu kaso 5/7 Albasia
M3
Paku Biasa 2" - 5 "
Kg
Kayu Papan 3/20 Albasia
M3
Tukang Kayu
Oh
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M Pengukuran
Kayu kaso 5/7 Albasia
M3
Paku Biasa 2" - 5 "
Kg
Tukang Kayu
Oh

A-05

A-06

A-07

A-08

A-09

2
3
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pembuatan Kantor Sementara, dengan Lantai Plesteran
Dolken Kayu 8-10/400 Cm
Btg
Kayu terentang
M3
Paku Biasa
Kg
Besi Strip
Kg
Semen Portland
Kg
Pasir Pasang
M3
Pasir Beton
M3
Koral Beton 2/3
M3
Bata Merah
Bh
Seng Plat
Lbr
Kawat harmonika 4 cm
Bh
Kaca Polos
M2
Kunci Tanam
Bh
Plywood 120 x 240 x 0,4 cm
Lbr
Tukang Kayu
Oh
Tukang Batu
Oh
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pembuatan Gudang Semen dan alat - alat
Dolken Kayu 8-10/400 Cm
Btg
Kayu balok terentang
M3
Paku Biasa
Kg
Semen Portland
Kg
Pasir Beton
M3
Koral Beton 2/3
M3
Seng Gelombang Bjls 30
Lbr
Tukang Kayu
Oh
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pembuatan Bedeng Buruh
Dolken Kayu 8-10/400 Cm
Btg
Kayu balok terentang
M3
Paku Biasa
Kg
Semen Portland
Kg
Pasir Beton
M3
Koral Beton 2/3
M3
Seng Gelombang Bjls 32
Lbr
Tukang Kayu
Oh
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Membersihkan Lapangan dan Perataan
Pekerja
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pembuatan Jalan Sementara

4
0.1000
0.0100
0.0050

5
50,000.00
80,000.00
85,000.00

6
5,000.00
800.00
425.00
22,149.00
22,140.00

1.2500
0.1800
0.8500
1.1000
35.0000
0.1500
0.1000
0.1500
30.0000
0.2500
2.0000
0.0800
0.1500
0.0600
2.0000
1.0000
2.0000
0.3000
0.0500

30,800.00
2,705,000.00
24,000.00
29,500.00
1,540.00
241,390.00
264,140.00
218,260.00
850.00
17,400.00
37,000.00
96,200.00
104,000.00
145,000.00
75,000.00
70,000.00
50,000.00
80,000.00
85,000.00

38,500.00
486,900.00
20,400.00
32,450.00
53,900.00
36,208.50
26,414.00
32,739.00
25,500.00
4,350.00
74,000.00
7,696.00
15,600.00
8,700.00
150,000.00
70,000.00
100,000.00
24,000.00
4,250.00
1,211,607.50
1,211,600.00

1.7000
0.2100
0.3000
10.5000
0.0300
0.0500
1.5000
2.0000
1.0000
0.2000
0.0500

30,800.00
2,705,000.00
24,000.00
1,540.00
264,140.00
218,260.00
69,500.00
75,000.00
50,000.00
80,000.00
85,000.00

52,360.00
568,050.00
7,200.00
16,170.00
7,924.20
10,913.00
104,250.00
150,000.00
50,000.00
16,000.00
4,250.00
987,117.20
987,110.00

1.2500
0.1860
0.3000
18.0000
0.0300
0.0500
1.5000
2.0000
1.0000
0.2000
0.0500

30,800.00
2,705,000.00
24,000.00
1,540.00
264,140.00
218,260.00
69,500.00
75,000.00
50,000.00
80,000.00
85,000.00

38,500.00
503,130.00
7,200.00
27,720.00
7,924.20
10,913.00
104,250.00
150,000.00
50,000.00
16,000.00
4,250.00
919,887.20
919,880.00

0.1000
0.0500

50,000.00
85,000.00

5,000.00
4,250.00
9,250.00
9,250.00

A-10

A-11

A-12

A-13

A-14

A-15

2
3
Batu Belah 15/20
M3
Batu Pecah 5/7
M3
Pasir Pasang
M3
Pekerja
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Bongkaran Beton Bertulang
Pekerja
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Bongkaran Dinding Tembok Bata Merah
Pekerja
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M Pagar Beton Pracetak (5x50x213) Cm
Panel Beton Pracetak
Lbr
Kolom Beton Pracetak
Btg
Pasir Beton
M3
Koral 2/3
M3
Semen Portland
Kg
Tukang Batu
Oh
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M Pagar kawat ayam tiang besi L 50.50.5, tinggi 1 m
Kawat ram ayam
Lbr
Besi siku L 50.50.5
Kg
Besi pelat (1,2 x 3) mm
Kg
Baut
Kg
Semen Portland
Kg
Pasir Beton
M3
Koral 2/3
M3
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pagar BRC lengkap dengan tiang
BRC lengkap dengan tiang
Lbr
Semen Portland
Kg
Kawat Duri
Kg
Pasir Beton
M3
Koral Beton 2/3
M3
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pembuatan Stegger dari Bambu, Ukuran (40x50x20) Cm
Bambu 6 -10/600 Cm
Btg
Tali Ijuk
Kg
Tukang Kayu
Oh
Pekerja
Oh
Kepala Tukang
Oh

4
0.1500
0.0900
0.0100
1.0000
0.0500

5
212,530.00
202,660.00
241,390.00
50,000.00
85,000.00

6
31,879.50
18,239.40
2,413.90
50,000.00
4,250.00
106,782.80
106,780.00

6.6670
0.3330

50,000.00
85,000.00

333,350.00
28,305.00
361,655.00
361,650.00

6.6670
0.0330

50,000.00
85,000.00

333,350.00
2,805.00
336,155.00
336,150.00

0.9860
0.5250
0.0740
0.1460
45.0000
0.1250
0.3750
0.0120
0.0190

200,900.00
290,500.00
264,140.00
218,260.00
1,540.00
70,000.00
50,000.00
80,000.00
85,000.00

198,087.40
152,512.50
19,546.36
31,865.96
69,300.00
8,750.00
18,750.00
960.00
1,615.00
501,387.22
501,380.00

0.4340
6.7860
0.0424
4.0000
2.5000
0.0050
0.0090
0.3750
0.1250
0.0120
0.0190

15,500.00
20,200.00
20,200.00
700.00
1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
80,000.00
85,000.00

6,727.00
137,077.20
856.48
2,800.00
3,850.00
1,320.70
1,964.34
18,750.00
8,750.00
960.00
1,615.00
184,670.72
184,670.00

0.4340
2.0000
2.5000
0.0050
0.0090
0.3750
0.1250
0.0120
0.0190

188,500.00
1,540.00
70,000.00
264,140.00
218,260.00
50,000.00
75,000.00
80,000.00
85,000.00

81,809.00
3,080.00
175,000.00
1,320.70
1,964.34
18,750.00
9,375.00
960.00
1,615.00
293,874.04
293,870.00

1.0000
0.2500
0.0170
0.2000
0.0020

27,500.00
25,800.00
75,000.00
50,000.00
80,000.00

27,500.00
6,450.00
1,275.00
10,000.00
160.00

A-16

17

18

19

B
B-01

B-02

B-03

B-04

B-05

B-06

B-07

2
Mandor
Jumlah
Dibulatkan
1 M Cerucuk Bambu
Bambu 7 -10 ( 400 ) Cm
Pekerja
Mandor
Jumlah
Dibulatkan
1 M3 Bongkaran Kuda-kuda, Gording Balok
Pekerja
Tukang Kayu
Mandor
Jumlah
Dibulatkan
1 M3 Bongkaran Rangka Atap, Reng dan Kaso
Pekerja
Tukang Kayu
Mandor
Jumlah
Dibulatkan
1 M3 Bongkaran Genteng Lama
Pekerja
Mandor
Jumlah
Dibulatkan
PEKERJAAN TANAH SNI 03-2835-2002
Galian Tanah Biasa sedalam 1 Meter
Pekerja
Mandor
Jumlah
Dibulatkan
Galian Tanah Biasa sedalam 2 Meter
Pekerja
Mandor
Jumlah
Dibulatkan
Galian Tanah Biasa sedalam 3 Meter
Pekerja
Mandor
Jumlah
Dibulatkan
Galian Tanah Keras sedalam 1 Meter
Pekerja
Mandor
Jumlah
Dibulatkan
Galian Tanah Lumpur sedalam 1 Meter
Pekerja
Mandor
Jumlah
Dibulatkan
Pekerjaan Srtipping Setinggi 10 CM
Pekerja
Mandor
Jumlah
Dibulatkan
1 M3 Pembuangan Tanah Sejauh 150 Meter
Pekerja
Mandor

3
Oh

4
0.0130

5
85,000.00

6
1,105.00
46,490.00
46,490.00

Btg
Oh
Oh

1.2500
0.5000
0.0250

27,500.00
50,000.00
85,000.00

34,375.00
25,000.00
2,125.00
61,500.00
61,500.00

Oh
Oh
Oh

2.5000
1.2000
0.1200

50,000.00
75,000.00
85,000.00

125,000.00
90,000.00
10,200.00
225,200.00
225,200.00

Oh
Oh
Oh

0.0700
0.0200
0.0050

50,000.00
75,000.00
85,000.00

3,500.00
1,500.00
425.00
5,425.00
5,420.00

Oh
Oh

0.0200
0.0100

50,000.00
85,000.00

1,000.00
850.00
1,850.00
1,850.00

Oh
Oh

0.4000
0.0400

50,000.00
85,000.00

20,000.00
3,400.00
23,400.00
23,400.00

Oh
Oh

0.5260
0.0526

50,000.00
85,000.00

26,300.00
4,471.00
30,771.00
30,770.00

Oh
Oh

0.7350
0.0735

50,000.00
85,000.00

36,750.00
6,247.50
42,997.50
42,990.00

Oh
Oh

0.6250
0.0625

50,000.00
85,000.00

31,250.00
5,312.50
36,562.50
36,560.00

Oh
Oh

0.8230
0.0830

50,000.00
85,000.00

41,150.00
7,055.00
48,205.00
48,200.00

Oh
Oh

0.0500
0.0050

50,000.00
85,000.00

2,500.00
425.00
2,925.00
2,920.00

Oh
Oh

0.0516
0.0500

50,000.00
85,000.00

2,580.00
4,250.00

1
B-08

B-09

B-10

B-11

B-12

B-13

B-14

2
Jumlah
Dibulatkan
1 M3 Urugan Kembali
Pekerja
Mandor
Jumlah
Dibulatkan
1 M3 Pemadatan Tanah
Pekerja
Mandor
Jumlah
Dibulatkan
1 M3 Urugan Pasir
Pasir Urug
Pekerja
Mandor
Jumlah
Dibulatkan
1 M Pemasangan Lapisan Ijuk tebal 10 cm
Ijuk
Pekerja
Mandor
Jumlah
Dibulatkan
1 M3 Pemasangan Urugan Sirtu
Sirtu
Pekerja
Mandor
Jumlah
Dibulatkan
1 M3 Urugan Tanah Pilihan
Tanah Urug Pilihan
Pekerja
Mandor
Jumlah
Dibulatkan
1 M2 Pembuatan Jalan Sementara, Tebal 25 Cm
Batu Belah
Kerikil
Pasir Urug
Pekerja
Mandor
Jumlah
Dibulatkan
1 M3 Lapisan Pudel Camp. 1 Kp : 3 Ps : 7 TL
Pasir Urug
Kapur Padam
Tanah Liat
Pekerja
Tukang Gali
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Lapisan Pudel Camp. 1 Kp : 5 TL
Kapur Padam
Tanah Liat
Pekerja
Tukang Gali
Kepala Tukang
Mandor

6
6,830.00
6,830.00

Oh
Oh

0.1920
0.0190

50,000.00
85,000.00

9,600.00
1,615.00
11,215.00
11,210.00

Oh
Oh

0.5000
0.0500

50,000.00
85,000.00

25,000.00
4,250.00
29,250.00
29,250.00

m3
Oh
Oh

1.2000
0.3000
0.0100

181,230.00
50,000.00
85,000.00

217,476.00
15,000.00
850.00
233,326.00
233,320.00

m2
Oh
Oh

1.2000
0.1500
0.0150

24,500.00
50,000.00
85,000.00

29,400.00
7,500.00
1,275.00
38,175.00
38,170.00

m3
Oh
Oh

1.2000
0.2500
0.0250

211,030.00
50,000.00
85,000.00

253,236.00
12,500.00
2,125.00
267,861.00
267,860.00

m3
Oh
Oh

1.2000
0.2500
0.0250

92,300.00
50,000.00
85,000.00

110,760.00
12,500.00
2,125.00
125,385.00
125,380.00

m3
m3
m3
Oh
Oh

0.2750
0.0300
0.0500
1.0000
0.1000

212,530.00
178,600.00
181,230.00
50,000.00
85,000.00

58,445.75
5,358.00
9,061.50
50,000.00
8,500.00
131,365.25
131,360.00

m3
m3
m3
Oh
Oh
Oh
Oh

0.3300
0.1090
0.7630
0.8330
0.4160
0.0400
0.0830

181,230.00
388,700.00
34,500.00
50,000.00
70,000.00
80,000.00
85,000.00

59,805.90
42,368.30
26,323.50
41,650.00
29,120.00
3,200.00
7,055.00
209,522.70
209,520.00

m3
m3
Oh
Oh
Oh
Oh

0.2000
1.0000
0.8330
0.4160
0.0410
0.0810

388,700.00
34,500.00
50,000.00
70,000.00
80,000.00
85,000.00

77,740.00
34,500.00
41,650.00
29,120.00
3,280.00
6,885.00

C
C-01

C-02

C-03

C-04

C-05

C-06

Jumlah
Dibulatkan

PEKERJAAN PONDASI SNI 03-2836-2002


1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 3 Ps
Batu Belah 15 / 20
M3
1.1000
Semen Portland
Kg 202.0000
Pasir Pasang
M3
0.4850
Pekerja
Oh
1.5000
Tukang Gali
Oh
0.6000
Kepala Tukang
Oh
0.0600
Mandor
Oh
0.0750
Jumlah
Dibulatkan
1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 4 Ps
Batu Belah 15 / 20
M3
1.1000
Semen Portland
Kg 163.0000
Pasir Pasang
M3
0.5200
Pekerja
Oh
1.5000
Tukang Gali
Oh
0.6000
Kepala Tukang
Oh
0.0600
Mandor
Oh
0.0750
Jumlah
Dibulatkan
1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 5 Ps
Batu Belah 15 / 20
M3
1.1000
Semen Portland
Kg 136.0000
Pasir Pasang
M3
0.5440
Pekerja
Oh
1.5000
Tukang Gali
Oh
0.6000
Kepala Tukang
Oh
0.0600
Mandor
Oh
0.0750
Jumlah
Dibulatkan
1 M3 Pasangan Pondasi Batu Kosong (Aanstamping)
Batu Belah 15 / 20
M3
1.2000
Pasir Urug
M3
0.3000
Pekerja
Oh
0.7800
Tukang Batu
Oh
0.3900
Kepala Tukang
Oh
0.0390
Mandor
Oh
0.0390
Jumlah
Dibulatkan
1 M3 Beton Siklop 1pc : 2 ps : 3 kr + 40 % Batu Belah dgn besi tulangan
Besi Beton
Kg
75.0000
Semen Portland
Kg 202.0000
Pasir Beton
M3
0.3200
Koral Beton 2/3
M3
0.4900
Kawat Beton
Kg
0.8000
Batu Belah
M3
0.4500
Pekerja
Oh
3.0000
Tukang Batu
Oh
0.8500
Kepala Tukang
Oh
0.0850
Mandor
Oh
0.1500
Jumlah
Dibulatkan
1 M3 Pasang Pondasi Sumuran 1pc : 2 ps : 3 kr + 40 % Batu Belah (D= 1m)
Batu Belah
Kg
0.4500
Semen Portland
Kg 280.0000
Pasir Beton
M3
0.4500
Koral Beton 2/3
M3
0.6700

6
193,175.00
193,170.00

212,530.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

233,783.00
311,080.00
117,074.15
75,000.00
42,000.00
4,800.00
6,375.00
790,112.15
790,110.00

212,530.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

233,783.00
251,020.00
125,522.80
75,000.00
42,000.00
4,800.00
6,375.00
738,500.80
738,500.00

212,530.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

233,783.00
209,440.00
131,316.16
75,000.00
42,000.00
4,800.00
6,375.00
702,714.16
702,710.00

212,530.00
181,230.00
50,000.00
70,000.00
80,000.00
85,000.00

255,036.00
54,369.00
39,000.00
27,300.00
3,120.00
3,315.00
382,140.00
382,140.00

17,500.00
1,540.00
264,140.00
218,260.00
30,500.00
212,530.00
50,000.00
70,000.00
80,000.00
85,000.00

1,312,500.00
311,080.00
84,524.80
106,947.40
24,400.00
95,638.50
150,000.00
59,500.00
6,800.00
12,750.00
2,164,140.70
2,164,140.00

212,530.00
1,540.00
264,140.00
218,260.00

95,638.50
431,200.00
118,863.00
146,234.20

C-07

C-08

C-09

C-10

2
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Pondasi Siklop 1pc : 2 ps :
Batu Belah
Semen Portland
Pasir Beton
Koral Beton 2/3
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Pembuatan Tiang Pancang
Pasir Urug Darat
Pasir Beton
Koral Beton
Semen Portland
Besi Beton
Kawat Beton
Kayu balok terentang
Paku
Minyak Bekisting
Plamuur Tembok
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Pembuatan Tiang Pancang
Pasir Urug Darat
Pasir Beton
Koral Beton
Semen Portland
Besi Beton
Kawat Beton
Kayu balok terentang
Paku
Minyak Bekisting
Plamuur Tembok
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Pembuatan Tiang Pancang
Pasir Urug Darat
Pasir Beton
Koral Beton
Semen Portland
Besi Beton
Kawat Beton
Kayu balok terentang
Paku
Minyak Bekisting

3
Oh
Oh
Oh
Oh

4
2.3800
0.3000
0.0300
0.0800

5
50,000.00
70,000.00
80,000.00
85,000.00

6
119,000.00
21,000.00
2,400.00
6,800.00
941,135.70
941,130.00

Kg
Kg
M3
M3
Oh
Oh
Oh
Oh

0.4500
202.0000
0.3200
0.4900
3.0000
0.8500
0.0850
0.1500

212,530.00
1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
80,000.00
85,000.00

95,638.50
311,080.00
84,524.80
106,947.40
150,000.00
59,500.00
6,800.00
12,750.00
827,240.70
827,240.00

(40x40) Cm, Beton Bertulang


M3
M3
M3
Kg
Kg
Kg
M3
Kg
Lt
Kg
Oh
Oh
Oh
Oh

0.0190
0.0940
0.1500
60.5000
45.0000
0.9000
0.0320
0.1200
0.0900
0.2400
1.0000
0.6700
0.0670
0.0500

181,230.00
264,140.00
218,260.00
1,540.00
17,500.00
30,500.00
2,705,000.00
24,000.00
45,000.00
27,500.00
50,000.00
70,000.00
80,000.00
85,000.00

3,443.37
24,829.16
32,739.00
93,170.00
787,500.00
27,450.00
86,560.00
2,880.00
4,050.00
6,600.00
50,000.00
46,900.00
5,360.00
4,250.00
1,175,731.53
1,175,730.00

(35x35) Cm, Beton Bertulang


M3
M3
M3
Kg
Kg
Kg
M3
Kg
Lt
Kg
Oh
Oh
Oh
Oh

0.0160
0.0800
0.1250
49.0000
34.5000
0.7000
0.0270
0.1200
0.0900
0.2000
0.8000
0.5000
0.0500
0.0400

181,230.00
264,140.00
218,260.00
1,540.00
17,500.00
30,500.00
2,705,000.00
24,000.00
45,000.00
27,500.00
50,000.00
70,000.00
80,000.00
85,000.00

2,899.68
21,131.20
27,282.50
75,460.00
603,750.00
21,350.00
73,035.00
2,880.00
4,050.00
5,500.00
40,000.00
35,000.00
4,000.00
3,400.00
919,738.38
919,730.00

0.0149
0.0738
0.1178
47.4925
45.0000
0.9000
0.0320
0.1200
0.0900

181,230.00
264,140.00
218,260.00
1,540.00
17,500.00
30,500.00
2,705,000.00
24,000.00
45,000.00

2,700.33
19,493.53
25,711.03
73,138.45
787,500.00
27,450.00
86,560.00
2,880.00
4,050.00

3 kr + 40 % Batu Belah

40 Cm, Beton Bertulang


M3
M3
M3
Kg
Kg
Kg
M3
Kg
Lt

C-11

C-12

C-13

D-01

D-02

2
3
4
Plamuur Tembok
Kg
0.2400
Pekerja
Oh
1.0000
Tukang Batu
Oh
0.6700
Kepala Tukang
Oh
0.0670
Mandor
Oh
0.0500
Jumlah
Dibulatkan
1 M Memancang Tiang Pancang Beton Bertulang
Crawler crane lengkap
jam
0.1170
Pekerja
Oh
0.0400
Mandor
Oh
0.0020
Jumlah
Dibulatkan
1 Buah Memotong Tiang Pancang (40 x 40) Cm Beton Bertulang
Pekerja
Oh
3.3200
Kepala Tukang
Oh
0.0700
Mandor
Oh
0.2000
Alat bantu
lot
0.3500
Jumlah
Dibulatkan
1 M Menyambung Tiang Pancang Beton Bertulang
Besi pelat
Kg
18.3700
Besi Beton
Kg
6.0600
Kawat las
Kg
2.2000
Tukang las
Oh
1.0000
Pembantu tukang las
Oh
2.0000
Mandor
Oh
0.2000
Mesin Las
jam
2.0000
Jumlah
Dibulatkan
PEKERJAAN BETON
1 M2 Lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr. tebal 5 cm
Semen Portland
Kg
Pasir Beton
M3
Koral Beton
M3
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr
Semen Portland
Kg
Pasir Beton
M3
Koral Beton
M3
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Beton Tumbuk, 1 Pc : 3 Ps : 6 Kr
Semen Portland
Kg
Pasir Beton
M3
Koral Beton
M3
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah

5
27,500.00
50,000.00
70,000.00
80,000.00
85,000.00

6
6,600.00
50,000.00
46,900.00
5,360.00
4,250.00
1,142,593.34
1,142,590.00

1,078,750.00
50,000.00
85,000.00

126,213.75
2,000.00
170.00
128,383.75
128,380.00

50,000.00
80,000.00
85,000.00
188,600.00

166,000.00
5,600.00
17,000.00
66,010.00
254,610.00
254,610.00

15,600.00
17,500.00
26,000.00
70,000.00
50,000.00
85,000.00
26,325.00

286,572.00
106,050.00
57,200.00
70,000.00
100,000.00
17,000.00
52,650.00
689,472.00
689,470.00

10.0000
0.0260
0.0440
1.1500
0.0200
0.0020
0.0060

1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
80,000.00
85,000.00

15,400.00
6,867.64
9,603.44
57,500.00
1,400.00
160.00
510.00
91,441.08
91,440.00

218.0000
0.5200
0.8700
1.6500
0.2500
0.0250
0.0800

1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
80,000.00
85,000.00

335,720.00
137,352.80
189,886.20
82,500.00
17,500.00
2,000.00
6,800.00
771,759.00
771,750.00

197.0000
0.4700
0.9400
1.6500
0.2500
0.0250
0.0800

1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
80,000.00
85,000.00

303,380.00
124,145.80
205,164.40
82,500.00
17,500.00
2,000.00
6,800.00
741,490.20

1
D-03

D-04

D-05

D-06

D-07

D-08

2
Dibulatkan
1 M3 Beton Tumbuk, 1 Pc : 2 Ps : 3 Kr
Semen Portland
Pasir Beton
Koral Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Tiang Pancang Prestressed Beton
Semen Portland
Pasir Beton
Koral Beton
Rapidrant
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Beton Tumbuk, 1 Pc : 2 Ps : 4 Kr
Semen Portland
Pasir Beton
Koral Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Memasang PVC Waterstop Lebar 200 mm
Waterstop Lebar 200 mm
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Memasang PVC Waterstop Lebar 150 mm
Waterstop Lebar 150 mm
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Kg Pembesian Dengan Besi Polos atau Besi Ulir
Besi Beton ( Polos/ Ulir )
Kawat Beton
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasangan Bekisting untuk Pondasi
Kayu terentang
Paku Biasa 2" - 5"
Pekerja

6
741,490.00

Kg
M3
M3
Oh
Oh
Oh
Oh

336.0000
0.5400
0.8100
2.0000
0.3500
0.0350
1.0000

1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
80,000.00
85,000.00

517,440.00
142,635.60
176,790.60
100,000.00
24,500.00
2,800.00
85,000.00
1,049,166.20
1,049,160.00

Kg
M3
M3
Gln
Oh
Oh
Oh
Oh

440.0000
0.5000
0.8000
2.4600
1.6500
0.2500
0.0250
0.0800

1,540.00
264,140.00
218,260.00
17,500.00
50,000.00
70,000.00
80,000.00
85,000.00

677,600.00
132,070.00
174,608.00
43,050.00
82,500.00
17,500.00
2,000.00
6,800.00
1,136,128.00
1,136,120.00

Kg
M3
M3
Oh
Oh
Oh
Oh

291.0000
0.4700
0.9300
2.0000
0.3500
0.0350
1.0000

1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
80,000.00
85,000.00

448,140.00
124,145.80
202,981.80
100,000.00
24,500.00
2,800.00
85,000.00
987,567.60
987,560.00

M1
Oh
Oh
Oh
Oh

1.0500
0.0500
0.0350
0.0035
0.0020

64,500.00
50,000.00
70,000.00
80,000.00
85,000.00

67,725.00
2,500.00
2,450.00
280.00
170.00
73,125.00
73,120.00

M1
Oh
Oh
Oh
Oh

1.0500
0.0500
0.0300
0.0030
0.0020

57,000.00
50,000.00
70,000.00
80,000.00
85,000.00

59,850.00
2,500.00
2,100.00
240.00
170.00
64,860.00
64,860.00

Kg
Kg
Oh
Oh
Oh
Oh

1.0500
0.0150
0.0070
0.0070
0.0007
0.0003

17,500.00
30,500.00
50,000.00
70,000.00
80,000.00
85,000.00

18,375.00
457.50
350.00
490.00
56.00
25.50
19,754.00
19,750.00

M3
Kg
Oh

0.0400
0.3000
0.3000

2,950,000.00
24,000.00
50,000.00

118,000.00
7,200.00
15,000.00

D-09

D-10

D-11

D-12

D-13

2
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasangan Bekisting untuk Sloof
Kayu Terentang
Paku Biasa 2" - 5"
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasangan Bekisting untuk Kolom
Kayu Terentang
Paku Biasa 2" - 5"
Kayu balok terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasangan Bekisting untuk Balok
Kayu Terentang
Paku Biasa 2" - 5"
Kayu balok terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasangan Bekisting untuk Lantai
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Kayu balok terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Bekisting untuk Tangga
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Kayu balok terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Pekerja
Tukang Kayu
Kepala Tukang

3
Oh
Oh
Oh

4
0.2600
0.0260
0.0050

5
75,000.00
80,000.00
85,000.00

6
19,500.00
2,080.00
425.00
162,205.00
162,200.00

M3
Kg
Oh
Oh
Oh
Oh

0.0450
0.3000
0.3000
0.2600
0.0260
0.0050

2,950,000.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

132,750.00
7,200.00
15,000.00
19,500.00
2,080.00
425.00
176,955.00
176,950.00

M3
Kg
M3
Lbr
Btg
Oh
Oh
Oh
Oh

0.0400
0.4000
0.0150
0.3500
2.0000
0.3300
0.3300
0.0330
0.0060

2,950,000.00
24,000.00
2,705,000.00
166,500.00
30,800.00
50,000.00
75,000.00
80,000.00
85,000.00

118,000.00
9,600.00
40,575.00
58,275.00
61,600.00
16,500.00
24,750.00
2,640.00
510.00
332,450.00
332,450.00

M3
Kg
M3
Lbr
Btg
Oh
Oh
Oh
Oh

0.0400
0.4000
0.0180
0.3500
2.0000
0.3000
0.3300
0.0330
0.0060

2,950,000.00
24,000.00
2,705,000.00
166,500.00
30,800.00
50,000.00
75,000.00
80,000.00
85,000.00

118,000.00
9,600.00
48,690.00
58,275.00
61,600.00
15,000.00
24,750.00
2,640.00
510.00
339,065.00
339,060.00

M3
Kg
Ltr
M3
Lbr
Btg
Oh
Oh
Oh
Oh

0.0400
0.4000
0.2000
0.0150
0.3500
6.0000
0.3000
0.3300
0.0330
0.0060

2,950,000.00
24,000.00
45,000.00
2,705,000.00
166,500.00
30,800.00
50,000.00
75,000.00
80,000.00
85,000.00

118,000.00
9,600.00
9,000.00
40,575.00
58,275.00
184,800.00
15,000.00
24,750.00
2,640.00
510.00
463,150.00
463,150.00

M3
Kg
Ltr
M3
Lbr
Btg
Oh
Oh
Oh

0.0300
0.4000
0.1500
0.0150
0.3500
2.0000
0.3200
0.3300
0.0330

2,950,000.00
24,000.00
45,000.00
2,705,000.00
166,500.00
30,800.00
50,000.00
75,000.00
80,000.00

88,500.00
9,600.00
6,750.00
40,575.00
58,275.00
61,600.00
16,000.00
24,750.00
2,640.00

D-14

D-15

D-16

D-17

2
3
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Membuat Beton Cor Mutu K225
Semen Portland
Kg
Pasir Beton
M3
Koral Beton
M3
Air
Ltr
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Membuat Beton Cor Mutu K275
Semen Portland
Kg
Pasir Beton
M3
Koral Beton
M3
Air
Ltr
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Pondasi Beton Tulang (150 kg besi+bekisting)
Kayu Terentang
M3
Paku Biasa 2" - 5"
Kg
Besi Beton Polos
Kg
Kawat Beton
Kg
Semen Portland
Kg
Pasir Beton
M3
Koral Beton
M3
Pekerja
Oh
Tukang Batu
Oh
Tukang Kayu
Oh
Tukang Besi
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Sloof Beton Tulang (200 kg besi+bekisting)
Kayu Terentang
M3
Paku Biasa 2" - 5"
Kg
Besi Beton Polos
Kg
Kawat Beton
Kg
Semen Portland
Kg
Pasir Beton
M3
Koral Beton
M3
Pekerja
Oh
Tukang Batu
Oh
Tukang Kayu
Oh
Tukang Besi
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Sloof Beton Tulang 15/20 cm (150 kg besi+bekisting)
Kayu Terentang
M3
Paku Biasa 2" - 5"
Kg
Minyak Bekisting
Ltr

4
0.0060

5
85,000.00

6
510.00
309,200.00
309,200.00

388.0000
0.6500
0.6500
215.0000
6.0000
1.0000
0.1000
0.3000

1,540.00
264,140.00
218,260.00
350.00
50,000.00
70,000.00
80,000.00
85,000.00

597,520.00
171,691.00
141,869.00
75,250.00
300,000.00
70,000.00
8,000.00
25,500.00
1,389,830.00
1,389,830.00

400.0000
0.4000
0.8200
215.0000
6.0000
1.0000
0.1000
0.3000

1,540.00
264,140.00
218,260.00
350.00
50,000.00
70,000.00
80,000.00
85,000.00

616,000.00
105,656.00
178,973.20
75,250.00
300,000.00
70,000.00
8,000.00
25,500.00
1,379,379.20
1,379,370.00

0.2000
1.5000
150.0000
2.2500
323.0000
0.5200
0.7800
3.9000
0.3500
1.0400
1.0500
0.2450
0.1650

2,950,000.00
24,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

590,000.00
36,000.00
2,625,000.00
68,625.00
497,420.00
137,352.80
170,242.80
195,000.00
24,500.00
78,000.00
73,500.00
19,600.00
14,025.00
4,529,265.60
4,529,260.00

0.2700
2.0000
200.0000
3.0000
323.0000
0.5200
0.7800
4.8500
0.3500
1.5600
1.4000
0.3310
0.1700

2,950,000.00
24,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

796,500.00
48,000.00
3,500,000.00
91,500.00
497,420.00
137,352.80
170,242.80
242,500.00
24,500.00
117,000.00
98,000.00
26,480.00
14,450.00
5,763,945.60
5,763,940.00

0.2700
2.0000
0.6000

2,950,000.00
24,000.00
45,000.00

796,500.00
48,000.00
27,000.00

2
3
4
5
6
Besi Beton Polos
Kg 150.0000
17,500.00
2,625,000.00
Kawat Beton
Kg
3.0000
30,500.00
91,500.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Pekerja
Oh
4.8500
50,000.00
242,500.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
1.5600
75,000.00
117,000.00
Tukang Besi
Oh
1.4000
70,000.00
98,000.00
Kepala Tukang
Oh
0.3310
80,000.00
26,480.00
Mandor
Oh
0.1700
85,000.00
14,450.00
Jumlah
4,915,945.60
Dibulatkan
4,915,940.00
1 M3 Sloof Beton Tulang 15/20 cm (180 kg besi+bekisting) 4 dia. 12 ring 8-15
Kayu Terentang
M3
0.2700 2,950,000.00
796,500.00
Paku Biasa 2" - 5"
Kg
2.0000
24,000.00
48,000.00
Besi Beton Polos
Kg 180.0000
17,500.00
3,150,000.00
Kawat Beton
Kg
3.0000
30,500.00
91,500.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Pekerja
Oh
4.8500
50,000.00
242,500.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
1.5600
75,000.00
117,000.00
Tukang Besi
Oh
1.4000
70,000.00
98,000.00
Kepala Tukang
Oh
0.3310
80,000.00
26,480.00
Mandor
Oh
0.1700
85,000.00
14,450.00
Jumlah
5,413,945.60
Dibulatkan
5,413,940.00
1 M3 Sloof Beton Tulang 20/30 cm (150 kg besi+bekisting) 4 dia. 16 ring 8-15
Kayu Terentang
M3
0.2700 2,950,000.00
796,500.00
Paku Biasa 2" - 5"
Kg
2.0000
24,000.00
48,000.00
Besi Beton Polos
Kg 150.0000
17,500.00
2,625,000.00
Kawat Beton
Kg
3.0000
30,500.00
91,500.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Pekerja
Oh
4.8500
50,000.00
242,500.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
1.5600
75,000.00
117,000.00
Tukang Besi
Oh
1.4000
70,000.00
98,000.00
Kepala Tukang
Oh
0.3310
80,000.00
26,480.00
Mandor
Oh
0.1700
85,000.00
14,450.00
Jumlah
4,888,945.60
Dibulatkan
4,888,940.00
1 M3 Sloof Beton Tulang 20/30 cm (200 kg besi+bekisting) Struktur bertingkat 6 dia. 16, 8-15
Kayu Terentang
M3
0.2700 2,950,000.00
796,500.00
Paku Biasa 2" - 5"
Kg
2.0000
24,000.00
48,000.00
Besi Beton Polos
Kg 200.0000
17,500.00
3,500,000.00
Kawat Beton
Kg
3.0000
30,500.00
91,500.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Pekerja
Oh
4.8500
50,000.00
242,500.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
1.5600
75,000.00
117,000.00
Tukang Besi
Oh
1.4000
70,000.00
98,000.00
Kepala Tukang
Oh
0.3310
80,000.00
26,480.00
Mandor
Oh
0.1700
85,000.00
14,450.00
Jumlah
5,763,945.60
Dibulatkan
5,763,940.00

D-18

D-19

D-20

2
3
4
5
1 M3 Sloof Beton Bertulang 20/40 cm (240 kg besi+bekisting) Struktur bertingkat
Kayu Terentang
M3
0.2700 2,950,000.00
Paku Biasa 2" - 5"
Kg
2.0000
24,000.00
Minyak Bekisting
Ltr
0.6000
45,000.00
Besi Beton Polos
Kg 240.0000
17,500.00
Kawat Beton
Kg
3.0000
30,500.00
Semen Portland
Kg 323.0000
1,540.00
Pasir Beton
M3
0.5200
264,140.00
Koral Beton
M3
0.7800
218,260.00
Pekerja
Oh
4.8500
50,000.00
Tukang Batu
Oh
0.3500
70,000.00
Tukang Kayu
Oh
1.5600
75,000.00
Tukang Besi
Oh
1.4000
70,000.00
Kepala Tukang
Oh
0.3310
80,000.00
Mandor
Oh
0.1700
85,000.00
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (120 kg besi+bekisting)
Kayu Terentang
M3
0.4000 2,950,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
Minyak Bekisting
Ltr
2.0000
45,000.00
Besi Beton Polos
Kg 120.0000
17,500.00
Kawat Beton
Kg
1.8000
30,500.00
Semen Portland
Kg 323.0000
1,540.00
Pasir Beton
M3
0.5200
264,140.00
Koral Beton
M3
0.7800
218,260.00
Kayu Balok Terentang
M3
0.1500 2,705,000.00
Multiplek 9 mm 120 x 240
Lbr
3.5000
166,500.00
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
Pekerja
Oh
7.3000
50,000.00
Tukang Batu
Oh
0.3500
70,000.00
Tukang Kayu
Oh
3.3000
75,000.00
Tukang Besi
Oh
2.1000
70,000.00
Kepala Tukang
Oh
0.5700
80,000.00
Mandor
Oh
0.2500
85,000.00
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (140 kg besi+bekisting)
Kayu Terentang
M3
0.4000 2,950,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
Minyak Bekisting
Ltr
2.0000
45,000.00
Besi Beton Polos
Kg 140.0000
17,500.00
Kawat Beton
Kg
1.8000
30,500.00
Semen Portland
Kg 323.0000
1,540.00
Pasir Beton
M3
0.5200
264,140.00
Koral Beton
M3
0.7800
218,260.00
Kayu Balok Terentang
M3
0.1500 2,705,000.00
Multiplek 9 mm 120 x 240
Lbr
3.5000
166,500.00
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
Pekerja
Oh
7.3000
50,000.00
Tukang Batu
Oh
0.3500
70,000.00
Tukang Kayu
Oh
3.3000
75,000.00
Tukang Besi
Oh
2.1000
70,000.00
Kepala Tukang
Oh
0.5700
80,000.00
Mandor
Oh
0.2500
85,000.00
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (150 kg besi+bekisting)
Kayu Terentang
M3
0.4000 2,950,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
Minyak Bekisting
Ltr
2.0000
45,000.00

6
796,500.00
48,000.00
27,000.00
4,200,000.00
91,500.00
497,420.00
137,352.80
170,242.80
242,500.00
24,500.00
117,000.00
98,000.00
26,480.00
14,450.00
6,490,945.60
6,490,940.00
1,180,000.00
96,000.00
90,000.00
2,100,000.00
54,900.00
497,420.00
137,352.80
170,242.80
405,750.00
582,750.00
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
6,781,265.60
6,781,260.00
1,180,000.00
96,000.00
90,000.00
2,450,000.00
54,900.00
497,420.00
137,352.80
170,242.80
405,750.00
582,750.00
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
7,131,265.60
7,131,260.00
1,180,000.00
96,000.00
90,000.00

D-21

D-22

D-23

2
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (180 kg besi+bekisting)
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (200 kg besi+bekisting)
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (250 kg besi+bekisting)
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos

3
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

4
150.0000
1.8000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

5
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

6
2,625,000.00
54,900.00
497,420.00
137,352.80
170,242.80
405,750.00
582,750.00
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
7,306,265.60
7,306,260.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.4000
4.0000
2.0000
180.0000
1.8000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

2,950,000.00
24,000.00
45,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

1,180,000.00
96,000.00
90,000.00
3,150,000.00
54,900.00
497,420.00
137,352.80
170,242.80
405,750.00
582,750.00
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
7,831,265.60
7,831,260.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.4000
4.0000
2.0000
200.0000
1.8000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

2,950,000.00
24,000.00
45,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

1,180,000.00
96,000.00
90,000.00
3,500,000.00
54,900.00
497,420.00
137,352.80
170,242.80
405,750.00
582,750.00
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
8,181,265.60
8,181,260.00

M3
Kg
Ltr
Kg

0.4000
4.0000
2.0000
250.0000

2,950,000.00
24,000.00
45,000.00
17,500.00

1,180,000.00
96,000.00
90,000.00
4,375,000.00

D-24

2
3
4
Kawat Beton
Kg
1.8000
Semen Portland
Kg 323.0000
Pasir Beton
M3
0.5200
Koral Beton
M3
0.7800
Kayu Balok Terentang
M3
0.1500
Multiplek 9 mm 120 x 240
Lbr
3.5000
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
Pekerja
Oh
7.3000
Tukang Batu
Oh
0.3500
Tukang Kayu
Oh
3.3000
Tukang Besi
Oh
2.1000
Kepala Tukang
Oh
0.5700
Mandor
Oh
0.2500
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (300 kg besi+bekisting)
Kayu Terentang
M3
0.4000
Paku Biasa 2" - 5"
Kg
4.0000
Minyak Bekisting
Ltr
2.0000
Besi Beton Polos
Kg 300.0000
Kawat Beton
Kg
1.8000
Semen Portland
Kg 323.0000
Pasir Beton
M3
0.5200
Koral Beton
M3
0.7800
Kayu Balok Terentang
M3
0.1500
Multiplek 9 mm 120 x 240
Lbr
3.5000
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
Pekerja
Oh
7.3000
Tukang Batu
Oh
0.3500
Tukang Kayu
Oh
3.3000
Tukang Besi
Oh
2.1000
Kepala Tukang
Oh
0.5700
Mandor
Oh
0.2500
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang 20/20 cm (140 kg besi+bekisting) 4 dia. 12, 8-15
Kayu Terentang
M3
0.4000
Paku Biasa 2" - 5"
Kg
4.0000
Besi Beton Polos
Kg 140.0000
Kawat Beton
Kg
1.8000
Semen Portland
Kg 323.0000
Pasir Beton
M3
0.5200
Koral Beton
M3
0.7800
Kayu Balok Terentang
M3
0.1500
Multiplek 9 mm 120 x 240
Lbr
3.5000
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
Pekerja
Oh
7.3000
Tukang Batu
Oh
0.3500
Tukang Kayu
Oh
3.3000
Tukang Besi
Oh
2.1000
Kepala Tukang
Oh
0.5700
Mandor
Oh
0.2500
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang 15/20 (180 kg besi+bekisting) 4 dia. 12, 8-15
Kayu Terentang
M3
0.4000
Paku Biasa 2" - 5"
Kg
4.0000
Besi Beton Polos
Kg 180.0000
Kawat Beton
Kg
1.8000
Semen Portland
Kg 323.0000
Pasir Beton
M3
0.5200

5
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

6
54,900.00
497,420.00
137,352.80
170,242.80
405,750.00
582,750.00
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
9,056,265.60
9,056,260.00

2,950,000.00
24,000.00
45,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

1,180,000.00
96,000.00
90,000.00
5,250,000.00
54,900.00
497,420.00
137,352.80
170,242.80
405,750.00
582,750.00
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
9,931,265.60
9,931,260.00

2,950,000.00
24,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

1,180,000.00
96,000.00
2,450,000.00
54,900.00
497,420.00
137,352.80
170,242.80
405,750.00
582,750.00
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
7,041,265.60
7,041,260.00

2,950,000.00
24,000.00
17,500.00
30,500.00
1,540.00
264,140.00

1,180,000.00
96,000.00
3,150,000.00
54,900.00
497,420.00
137,352.80

2
3
4
5
6
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1500 2,705,000.00
405,750.00
Multiplek 9 mm 120 x 240
Lbr
3.5000
166,500.00
582,750.00
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
616,000.00
Pekerja
Oh
7.3000
50,000.00
365,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
3.3000
75,000.00
247,500.00
Tukang Besi
Oh
2.1000
70,000.00
147,000.00
Kepala Tukang
Oh
0.5700
80,000.00
45,600.00
Mandor
Oh
0.2500
85,000.00
21,250.00
Jumlah
7,741,265.60
Dibulatkan
7,741,260.00
1 M3 Kolom Beton Tulang 20/20 cm (210 kg besi+bekisting) Struktur bertingkat 4 dia. 16, 8-15
Kayu Terentang
M3
0.4000 2,950,000.00
1,180,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
96,000.00
Besi Beton Polos
Kg 210.0000
17,500.00
3,675,000.00
Kawat Beton
Kg
1.8000
30,500.00
54,900.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1500 2,705,000.00
405,750.00
Multiplek 9 mm 120 x 240
Lbr
3.5000
166,500.00
582,750.00
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
616,000.00
Pekerja
Oh
7.3000
50,000.00
365,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
3.3000
75,000.00
247,500.00
Tukang Besi
Oh
2.1000
70,000.00
147,000.00
Kepala Tukang
Oh
0.5700
80,000.00
45,600.00
Mandor
Oh
0.2500
85,000.00
21,250.00
Jumlah
8,266,265.60
Dibulatkan
8,266,260.00
1 M3 Kolom Beton Tulang 20/30cm (230 kg besi+bekisting) Struktur bertingkat 6 dia.16+2 dia.12, 8-15
Kayu Terentang
M3
0.4000 2,950,000.00
1,180,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
96,000.00
Besi Beton Polos
Kg 230.0000
17,500.00
4,025,000.00
Kawat Beton
Kg
1.8000
30,500.00
54,900.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1500 2,705,000.00
405,750.00
Multiplek 9 mm 120 x 240
Lbr
3.5000
166,500.00
582,750.00
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
616,000.00
Pekerja
Oh
7.3000
50,000.00
365,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
3.3000
75,000.00
247,500.00
Tukang Besi
Oh
2.1000
70,000.00
147,000.00
Kepala Tukang
Oh
0.5700
80,000.00
45,600.00
Mandor
Oh
0.2500
85,000.00
21,250.00
Jumlah
8,616,265.60
Dibulatkan
8,616,260.00
1 M3 Kolom Beton Tulang 20/40 cm (250 kg besi+bekisting) Struktur bertingkat
Kayu Terentang
M3
0.4000 2,950,000.00
1,180,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
96,000.00
Minyak Bekisting
Ltr
2.0000
45,000.00
90,000.00
Besi Beton Polos
Kg 250.0000
17,500.00
4,375,000.00
Kawat Beton
Kg
1.8000
30,500.00
54,900.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1500 2,705,000.00
405,750.00
Multiplek 9 mm 120 x 240
Lbr
3.5000
166,500.00
582,750.00

2
3
4
5
6
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
616,000.00
Pekerja
Oh
7.3000
50,000.00
365,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
3.3000
75,000.00
247,500.00
Tukang Besi
Oh
2.1000
70,000.00
147,000.00
Kepala Tukang
Oh
0.5700
80,000.00
45,600.00
Mandor
Oh
0.2500
85,000.00
21,250.00
Jumlah
9,056,265.60
Dibulatkan
9,056,260.00
1 M3 Kolom Beton Tulang 30/30 cm (175 kg besi+bekisting) Struktur bertingkat 8 dia. 16, 8-15
Kayu Terentang
M3
0.4000 2,950,000.00
1,180,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
96,000.00
Besi Beton Polos
Kg 175.0000
17,500.00
3,062,500.00
Kawat Beton
Kg
1.8000
30,500.00
54,900.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1500 2,705,000.00
405,750.00
Multiplek 9 mm 120 x 240
Lbr
3.5000
166,500.00
582,750.00
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
616,000.00
Pekerja
Oh
7.3000
50,000.00
365,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
3.3000
75,000.00
247,500.00
Tukang Besi
Oh
2.1000
70,000.00
147,000.00
Kepala Tukang
Oh
0.5700
80,000.00
45,600.00
Mandor
Oh
0.2500
85,000.00
21,250.00
Jumlah
7,653,765.60
Dibulatkan
7,653,760.00
1 M3 Kolom Beton Tulang 30/30 cm (210 kg besi bekisting) Struktur bertingkat 10 dia. 16, 8-15
Kayu Terentang
M3
0.4000 2,950,000.00
1,180,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
96,000.00
Besi Beton Polos
Kg 210.0000
17,500.00
3,675,000.00
Kawat Beton
Kg
1.8000
30,500.00
54,900.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1500 2,705,000.00
405,750.00
Multiplek 9 mm 120 x 240
Lbr
3.5000
166,500.00
582,750.00
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
616,000.00
Pekerja
Oh
7.3000
50,000.00
365,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
3.3000
75,000.00
247,500.00
Tukang Besi
Oh
2.1000
70,000.00
147,000.00
Kepala Tukang
Oh
0.5700
80,000.00
45,600.00
Mandor
Oh
0.2500
85,000.00
21,250.00
Jumlah
8,266,265.60
Dibulatkan
8,266,260.00
1 M3 Kolom Beton Tulang 30/40 cm (200 kg besi bekisting) Struktur bertingkat
Kayu Terentang
M3
0.4000 2,950,000.00
1,180,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
96,000.00
Minyak Bekisting
Ltr
2.0000
45,000.00
90,000.00
Besi Beton Polos
Kg 200.0000
17,500.00
3,500,000.00
Kawat Beton
Kg
1.8000
30,500.00
54,900.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1500 2,705,000.00
405,750.00
Multiplek 9 mm 120 x 240
Lbr
3.5000
166,500.00
582,750.00
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
616,000.00
Pekerja
Oh
7.3000
50,000.00
365,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00

2
3
4
5
Tukang Kayu
Oh
3.3000
75,000.00
Tukang Besi
Oh
2.1000
70,000.00
Kepala Tukang
Oh
0.5700
80,000.00
Mandor
Oh
0.2500
85,000.00
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang Praktis 12/12 cm (175 kg besi+bekisting)
Kayu Terentang
M3
0.4000 2,950,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
Besi Beton Polos
Kg 175.0000
17,500.00
Kawat Beton
Kg
1.8000
30,500.00
Semen Portland
Kg 323.0000
1,540.00
Pasir Beton
M3
0.5200
264,140.00
Koral Beton
M3
0.7800
218,260.00
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
Pekerja
Oh
7.3000
50,000.00
Tukang Batu
Oh
0.3500
70,000.00
Tukang Kayu
Oh
3.3000
75,000.00
Tukang Besi
Oh
2.1000
70,000.00
Kepala Tukang
Oh
0.5700
80,000.00
Mandor
Oh
0.2500
85,000.00
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang Praktis 12/12 cm (260 kg besi+bekisting) 4 dia. 10, 8-15
Kayu Terentang
M3
0.4000 2,950,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
Besi Beton Polos
Kg 260.0000
17,500.00
Kawat Beton
Kg
1.8000
30,500.00
Semen Portland
Kg 323.0000
1,540.00
Pasir Beton
M3
0.5200
264,140.00
Koral Beton
M3
0.7800
218,260.00
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
Pekerja
Oh
7.3000
50,000.00
Tukang Batu
Oh
0.3500
70,000.00
Tukang Kayu
Oh
3.3000
75,000.00
Tukang Besi
Oh
2.1000
70,000.00
Kepala Tukang
Oh
0.5700
80,000.00
Mandor
Oh
0.2500
85,000.00
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (200 kg besi+bekisting)
Kayu Terentang
M3
0.4000 2,950,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
Besi Beton Polos
Kg 200.0000
17,500.00
Kawat Beton
Kg
4.5000
30,500.00
Semen Portland
Kg 323.0000
1,540.00
Pasir Beton
M3
0.5200
264,140.00
Koral Beton
M3
0.7800
218,260.00
Kayu Balok Terentang
M3
0.1500 2,705,000.00
Multiplek 9 mm 120 x 240
Lbr
3.5000
166,500.00
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
Pekerja
Oh
7.3000
50,000.00
Tukang Batu
Oh
0.3500
70,000.00
Tukang Kayu
Oh
3.3000
75,000.00
Tukang Besi
Oh
2.1000
70,000.00
Kepala Tukang
Oh
0.5700
80,000.00
Mandor
Oh
0.2500
85,000.00
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (250 kg besi+bekisting)
Kayu Terentang
M3
0.4000 2,950,000.00

6
247,500.00
147,000.00
45,600.00
21,250.00
8,181,265.60
8,181,260.00
1,180,000.00
96,000.00
3,062,500.00
54,900.00
497,420.00
137,352.80
170,242.80
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
6,665,265.60
6,665,260.00
1,180,000.00
96,000.00
4,550,000.00
54,900.00
497,420.00
137,352.80
170,242.80
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
8,152,765.60
8,152,760.00
1,180,000.00
96,000.00
3,500,000.00
137,250.00
497,420.00
137,352.80
170,242.80
405,750.00
582,750.00
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
8,173,615.60
8,173,610.00
1,180,000.00

D-25

D-26

2
Paku Biasa 2" - 5"
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Kolom Beton Tulang (300 kg besi+bekisting)
Kayu Terentang
Paku Biasa 2" - 5"
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Balok Beton Tulang (120 kg besi+bekisting)
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Balok Beton Tulang (150 kg besi+bekisting)
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos

3
Kg
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

4
4.0000
250.0000
4.5000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

5
24,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

6
96,000.00
4,375,000.00
137,250.00
497,420.00
137,352.80
170,242.80
405,750.00
582,750.00
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
9,048,615.60
9,048,610.00

M3
Kg
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.4000
4.0000
300.0000
4.5000
323.0000
0.5200
0.7800
0.1500
3.5000
20.0000
7.3000
0.3500
3.3000
2.1000
0.5700
0.2500

2,950,000.00
24,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

1,180,000.00
96,000.00
5,250,000.00
137,250.00
497,420.00
137,352.80
170,242.80
405,750.00
582,750.00
616,000.00
365,000.00
24,500.00
247,500.00
147,000.00
45,600.00
21,250.00
9,923,615.60
9,923,610.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.3200
3.2000
1.6000
120.0000
1.8000
323.0000
0.5200
0.7800
0.1400
2.8000
16.0000
5.9600
0.3500
2.8000
1.4000
0.4550
0.2080

2,950,000.00
24,000.00
45,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

944,000.00
76,800.00
72,000.00
2,100,000.00
54,900.00
497,420.00
137,352.80
170,242.80
378,700.00
466,200.00
492,800.00
298,000.00
24,500.00
210,000.00
98,000.00
36,400.00
17,680.00
6,074,995.60
6,074,990.00

M3
Kg
Ltr
Kg

0.3500
3.2000
1.6000
150.0000

2,950,000.00
24,000.00
45,000.00
17,500.00

1,032,500.00
76,800.00
72,000.00
2,625,000.00

D-27

D-28

2
3
Kawat Beton
Kg
Semen Portland
Kg
Pasir Beton
M3
Koral Beton
M3
Kayu Balok Terentang
M3
Multiplek 9 mm 120 x 240
Lbr
Dolken Kayu Galam -8 Cm / 4m
Btg
Pekerja
Oh
Tukang Batu
Oh
Tukang Kayu
Oh
Tukang Besi
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Balok Beton Tulang (200 kg besi+bekisting)
Kayu Terentang
M3
Paku Biasa 2" - 5"
Kg
Minyak Bekisting
Ltr
Besi Beton Polos
Kg
Kawat Beton
Kg
Semen Portland
Kg
Pasir Beton
M3
Koral Beton
M3
Kayu Balok Terentang
M3
Multiplek 9 mm 120 x 240
Lbr
Dolken Kayu Galam -8 Cm / 4m
Btg
Pekerja
Oh
Tukang Batu
Oh
Tukang Kayu
Oh
Tukang Besi
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Balok Beton Tulang (230 kg besi+bekisting)
Kayu Terentang
M3
Paku Biasa 2" - 5"
Kg
Minyak Bekisting
Ltr
Besi Beton Polos
Kg
Kawat Beton
Kg
Semen Portland
Kg
Pasir Beton
M3
Koral Beton
M3
Kayu Balok Terentang
M3
Multiplek 9 mm 120 x 240
Lbr
Dolken Kayu Galam -8 Cm / 4m
Btg
Pekerja
Oh
Tukang Batu
Oh
Tukang Kayu
Oh
Tukang Besi
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Balok Beton Tulang 15/20 cm (150 kg besi+bekisting)
Kayu Terentang
M3
Paku Biasa 2" - 5"
Kg
Minyak Bekisting
Ltr
Besi Beton Polos
Kg
Kawat Beton
Kg

4
2.2500
323.0000
0.5200
0.7800
0.1400
2.8000
16.0000
5.9600
0.3500
2.8000
1.4000
0.4550
0.2080

5
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

6
68,625.00
497,420.00
137,352.80
170,242.80
378,700.00
466,200.00
492,800.00
298,000.00
24,500.00
210,000.00
98,000.00
36,400.00
17,680.00
6,702,220.60
6,702,220.00

0.3000
3.2000
1.6000
200.0000
3.0000
200.0000
0.5200
0.7800
0.1400
1.5000
12.0000
5.9600
0.3500
2.8000
1.4000
0.4550
0.2080

2,950,000.00
24,000.00
45,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

885,000.00
76,800.00
72,000.00
3,500,000.00
91,500.00
308,000.00
137,352.80
170,242.80
378,700.00
249,750.00
369,600.00
298,000.00
24,500.00
210,000.00
98,000.00
36,400.00
17,680.00
6,923,525.60
6,923,520.00

0.3200
3.2000
1.6000
230.0000
3.4500
323.0000
0.5200
0.7800
0.1400
2.8000
16.0000
5.9600
0.3500
2.8000
1.4000
0.4550
0.2080

2,950,000.00
24,000.00
45,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

944,000.00
76,800.00
72,000.00
4,025,000.00
105,225.00
497,420.00
137,352.80
170,242.80
378,700.00
466,200.00
492,800.00
298,000.00
24,500.00
210,000.00
98,000.00
36,400.00
17,680.00
8,050,320.60
8,050,320.00

0.3200
3.2000
1.6000
150.0000
2.2500

2,950,000.00
24,000.00
45,000.00
17,500.00
30,500.00

944,000.00
76,800.00
72,000.00
2,625,000.00
68,625.00

2
3
4
5
6
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1400 2,705,000.00
378,700.00
Multiplek 9 mm 120 x 240
Lbr
2.8000
166,500.00
466,200.00
Dolken Kayu Galam -8 Cm / 4m
Btg
16.0000
30,800.00
492,800.00
Pekerja
Oh
5.9600
50,000.00
298,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
2.8000
75,000.00
210,000.00
Tukang Besi
Oh
1.4000
70,000.00
98,000.00
Kepala Tukang
Oh
0.4550
80,000.00
36,400.00
Mandor
Oh
0.2080
85,000.00
17,680.00
Jumlah
6,613,720.60
Dibulatkan
6,613,720.00
1 M3 Balok Beton Tulang 15/20 (180 kg besi+bekisting) 4 dia. 12, 8-15
Kayu Terentang
M3
0.3200 2,950,000.00
944,000.00
Paku Biasa 2" - 5"
Kg
3.2000
24,000.00
76,800.00
Besi Beton Polos
Kg 180.0000
17,500.00
3,150,000.00
Kawat Beton
Kg
2.2500
30,500.00
68,625.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1400 2,705,000.00
378,700.00
Multiplek 9 mm 120 x 240
Lbr
2.8000
166,500.00
466,200.00
Dolken Kayu Galam -8 Cm / 4m
Btg
16.0000
30,800.00
492,800.00
Pekerja
Oh
5.9600
50,000.00
298,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
2.8000
75,000.00
210,000.00
Tukang Besi
Oh
1.4000
70,000.00
98,000.00
Kepala Tukang
Oh
0.4550
80,000.00
36,400.00
Mandor
Oh
0.2080
85,000.00
17,680.00
Jumlah
7,066,720.60
Dibulatkan
7,066,720.00
1 M3 Balok Beton Lintel 11/11 (300 kg besi+bekisting) 4 dia. 10, 8-15
Kayu Terentang
M3
0.4000 2,950,000.00
1,180,000.00
Paku Biasa 2" - 5"
Kg
4.0000
24,000.00
96,000.00
Besi Beton Polos
Kg 300.0000
17,500.00
5,250,000.00
Kawat Beton
Kg
1.8000
30,500.00
54,900.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Dolken Kayu Galam -8 Cm / 4m
Btg
20.0000
30,800.00
616,000.00
Pekerja
Oh
7.3000
50,000.00
365,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
3.3000
75,000.00
247,500.00
Tukang Besi
Oh
2.1000
70,000.00
147,000.00
Kepala Tukang
Oh
0.5700
80,000.00
45,600.00
Mandor
Oh
0.2500
85,000.00
21,250.00
Jumlah
8,852,765.60
Dibulatkan
8,852,760.00
1 M3 Balok Beton Tulang 15/20 sofi-sofi, ring balk+balok portal (180 kg besi+bekisting) 4 dia.12, 8-15
Kayu Terentang
M3
0.3200 2,950,000.00
944,000.00
Paku Biasa 2" - 5"
Kg
3.2000
24,000.00
76,800.00
Besi Beton Polos
Kg 180.0000
17,500.00
3,150,000.00
Kawat Beton
Kg
2.2500
30,500.00
68,625.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1400 2,705,000.00
378,700.00
Multiplek 9 mm 120 x 240
Lbr
2.8000
166,500.00
466,200.00
Dolken o - 8 Cm/ 4 m
Btg
16.0000
30,800.00
492,800.00

2
3
4
Pekerja
Oh
5.9600
Tukang Batu
Oh
0.3500
Tukang Kayu
Oh
2.8000
Tukang Besi
Oh
1.4000
Kepala Tukang
Oh
0.4550
Mandor
Oh
0.2080
Jumlah
Dibulatkan
1 M3 Balok Beton Tulang 15/30 (190 kg besi+bekisting) Struktur bertingkat
Kayu Terentang
M3
0.3200
Paku Biasa 2" - 5"
Kg
3.2000
Besi Beton Polos
Kg 190.0000
Kawat Beton
Kg
2.2500
Semen Portland
Kg 323.0000
Pasir Beton
M3
0.5200
Koral Beton
M3
0.7800
Kayu Balok Terentang
M3
0.1400
Multiplek 9 mm 120 x 240
Lbr
2.8000
Dolken Kayu Galam -8 Cm / 4m
Btg
16.0000
Pekerja
Oh
5.9600
Tukang Batu
Oh
0.3500
Tukang Kayu
Oh
2.8000
Tukang Besi
Oh
1.4000
Kepala Tukang
Oh
0.4550
Mandor
Oh
0.2080
Jumlah
Dibulatkan
1 M3 Balok Beton Tulang 20/40 (200 kg besi+bekisting) Struktur bertingkat
Kayu Terentang
M3
0.3200
Paku Biasa 2" - 5"
Kg
3.2000
Besi Beton Polos
Kg 200.0000
Kawat Beton
Kg
3.0000
Semen Portland
Kg 323.0000
Pasir Beton
M3
0.5200
Koral Beton
M3
0.7800
Kayu Balok Terentang
M3
0.1400
Multiplek 9 mm 120 x 240
Lbr
2.8000
Dolken Kayu Galam -8 Cm / 4m
Btg
16.0000
Pekerja
Oh
5.9600
Tukang Batu
Oh
0.3500
Tukang Kayu
Oh
2.8000
Tukang Besi
Oh
1.4000
Kepala Tukang
Oh
0.4550
Mandor
Oh
0.2080
Jumlah
Dibulatkan
1 M3 Balok Beton Tulang 20/30 (200 kg besi+bekisting) Struktur bertingkat
Kayu Terentang
M3
0.3200
Paku Biasa 2" - 5"
Kg
3.2000
Besi Beton Polos
Kg 200.0000
Kawat Beton
Kg
3.0000
Semen Portland
Kg 323.0000
Pasir Beton
M3
0.5200
Koral Beton
M3
0.7800
Kayu Balok Terentang
M3
0.1400
Multiplek 9 mm 120 x 240
Lbr
2.8000
Dolken Kayu Galam -8 Cm / 4m
Btg
16.0000
Pekerja
Oh
5.9600
Tukang Batu
Oh
0.3500
Tukang Kayu
Oh
2.8000
Tukang Besi
Oh
1.4000

5
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00
4 dia. 16, 8-15
2,950,000.00
24,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

6
298,000.00
24,500.00
210,000.00
98,000.00
36,400.00
17,680.00
7,066,720.60
7,066,720.00

944,000.00
76,800.00
3,325,000.00
68,625.00
497,420.00
137,352.80
170,242.80
378,700.00
466,200.00
492,800.00
298,000.00
24,500.00
210,000.00
98,000.00
36,400.00
17,680.00
7,241,720.60
7,241,720.00
7 dia. 16+2 dia. 12, 8-15
2,950,000.00
944,000.00
24,000.00
76,800.00
17,500.00
3,500,000.00
30,500.00
91,500.00
1,540.00
497,420.00
264,140.00
137,352.80
218,260.00
170,242.80
2,705,000.00
378,700.00
166,500.00
466,200.00
30,800.00
492,800.00
50,000.00
298,000.00
70,000.00
24,500.00
75,000.00
210,000.00
70,000.00
98,000.00
80,000.00
36,400.00
85,000.00
17,680.00
7,439,595.60
7,439,590.00
6 dia. 16, 8-15
2,950,000.00
944,000.00
24,000.00
76,800.00
17,500.00
3,500,000.00
30,500.00
91,500.00
1,540.00
497,420.00
264,140.00
137,352.80
218,260.00
170,242.80
2,705,000.00
378,700.00
166,500.00
466,200.00
30,800.00
492,800.00
50,000.00
298,000.00
70,000.00
24,500.00
75,000.00
210,000.00
70,000.00
98,000.00

2
3
4
5
6
Kepala Tukang
Oh
0.4550
80,000.00
36,400.00
Mandor
Oh
0.2080
85,000.00
17,680.00
Jumlah
7,439,595.60
Dibulatkan
7,439,590.00
1 M3 Balok Beton Tulang 20/30 (175 kg besi+bekisting) Struktur bertingkat 5 dia. 16, 8-15
Kayu Terentang
M3
0.3200 2,950,000.00
944,000.00
Paku Biasa 2" - 5"
Kg
3.2000
24,000.00
76,800.00
Besi Beton Polos
Kg 175.0000
17,500.00
3,062,500.00
Kawat Beton
Kg
3.0000
30,500.00
91,500.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1400 2,705,000.00
378,700.00
Multiplek 9 mm 120 x 240
Lbr
2.8000
166,500.00
466,200.00
Dolken Kayu Galam -8 Cm / 4m
Btg
16.0000
30,800.00
492,800.00
Pekerja
Oh
5.9600
50,000.00
298,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
2.8000
75,000.00
210,000.00
Tukang Besi
Oh
1.4000
70,000.00
98,000.00
Kepala Tukang
Oh
0.4550
80,000.00
36,400.00
Mandor
Oh
0.2080
85,000.00
17,680.00
Jumlah
7,002,095.60
Dibulatkan
7,002,090.00
1 M3 Balok Beton Tulang 25/55 (140 kg besi+bekisting) Struktur bertingkat 8 dia. 16+2 dia. 12, 8-15
Kayu Terentang
M3
0.3200 2,950,000.00
944,000.00
Paku Biasa 2" - 5"
Kg
3.2000
24,000.00
76,800.00
Besi Beton Polos
Kg 140.0000
17,500.00
2,450,000.00
Kawat Beton
Kg
3.0000
30,500.00
91,500.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1400 2,705,000.00
378,700.00
Multiplek 9 mm 120 x 240
Lbr
2.8000
166,500.00
466,200.00
Dolken Kayu Galam -8 Cm / 4m
Btg
16.0000
30,800.00
492,800.00
Pekerja
Oh
5.9600
50,000.00
298,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
2.8000
75,000.00
210,000.00
Tukang Besi
Oh
1.4000
70,000.00
98,000.00
Kepala Tukang
Oh
0.4550
80,000.00
36,400.00
Mandor
Oh
0.2080
85,000.00
17,680.00
Jumlah
6,389,595.60
Dibulatkan
6,389,590.00
1 M3 Balok Beton Tulang 30/60 (110 kg besi+ bekisting) Struktur bertingkat 9 dia. 19+2 dia. 12, 8-15
Kayu Terentang
M3
0.3200 2,950,000.00
944,000.00
Paku Biasa 2" - 5"
Kg
3.2000
24,000.00
76,800.00
Besi Beton Polos
Kg 110.0000
17,500.00
1,925,000.00
Kawat Beton
Kg
3.0000
30,500.00
91,500.00
Semen Portland
Kg 323.0000
1,540.00
497,420.00
Pasir Beton
M3
0.5200
264,140.00
137,352.80
Koral Beton
M3
0.7800
218,260.00
170,242.80
Kayu Balok Terentang
M3
0.1400 2,705,000.00
378,700.00
Multiplek 9 mm 120 x 240
Lbr
2.8000
166,500.00
466,200.00
Dolken Kayu Galam -8 Cm / 4m
Btg
16.0000
30,800.00
492,800.00
Pekerja
Oh
5.9600
50,000.00
298,000.00
Tukang Batu
Oh
0.3500
70,000.00
24,500.00
Tukang Kayu
Oh
2.8000
75,000.00
210,000.00
Tukang Besi
Oh
1.4000
70,000.00
98,000.00
Kepala Tukang
Oh
0.4550
80,000.00
36,400.00
Mandor
Oh
0.2080
85,000.00
17,680.00
Jumlah
5,864,595.60
Dibulatkan
5,864,590.00

1
D-29

2
3
4
1 M3 Tangga Beton Tulang (200 kg besi+bekisting)
Kayu Terentang
M3
0.2500
Paku Biasa 2" - 5"
Kg
3.0000
Minyak Bekisting
Ltr
1.2000
Besi Beton Polos
Kg 200.0000
Kawat Beton
Kg
3.0000
Semen Portland
Kg 323.0000
Pasir Beton
M3
0.5200
Koral Beton
M3
0.7800
Kayu Balok Terentang
M3
0.1050
Multiplek 9 mm 120 x 240
Lbr
2.5000
Dolken o - 8 Cm/ 4 m
Btg
14.0000
Pekerja
Oh
5.6000
Tukang Batu
Oh
0.3500
Tukang Kayu
Oh
2.3000
Tukang Besi
Oh
1.4000
Kepala Tukang
Oh
0.4050
Mandor
Oh
0.2020
Jumlah
Dibulatkan
D-30 1 M3 Plat Lantai Tb. 10 Cm Beton Bertulang (90 kg besi+bekisting)
Beton bertulang ad. 1Pc : 2 Ps : 3 Kr
M3
1.0000
Pasang Bekisting untuk lantai
M2
10.0000
Besi Beton Polos
Kg
90.0000
Jumlah
Dibulatkan
D-30.1 1 M3 Plat Lantai 1 lapis Tb. 10 Cm Beton Bertulang (50 kg besi+bekisting)
Beton bertulang ad. 1Pc : 2 Ps : 3 Kr
M3
1.0000
Besi Beton Polos
Kg
50.0000
Jumlah
Dibulatkan
D-31 1 M3 Plat Lantai Tb. 12 Cm Beton Bertulang (110 kg besi+bekisting)
Beton bertulang ad. 1Pc : 2 Ps : 3 Kr
M3
1.0000
Pasang Bekisting untuk lantai
M2
8.3300
Besi Beton Polos
Kg 110.0000
Jumlah
Dibulatkan
D-32 1 M3 Plat Lantai Tb. 12 Cm Beton Bertulang (130 kg besi+bekisting)
Beton bertulang ad. 1Pc : 2 Ps : 3 Kr
M3
1.0000
Pasang Bekisting untuk lantai
M2
8.3300
Besi Beton Polos
Kg 130.0000
Jumlah
Dibulatkan
D-33 1 M3 Plat Lantai Tb. 15 Cm Beton Bertulang (90 kg besi+bekisting)
Beton bertulang ad. 1Pc : 2 Ps : 3 Kr
M3
1.0000
Pasang Bekisting untuk lantai
M2
6.6700
Besi Beton Polos
Kg
90.0000
Jumlah
Dibulatkan
D-34 1 M3 Plat Lantai Tb. 15 Cm Beton Bertulang (115 kg besi+bekisting)
Beton bertulang ad. 1Pc : 2 Ps : 3 Kr
M3
1.0000
Pasang Bekisting untuk lantai
M2
6.6700
Besi Beton Polos
Kg 115.0000
Jumlah
Dibulatkan
1 M3 Listplang Beton Tulang T= 8 cm (77.5 kg besi+bekisting)
Beton bertulang ad. 1Pc : 2 Ps : 3 Kr
M3
1.0000
Pasang Bekisting untuk lantai
M2
8.3300
Besi Beton Polos
Kg
77.5000
Jumlah
Dibulatkan

2,950,000.00
24,000.00
45,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

737,500.00
72,000.00
54,000.00
3,500,000.00
91,500.00
497,420.00
137,352.80
170,242.80
284,025.00
416,250.00
431,200.00
280,000.00
24,500.00
172,500.00
98,000.00
32,400.00
17,170.00
7,016,060.60
7,016,060.00

1,049,160.00
463,150.00
19,750.00

1,049,160.00
4,631,500.00
1,777,500.00
7,458,160.00
7,458,160.00

1,049,160.00
19,750.00

1,049,160.00
987,500.00
2,036,660.00
2,036,660.00

1,049,160.00
463,150.00
19,750.00

1,049,160.00
3,858,039.50
2,172,500.00
7,079,699.50
7,079,690.00

1,049,160.00
463,150.00
19,750.00

1,049,160.00
3,858,039.50
2,567,500.00
7,474,699.50
7,474,690.00

1,049,160.00
463,150.00
19,750.00

1,049,160.00
3,089,210.50
1,777,500.00
5,915,870.50
5,915,870.00

1,049,160.00
463,150.00
19,750.00

1,049,160.00
3,089,210.50
2,271,250.00
6,409,620.50
6,409,620.00

1,049,160.00
463,150.00
19,750.00

1,049,160.00
3,858,039.50
1,530,625.00
6,437,824.50
6,437,820.00

1
D-35

D-36

D-37

D-38

2
1 M' Kolom Praktis Beton Tulang ( 11 x 11 ) Cm
Kayu Terentang
Paku Biasa 2" - 5"
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Ring Balok Beton Tulang ( 10 x 15 ) Cm
Kayu Terentang
Paku Biasa 2" - 5"
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Bekisting untuk Dinding
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Kayu balok terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Formtie/ Penjaga jarak Bekisting/ Spacer
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Pelat Beton Tulang (150 kg besi+bekisting)
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Terentang
Multiplek 9 mm 120 x 240
Dolken Kayu Galam -8 Cm / 4m
Pekerja
Tukang Batu
Tukang Kayu

M3
Kg
Kg
Kg
Kg
M3
M3
Oh
Oh
Oh
Oh
Oh
Oh

0.0020
0.0100
3.0000
0.0450
4.0000
0.0060
0.0090
0.0600
0.0200
0.0200
0.0200
0.0060
0.0030

2,950,000.00
24,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

5,900.00
240.00
52,500.00
1,372.50
6,160.00
1,584.84
1,964.34
3,000.00
1,400.00
1,500.00
1,400.00
480.00
255.00
77,756.68
77,750.00

M3
Kg
Kg
Kg
Kg
M3
M3
Oh
Oh
Oh
Oh
Oh
Oh

0.0030
0.0200
3.6000
0.0500
5.5000
0.0090
0.0150
0.1000
0.0330
0.0330
0.0330
0.0100
0.0050

2,950,000.00
24,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

8,850.00
480.00
63,000.00
1,525.00
8,470.00
2,377.26
3,273.90
5,000.00
2,310.00
2,475.00
2,310.00
800.00
425.00
101,296.16
101,290.00

M3
Kg
Ltr
M3
Lbr
Btg
Bh
Oh
Oh
Oh
Oh

0.0300
0.4000
0.2000
0.0200
0.3500
3.0000
4.0000
0.3200
0.3300
0.0330
0.0060

2,950,000.00
24,000.00
45,000.00
2,705,000.00
166,500.00
30,800.00
2,800.00
50,000.00
75,000.00
80,000.00
85,000.00

88,500.00
9,600.00
9,000.00
54,100.00
58,275.00
92,400.00
11,200.00
16,000.00
24,750.00
2,640.00
510.00
366,975.00
366,970.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh

0.3200
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1200
2.8000
32.0000
5.3000
0.3500
1.3000

2,950,000.00
24,000.00
45,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00

944,000.00
76,800.00
72,000.00
2,625,000.00
68,625.00
497,420.00
137,352.80
170,242.80
324,600.00
466,200.00
985,600.00
265,000.00
24,500.00
97,500.00

D-39

D-40

D-41

D-42

2
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Dinding Beton Tulang (150 kg besi+bekisting)
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Terentang
Multiplek 9 mm 120 x 240
Dolken o - 8 Cm/ 4 m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Dinding Beton Tulang (200 kg besi+bekisting)
Kayu Terentang
Paku Biasa 2" - 5"
Minyak Bekisting
Besi Beton Polos
Kawat Beton
Semen Portland
Pasir Beton
Koral Beton
Kayu Balok Terentang
Multiplek 9 mm 120 x 240
Dolken o - 8 Cm/ 4 m
Pekerja
Tukang Batu
Tukang Kayu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Membuat Beton Cor Mutu K300
Semen Portland
Pasir Beton
Koral Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Membuat Beton Cor Mutu K200
Semen Portland
Pasir Beton
Koral Beton
Pekerja
Tukang Batu

3
Oh
Oh
Oh

4
1.0500
0.2650
0.2650

5
70,000.00
80,000.00
85,000.00

6
73,500.00
21,200.00
22,525.00
6,872,065.60
6,872,060.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.2400
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
0.7800
0.1600
2.8000
24.0000
5.6000
0.3500
2.6400
1.0500
0.4000
0.1930

2,950,000.00
24,000.00
45,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

708,000.00
76,800.00
72,000.00
2,625,000.00
68,625.00
497,420.00
137,352.80
170,242.80
432,800.00
466,200.00
739,200.00
280,000.00
24,500.00
198,000.00
73,500.00
32,000.00
16,405.00
6,618,045.60
6,618,040.00

M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M3
Lbr
Btg
Oh
Oh
Oh
Oh
Oh
Oh

0.2500
3.0000
1.2000
200.0000
3.0000
323.0000
0.5200
0.7800
0.1050
2.8000
14.0000
5.6000
0.3500
1.5600
1.4000
0.3230
0.2830

2,950,000.00
24,000.00
45,000.00
17,500.00
30,500.00
1,540.00
264,140.00
218,260.00
2,705,000.00
166,500.00
30,800.00
50,000.00
70,000.00
75,000.00
70,000.00
80,000.00
85,000.00

737,500.00
72,000.00
54,000.00
3,500,000.00
91,500.00
497,420.00
137,352.80
170,242.80
284,025.00
466,200.00
431,200.00
280,000.00
24,500.00
117,000.00
98,000.00
25,840.00
24,055.00
7,010,835.60
7,010,830.00

Kg
M3
M3
Oh
Oh
Oh
Oh

413.0000
0.4256
0.6807
1.6500
0.2750
0.0280
0.0830

1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
80,000.00
85,000.00

636,020.00
112,417.98
148,569.58
82,500.00
19,250.00
2,240.00
7,055.00
1,008,052.57
1,008,050.00

Kg
M3
M3
Oh
Oh

352.0000
0.4569
0.6873
1.6500
0.2750

1,540.00
264,140.00
218,260.00
50,000.00
70,000.00

542,080.00
120,685.57
150,010.10
82,500.00
19,250.00

D-43

2
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Membuat Beton Cor Mutu K250
Semen Portland
Pasir Beton
Koral Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Membuat Beton dengan Puzzdith - 100 XR
Semen Portland
Pasir Beton
Koral Beton
Puzzdith - 100 XR
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Membuat Beton Kedap Air dengan AM - 100
Semen Portland
Pasir Beton
Koral Beton
AM - 100
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Kg Kabel Presstressed Polos / Strands
Besi Presstressed Polos
Kawat Beton
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Kg Jaring Kawat Baja
Besi Jaring Kawat Baja
Kawat Beton
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M3 Membuat Beton Cor Mutu K175
Semen Portland
Pasir Beton
Koral Beton
Air
Pekerja
Tukang Batu

3
Oh
Oh

4
0.0280
0.0830

5
80,000.00
85,000.00

6
2,240.00
7,055.00
923,820.66
923,820.00

Kg
M3
M3
Oh
Oh
Oh
Oh

384.0000
0.4325
0.6927
1.6500
0.2750
0.0280
0.0830

1,540.00
264,140.00
218,260.00
50,000.00
70,000.00
80,000.00
85,000.00

591,360.00
114,240.55
151,188.70
82,500.00
19,250.00
2,240.00
7,055.00
967,834.25
967,830.00

Kg
M3
M3
Ltr
Oh
Oh
Oh
Oh

336.0000
0.5400
0.8100
1.0000
1.6500
0.2500
0.0250
0.0800

1,540.00
264,140.00
218,260.00
0.00
50,000.00
70,000.00
80,000.00
85,000.00

517,440.00
142,635.60
176,790.60
0.00
82,500.00
17,500.00
2,000.00
6,800.00
945,666.20
945,660.00

Kg
M3
M3
Ltr
Oh
Oh
Oh
Oh

400.0000
0.4800
0.8000
1.2000
2.0000
0.3500
0.0350
1.0000

1,540.00
264,140.00
218,260.00
41,500.00
50,000.00
70,000.00
80,000.00
85,000.00

616,000.00
126,787.20
174,608.00
49,800.00
100,000.00
24,500.00
2,800.00
85,000.00
1,179,495.20
1,179,490.00

Kg
Kg
Oh
Oh
Oh
Oh

1.0500
0.0100
0.0050
0.0050
0.0005
0.0003

17,500.00
30,500.00
50,000.00
70,000.00
80,000.00
85,000.00

18,375.00
305.00
250.00
350.00
40.00
25.50
19,345.50
19,340.00

Kg
Kg
Oh
Oh
Oh
Oh

1.0200
0.8050
0.0250
0.0250
0.0025
0.0015

31,800.00
30,500.00
50,000.00
70,000.00
80,000.00
85,000.00

32,436.00
24,552.50
1,250.00
1,750.00
200.00
127.50
60,316.00
60,310.00

Kg
M3
M3
Ltr
Oh
Oh

326.0000
0.5429
0.7622
215.0000
1.6500
0.2750

1,540.00
264,140.00
218,260.00
350.00
50,000.00
70,000.00

502,040.00
143,401.61
166,357.77
75,250.00
82,500.00
19,250.00

E
E-01

E-02

E-03

E-04

2
3
4
Kepala Tukang
Oh
0.0280
Mandor
Oh
0.0830
Jumlah
Dibulatkan
1 M2 Pasangan Jembatan Cor
Kayu Albasia
M3
0.0264
Paku Biasa 2" - 5"
Kg
0.6000
Dolken Kayu Galam -8 Cm / 4m
Btg
0.5000
Pekerja
Oh
0.1500
Tukang Kayu
Oh
0.0500
Kepala Tukang
Oh
0.0050
Mandor
Oh
0.0070
Jumlah
Dibulatkan
1 M3 Listplank Beton Tulang T=8 cm ( 77,50 kg besi + bekisting )
Beton bertulang ad. 1Pc : 2 Ps : 3 Kr
M3
1.0000
Pasang Bekisting untuk lantai
M2
8.3300
Besi Beton Polos
Kg
77.5000
Jumlah
Dibulatkan
PEKERJAAN DINDING
1 M2 Pasangan Bata Merah
Bata Merah
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasangan Bata Merah
Bata Merah
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasangan Bata Merah
Bata Merah
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasangan Bata Merah
Bata Merah
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah

5
80,000.00
85,000.00

6
2,240.00
7,055.00
998,094.38
998,090.00

2,279,000.00
24,000.00
30,800.00
50,000.00
75,000.00
80,000.00
85,000.00

60,165.60
14,400.00
15,400.00
7,500.00
3,750.00
400.00
595.00
102,210.60
102,210.00

1,049,160.00
463,150.00
19,750.00

1,049,160.00
3,858,039.50
1,530,625.00
6,437,824.50
6,437,820.00

Tebal 1 Bata, 1 Pc : 3Ps


Bh
Kg
M3
Oh
Oh
Oh
Oh

140.0000
32.9500
0.0910
0.6500
0.2000
0.0200
0.0300

850.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

119,000.00
50,743.00
21,966.49
32,500.00
14,000.00
1,600.00
2,550.00
242,359.49
242,350.00

Bh
Kg
M3
Oh
Oh
Oh
Oh

140.0000
26.5500
0.0930
0.6500
0.2000
0.0200
0.0300

850.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

119,000.00
40,887.00
22,449.27
32,500.00
14,000.00
1,600.00
2,550.00
232,986.27
232,980.00

Bh
Kg
M3
Oh
Oh
Oh
Oh

140.0000
22.2000
0.1020
0.6500
0.2000
0.0200
0.0300

850.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

119,000.00
34,188.00
24,621.78
32,500.00
14,000.00
1,600.00
2,550.00
228,459.78
228,450.00

Bh
Kg
M3
Oh
Oh
Oh
Oh

70.0000
14.3700
0.0400
0.3200
0.1000
0.0100
0.0150

850.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

59,500.00
22,129.80
9,655.60
16,000.00
7,000.00
800.00
1,275.00
116,360.40

Tebal 1 Bata, 1 Pc : 4Ps

Tebal 1 Bata, 1 Pc : 5Ps

Tebal 1/2 Bata, 1 Pc : 3Ps

1
E-05

E-06

E-07

E-08

E-09

E-10

2
3
4
Dibulatkan
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 4Ps
Bata Merah
Bh
70.0000
Semen Portland
Kg
11.5000
Pasir Pasang
M3
0.0430
Pekerja
Oh
0.3200
Tukang Batu
Oh
0.1000
Kepala Tukang
Oh
0.0100
Mandor
Oh
0.0150
Jumlah
Dibulatkan
1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 5Ps
Bata Merah
Bh
70.0000
Semen Portland
Kg
9.6800
Pasir Pasang
M3
0.0450
Pekerja
Oh
0.3200
Tukang Batu
Oh
0.1000
Kepala Tukang
Oh
0.0100
Mandor
Oh
0.0150
Jumlah
Dibulatkan
1 M2 Pasang Dinding Roster Beton 20 x 20 ad.1pc : 3 ps
Roster Terawang
Bh
36.0000
Semen Portland
Kg
12.8000
Pasir Pasang
M3
0.0350
Pekerja
Oh
0.3000
Tukang Batu
Oh
0.1000
Kepala Tukang
Oh
0.0100
Mandor
Oh
0.0150
Jumlah
Dibulatkan
1 M2 Pasang Dinding Roster Beton 20 x 20 ad.1pc : 4 ps
Roster Terawang
Bh
36.0000
Semen Portland
Kg
11.0000
Pasir Pasang
M3
0.0350
Pekerja
Oh
0.3000
Tukang Batu
Oh
0.1000
Kepala Tukang
Oh
0.0100
Mandor
Oh
0.0150
Jumlah
Dibulatkan
1 M2 Pasang Dinding Roster/terawang (12 x 11 x 24) cm
Roster Terawang
Bh
36.0000
Semen Portland
Kg
12.8000
Pasir Pasang
M3
0.0350
Pekerja
Oh
0.3000
Tukang Batu
Oh
0.1000
Kepala Tukang
Oh
0.0100
Mandor
Oh
0.0150
Jumlah
Dibulatkan
1 M2 Pasang Dinding Batako Besar Pres uk. 8 x 20 x 30 ad. 1pc : 4ps
Batako
Bh
13.0000
Semen Portland
Kg
12.0000
Pasir Pasang
M3
0.0380
Pekerja
Oh
0.3000
Tukang Batu
Oh
0.1000
Kepala Tukang
Oh
0.0100
Mandor
Oh
0.0150
Jumlah
Dibulatkan

6
116,360.00

850.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

59,500.00
17,710.00
10,379.77
16,000.00
7,000.00
800.00
1,275.00
112,664.77
112,660.00

850.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

59,500.00
14,907.20
10,862.55
16,000.00
7,000.00
800.00
1,275.00
110,344.75
110,340.00

16,000.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

576,000.00
19,712.00
8,448.65
15,000.00
7,000.00
800.00
1,275.00
628,235.65
628,230.00

16,000.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

576,000.00
16,940.00
8,448.65
15,000.00
7,000.00
800.00
1,275.00
625,463.65
625,460.00

16,000.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

576,000.00
19,712.00
8,448.65
15,000.00
7,000.00
800.00
1,275.00
628,235.65
628,230.00

2,700.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

35,100.00
18,480.00
9,172.82
15,000.00
7,000.00
800.00
1,275.00
86,827.82
86,820.00

1
E-11

E-12

E-13

E-14

E-15

1 M2 Pasang Dinding
HB-20
Semen Portland
Pasir Pasang
Besi angkur 8 mm
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding
HB-15
Semen Portland
Pasir Pasang
Besi angkur 8 mm
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding
HB-10
Semen Portland
Pasir Pasang
Besi angkur 8 mm
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding
CB-20
Semen Portland
Pasir Beton
Pasir Pasang
Besi angkur 8 mm
Paku Biasa 2" - 5"
Kayu Terentang
Kawat Beton
Koral Beton
Pekerja
Tukang Batu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding
CB-15
Semen Portland
Pasir Beton
Pasir Pasang
Besi angkur 8 mm
Paku Biasa 2" - 5"
Kayu Terentang
Kawat Beton
Koral Beton
Pekerja

2
Hollowblock (HB-20)

Bh
Kg
M3
Kg
Oh
Oh
Oh
Oh

12.5000
13.5000
0.0480
1.9500
0.3500
0.1500
0.0150
0.0170

5,700.00
1,540.00
241,390.00
17,500.00
50,000.00
70,000.00
80,000.00
85,000.00

71,250.00
20,790.00
11,586.72
34,125.00
17,500.00
10,500.00
1,200.00
1,445.00
168,396.72
168,390.00

Bh
Kg
M3
Kg
Oh
Oh
Oh
Oh

12.5000
10.4500
0.0380
1.9500
0.3200
0.1200
0.0120
0.0150

6,500.00
1,540.00
241,390.00
17,500.00
50,000.00
70,000.00
80,000.00
85,000.00

81,250.00
16,093.00
9,172.82
34,125.00
16,000.00
8,400.00
960.00
1,275.00
167,275.82
167,270.00

Bh
Kg
M3
Kg
Oh
Oh
Oh
Oh

12.5000
7.5000
0.0270
1.9500
0.3200
0.1200
0.0120
0.0150

3,500.00
1,540.00
241,390.00
17,500.00
50,000.00
70,000.00
80,000.00
85,000.00

43,750.00
11,550.00
6,517.53
34,125.00
16,000.00
8,400.00
960.00
1,275.00
122,577.53
122,570.00

Bh
Kg
M3
M3
Kg
Kg
M3
Kg
M3
Oh
Oh
Oh
Oh
Oh

12.5000
14.0500
0.0040
0.0420
3.8700
0.0060
0.0010
0.0300
0.0050
0.3700
0.1570
0.0070
0.0164
0.0185

5,700.00
1,540.00
264,140.00
241,390.00
17,500.00
24,000.00
2,950,000.00
30,500.00
218,260.00
50,000.00
70,000.00
70,000.00
80,000.00
85,000.00

71,250.00
21,637.00
1,056.56
10,138.38
67,725.00
144.00
2,950.00
915.00
1,091.30
18,500.00
10,990.00
490.00
1,312.00
1,572.50
209,771.74
209,770.00

Bh
Kg
M3
M3
Kg
Kg
M3
Kg
M3
Oh

12.5000
10.4600
0.0030
0.0320
0.8700
0.0040
0.0010
0.0200
0.0040
0.3400

6,500.00
1,540.00
264,140.00
241,390.00
17,500.00
24,000.00
2,950,000.00
30,500.00
218,260.00
50,000.00

81,250.00
16,108.40
792.42
7,724.48
15,225.00
96.00
2,950.00
610.00
873.04
17,000.00

Hollowblock (HB-15)

Hollowblock (HB-10)

Conblock (CB-20)

Conblock (CB-15)

E-16

E-17

E-18

E-19

E-20

2
Tukang Batu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Conblock (CB-10)
CB-10
Semen Portland
Pasir Beton
Pasir Pasang
Besi angkur 8 mm
Paku Biasa 2" - 5"
Kayu Terentang
Kawat Beton
Koral Beton
Pekerja
Tukang Batu
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik 10 x 20 Cm
Keramik 10x20 Cm Corak
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik 10 x 20 Cm
Keramik 10x20 Cm Polos
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik 20 x 20 Cm
Keramik 20x20 Cm Corak
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik 20 x 20 Cm
Keramik 20x20 Cm polos
Semen Abu - Abu
Pasir Pasang
Semen Warna

3
Oh
Oh
Oh
Oh

4
0.1300
0.0070
0.0137
0.0170

5
70,000.00
70,000.00
80,000.00
85,000.00

6
9,100.00
490.00
1,096.00
1,445.00
154,760.34
154,760.00

Bh
Kg
M3
M3
Kg
Kg
M3
Kg
M3
Oh
Oh
Oh
Oh
Oh

12.5000
10.4600
0.0030
0.0320
0.8700
0.0040
0.0010
0.0200
0.0040
0.3400
0.1300
0.0070
0.0137
0.0170

3,500.00
1,540.00
264,140.00
241,390.00
17,500.00
24,000.00
2,950,000.00
30,500.00
218,260.00
50,000.00
70,000.00
70,000.00
80,000.00
85,000.00

43,750.00
16,108.40
792.42
7,724.48
15,225.00
96.00
2,950.00
610.00
873.04
17,000.00
9,100.00
490.00
1,096.00
1,445.00
117,260.34
117,260.00

Corak setara Mulia


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

62,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

62,500.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
120,183.02
120,180.00

Polos setara Mulia


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

60,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

60,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
117,683.02
117,680.00

Corak setara Mulia


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

65,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

65,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
122,683.02
122,680.00

polos setara Mulia


m2
Kg
M3
Kg

1.0000
8.0000
0.0180
0.0130

60,000.00
1,540.00
241,390.00
15,000.00

60,000.00
12,320.00
4,345.02
195.00

E-21

E-22

E-23

E-24

E-25

2
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 20x25 Cm Corak
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 20x25 Cm Corak
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 30x30 Cm polos
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 30x30 Cm corak
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 40x40 Cm polos
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan

3
Oh
Oh
Oh
Oh

4
0.1875
0.3750
0.0450
0.0188

5
50,000.00
70,000.00
80,000.00
85,000.00

6
9,375.00
26,250.00
3,600.00
1,598.00
117,683.02
117,680.00

20 x 25 Cm polos setara Mulia


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

60,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

60,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
117,683.02
117,680.00

20 x 25 Cm Corak setara Mulia


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

65,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

65,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
122,683.02
122,680.00

30 x 30 Cm polos setara Mulia


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

55,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

55,500.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
113,183.02
113,180.00

30 x 30 Cm corak setara Mulia


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

60,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

60,500.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
118,183.02
118,180.00

40 x 40 Cm polos setara Mulia


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

67,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

67,500.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
125,183.02
125,180.00

1
E-26

E-27

E-28

E-29

E-30

E-31

2
1 M2 Pasang Dinding Keramik
Keramik 40x40 Cm corak
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 10x20 Cm Corak
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 10x20 Cm Polos
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 20x20 Cm Corak
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 20x20 Cm polos
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 20x25 Cm
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja

3
40 x 40 Cm corak setara Mulia
m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

66,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

66,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
123,683.02
123,680.00

10 x 20 Cm Corak setara Roman


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

80,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

80,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
137,683.02
137,680.00

10 x 20 Cm Polos setara Roman


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

65,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

65,500.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
123,183.02
123,180.00

20 x 20 Cm Corak setara Roman


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

83,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

83,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
140,683.02
140,680.00

20 x 20 Cm polos setara Roman


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

65,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

65,500.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
123,183.02
123,180.00

20 x 25 Cm polos setara Roman


m2
Kg
M3
Kg
Oh

1.0000
8.0000
0.0180
0.0130
0.1875

76,000.00
1,540.00
241,390.00
15,000.00
50,000.00

76,000.00
12,320.00
4,345.02
195.00
9,375.00

E-32

E-33

E-34

E-35

E-36

E-37

2
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 20x25 Cm Corak
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 30x30 Cm polos
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 30x30 Cm corak
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 40x40 Cm polos
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Keramik
Keramik 40x40 Cm corak
Semen Abu - Abu
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Marmer

3
Oh
Oh
Oh

4
0.3750
0.0450
0.0188

5
70,000.00
80,000.00
85,000.00

6
26,250.00
3,600.00
1,598.00
133,683.02
133,680.00

20 x 25 Cm Corak setara Roman


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

81,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

81,500.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
139,183.02
139,180.00

30 x 30 Cm polos setara Roman


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

76,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

76,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
133,683.02
133,680.00

30 x 30 Cm corak setara Roman


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

80,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

80,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
137,683.02
137,680.00

40 x 40 Cm polos setara Roman


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

80,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

80,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
137,683.02
137,680.00

40 x 40 Cm corak setara Roman


m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0000
8.0000
0.0180
0.0130
0.1875
0.3750
0.0450
0.0188

85,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

85,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
142,683.02
142,680.00

E-38

E-39

E-40

E-41

E-42

2
3
4
Marmer
M2
1.0200
Paku Pancing 60x230
Bh
2.0000
Semen Abu - Abu
Kg
12.4400
Pasir Pasang
M3
0.0250
Semen Warna
Kg
1.5000
Pekerja
Oh
0.7200
Tukang Batu
Oh
0.6500
Kepala Tukang
Oh
0.0650
Mandor
Oh
0.0350
Jumlah
Dibulatkan
1 M2 Pasang Dinding Batu Tempel Hitam
Batu Tempel Hitam
M2
0.0500
Semen Abu - Abu
Kg
11.7500
Pasir Pasang
M3
0.0350
Pekerja
Oh
0.6200
Tukang Batu
Oh
0.3500
Kepala Tukang
Oh
0.0350
Mandor
Oh
0.0300
Jumlah
Dibulatkan
1 M2 Pasang Dinding Poslin 11 x 11 Cm
Poslin
m2
1.0000
Semen Portland
Kg
8.0000
Pasir Pasang
M3
0.0180
Semen Warna
Kg
0.0130
Pekerja
Oh
0.1875
Tukang Batu
Oh
0.3750
Kepala Tukang
Oh
0.0450
Mandor
Oh
0.0188
Jumlah
Dibulatkan
1 M2 Wall paper
Wall paper
m2
1.0500
Lem
Kg
0.2500
Pekerja
Oh
0.3500
Tukang Batu
Oh
0.1750
Kepala Tukang
Oh
0.0170
Mandor
Oh
0.0020
Jumlah
Dibulatkan
1 M2 Dinding Pemisah Teakwood Rangkap, Rangka Kayu Kamper Medan
Kayu Balok Kamper Medan
M3
0.0280
Paku Biasa 2" - 5"
Kg
0.1500
Lem Kayu
Lt
0.5600
Teak Wood 4 mm 120 x 240
Lbr
0.8600
Pekerja
Oh
0.1500
Tukang Kayu
Oh
0.4500
Kepala Tukang
Oh
0.0450
Mandor
Oh
0.0080
Jumlah
Dibulatkan
1 M2 Dinding Pemisah Plywood Rangkap, Rangka Kayu Kamper Medan
Kayu Balok Kamper Medan
M3
0.0280
Paku Biasa 2" - 5"
Kg
0.1500
Lem Kayu
Lt
0.5600
Plywood 120 x 240 x 9 mm
Lbr
0.8600
Pekerja
Oh
0.2000
Tukang Kayu
Oh
0.6000
Kepala Tukang
Oh
0.0600
Mandor
Oh
0.0100

5
605,000.00
1,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

6
617,100.00
2,000.00
19,157.60
6,034.75
22,500.00
36,000.00
45,500.00
5,200.00
2,975.00
756,467.35
756,460.00

100,110.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

5,005.50
18,095.00
8,448.65
31,000.00
24,500.00
2,800.00
2,550.00
92,399.15
92,390.00

70,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

70,000.00
12,320.00
4,345.02
195.00
9,375.00
26,250.00
3,600.00
1,598.00
127,683.02
127,680.00

61,500.00
39,300.00
50,000.00
70,000.00
80,000.00
85,000.00

64,575.00
9,825.00
17,500.00
12,250.00
1,360.00
170.00
105,680.00
105,680.00

6,262,000.00
24,000.00
26,300.00
145,000.00
50,000.00
75,000.00
80,000.00
85,000.00

175,336.00
3,600.00
14,728.00
124,700.00
7,500.00
33,750.00
3,600.00
680.00
363,894.00
363,890.00

6,262,000.00
24,000.00
26,300.00
260,000.00
50,000.00
75,000.00
80,000.00
85,000.00

175,336.00
3,600.00
14,728.00
223,600.00
10,000.00
45,000.00
4,800.00
850.00

1
E-43

E-44

E-45

E-46

E-47

2
3
4
Jumlah
Dibulatkan
1 M2 Dinding Pemisah Triplek Rangkap, Rangka Kayu Kamper Medan
Kayu Balok Kamper Medan
M3
0.0280
Paku Biasa 2" - 5"
Kg
0.1500
Lem Kayu
Lt
0.5600
Triplek 120 x 240 x 4 mm
Lbr
0.8600
Pekerja
Oh
0.2000
Tukang Kayu
Oh
0.6000
Kepala Tukang
Oh
0.0600
Mandor
Oh
0.0100
Jumlah
Dibulatkan
1 M2 Dinding Pemisah GRC tb. 4 mm + rangka besi hollow
Hollow 4/4 Zincromate
Btg
0.4150
Hollow 2/4 Zincromate
Btg
0.1500
GRC ( 120 x 240 x 4 ) mm
Lbr
0.3640
Paku GRC
kg
0.1100
Ramset / dina bolt
Bh
4.0000
Cotton plaster
Bh
0.0720
Compoun
Zak
0.1250
Pekerja
Oh
0.1000
Tukang besi
Oh
0.0500
Kepala tukang
Oh
0.0050
Mandor
Oh
0.0050
Jumlah
Dibulatkan
1 M2 Dinding Pemisah Gypsum tb. 4 mm + rangka besi hollow
Hollow 4/4 Zincromate
Btg
0.4150
Hollow 2/4 Zincromate
Btg
0.1500
Gypsum
Lbr
0.3640
Paku GRC
kg
0.1100
Ramset / dina bolt
Bh
4.0000
Cotton plaster
Bh
0.0720
Compoun
Zak
0.1250
Pekerja
Oh
0.1000
Tukang besi
Oh
0.0500
Kepala tukang
Oh
0.0050
Mandor
Oh
0.0050
Jumlah
Dibulatkan
1 M2 Dinding Plywood tb. 4 mm + rangka besi hollow
Hollow 4/4 Zincromate
Btg
0.4150
Hollow 2/4 Zincromate
Btg
0.1500
Plywood 120 x 240 x 9 mm
Lbr
0.3640
Paku
kg
0.1100
Ramset / dina bolt
Bh
4.0000
Pekerja
Oh
0.1000
Tukang besi
Oh
0.0500
Kepala tukang
Oh
0.0050
Mandor
Oh
0.0050
Jumlah
Dibulatkan
1 M2 Dinding Teakwood tb. 4 mm + rangka besi hollow
Hollow 4/4 Zincromate
Btg
0.4150
Hollow 2/4 Zincromate
Btg
0.1500
Teakwood (120 x 240 x 4) mm
Lbr
0.3640
Paku
kg
0.1100
Ramset / dina bolt
Bh
4.0000
Pekerja
Oh
0.1000
Tukang besi
Oh
0.0500

6
477,914.00
477,910.00

6,262,000.00
24,000.00
26,300.00
68,500.00
50,000.00
75,000.00
80,000.00
85,000.00

175,336.00
3,600.00
14,728.00
58,910.00
10,000.00
45,000.00
4,800.00
850.00
313,224.00
313,220.00

32,200.00
25,000.00
74,500.00
38,500.00
8,000.00
16,500.00
83,000.00
50,000.00
70,000.00
80,000.00
85,000.00

13,363.00
3,750.00
27,118.00
4,235.00
32,000.00
1,188.00
10,375.00
5,000.00
3,500.00
400.00
425.00
101,354.00
101,350.00

32,200.00
25,000.00
87,800.00
38,500.00
8,000.00
16,500.00
83,000.00
50,000.00
70,000.00
80,000.00
85,000.00

13,363.00
3,750.00
31,959.20
4,235.00
32,000.00
1,188.00
10,375.00
5,000.00
3,500.00
400.00
425.00
106,195.20
106,190.00

32,200.00
25,000.00
260,000.00
24,000.00
8,000.00
50,000.00
70,000.00
80,000.00
85,000.00

13,363.00
3,750.00
94,640.00
2,640.00
32,000.00
5,000.00
3,500.00
400.00
425.00
155,718.00
155,710.00

32,200.00
25,000.00
145,000.00
24,000.00
8,000.00
50,000.00
70,000.00

13,363.00
3,750.00
52,780.00
2,640.00
32,000.00
5,000.00
3,500.00

E-48

E-49

F
F-01

F-02

F-03

2
Kepala tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Glass Block 20 x 20 ad. 1pc : 4 ps
Glass block 20 x 20
Semen Abu - Abu
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Dinding Anyaman Bambu, rangka kayu
Bilik bambu
Kayu kaso 5/7
Paku
List kayu 2/4
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
PEKERJAAN PLESTERAN
1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran 1 Pc : 3 Ps, Tebal 15 mm
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran 1 Pc : 4 Ps, Tebal 15 mm
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran 1 Pc : 5 Ps, Tebal 15 mm + Acian
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor

3
Oh
Oh

4
0.0050
0.0050

5
80,000.00
85,000.00

6
400.00
425.00
113,858.00
113,850.00

bh
Kg
M3
Oh
Oh
Oh
Oh

36.0000
11.0000
0.0350
0.3000
0.1000
0.0100
0.0150

24,200.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

871,200.00
16,940.00
8,448.65
15,000.00
7,000.00
800.00
1,275.00
920,663.65
920,660.00

M2
M3
Kg
M3
Oh
Oh
Oh
Oh

1.5000
0.0140
0.0112
0.0030
0.1000
0.0500
0.0050
0.0020

25,000.00
3,692,500.00
24,000.00
5,810,000.00
50,000.00
75,000.00
80,000.00
85,000.00

37,500.00
51,695.00
268.80
17,430.00
5,000.00
3,750.00
400.00
170.00
116,213.80
116,210.00

Kg
M3
Oh
Oh
Oh
Oh

8.5200
0.0170
0.2000
0.1500
0.0150
0.0100

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

13,120.80
4,103.63
10,000.00
10,500.00
1,200.00
850.00
39,774.43
39,770.00

Kg
M3
Oh
Oh
Oh
Oh

6.4800
0.0190
0.2000
0.1500
0.0150
0.0100

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

9,979.20
4,586.41
10,000.00
10,500.00
1,200.00
850.00
37,115.61
37,110.00

Kg
M3
Oh
Oh
Oh
Oh

5.2000
0.0200
0.2000
0.1500
0.0150
0.0100

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

8,008.00
4,827.80
10,000.00
10,500.00
1,200.00
850.00
35,385.80
35,380.00

Kg
M3
Oh
Oh
Oh
Oh

4.3200
0.0220
0.2000
0.1500
0.0150
0.0100

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

6,652.80
5,310.58
10,000.00
10,500.00
1,200.00
850.00

1
F-04

F-05

F-06

F-07

F-08

F-09

F-10

2
Jumlah
Dibulatkan
1 M2 Plesteran 1 Pc : 3 Ps, Tebal 20 mm
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran 1 Pc : 4 Ps, Tebal 20 mm
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran 1 Pc : 5 Ps, Tebal 20 mm
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Barapen 1 Pc : 5 Ps, Tebal 15 mm
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran Beton 1 Pc : 2 Ps, Tebal 15 mm
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran Beton 1 Pc : 3 Ps, Tebal 15 mm
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Plesteran Skoning 1 Pc : 2 Ps, Tebal 10 mm
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu

6
34,513.38
34,510.00

Kg
M3
Oh
Oh
Oh
Oh

10.8000
0.0260
0.2500
0.2000
0.0200
0.0125

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

16,632.00
6,276.14
12,500.00
14,000.00
1,600.00
1,062.50
52,070.64
52,070.00

Kg
M3
Oh
Oh
Oh
Oh

8.6800
0.0280
0.2500
0.2000
0.0200
0.0125

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

13,367.20
6,758.92
12,500.00
14,000.00
1,600.00
1,062.50
49,288.62
49,280.00

Kg
M3
Oh
Oh
Oh
Oh

7.2900
0.0260
0.2500
0.2000
0.0200
0.0125

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

11,226.60
6,276.14
12,500.00
14,000.00
1,600.00
1,062.50
46,665.24
46,660.00

Kg
M3
Oh
Oh
Oh
Oh

5.6700
0.0230
0.1500
0.0700
0.0070
0.0080

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

8,731.80
5,551.97
7,500.00
4,900.00
560.00
680.00
27,923.77
27,920.00

Kg
M3
Oh
Oh
Oh
Oh

9.3000
0.0180
0.2600
0.2000
0.0200
0.0130

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

14,322.00
4,345.02
13,000.00
14,000.00
1,600.00
1,105.00
48,372.02
48,370.00

Kg
M3
Oh
Oh
Oh
Oh

7.0700
0.0210
0.2600
0.2000
0.0200
0.0130

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

10,887.80
5,069.19
13,000.00
14,000.00
1,600.00
1,105.00
45,661.99
45,660.00

Kg
M3
Oh
Oh

0.5000
0.0130
0.0800
0.4000

1,540.00
241,390.00
50,000.00
70,000.00

770.00
3,138.07
4,000.00
28,000.00

F-11

F-12

F-13

G
G-01

G-02

G-03

2
3
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Acian Plesteran
Semen Portland
Kg
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Plesteran Siar Adukan 1 Pc : 2 Ps batu belah
Semen Portland
Kg
Pasir Pasang
M3
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Plesteran Siar Adukan 1 Pc : 2 Ps dinding bata merah
Semen Portland
Kg
Pasir Pasang
M3
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
PEKERJAAN PENUTUP ATAP
1 M2 Pasang Atap Genteng Pelentong
Genteng Pelentong
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Genteng Pelentong Existing (Lama)
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Genteng Bubungan Palentong
Genteng Bubungan Pelentong
Semen Portland
Pasir Pasang
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Roof Ligt Fiberglass ( 180 x 90 ) Cm
Roof Light Fiberglass
Paku Biasa 1/2" - 1"
Pekerja

4
0.0400
0.0040

5
80,000.00
85,000.00

6
3,200.00
340.00
39,448.07
39,440.00

4.0000
0.1430
0.1070
0.0105
0.0105

1,540.00
50,000.00
70,000.00
80,000.00
85,000.00

6,160.00
7,150.00
7,490.00
840.00
892.50
22,532.50
22,530.00

6.3400
0.0120
0.3000
0.1500
0.0150
0.0150

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

9,763.60
2,896.68
15,000.00
10,500.00
1,200.00
1,275.00
40,635.28
40,630.00

4.3200
0.0160
0.1500
0.0700
0.0070
0.0080

1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

6,652.80
3,862.24
7,500.00
4,900.00
560.00
680.00
24,155.04
24,150.00

Bh
Oh
Oh
Oh
Oh

25.0000
0.1500
0.0750
0.0080
0.0080

2,000.00
50,000.00
75,000.00
80,000.00
85,000.00

50,000.00
7,500.00
5,625.00
640.00
680.00
64,445.00
64,440.00

Oh
Oh
Oh
Oh

0.1500
0.0750
0.0080
0.0080

50,000.00
75,000.00
80,000.00
85,000.00

7,500.00
5,625.00
640.00
680.00
14,445.00
14,440.00

Bh
Kg
M3
Oh
Oh
Oh
Oh

5.0000
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020

6,500.00
1,540.00
241,390.00
50,000.00
75,000.00
80,000.00
85,000.00

32,500.00
12,320.00
7,724.48
20,000.00
15,000.00
1,600.00
170.00
89,314.48
89,310.00

Lbr
Kg
Oh

0.6000
0.0500
0.1400

110,000.00
24,000.00
50,000.00

66,000.00
1,200.00
7,000.00

G-04

G-05

G-06

G-07

G-08

G-09

G-10

2
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Asbes Gelombang ( 3.00 x 1.05 m
Asbes Gelombang
Paku seng
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Asbes Gelombang ( 2.70 x 1.05 m
Asbes Gelombang
Paku seng
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Asbes Gelombang ( 2.40 x 1.05 m
Asbes Gelombang
Paku seng
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Asbes Gelombang ( 2.10 x 1.05 m
Asbes Gelombang
Paku seng
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Asbes Gelombang ( 1.50 x 1.05 m
Asbes Gelombang
Paku seng
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Nok Stel Gelombang 1.05 m
Nok Stel Gelombang
Paku Sekrup 3,5"
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Genteng Beton
Genteng Beton

3
Oh
Oh
Oh

4
0.0670
0.0070
0.0070

5
75,000.00
80,000.00
85,000.00

6
5,025.00
560.00
595.00
80,380.00
80,380.00

) x 4 mm
Lbr
Kg
Oh
Oh
Oh
Oh

0.3500
0.1200
0.1400
0.0700
0.0070
0.0070

88,000.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

30,800.00
2,880.00
7,000.00
5,250.00
560.00
595.00
47,085.00
47,080.00

) x 4 mm
Lbr
Kg
Oh
Oh
Oh
Oh

0.4200
0.1200
0.1400
0.0700
0.0070
0.0070

81,000.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

34,020.00
2,880.00
7,000.00
5,250.00
560.00
595.00
50,305.00
50,300.00

) x 4 mm
Lbr
Kg
Oh
Oh
Oh
Oh

0.4400
0.1200
0.1400
0.0700
0.0070
0.0070

72,500.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

31,900.00
2,880.00
7,000.00
5,250.00
560.00
595.00
48,185.00
48,180.00

0.5100
0.1200
0.1400
0.0670
0.0070
0.0070

65,500.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

33,405.00
2,880.00
7,000.00
5,025.00
560.00
595.00
49,465.00
49,460.00

0.8000
0.1200
0.1400
0.0670
0.0070
0.0070

47,000.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

37,600.00
2,880.00
7,000.00
5,025.00
560.00
595.00
53,660.00
53,660.00

Lbr
Bh
Oh
Oh
Oh
Oh

2.1000
6.0000
0.0840
0.1250
0.0130
0.0040

39,000.00
850.00
50,000.00
75,000.00
80,000.00
85,000.00

81,900.00
5,100.00
4,200.00
9,375.00
1,040.00
340.00
101,955.00
101,950.00

Bh

11.0000

9,000.00

99,000.00

) x 4 mm
Lbr
Kg
Oh
Oh
Oh
Oh
) x 4 mm
Lbr
Kg
Oh
Oh
Oh
Oh

G-11

G-12

G-13

G-14

G-15

G-16

2
Paku 2" - 5"
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Genteng Morando Natural
Genteng Morando
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Genteng Morando Glasur
Genteng Morando Glasur
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Genteng Metal
Genteng Metal
Paku 2" - 5"
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Nok Genteng Beton
Nok Genteng Beton
Paku 2" x 5"
Semen Abu - abu
Pasir Pasang
Semen warna
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Nok Genteng Metal
Nok genteng metal
Paku Biasa 1/2" - 1"
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Seng Gelombang
Seng Gelombang 180X80, 5mm
Paku Biasa 1/2" - 1"
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah

3
Kg
Oh
Oh
Oh
Oh

4
0.0300
0.2000
0.1000
0.0200
0.0200

5
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

6
720.00
10,000.00
7,500.00
1,600.00
1,700.00
120,520.00
120,520.00

Bh
Oh
Oh
Oh
Oh

18.0000
0.1500
0.0750
0.0080
0.0080

3,000.00
50,000.00
75,000.00
80,000.00
85,000.00

54,000.00
7,500.00
5,625.00
640.00
680.00
68,445.00
68,440.00

Bh
Oh
Oh
Oh
Oh

18.0000
0.1500
0.0750
0.0080
0.0080

4,500.00
50,000.00
75,000.00
80,000.00
85,000.00

81,000.00
7,500.00
5,625.00
640.00
680.00
95,445.00
95,440.00

m2
Kg
Oh
Oh
Oh
Oh

1.0200
0.2000
0.2000
0.1000
0.0100
0.0010

225,000.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

229,500.00
4,800.00
10,000.00
7,500.00
800.00
85.00
252,685.00
252,680.00

Bh
Kg
Kg
M3
Kg
Oh
Oh
Oh
Oh

3.5000
0.0500
10.8000
0.0320
1.0000
0.4000
0.2000
0.0200
0.0200

11,000.00
24,000.00
1,540.00
241,390.00
15,000.00
50,000.00
75,000.00
80,000.00
85,000.00

38,500.00
1,200.00
16,632.00
7,724.48
15,000.00
20,000.00
15,000.00
1,600.00
1,700.00
117,356.48
117,350.00

m1
Kg
Oh
Oh
Oh
Oh

1.1000
0.0500
0.2500
0.1500
0.0150
0.0130

152,500.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

167,750.00
1,200.00
12,500.00
11,250.00
1,200.00
1,105.00
195,005.00
195,000.00

Lbr
Kg
Oh
Oh
Oh
Oh

0.7000
0.0200
0.1200
0.0600
0.0060
0.0060

91,500.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

64,050.00
480.00
6,000.00
4,500.00
480.00
510.00
76,020.00

1
G-17

G-18

G-19

G-20

G-21

G-22

2
Dibulatkan
1 M2 Pasang Atap Nok Seng
Seng Plat 3"x 6" Bjls 30
Paku Biasa 1/2" - 1"
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Alluminium Foil / Sisalation
Sisalation / Alluminium Foil
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Alluminium Natural
Atap Alluminium Natural USR 26
Paku Hak Panjang 15 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Atap Alluminium Warna
Atap Alluminium Natural USR 26
Paku Hak Panjang 15 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Nol Alluminium
Nok standar
Paku Hak Panjang 15 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Listplang GRC lebar 30 Cm
GRC
Paku GRC
Pekerja Setengah Terampil
Tukang Kayu Terampil
Kepala Tukang Kayu
Mandor
Jumlah
Dibulatkan
1 M' Pasang Listplang GRC lebar 30 Cm , tebal 9 mm
Kalsiplank uk. 3000x300x9 mm
Kaso 4/6 ky. Borneo
Paku Biasa " - 1"
Paku Skrup
Pekerja Setengah Terampil
Tukang Kayu Terampil

6
76,020.00

Lbr
Kg
Oh
Oh
Oh
Oh

0.3000
0.0400
0.1500
0.0700
0.0080
0.0060

55,500.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

16,650.00
960.00
7,500.00
5,250.00
640.00
510.00
31,510.00
31,510.00

M2
Oh
Oh
Oh
Oh

1.0500
0.1500
0.0500
0.0050
0.0080

20,000.00
50,000.00
75,000.00
80,000.00
85,000.00

21,000.00
7,500.00
3,750.00
400.00
680.00
33,330.00
33,330.00

M2
Kg
Oh
Oh
Oh
Oh

1.0500
0.0200
0.1500
0.7500
0.0080
0.0060

155,000.00
18,400.00
50,000.00
75,000.00
80,000.00
85,000.00

162,750.00
368.00
7,500.00
56,250.00
640.00
510.00
228,018.00
228,010.00

M2
Kg
Oh
Oh
Oh
Oh

1.0500
0.0200
0.1500
0.7500
0.0080
0.0060

182,500.00
18,400.00
50,000.00
75,000.00
80,000.00
85,000.00

191,625.00
368.00
7,500.00
56,250.00
640.00
510.00
256,893.00
256,890.00

M2
Kg
Oh
Oh
Oh
Oh

1.2000
0.0400
0.1000
1.0000
0.0100
0.0100

78,500.00
18,400.00
50,000.00
75,000.00
80,000.00
85,000.00

94,200.00
736.00
5,000.00
75,000.00
800.00
850.00
176,586.00
176,580.00

lbr
Kg
Oh
Oh
Oh
Oh

0.3300
0.0500
0.1000
0.2000
0.0200
0.0050

74,500.00
38,500.00
50,000.00
75,000.00
80,000.00
85,000.00

24,585.00
1,925.00
5,000.00
15,000.00
1,600.00
425.00
48,535.00
48,530.00

lbr
m3
Kg
bh
Oh
Oh

0.3400
0.0030
0.3000
4.0000
0.1100
0.2200

65,800.00
3,049,500.00
24,000.00
850.00
50,000.00
75,000.00

22,372.00
9,148.50
7,200.00
3,400.00
5,500.00
16,500.00

G-23

H
H-01

2
Kepala Tukang Kayu
Mandor
Jumlah
Dibulatkan
1 M' Pasang Nok Pinggir Morando Natural
Nok pinggir genteng morando natural
Paku Biasa 8" - 15" cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Bubungan Stel Gelombang 0.92 m
Bubungan Stel Gelombang
Paku Sekrup 3,5"
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Nok Sirap
Seng Plat 3"x 6" Bjls 28
Paku Biasa 1/2" - 1"
Paku Biasa 2" - 5"
Kayu Borneo, Papan Tebal 3 Cm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Genteng Bubungan Morando Naatural
Genteng Bubungan Morando
Semen Portland
Pasir Pasang
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Genteng Bubungan Morando Glazur
Genteng Bubungan Morando
Semen Portland
Pasir Pasang
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
PEKERJAAN LANGIT - LANGIT
1 M2 Langit - langit Asbes (1.00x1.00) m, Tebal 5 mm
Plafond Asbes Tebal 5 mm
Paku
Pekerja
Tukang Kayu
Kepala Tukang

3
Oh
Oh

4
0.0220
0.0050

5
80,000.00
85,000.00

6
1,760.00
425.00
66,305.50
66,300.00

Bh
Kg
Oh
Oh
Oh
Oh

4.0000
0.0526
0.0840
0.1250
0.0130
0.0040

4,000.00
18,400.00
50,000.00
75,000.00
80,000.00
85,000.00

16,000.00
967.84
4,200.00
9,375.00
1,040.00
340.00
31,922.84
31,920.00

Lbr
Bh
Oh
Oh
Oh
Oh

2.4000
6.0000
0.0840
0.1250
0.0130
0.0040

8,000.00
850.00
50,000.00
75,000.00
80,000.00
85,000.00

19,200.00
5,100.00
4,200.00
9,375.00
1,040.00
340.00
39,255.00
39,250.00

Lbr
Kg
Kg
M3
Oh
Oh
Oh
Oh

0.4000
0.0600
0.0500
0.0040
0.1250
0.2500
0.0500
0.0060

55,500.00
24,000.00
24,000.00
6,155,500.00
50,000.00
75,000.00
80,000.00
85,000.00

22,200.00
1,440.00
1,200.00
24,622.00
6,250.00
18,750.00
4,000.00
510.00
78,972.00
78,970.00

Bh
Kg
M3
Oh
Oh
Oh
Oh

4.0000
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020

8,500.00
1,540.00
241,390.00
50,000.00
75,000.00
80,000.00
85,000.00

34,000.00
12,320.00
7,724.48
20,000.00
15,000.00
1,600.00
170.00
90,814.48
90,810.00

Bh
Kg
M3
Oh
Oh
Oh
Oh

4.0000
8.0000
0.0320
0.4000
0.2000
0.0200
0.0020

12,000.00
1,540.00
241,390.00
50,000.00
75,000.00
80,000.00
85,000.00

48,000.00
12,320.00
7,724.48
20,000.00
15,000.00
1,600.00
170.00
104,814.48
104,810.00

M2
Kg
Oh
Oh
Oh

1.1000
0.0100
0.0300
0.0700
0.0070

25,000.00
24,000.00
50,000.00
75,000.00
80,000.00

27,500.00
240.00
1,500.00
5,250.00
560.00

H-02

H-03

H-04

H-05

H-06

H-07

2
3
4
5
Mandor
Oh
0.0015
85,000.00
Jumlah
Dibulatkan
1 M2 Langit - langit Asbes (1.00x1.00) m, Tebal 3.5 mm
Plafond Asbes Tebal 3.5 mm
M2
1.1000
21,500.00
Paku
Kg
0.0100
24,000.00
Pekerja
Oh
0.0300
50,000.00
Tukang Kayu
Oh
0.0700
75,000.00
Kepala Tukang
Oh
0.0070
80,000.00
Mandor
Oh
0.0015
85,000.00
Jumlah
Dibulatkan
1 M2 Langit - langit Akustik (60x120) Cm
Akustik Arm Strong ukuran 60x120 Cm
Lbr
1.5000
146,500.00
Paku
Kg
0.0500
24,000.00
Pekerja
Oh
0.0600
50,000.00
Tukang Kayu
Oh
0.1000
75,000.00
Kepala Tukang
Oh
0.0100
80,000.00
Mandor
Oh
0.0030
85,000.00
Jumlah
Dibulatkan
1 M2 Langit - langit Akustik 60x120 Cm dan Rangka alluminium
Profi Alluminium "T"
M'
3.6000
13,500.00
Kawat Seng Polos
Kg
0.1500
30,500.00
Ramset/ Dina Bolt
Bh
1.0000
8,000.00
Akustik Arm Strong 60x120 Cm
Lbr
1.5000
146,500.00
Pekerja
Oh
0.1500
50,000.00
Tukang Kayu
Oh
0.5000
75,000.00
Kepala Tukang
Oh
0.0500
80,000.00
Mandor
Oh
0.0075
85,000.00
Jumlah
Dibulatkan
1 M2 Langit - Langit Teakwood (60 x 120) cm, t = 4 mm + Rangka kayu Borneo Super
Kayu Balok Borneo Super
M3
0.2300 5,810,000.00
Paku biasa 2" - 5"
Kg
0.0600
24,000.00
Teakwood 120 cm x 240 cm x 0,4 cm
Lbr
0.3900
145,000.00
Pekerja
Oh
0.2700
50,000.00
Tukang kayu
Oh
0.4000
75,000.00
Kepala tukang
Oh
0.0400
80,000.00
Mandor
Oh
0.0135
85,000.00
Jumlah
Dibulatkan
1 M2 Langit - Langit Teakwood 3 mm + Rangka kayu Borneo Super
Kayu Balok Borneo Super
M3
0.2300 5,810,000.00
Paku biasa 2" - 5"
Kg
0.0600
24,000.00
Teakwood 120 cm x 240 cm x 0,3 cm
Lbr
0.3900
142,500.00
Pekerja
Oh
0.2700
50,000.00
Tukang kayu
Oh
0.4000
75,000.00
Kepala tukang
Oh
0.0400
80,000.00
Mandor
Oh
0.0135
85,000.00
Jumlah
Dibulatkan
1 M2 Langit - Langit Triplek 4 mm + Rangka kayu Borneo Super
Kayu Balok Borneo Super
M3
0.2300 5,810,000.00
Paku biasa 2" - 5"
Kg
0.0600
24,000.00
Triplek 120 cm x 240 cm x 0,4 cm
Lbr
0.3900
68,500.00
Pekerja
Oh
0.2700
50,000.00
Tukang kayu
Oh
0.4000
75,000.00
Kepala tukang
Oh
0.0400
80,000.00
Mandor
Oh
0.0135
85,000.00
Jumlah

6
127.50
35,177.50
35,170.00
23,650.00
240.00
1,500.00
5,250.00
560.00
127.50
31,327.50
31,320.00
219,750.00
1,200.00
3,000.00
7,500.00
800.00
255.00
232,505.00
232,500.00
48,600.00
4,575.00
8,000.00
219,750.00
7,500.00
37,500.00
4,000.00
637.50
330,562.50
330,560.00
1,336,300.00
1,440.00
56,550.00
13,500.00
30,000.00
3,200.00
1,147.50
1,442,137.50
1,442,130.00
1,336,300.00
1,440.00
55,575.00
13,500.00
30,000.00
3,200.00
1,147.50
1,441,162.50
1,441,160.00
1,336,300.00
1,440.00
26,715.00
13,500.00
30,000.00
3,200.00
1,147.50
1,412,302.50

1
H-08

H-08

H-09

H-09

H-10

2
3
4
5
Dibulatkan
1 M2 Langit - Langit Gypsum Board, tb. 9 mm + Rangka Besi Hollow Galvalum 4/4, 2/4
Hollow 4/4 Zincromate
Btg
0.4150
32,200.00
Hollow 2/4 Zincromate
Btg
0.1500
25,000.00
Gypsum board ( 120 x 240 x 9 ) mm
Lbr
0.3640
87,800.00
Paku gypsum
Kg
0.1100
18,500.00
Ramset / dina bolt
Bh
4.0000
8,000.00
Cotton plaster
Bh
0.0720
16,500.00
Compoun
Zak
0.1250
83,000.00
Pekerja
Oh
0.1000
50,000.00
Tukang besi
Oh
0.0500
70,000.00
Kepala tukang
Oh
0.0050
80,000.00
Mandor
Oh
0.0050
85,000.00
Jumlah
Dibulatkan
1 M2 Langit - Langit Gypsum Board, tb. 9 mm + Rangka Besi Hollow Galvalum 4/4, 4/4
Hollow 4/4 Zincromate
Btg
0.5650
32,200.00
Gypsum board ( 120 x 240 x 9 ) mm
Lbr
0.3640
87,800.00
Paku gypsum
Kg
0.1100
18,500.00
Ramset / dina bolt
Bh
4.0000
8,000.00
Cotton plaster
Bh
0.0720
16,500.00
Compoun
Zak
0.1250
83,000.00
Pekerja
Oh
0.1000
50,000.00
Tukang besi
Oh
0.0500
70,000.00
Kepala tukang
Oh
0.0050
80,000.00
Mandor
Oh
0.0050
85,000.00
Jumlah
Dibulatkan
1 M2 Langit - Langit GRC, tb. 4 mm + Rangka Besi Hollow Galvalum 4/4, 2/4
Hollow 4/4 Zincromate
Btg
0.4150
32,200.00
Hollow 2/4 Zincromate
Btg
0.1500
25,000.00
GRC ( 120 x 240 x 4 ) mm
Lbr
0.3640
74,500.00
Paku GRC
Kg
0.1100
38,500.00
Ramset / dina bolt
Bh
4.0000
8,000.00
Cotton plaster
Bh
0.0720
16,500.00
Compoun
Zak
0.1250
83,000.00
Pekerja
Oh
0.1000
50,000.00
Tukang besi
Oh
0.0500
70,000.00
Kepala tukang
Oh
0.0050
80,000.00
Mandor
Oh
0.0050
85,000.00
Jumlah
Dibulatkan
1 M2 Langit - Langit GRC, tb. 4 mm + Rangka Besi Hollow Galvalum 4/4, 4/4
Hollow 4/4 Zincromate
Btg
0.5650
32,200.00
GRC ( 120 x 240 x 4 ) mm
Lbr
0.3640
74,500.00
Paku GRC
Kg
0.1100
38,500.00
Ramset / dina bolt
Bh
4.0000
8,000.00
Cotton plaster
Bh
0.0720
16,500.00
Compoun
Zak
0.1250
83,000.00
Pekerja
Oh
0.1000
50,000.00
Tukang besi
Oh
0.0500
70,000.00
Kepala tukang
Oh
0.0050
80,000.00
Mandor
Oh
0.0050
85,000.00
Jumlah
Dibulatkan
1 M2 Langit - Langit Gypsum Board, tb. 9 mm + Rangka Kayu Borneo Super
Kayu Balok Borneo Super
M3
0.0230 5,810,000.00
Paku biasa 2" - 5"
Btg
0.0600
24,000.00
Gypsum board ( 120 x 240 x 9 ) mm
Lbr
0.3900
87,800.00
Paku sekrup
Kg
0.1100
18,500.00
Pekerja
Oh
0.2700
50,000.00

6
1,412,300.00
13,363.00
3,750.00
31,959.20
2,035.00
32,000.00
1,188.00
10,375.00
5,000.00
3,500.00
400.00
425.00
103,995.20
103,990.00
18,193.00
31,959.20
2,035.00
32,000.00
1,188.00
10,375.00
5,000.00
3,500.00
400.00
425.00
105,075.20
105,070.00
13,363.00
3,750.00
27,118.00
4,235.00
32,000.00
1,188.00
10,375.00
5,000.00
3,500.00
400.00
425.00
101,354.00
101,350.00
18,193.00
27,118.00
4,235.00
32,000.00
1,188.00
10,375.00
5,000.00
3,500.00
400.00
425.00
102,434.00
102,430.00
133,630.00
1,440.00
34,242.00
2,035.00
13,500.00

H-11

H-12

H-13

H-14

I-0

2
3
4
Tukang Kayu
Oh
0.4000
Kepala tukang
Oh
0.0400
Mandor
Oh
0.0135
Jumlah
Dibulatkan
1 M2 Langit - Langit GRC, tb. 4 mm + Rangka Kayu Borneo Supaer
Kayu Balok Borneo Super
M3
0.0230
Paku biasa 2" - 5"
Btg
0.0600
GRC ( 120 x 240 x 4 ) mm
Lbr
0.3900
Paku GRC
Kg
0.1100
Pekerja
Oh
0.2700
Tukang besi
Oh
0.4000
Kepala tukang
Oh
0.0400
Mandor
Oh
0.0135
Jumlah
Dibulatkan
1 M1 List Langit - langit Kayu Profil 10 cm
List Kayu Profil
M'
1.0500
Paku
Kg
0.0100
Pekerja
Oh
0.0500
Tukang Kayu
Oh
0.0500
Kepala Tukang
Oh
0.0050
Mandor
Oh
0.0030
Jumlah
Dibulatkan
1 M1 List Langit - langit Gypsum 10 cm
List Gypsum
M'
1.0500
Tepung gypsum
Kg
0.1500
Pekerja
Oh
0.0500
Tukang Kayu
Oh
0.0500
Kepala Tukang
Oh
0.0050
Mandor
Oh
0.0030
Jumlah
Dibulatkan
1 M1 List Langit - langit kayu borneo 1/4 cm
List kayu 1/4
M'
1.0500
Paku
Kg
0.0100
Pekerja
Oh
0.0434
Tukang Kayu
Oh
0.0500
Kepala Tukang
Oh
0.0050
Mandor
Oh
0.0030
Jumlah
Dibulatkan
PEKERJAAN PENUTUP LANTAI
1 M2 Pasang Granito Tile Essenza Ukuran 60 x 60 Cm Polis
Granito Tile Essenza 60 x 60 Cm
M2
0.5000
Semen Portland
Kg
8.1900
Pasir Pasang
M3
0.0450
Semen Warna
Kg
1.0000
Pekerja
Oh
0.2500
Tukang Batu
Oh
0.1200
Kepala Tukang
Oh
0.0120
Mandor
Oh
0.0125
Jumlah
Dibulatkan
1 M2 Pasang Lantai Ubin Granito Ukuran 40x40 cm setara Essenza
Ubin Granito 40 x 40 Cm
M2
1.0500
Semen Portland
Kg
9.8000
Pasir Pasang
M3
0.0215
Semen Warna
Kg
1.3000

5
70,000.00
80,000.00
85,000.00

6
28,000.00
3,200.00
1,147.50
217,194.50
217,190.00

5,810,000.00
24,000.00
74,500.00
38,500.00
50,000.00
70,000.00
80,000.00
85,000.00

133,630.00
1,440.00
29,055.00
4,235.00
13,500.00
28,000.00
3,200.00
1,147.50
214,207.50
214,200.00

32,400.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

34,020.00
240.00
2,500.00
3,750.00
400.00
255.00
41,165.00
41,160.00

9,000.00
13,800.00
50,000.00
75,000.00
80,000.00
85,000.00

9,450.00
2,070.00
2,500.00
3,750.00
400.00
255.00
18,425.00
18,420.00

3,000.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

3,150.00
240.00
2,170.00
3,750.00
400.00
255.00
9,965.00
9,960.00

395,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

197,500.00
12,612.60
10,862.55
15,000.00
12,500.00
8,400.00
960.00
1,062.50
258,897.65
258,890.00

380,000.00
1,540.00
241,390.00
15,000.00

399,000.00
15,092.00
5,189.89
19,500.00

I-02

I-03

I-04

I-05

I-06

2
3
4
Pekerja
Oh
0.2500
Tukang Batu
Oh
0.1200
Kepala Tukang
Oh
0.0120
Mandor
Oh
0.0125
Jumlah
Dibulatkan
1 M2 Pasang Lantai Ubin Granito Ukuran 30x30 cm setara Essenza
Ubin Granito 30 x 30 Cm
M2
1.0500
Semen Portland
Kg
10.0000
Pasir Pasang
M3
0.0215
Semen Warna
Kg
1.5000
Pekerja
Oh
0.2600
Tukang Batu
Oh
0.1250
Kepala Tukang
Oh
0.0125
Mandor
Oh
0.0130
Jumlah
Dibulatkan
1 M' Pasang Plin Ubin Granito Ukuran 10x40 cm setara Essenza
Plin Ubin Granito 10 x 40 Cm
Bh
2.6500
Semen Portland
Kg
1.2000
Pasir Pasang
M3
0.0030
Semen Warna
Kg
0.1000
Pekerja
Oh
0.0600
Tukang Batu
Oh
0.0300
Kepala Tukang
Oh
0.0030
Mandor
Oh
0.0030
Jumlah
Dibulatkan
1 M' Pasang Plin Ubin Granito Ukuran 10x30 cm setara Essenza
Plin Ubin Granito 10 x 30 cm
Bh
3.3300
Semen Portland
Kg
1.6500
Pasir Pasang
M3
0.0032
Semen Warna
Kg
0.1000
Pekerja
Oh
0.0900
Tukang Batu
Oh
0.0900
Kepala Tukang
Oh
0.0090
Mandor
Oh
0.0045
Jumlah
Dibulatkan
1 M2 Pasang Lantai Keramik 10x20 cm Corak setara Mulia
Ubin Keramik 10x20 cm Corak
m2
1.0000
Semen Portland
Kg
8.0000
Pasir Pasang
M3
0.0215
Semen Warna
Kg
0.0130
Pekerja
Oh
0.2500
Tukang Batu
Oh
0.1200
Kepala Tukang
Oh
0.0120
Mandor
Oh
0.0125
Jumlah
Dibulatkan
1 M2 Pasang Lantai Keramik 20x20 cm Corak setara Mulia
Ubin Keramik 20x20 cm Corak
m2
1.0000
Semen Portland
Kg
8.0000
Pasir Pasang
M3
0.0215
Semen Warna
Kg
0.0130
Pekerja
Oh
0.2500
Tukang Batu
Oh
0.1200
Kepala Tukang
Oh
0.0120
Mandor
Oh
0.0125
Jumlah
Dibulatkan

5
50,000.00
70,000.00
80,000.00
85,000.00

6
12,500.00
8,400.00
960.00
1,062.50
461,704.39
461,700.00

355,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

373,275.00
15,400.00
5,189.89
22,500.00
13,000.00
8,750.00
1,000.00
1,105.00
440,219.89
440,210.00

2,200.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

5,830.00
1,848.00
724.17
1,500.00
3,000.00
2,100.00
240.00
255.00
15,497.17
15,490.00

2,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

6,660.00
2,541.00
772.45
1,500.00
4,500.00
6,300.00
720.00
382.50
23,375.95
23,370.00

62,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

62,500.00
12,320.00
5,189.89
195.00
12,500.00
8,400.00
960.00
1,062.50
103,127.39
103,120.00

65,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

65,000.00
12,320.00
5,189.89
195.00
12,500.00
8,400.00
960.00
1,062.50
105,627.39
105,620.00

1
I-07

I-08

I-09

I-10

I-11

I-12

2
3
1 M2 Pasang Lantai Keramik 30 x 30 cm Polos setara Mulia
Keramik 30x30 cm Polos
m2
Semen Portland
Kg
Pasir Pasang
M3
Semen Warna
Kg
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Lantai Keramik 30 x 30 cm Corak setara Mulia
Keramik 30x30 cm corak setara Mulia
m2
Semen Portland
Kg
Pasir Pasang
M3
Semen Warna
Kg
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Lantai Keramik 40x40 cm polos setara Mulia
Keramik 40x40 cm polos set. Mulia
m2
Semen Portland
Kg
Pasir Pasang
M3
Semen Warna
Kg
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Lantai Keramik 40x40 cm Corak/Warna setara Mulia
Keramik 40x40 cm Corak/Warna set. Mulia
m2
Semen Portland
Kg
Pasir Pasang
M3
Semen Warna
Kg
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Lantai Keramik 10x20 cm Corak setara Roman
Ubin Keramik 10x20 cm Corak
m2
Semen Portland
Kg
Pasir Pasang
M3
Semen Warna
Kg
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Lantai Keramik 20x20 cm Corak setara Roman
Ubin Keramik 20x20 cm Corak
m2
Semen Portland
Kg
Pasir Pasang
M3
Semen Warna
Kg

1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125

55,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

55,500.00
12,320.00
5,189.89
195.00
12,500.00
8,400.00
960.00
1,062.50
96,127.39
96,120.00

1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125

60,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

60,500.00
12,320.00
5,189.89
195.00
12,500.00
8,400.00
960.00
1,062.50
101,127.39
101,120.00

1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125

67,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

67,500.00
12,320.00
5,189.89
195.00
12,500.00
8,400.00
960.00
1,062.50
108,127.39
108,120.00

1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125

66,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

66,000.00
12,320.00
5,189.89
195.00
12,500.00
8,400.00
960.00
1,062.50
106,627.39
106,620.00

1.0000
8.0000
0.0215
0.0130
0.2500
0.1200
0.0120
0.0125

80,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

80,000.00
12,320.00
5,189.89
195.00
12,500.00
8,400.00
960.00
1,062.50
120,627.39
120,620.00

1.0000
8.0000
0.0215
0.0130

83,000.00
1,540.00
241,390.00
15,000.00

83,000.00
12,320.00
5,189.89
195.00

I-13

I-14

I-15

I-16

I-17

2
3
4
Pekerja
Oh
0.2500
Tukang Batu
Oh
0.1200
Kepala Tukang
Oh
0.0120
Mandor
Oh
0.0125
Jumlah
Dibulatkan
1 M2 Pasang Lantai Keramik 30 x 30 cm Polos setara Roman
Keramik 30x30 cm Polos
m2
1.0000
Semen Portland
Kg
8.0000
Pasir Pasang
M3
0.0215
Semen Warna
Kg
0.0130
Pekerja
Oh
0.2500
Tukang Batu
Oh
0.1200
Kepala Tukang
Oh
0.0120
Mandor
Oh
0.0125
Jumlah
Dibulatkan
1 M2 Pasang Lantai Keramik 30 x 30 cm corak setara Roman
Keramik 30x30 cm corak
m2
1.0000
Semen Portland
Kg
8.0000
Pasir Pasang
M3
0.0215
Semen Warna
Kg
0.0130
Pekerja
Oh
0.2500
Tukang Batu
Oh
0.1200
Kepala Tukang
Oh
0.0120
Mandor
Oh
0.0125
Jumlah
Dibulatkan
1 M2 Pasang Lantai Keramik 40x40 cm polos setara Roman
Keramik 40x40 cm
m2
1.0000
Semen Portland
Kg
8.0000
Pasir Pasang
M3
0.0215
Semen Warna
Kg
0.0130
Pekerja
Oh
0.2500
Tukang Batu
Oh
0.1200
Kepala Tukang
Oh
0.0120
Mandor
Oh
0.0125
Jumlah
Dibulatkan
1 M2 Pasang Lantai Keramik 40x40 cm Corak/Warna setara Roman
Keramik 40x40 cm Corak/Warna
m2
1.0000
Semen Portland
Kg
8.0000
Pasir Pasang
M3
0.0215
Semen Warna
Kg
0.0130
Pekerja
Oh
0.2500
Tukang Batu
Oh
0.1200
Kepala Tukang
Oh
0.0120
Mandor
Oh
0.0125
Jumlah
Dibulatkan
1 M2 Lantai Marmer
Marmer
Semen Portland
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah

m2
Kg
M3
Kg
Oh
Oh
Oh
Oh

1.0600
8.1900
0.0450
0.6500
0.7000
0.3500
0.0350
0.0350

5
50,000.00
70,000.00
80,000.00
85,000.00

6
12,500.00
8,400.00
960.00
1,062.50
123,627.39
123,620.00

76,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

76,000.00
12,320.00
5,189.89
195.00
12,500.00
8,400.00
960.00
1,062.50
116,627.39
116,620.00

80,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

80,000.00
12,320.00
5,189.89
195.00
12,500.00
8,400.00
960.00
1,062.50
120,627.39
120,620.00

80,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

80,000.00
12,320.00
5,189.89
195.00
12,500.00
8,400.00
960.00
1,062.50
120,627.39
120,620.00

85,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

85,000.00
12,320.00
5,189.89
195.00
12,500.00
8,400.00
960.00
1,062.50
125,627.39
125,620.00

605,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

641,300.00
12,612.60
10,862.55
9,750.00
35,000.00
24,500.00
2,800.00
2,975.00
739,800.15

1
I-18

I-19

I-20

I-21

I-22

I-23

2
Dibulatkan
1 M2 Pasang Lantai Parguet Jati
Parguet Jati
Lem Vinyil
Pekerja
Tukang
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Plint Keramik ukuran 10 x 40 cm
Plint keramik 10 x 40 cm
Semen Portland
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Plint Keramik ukuran 10 x 30 cm
Plint keramik 10 x 30 cm
Semen Portland
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Plint kayu kamper Samarinda 2 x 10 cm
Papan kayu kamper samarinda
Paku
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Plint Keramik ukuran 10 x 20 cm
Plint keramik 10 x 20 cm
Semen Portland
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Lantai karpet
Karpet
Lem
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan

6
739,800.00

M2
Kg
Oh
Oh
Oh
Oh

1.0500
0.6000
0.6500
0.3500
0.0350
0.0325

413,500.00
48,500.00
50,000.00
70,000.00
80,000.00
85,000.00

434,175.00
29,100.00
32,500.00
24,500.00
2,800.00
2,762.50
525,837.50
525,830.00

Bh
Kg
M3
Kg
Oh
Oh
Oh
Oh

2.6500
1.2000
0.0030
0.1000
0.0600
0.0300
0.0030
0.0030

4,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

11,925.00
1,848.00
724.17
1,500.00
3,000.00
2,100.00
240.00
255.00
21,592.17
21,590.00

Bh
Kg
M3
Kg
Oh
Oh
Oh
Oh

3.5000
1.6500
0.0032
0.1000
0.0900
0.0900
0.0090
0.0045

4,000.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

14,000.00
2,541.00
772.45
1,500.00
4,500.00
6,300.00
720.00
382.50
30,715.95
30,710.00

m3
Kg
Oh
Oh
Oh
Oh

0.0024
0.0500
0.1200
0.1200
0.0120
0.0060

9,596,800.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

23,032.32
1,200.00
6,000.00
9,000.00
960.00
510.00
40,702.32
40,700.00

Bh
Kg
M3
Kg
Oh
Oh
Oh
Oh

5.3000
1.1400
0.0032
0.0250
0.0900
0.0900
0.0090
0.0050

3,500.00
1,540.00
241,390.00
15,000.00
50,000.00
70,000.00
80,000.00
85,000.00

18,550.00
1,755.60
772.45
375.00
4,500.00
6,300.00
720.00
425.00
33,398.05
33,390.00

m2
Kg
Oh
Oh
Oh
Oh

1.0500
0.3500
0.1700
0.1700
0.0170
0.0085

389,000.00
39,300.00
50,000.00
75,000.00
80,000.00
85,000.00

408,450.00
13,755.00
8,500.00
12,750.00
1,360.00
722.50
445,537.50
445,530.00

1
I-24

I-25

I-26

I-27

I-28

I-29

J
J-01

2
1 M2 Paving Block Natural 8 cm
Paving Block natural
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Paving Block Warna 8 cm
Paving Block warna
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Paving Block Natural 6 cm
Paving Block natural
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Paving Block Warna 6 cm
Paving Block warna
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Grass Block 20 x 20
Grass Block
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Grass Block 30 x 30
Grass Block
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan

M2
M3
Oh
Oh
Oh
Oh

1.0500
0.1000
0.2500
0.5000
0.0250
0.0025

89,300.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

93,765.00
24,139.00
12,500.00
35,000.00
2,000.00
212.50
167,616.50
167,610.00

M2
M3
Oh
Oh
Oh
Oh

1.0500
0.1000
0.2500
0.5000
0.0250
0.0025

119,500.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

125,475.00
24,139.00
12,500.00
35,000.00
2,000.00
212.50
199,326.50
199,320.00

M2
M3
Oh
Oh
Oh
Oh

1.0500
0.1000
0.2500
0.5000
0.0250
0.0025

83,600.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

87,780.00
24,139.00
12,500.00
35,000.00
2,000.00
212.50
161,631.50
161,630.00

M2
M3
Oh
Oh
Oh
Oh

1.0500
0.1000
0.2500
0.5000
0.0250
0.0025

94,600.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

99,330.00
24,139.00
12,500.00
35,000.00
2,000.00
212.50
173,181.50
173,180.00

Bh
M3
Oh
Oh
Oh
Oh

26.2500
0.1000
0.2500
0.5000
0.0250
0.0025

10,700.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

280,875.00
24,139.00
12,500.00
35,000.00
2,000.00
212.50
354,726.50
354,720.00

Bh
M3
Oh
Oh
Oh
Oh

11.6700
0.1000
0.2500
0.5000
0.0250
0.0025

14,900.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

173,883.00
24,139.00
12,500.00
35,000.00
2,000.00
212.50
247,734.50
247,730.00

1.2000
6.0000
18.0000
2.0000

9,500,000.00
50,000.00
75,000.00
80,000.00

11,400,000.00
300,000.00
1,350,000.00
160,000.00

PEKERJAAN KAYU
1 M3 Pasang Kusen Pintu dan Jendela Kayu Kamper Samarinda
Kayu Balok Kamper Samarinda
M3
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh

J-02

J-03

J-04

J-05

J-06

J-07

J-08

2
3
4
Mandor
Oh
0.3000
Jumlah
Dibulatkan
1 M3 Pasang Kusen Pintu dan Jendela Kayu Kamper Medan/Kruing
Kayu Balok Kamper Medan
M3
1.2000
Pekerja
Oh
6.0000
Tukang Kayu
Oh
18.0000
Kepala Tukang
Oh
2.0000
Mandor
Oh
0.3000
Jumlah
Dibulatkan
1 M3 Pasang Kusen Pintu dan Jendela Kayu Borneo Super
Kayu Balok Borneo Super
M3
1.2000
Pekerja
Oh
6.0000
Tukang Kayu
Oh
18.0000
Kepala Tukang
Oh
2.0000
Mandor
Oh
0.3000
Jumlah
Dibulatkan
1 M2 Pasang Pintu Panel Kayu Kamper Samarinda
Kayu Papan Kamper Samarinda
M3
0.0400
Paku biasa 2" - 5"
Kg
0.0500
Pekerja
Oh
1.0000
Tukang Kayu
Oh
2.5000
Kepala Tukang
Oh
0.2500
Mandor
Oh
0.0500
Jumlah
Dibulatkan
1 M2 Pasang Pintu Panel Kayu Kamper Medan/Kruing
Kayu Papan Kamper Medan
M3
0.0400
Paku biasa 2" - 5"
Kg
0.0500
Pekerja
Oh
1.0000
Tukang Kayu
Oh
2.5000
Kepala Tukang
Oh
0.2500
Mandor
Oh
0.0500
Jumlah
Dibulatkan
1 M2 Pasang Pintu dan Jendela Kaca Kayu Kamper Medan
Kayu Papan Kamper Medan
M3
0.0350
Pekerja
Oh
0.8000
Tukang Kayu
Oh
2.0000
Kepala Tukang
Oh
0.2000
Mandor
Oh
0.0400
Jumlah
Dibulatkan
1 M2 Pasang Pintu dan Jendela Kaca Kayu Borneo
Kayu Papan Borneo Super
M3
0.0350
Pekerja
Oh
0.8000
Tukang Kayu
Oh
2.0000
Kepala Tukang
Oh
0.2000
Mandor
Oh
0.0400
Jumlah
Dibulatkan
1 M2 Pasang Pintu dan Jendela Jalusi Kayu Kamper Medan
Kayu Papan Kamper Medan
M3
0.0640
Pekerja
Oh
1.0000
Tukang Kayu
Oh
3.0000
Kepala Tukang
Oh
0.3000
Mandor
Oh
0.5000
Jumlah
Dibulatkan

5
85,000.00

6
25,500.00
13,235,500.00
13,235,500.00

6,262,000.00
50,000.00
75,000.00
80,000.00
85,000.00

7,514,400.00
300,000.00
1,350,000.00
160,000.00
25,500.00
9,349,900.00
9,349,900.00

5,810,000.00
50,000.00
75,000.00
80,000.00
85,000.00

6,972,000.00
300,000.00
1,350,000.00
160,000.00
25,500.00
8,807,500.00
8,807,500.00

9,596,800.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

383,872.00
1,200.00
50,000.00
187,500.00
20,000.00
4,250.00
646,822.00
646,820.00

6,405,800.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

256,232.00
1,200.00
50,000.00
187,500.00
20,000.00
4,250.00
519,182.00
519,180.00

6,405,800.00
50,000.00
75,000.00
80,000.00
85,000.00

224,203.00
40,000.00
150,000.00
16,000.00
3,400.00
433,603.00
433,600.00

6,155,500.00
50,000.00
75,000.00
80,000.00
85,000.00

215,442.50
40,000.00
150,000.00
16,000.00
3,400.00
424,842.50
424,840.00

6,405,800.00
50,000.00
75,000.00
80,000.00
85,000.00

409,971.20
50,000.00
225,000.00
24,000.00
42,500.00
751,471.20
751,470.00

1
J-09

J-10

J-11

J-12

J-13

J-14

2
3
4
5
1 M2 Pasang Pintu Triplek Rangkap, Rangka Tertutup Kayu Kamper Medan/Kruing
Kayu Papan Kamper Medan
M3
0.0196 6,405,800.00
Paku Biasa 1/2" - 1 "
Kg
0.0300
24,000.00
Lem Kayu
Lt
0.3000
26,300.00
Triplek 4 mm 120 x 240
Lbr
1.0000
68,500.00
Pekerja
Oh
0.6000
50,000.00
Tukang Kayu
Oh
2.0000
75,000.00
Kepala Tukang
Oh
0.2000
80,000.00
Mandor
Oh
0.0300
85,000.00
Jumlah
Dibulatkan
1 M2 Pasang Jalusi Mati Kusen kayu Kamper Medan
Kayu Papan Kamper Medan
M3
0.0600 6,405,800.00
Paku Biasa 1/2" - 1"
Kg
0.1500
24,000.00
Pekerja
Oh
0.5000
50,000.00
Tukang Kayu
Oh
2.0000
75,000.00
Kepala Tukang
Oh
0.3000
80,000.00
Mandor
Oh
0.0250
85,000.00
Jumlah
Dibulatkan
1 M2 Pasang Pintu Triplek Rangkap, Rangka Kayu Borneo
Kayu Papan Borneo Super
M3
0.0196 6,155,500.00
Paku Biasa 1/2" - 1 "
Kg
0.0300
24,000.00
Lem Kayu
Lt
0.3000
26,300.00
Triplek 4 mm 120 x 240
Lbr
1.0000
68,500.00
Pekerja
Oh
0.6000
50,000.00
Tukang Kayu
Oh
2.0000
75,000.00
Kepala Tukang
Oh
0.2000
80,000.00
Mandor
Oh
0.0300
85,000.00
Jumlah
Dibulatkan
1 M2 Pasang Pintu Teakwood Rangkap, Rangka Kayu Kamper Medan
Kayu Papan Kamper Medan
M3
0.0196 6,405,800.00
Paku Biasa 1/2" - 1 "
Kg
0.3000
24,000.00
Lem Kayu
Lt
0.3000
26,300.00
Teak Wood 4 mm 120 x 240
Lbr
1.0000
145,000.00
Pekerja
Oh
0.6000
50,000.00
Tukang Kayu
Oh
2.0000
75,000.00
Kepala Tukang
Oh
0.2000
80,000.00
Mandor
Oh
0.0300
85,000.00
Jumlah
Dibulatkan
1 M2 Pasang Pintu Triplek dan Formika, Rangka Kayu Kamper Medan
Kayu Papan Kamper Medan
M3
0.0196 6,405,800.00
Paku Biasa 1/2" - 1 "
Kg
0.3000
24,000.00
Lem Kayu
Ltr
0.8000
26,300.00
Triplek 4 mm 120 x 240
Lbr
1.0000
68,500.00
Formika 4' x 3'
Lbr
0.5000
175,000.00
Pekerja
Oh
0.8000
50,000.00
Tukang Kayu
Oh
2.5000
75,000.00
Kepala Tukang
Oh
0.2500
80,000.00
Mandor
Oh
0.0400
85,000.00
Jumlah
Dibulatkan
1 M2 Pasang Pintu Teakwood dan Formika, Rangka Kayu Kamper Medan ( dipolitur )
Kayu Papan Kamper Medan
M3
0.0196 6,405,800.00
Paku Biasa 1/2" - 1 "
Kg
0.3000
24,000.00
Lem Kayu
Ltr
0.8000
26,300.00
Teak Wood 4 mm 120 x 240
Lbr
1.0000
145,000.00
Politur
Ltr
0.5000
55,000.00
Formika 4' x 8'
Lbr
0.5000
262,500.00

6
125,553.68
720.00
7,890.00
68,500.00
30,000.00
150,000.00
16,000.00
2,550.00
401,213.68
401,210.00
384,348.00
3,600.00
25,000.00
150,000.00
24,000.00
2,125.00
589,073.00
589,070.00
120,647.80
720.00
7,890.00
68,500.00
30,000.00
150,000.00
16,000.00
2,550.00
396,307.80
396,300.00
125,553.68
7,200.00
7,890.00
145,000.00
30,000.00
150,000.00
16,000.00
2,550.00
484,193.68
484,190.00
125,553.68
7,200.00
21,040.00
68,500.00
87,500.00
40,000.00
187,500.00
20,000.00
3,400.00
560,693.68
560,690.00
125,553.68
7,200.00
21,040.00
145,000.00
27,500.00
131,250.00

J-15

J-16

J-17

J-18

J-19

J-20

2
3
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Pasang Konstruksi Kuda - Kuda Kayu Kamper Medan
Kayu Balok Kamper Medan
M3
Besi Strip
Kg
Paku Biasa 2" - 5"
Kg
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M3 Pasang Konstruksi Kuda - Kuda Kayu Borneo
Kayu Balok Borneo Super
M3
Besi Strip
Kg
Paku Biasa 2" - 5"
Kg
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Kaso dan Reng Genteng Plentong kayu Borneo
Kayu Balok Borneo Super
M3
Paku Biasa 2" - 5"
Kg
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Kaso dan Reng Genteng Beton kayu Borneo
Kayu Balok Borneo Super
M3
Paku Biasa 2" - 5"
Kg
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M' Pasang Lisplang (3x20) Cm, Kayu Kamper Medan
Kayu Papan Kamper Medan
M3
Paku Biasa 2" - 5"
Kg
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M' Pasang Lisplang (3x30) Cm, Kayu Kamper Medan
Kayu Papan Kamper Medan
M3
Paku Biasa 2" - 5"
Kg
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah

4
0.8000
2.5000
0.2500
0.0400

5
50,000.00
75,000.00
80,000.00
85,000.00

6
40,000.00
187,500.00
20,000.00
3,400.00
708,443.68
708,440.00

1.1000
15.0000
0.8000
4.0000
12.0000
1.2000
0.2000

6,262,000.00
29,500.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

6,888,200.00
442,500.00
19,200.00
200,000.00
900,000.00
96,000.00
17,000.00
8,562,900.00
8,562,900.00

1.1000
15.0000
0.8000
4.0000
12.0000
1.2000
0.2000

5,810,000.00
29,500.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

6,391,000.00
442,500.00
19,200.00
200,000.00
900,000.00
96,000.00
17,000.00
8,065,700.00
8,065,700.00

0.0120
0.1500
0.1000
0.1000
0.0100
0.0050

5,810,000.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

69,720.00
3,600.00
5,000.00
7,500.00
800.00
425.00
87,045.00
87,040.00

0.0140
0.1500
0.1000
0.1000
0.0100
0.0050

5,810,000.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

81,340.00
3,600.00
5,000.00
7,500.00
800.00
425.00
98,665.00
98,660.00

0.0072
0.0500
0.1000
0.2000
0.0200
0.0050

6,405,800.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

46,121.76
1,200.00
5,000.00
15,000.00
1,600.00
425.00
69,346.76
69,340.00

0.0110
0.0500
0.1100
0.2200
0.0220
0.0050

6,405,800.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

70,463.80
1,200.00
5,500.00
16,500.00
1,760.00
425.00
95,848.80

1
J-21

J-22

J-23

J-24

J-25

J-26

J-27

2
3
4
Dibulatkan
1 M' Pasang List Plafon - Kayu Profil 10 cm
Kayu Profil
M'
1.0500
Pekerja
Oh
0.0210
Tukang Kayu
Oh
0.0210
Kepala Tukang
Oh
0.0020
Mandor
Oh
0.0010
Jumlah
Dibulatkan
7,26 M2 Kusen Partisi Dobel Triplek
Kayu Balok Borneo Super
M3
0.1050
Triplek 4 mm 120 x 240
Lbr
5.0000
Paku Biasa 1 s/d 3 cm
Kg
2.0000
Ampelas
Lbr
2.0000
Engsel
Bh
4.0000
Slot
Bh
4.0000
Pekerja
Oh
0.3000
Tukang Kayu
Oh
1.3000
Kepala Tukang
Oh
0.1300
Mandor
Oh
0.0130
Jumlah
1 M2 Pekerjaan partisi
Dibulatkan
1 M2 Pasang Rangka Langit - langit (1.00x1.00) m, Kayu Borneo
Kayu Balok Borneo Super
M3
0.0120
Paku Biasa 5" - 7"
Kg
0.1000
Pekerja
Oh
0.1500
Tukang Kayu
Oh
0.2500
Kepala Tukang
Oh
0.0250
Mandor
Oh
0.0750
Jumlah
Dibulatkan
1 M2 Pasang Rangka Langit - langit (0.50 x 1.00) m, Kayu Borneo
Kayu Balok Borneo Super
M3
0.0154
Paku Biasa 5" - 7"
Kg
0.2000
Pekerja
Oh
0.1500
Tukang Kayu
Oh
0.3000
Kepala Tukang
Oh
0.0300
Mandor
Oh
0.0750
Jumlah
Dibulatkan
1 M1 Reuter Kayu Kamper Medan
Kayu Kamper Medan
M3
0.0040
Pekerja
Oh
0.1000
Tukang Kayu
Oh
0.2000
Kepala Tukang
Oh
0.0200
Mandor
Oh
0.0050
Jumlah
Dibulatkan
1 M3 Gording kayu kelas II
Balok kayu
M3
1.1000
Besi Strip
Kg
15.0000
Paku Biasa 2" - 5"
Kg
3.0000
Pekerja
Oh
2.4000
Tukang Kayu
Oh
7.2000
Kepala Tukang
Oh
0.7200
Mandor
Oh
0.1200
Jumlah
Dibulatkan
1 M2 Dinding bilik, rangka kayu borneo
Bilik bambu
m2
1.1000

6
95,840.00

32,400.00
50,000.00
75,000.00
80,000.00
85,000.00

34,020.00
1,050.00
1,575.00
160.00
85.00
36,890.00
36,890.00

5,810,000.00
68,500.00
24,000.00
5,500.00
23,100.00
35,000.00
50,000.00
75,000.00
80,000.00
85,000.00

610,050.00
342,500.00
48,000.00
11,000.00
92,400.00
140,000.00
15,000.00
97,500.00
10,400.00
1,105.00
1,367,955.00
188,423.55
188,420.00

5,810,000.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

69,720.00
2,400.00
7,500.00
18,750.00
2,000.00
6,375.00
106,745.00
106,740.00

5,810,000.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

89,474.00
4,800.00
7,500.00
22,500.00
2,400.00
6,375.00
133,049.00
133,040.00

6,262,000.00
50,000.00
75,000.00
80,000.00
85,000.00

25,048.00
5,000.00
15,000.00
1,600.00
425.00
47,073.00
47,070.00

6,262,000.00
29,500.00
24,000.00
50,000.00
75,000.00
80,000.00
85,000.00

6,888,200.00
442,500.00
72,000.00
120,000.00
540,000.00
57,600.00
10,200.00
8,130,500.00
8,130,500.00

25,000.00

27,500.00

K
K-01

K-02

K-03

K-04

2
3
4
5
Kaso 5/7
m3
0.0140 2,705,000.00
Paku Biasa 2" - 5"
Kg
0.0120
24,000.00
List kayu 2/4
m3
0.0030
10,500.00
Pekerja
Oh
0.1000
50,000.00
Tukang Kayu
Oh
0.0500
75,000.00
Kepala Tukang
Oh
0.0050
80,000.00
Mandor
Oh
0.0050
85,000.00
Jumlah
Dibulatkan
1 M2 Pasang Pintu Panel Multiplek 9 mm rangka kayu Kamper Medan / Kruing
Kayu Papan Kamper Medan/Kruing
M3
0.0230 6,405,800.00
Multiplek 9 mm
lbr
0.2300
166,500.00
List kayu profil 1 cm
m'
3.6000
9,800.00
Paku biasa " - 1"
kg
0.3000
24,000.00
Lem putih FOX
kg
0.1500
26,300.00
Pekerja
Oh
1.0000
50,000.00
Tukang Kayu
Oh
2.5000
75,000.00
Kepala Tukang
Oh
0.2500
80,000.00
Mandor
Oh
0.0500
85,000.00
Jumlah
Dibulatkan
PEKERJAAN PENUTUP BESI & ALLUMUNIUM
1 Kg Besi profil
Besi Profil WF
Meni Besi
Tukang Besi
Pekerja
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Kg pekerjaan perakitan
Solar
Minyak pelumas
Sewa Alat
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Cm Pengelasan dengan las listrik
Kawat las listrik
Solar
Minyak pelumas
Sewa Alat
Pekerja
Tukang Las
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Pintu Rolling Door
Rolling Door
Tukang Besi
Pekerja
Kepala Tukang
Mandor
Jumlah
Dibulatkan

6
37,870.00
288.00
31.50
5,000.00
3,750.00
400.00
425.00
75,264.50
75,260.00
147,333.40
38,295.00
35,280.00
7,200.00
3,945.00
50,000.00
187,500.00
20,000.00
4,250.00
493,803.40
493,800.00

Kg
Kg
Oh
Oh
Oh
Oh

1.1000
0.0800
0.0060
0.0600
0.0060
0.0003

26,400.00
33,500.00
70,000.00
50,000.00
80,000.00
85,000.00

29,040.00
2,680.00
420.00
3,000.00
480.00
25.50
35,645.50
35,640.00

Ltr
Ltr
Jam
Oh
Oh
Oh
Oh

0.0100
0.0010
0.0080
0.0010
0.00001
0.00001
0.00005

7,500.00
57,500.00
100,000.00
50,000.00
70,000.00
80,000.00
85,000.00

75.00
57.50
800.00
50.00
0.70
0.80
4.25
988.25
980.00

Kg
Ltr
Ltr
Jam
Oh
Oh
Oh
Oh

0.0400
0.0300
0.0040
0.0170
0.0040
0.0020
0.0002
0.0002

26,000.00
7,500.00
57,500.00
100,000.00
50,000.00
70,000.00
80,000.00
85,000.00

1,040.00
225.00
230.00
1,700.00
200.00
140.00
16.00
17.00
3,568.00
3,560.00

M2
Oh
Oh
Oh
Oh

1.0000
1.0500
1.5000
0.1050
0.0052

337,300.00
70,000.00
50,000.00
80,000.00
85,000.00

337,300.00
73,500.00
75,000.00
8,400.00
442.00
494,642.00
494,640.00

1
K-05

K-06

K-07

K-08

K-09

K-10

K-11

2
3
4
5
1 M2 Pasang Pintu Alluminium Natural
Pintu Alluminium Natural
M2
1.0000
233,000.00
Tukang Besi Konstruksi
Oh
1.0500
70,000.00
Pekerja
Oh
1.0500
50,000.00
Kepala Tukang
Oh
0.1050
80,000.00
Mandor
Oh
0.0052
85,000.00
Jumlah
Dibulatkan
1 M2 Pasang Terali Besi
Besi Strip 2x3
M'
11.5000
6,050.00
Tukang Las
Oh
1.2000
70,000.00
Pekerja
Oh
1.2000
50,000.00
Kepala Tukang
Oh
0.0120
80,000.00
Mandor
Oh
0.0006
85,000.00
Jumlah
Dibulatkan
1 M2 Pasang Kawat Harmonika
Kawat Harmonika
M2
1.0000
37,000.00
Paku Biasa 1/2" - 1"
Kg
0.0200
24,000.00
Papan Kayu Kamper
M3
0.0018 6,405,800.00
Pekerja
Oh
0.1000
50,000.00
Tukang Kayu
Oh
0.1000
75,000.00
Kepala Tukang
Oh
0.0100
80,000.00
Mandor
Oh
0.0005
85,000.00
Jumlah
Dibulatkan
1 M' Pasang Talang Datar, Seng Bjls 28 lebar 90 cm
Seng Plat 3'x6' Bjls 30
m1
1.0500
22,885.00
Paku Biasa 1/2" - 1"
Kg
0.0150
24,000.00
Kayu Borneo, Papan
M3
0.0096 6,155,500.00
Flincote
Kg
0.2500
32,000.00
Pekerja
Oh
0.1500
50,000.00
Tukang Kayu
Oh
0.4000
75,000.00
Kepala Tukang
Oh
0.0250
80,000.00
Mandor
Oh
0.0013
85,000.00
Jumlah
Dibulatkan
1 M' Pasang Talang Miring, Seng Bjls 28 lebar 90 cm
Seng Plat 3'x6' Bjls 30
m1
1.0500
22,885.00
Paku Biasa 1/2" - 1"
Kg
0.0150
24,000.00
Kayu papan borneo
M3
0.0190 6,155,500.00
Flincote / Meni Besi
Kg
0.3000
32,000.00
Pekerja
Oh
0.2000
50,000.00
Tukang Kayu
Oh
0.4000
75,000.00
Kepala Tukang
Oh
0.0250
80,000.00
Mandor
Oh
0.0013
85,000.00
Jumlah
Dibulatkan
1 M' Pasang Talang 1/2 Lingkaran D -15 cm, seng pelat BJLS 28 lebar 90 cm
Seng Plat 3'x6' Bjls 30
m1
1.0500
22,885.00
Paku Biasa 1/2" - 1"
Kg
0.1000
24,000.00
Kayu Borneo, Papan
M3
0.0190 6,155,500.00
Besi Strip
Kg
0.5000
29,500.00
Pekerja
Oh
0.1500
50,000.00
Tukang Kayu
Oh
0.3000
75,000.00
Kepala Tukang
Oh
0.0300
80,000.00
Mandor
Oh
0.0080
85,000.00
Jumlah
Dibulatkan
1 M1 Pasang Kusen pintu/jendela allumunium natural 4"
Alumunium profil natural 4"
m1
1.1000
166,500.00

6
233,000.00
73,500.00
52,500.00
8,400.00
442.00
367,842.00
367,840.00
69,575.00
84,000.00
60,000.00
960.00
51.00
214,586.00
214,580.00
37,000.00
480.00
11,530.44
5,000.00
7,500.00
800.00
42.50
62,352.94
62,350.00
24,029.25
360.00
59,092.80
8,000.00
7,500.00
30,000.00
2,000.00
106.25
131,088.30
131,080.00
24,029.25
360.00
116,954.50
9,600.00
10,000.00
30,000.00
2,000.00
106.25
193,050.00
193,050.00
24,029.25
2,400.00
116,954.50
14,750.00
7,500.00
22,500.00
2,400.00
680.00
191,213.75
191,210.00
183,150.00

K-12

K-13

K-14

K-15

K-16

K-17

2
3
Skrup fixer
bh
Sealant
m1
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M1 Pasang Kusen pintu/jendela allumunium warna 4"
Alumunium profil warna 4"
m1
Skrup fixer
bh
Sealant
m1
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M1 Pasang Kusen pintu/jendela allumunium natural 3"
Alumunium profil natural 3"
m1
Skrup fixer
bh
Sealant
m1
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M1 Pasang Kusen pintu/jendela allumunium warna 3"
Alumunium profil warna 3"
m1
Skrup fixer
bh
Sealant
m1
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M1 Pintu Allumunium strip lebar 8 cm
Alumunium profil 4" natural
m1
Alumunium strip 6 mm
m2
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M1 Pintu/jendela kaca rangka allumunium natural 4"
Alumunium profil natural 4"
m1
Profil allumunium T
m1
Sealant
tube
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M1 Pintu/jendela kaca rangka allumunium warna 4"
Alumunium profil warna 4"
m1
Profil allumunium T
m1
Sealant
tube

4
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021

5
300.00
8,300.00
50,000.00
75,000.00
80,000.00
85,000.00

6
600.00
8,300.00
2,150.00
3,225.00
344.00
178.50
197,947.50
197,940.00

1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021

179,500.00
300.00
8,300.00
50,000.00
75,000.00
80,000.00
85,000.00

197,450.00
600.00
8,300.00
2,150.00
3,225.00
344.00
178.50
212,247.50
212,240.00

1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021

89,100.00
300.00
8,300.00
50,000.00
75,000.00
80,000.00
85,000.00

98,010.00
600.00
8,300.00
2,150.00
3,225.00
344.00
178.50
112,807.50
112,800.00

1.1000
2.0000
1.0000
0.0430
0.0430
0.0043
0.0021

112,200.00
300.00
8,300.00
50,000.00
75,000.00
80,000.00
85,000.00

123,420.00
600.00
8,300.00
2,150.00
3,225.00
344.00
178.50
138,217.50
138,210.00

4.4000
1.0500
0.0850
0.0850
0.0085
0.0042

166,500.00
189,000.00
50,000.00
75,000.00
80,000.00
85,000.00

732,600.00
198,450.00
4,250.00
6,375.00
680.00
357.00
942,712.00
942,710.00

4.4000
4.5000
0.2700
0.0850
0.0850
0.0085
0.0050

166,500.00
13,500.00
8,300.00
50,000.00
75,000.00
80,000.00
85,000.00

732,600.00
60,750.00
2,241.00
4,250.00
6,375.00
680.00
425.00
807,321.00
807,320.00

4.4000
4.5000
0.2700

179,500.00
13,500.00
8,300.00

789,800.00
60,750.00
2,241.00

K-18

K-19

K-20

K-21

K-22

2
3
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Jendela Nako & Teralis (10 klips)
Jendela Nako (rangka + kaca 5 mm)
M2
Paku Biasa 1/2" - 1" atau Skrup
bh
Besi Strip
m1
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
Besi siku L 30.30.3
Kg
Besi plat baja
Kg
Kawat las
Kg
Pekerja
Oh
Tukang Las
Oh
Kepala Tukang
Oh
Mandor
Oh
1 m2 Rangka jendela besi scuare tube ( 5 x 5 ) cm
Besi scuare tube
Besi lis kaca 1 x 1 cm
Pengelasan
Pekerja
Tukang Las
Kepala Tukang
Mandor
1 M2 Pasang Pintu Lipat
Pintu Lipat
Tukang Besi
Pekerja
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Tirai ( Venetions Blinds and vertical blinds)
Venetion Blinds
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Jendela Besi
Jendela Besi
Tukang Besi
Pekerja
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Jendela Besi Tahan Api

4
0.0850
0.0850
0.0085
0.0050

5
50,000.00
75,000.00
80,000.00
85,000.00

6
4,250.00
6,375.00
680.00
425.00
864,521.00
864,520.00

1.1000
10.0000
7.0000
0.2000
0.2000
0.0200
0.0010

330,000.00
300.00
6,050.00
50,000.00
75,000.00
80,000.00
85,000.00

363,000.00
3,000.00
42,350.00
10,000.00
15,000.00
1,600.00
85.00
435,035.00
435,030.00

15.0000
32.8000
0.0500
0.2000
0.2000
0.0200
0.0010

26,400.00
26,400.00
26,000.00
50,000.00
70,000.00
80,000.00
85,000.00
Jumlah
Dibulatkan

396,000.00
865,920.00
1,300.00
10,000.00
14,000.00
1,600.00
85.00
1,288,905.00
1,288,900.00

M
M
Cm
Oh
Oh
Oh
Oh

4.7600
4.5220
20.0000
0.6500
0.6500
0.0650
0.0320

0.00
26,400.00
3,560.00
50,000.00
70,000.00
80,000.00
85,000.00
Jumlah
Dibulatkan

0.00
119,380.80
71,200.00
32,500.00
45,500.00
5,200.00
2,720.00
276,500.80
276,500.00

M2
Oh
Oh
Oh
Oh

1.0000
1.0500
1.0500
0.1050
0.0052

551,900.00
70,000.00
50,000.00
80,000.00
85,000.00

551,900.00
73,500.00
52,500.00
8,400.00
442.00
686,742.00
686,740.00

M2
Oh
Oh
Oh
Oh

1.0000
0.3500
0.3500
0.0350
0.0018

592,000.00
75,000.00
50,000.00
80,000.00
85,000.00

592,000.00
26,250.00
17,500.00
2,800.00
148.75
638,698.75
638,690.00

M2
Oh
Oh
Oh
Oh

1.0000
1.0500
1.0500
0.1050
0.0053

429,300.00
70,000.00
50,000.00
80,000.00
85,000.00

429,300.00
73,500.00
52,500.00
8,400.00
446.25
564,146.25
564,140.00

2
3
Jendela Besi Tahan Api
M2
Tukang Besi
Oh
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Pintu Gulung Besi
Pintu Gulung Besi
M2
Tukang Besi
Oh
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Pintu Sunscreen Alluminium
Sunscreen Alluminium
M2
Tukang Besi
Oh
Pekerja
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Kawat Nyamuk
Kawat Nyamuk
M2
Paku Biasa 1/2" - 1"
Kg
Kayu Kamper, Papan
M3
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Kawat Kassa
Kawat Kassa
M2
Paku Biasa 1/2" - 1"
Kg
Kayu Kamper, Papan
M3
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pasang Kawat Burung
Kawat Burung
M2
Paku Biasa 1/2" - 1"
Kg
Kayu Kamper, Papan
M3
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M' Pasang Talang 1/2 Lingkaran D -10 Cm, Seng Bjls 24
Seng Plat 3'x6' Bjls 24
Lbr
Paku Biasa 1/2" - 1"
Kg
Kayu Borneo, Papan
M3
Besi Strip
Kg
Pekerja
Oh
Tukang Kayu
Oh
Kepala Tukang
Oh

4
1.0000
1.2000
1.0220
0.1200
0.0060

5
551,900.00
70,000.00
50,000.00
80,000.00
85,000.00

6
551,900.00
84,000.00
51,100.00
9,600.00
510.00
697,110.00
697,110.00

1.0000
1.2000
1.2000
0.1200
0.0060

551,900.00
70,000.00
50,000.00
80,000.00
85,000.00

551,900.00
84,000.00
60,000.00
9,600.00
510.00
706,010.00
706,010.00

1.0000
0.8000
0.0800
0.0800
0.0040

418,300.00
70,000.00
50,000.00
80,000.00
85,000.00

418,300.00
56,000.00
4,000.00
6,400.00
340.00
485,040.00
485,040.00

1.1000
0.0200
0.0018
0.1000
0.1000
0.0100
0.0005

14,800.00
24,000.00
9,596,800.00
50,000.00
75,000.00
80,000.00
85,000.00

16,280.00
480.00
17,274.24
5,000.00
7,500.00
800.00
42.50
47,376.74
47,370.00

1.1000
0.0200
0.0018
0.1000
0.1000
0.0100
0.0005

35,500.00
24,000.00
9,596,800.00
50,000.00
75,000.00
80,000.00
85,000.00

39,050.00
480.00
17,274.24
5,000.00
7,500.00
800.00
42.50
70,146.74
70,140.00

1.1000
0.0200
0.0018
0.1000
0.1000
0.0100
0.0005

15,500.00
24,000.00
9,596,800.00
50,000.00
75,000.00
80,000.00
85,000.00

17,050.00
480.00
17,274.24
5,000.00
7,500.00
800.00
42.50
48,146.74
48,140.00

0.3000
0.1000
0.0190
0.5000
0.1500
0.2500
0.0250

55,500.00
24,000.00
6,155,500.00
3,350.00
50,000.00
75,000.00
80,000.00

16,650.00
2,400.00
116,954.50
1,675.00
7,500.00
18,750.00
2,000.00

2
3
4
5
Mandor
Oh
0.0013
85,000.00
Jumlah
Dibulatkan
1 UNIT Pasang Partisi Alumunium, Daun Partisi Multiplek rangka kayu Kamper
Kusen Alumunium Natural Uk 4" + upah 20%
m'
7.6200
199,800.00
Multiplek 9 mm
lbr
1.3500
166,500.00
Kayu papan kamper medan
m3
0.0300 6,405,800.00
List kayu profil 1 cm
m'
11.7000
9,800.00
Paku biasa " - 1"
kg
0.1000
24,000.00
Lem putih FOX
kg
0.2500
26,300.00
Grendel jendela 2"
bh
4.0000
6,000.00
Handle partisi
bh
2.0000
36,300.00
Cat kayu
m2
1.5400
45,900.00
Cat tembok
m2
4.8600
35,000.00
Pekerja Terampil
Oh
0.3000
50,000.00
Tukang kayu Terampil
Oh
1.3000
75,000.00
Kepla Tukang Kayu
Oh
0.1300
80,000.00
Mandor
Oh
0.0130
85,000.00
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Jendela Alumunium uk. 2 X 1,50 M' ( 3 lubang ) dgn 2 Daun Jendela
Profil aluminium 4" natural + upah 20%
m'
12.0000
199,800.00
Profil daun jendela alm. + upah 20%
m'
5.4000
130,440.00
Kaca polos 5 mm
m2
1.8100
122,100.00
Engsel jendela 3"
ps
2.0000
16,500.00
Slot Handle jendela
bh
2.0000
36,300.00
Hak Kait angin jendela biasa
bh
2.0000
8,000.00
Acesories ( 5 % )
ls
0.0000
166,148.85
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Pintu Jendela Alumunium uk. 2,2 X 2,70 M' ( 2 lb. Jendela + 1 lb. Pintu )
Profil aluminium 4" natural + upah 20%
m'
14.1000
199,800.00
Profil daun jendela alm. + upah 20%
m'
2.7000
130,440.00
Kaca polos 5 mm
m2
1.6500
122,100.00
Daun pintu panel Multiplek 9 mm
m2
1.6800
493,800.00
rangka ky. Kamper Medan/Kruing
Engsel jendela 3"
ps
1.0000
16,500.00
Slot Handle jendela
bh
1.0000
36,300.00
Hak Kait angin jendela biasa
bh
2.0000
8,000.00
Engsel pintu 4"
ps
1.5000
23,100.00
Grendel pintu 2"
bh
1.0000
6,000.00
Kunci tanam 2 slaagh (Royal)
bh
1.0000
139,500.00
Acesories ( 5 % )
ls
0.0000
168,541.65
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Pintu Alumunium uk. 0,8 X 2,70 M'
Profil aluminium 4" natural + upah 20%
m'
7.0000
199,800.00
Kaca polos 5 mm
m2
0.3700
122,100.00
Daun pintu panel Multiplek 9 mm
m2
1.6800
493,800.00
rangka ky. Kamper Medan/Kruing
Engsel pintu 4"
ps
1.5000
23,100.00
Grendel pintu 2"
bh
1.0000
6,000.00
Kunci tanam 2 slaagh (Royal)
bh
1.0000
139,500.00
Acesories ( 5 % )
ls
0.0000
72,188.85
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Jendela Alumunium uk. 2,65 X 1,50 M' ( 4 lubang ) dgn 2 Daun Jendela
Profil aluminium 4" natural + upah 20%
m'
15.4500
199,800.00
Profil daun jendela alm. + upah 20%
m'
5.4000
130,440.00
Kaca polos 5 mm
m2
2.5500
122,100.00
Engsel jendela 3"
ps
2.0000
16,500.00

6
106.25
166,035.75
166,030.00
1,522,476.00
224,775.00
192,174.00
114,660.00
2,400.00
6,575.00
24,000.00
72,600.00
70,686.00
170,100.00
15,000.00
97,500.00
10,400.00
1,105.00
2,524,451.00
2,524,450.00
2,397,600.00
704,376.00
221,001.00
33,000.00
72,600.00
16,000.00
166,148.85
3,610,725.85
3,610,720.00
2,817,180.00
352,188.00
201,465.00
829,584.00
16,500.00
36,300.00
16,000.00
34,650.00
6,000.00
139,500.00
168,541.65
4,617,908.65
4,617,900.00
1,398,600.00
45,177.00
829,584.00
34,650.00
6,000.00
139,500.00
72,188.85
2,525,699.85
2,525,690.00
3,086,910.00
704,376.00
311,355.00
33,000.00

10

11

2
3
4
5
6
Slot Handle jendela
bh
2.0000
36,300.00
72,600.00
Hak Kait angin jendela biasa
bh
2.0000
8,000.00
16,000.00
Acesories ( 5 % )
ls
0.0000
205,132.05
205,132.05
Jumlah
4,429,373.05
Dibulatkan
4,429,370.00
1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk. 2,85 X 2,70 M' ( 3 lb. Jendela + 1 lb. Pintu )
Profil aluminium 4" natural + upah 20%
m'
17.5500
199,800.00
3,506,490.00
Profil daun jendela alm. + upah 20%
m'
5.4000
130,440.00
704,376.00
Kaca polos 5 mm
m2
2.4000
122,100.00
293,040.00
Daun pintu panel Multiplek 9 mm
m2
1.6800
493,800.00
829,584.00
rangka ky. Kamper Medan/Kruing
Engsel jendela 3"
ps
2.0000
16,500.00
33,000.00
Slot Handle jendela
bh
2.0000
36,300.00
72,600.00
Hak Kait angin jendela biasa
bh
2.0000
8,000.00
16,000.00
Engsel pintu 4"
ps
1.5000
23,100.00
34,650.00
Grendel pintu 2"
bh
1.0000
6,000.00
6,000.00
Kunci tanam 2 slaagh (Royal)
bh
1.0000
139,500.00
139,500.00
Acesories ( 5 % )
ls
0.0000
225,195.30
225,195.30
Jumlah
5,860,435.30
Dibulatkan
5,860,430.00
1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,30 X 2,80 M' ( 2 Daun Pintu )
Profil aluminium 4" natural + upah 20%
m'
8.9000
199,800.00
1,778,220.00
Kaca polos 5 mm
m2
0.6500
122,100.00
79,365.00
Daun pintu panel Multiplek 9 mm
m2
2.7300
493,800.00
1,348,074.00
rangka ky. Kamper Medan/Kruing
Engsel pintu 4"
ps
1.5000
23,100.00
34,650.00
spagnolet tanam
ps
1.0000
56,800.00
56,800.00
Kunci tanam 2 slaagh (Royal)
bh
1.0000
139,500.00
139,500.00
Acesories ( 5 % )
ls
0.0000
92,879.25
92,879.25
Jumlah
3,529,488.25
Dibulatkan
3,529,480.00
1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,50 X 2,70 M' ( 2 Daun Pintu )
Profil aluminium 4" natural + upah 20%
m'
8.8000
199,800.00
1,758,240.00
Kaca polos 5 mm
m2
0.7000
122,100.00
85,470.00
Daun pintu panel Multiplek 9 mm
m2
2.9400
493,800.00
1,451,772.00
rangka ky. Kamper Medan/Kruing
Engsel pintu 4"
ps
1.5000
23,100.00
34,650.00
spagnolet tanam
ps
1.0000
56,800.00
56,800.00
Kunci tanam 2 slaagh (Royal)
bh
1.0000
139,500.00
139,500.00
Acesories ( 5 % )
ls
0.0000
92,185.50
92,185.50
Jumlah
3,618,617.50
Dibulatkan
3,618,610.00
1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk.1,55 X 2,70 M' ( 1 lb. Jendela + 1 lb. Pintu )
Profil aluminium 4" natural + upah 20%
m'
10.7500
199,800.00
2,147,850.00
Kaca polos 5 mm
m2
1.0700
122,100.00
130,647.00
Daun pintu panel Multiplek 9 mm
m2
1.6800
493,800.00
829,584.00
rangka ky. Kamper Medan/Kruing
Engsel pintu 4"
ps
1.5000
23,100.00
34,650.00
spagnolet tanam
ps
1.0000
56,800.00
56,800.00
Kunci tanam 2 slaagh (Royal)
bh
1.0000
139,500.00
139,500.00
Acesories ( 5 % )
ls
0.0000
113,924.85
113,924.85
Jumlah
3,452,955.85
Dibulatkan
3,452,950.00
1 UNIT Pek. Jalusi Alumunium Sofi-sofi
Profil aluminium 4" natural + upah 20%
m'
5.1000
199,800.00
1,018,980.00
Jalusi Alm
m2
8.0000
38,500.00
308,000.00
Acesories ( 5 % )
ls
0.0000
66,349.00
66,349.00
Jumlah
1,393,329.00
Dibulatkan
1,393,320.00
1 UNIT Pek. Kusen Bouvenlight Alumunium ( 1 lubang ) uk. 0,70 x 0,60 m
Profil aluminium 4" natural + upah 20%
m'
4.0000
199,800.00
799,200.00

12

13

14

15

16

17

18

2
3
4
5
Kaca polos 5 mm
m2
0.2400
122,100.00
Acesories ( 5 % )
ls
0.0000
41,425.20
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Bouvenlight Alumunium ( 2 lubang ) uk. 1,35 x 0,60 m
Profil aluminium 4" natural + upah 20%
m'
4.5000
199,800.00
Kaca polos 5 mm
m2
0.4800
122,100.00
Acesories ( 5 % )
ls
0.0000
47,885.40
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Bouvenlight Alumunium ( 3 lubang ) uk. 2,00 x 0,60 m
Profil aluminium 4" natural + upah 20%
m'
6.4000
199,800.00
Kaca polos 5 mm
m2
0.7200
122,100.00
Acesories ( 5 % )
ls
0.0000
68,331.60
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Bouvenlight Alumunium ( 4 lubang ) uk. 2,65 x 0,60 m
Profil aluminium 4" natural + upah 20%
m'
8.3000
199,800.00
Kaca polos 5 mm
m2
0.9600
122,100.00
Acesories ( 5 % )
ls
0.0000
88,777.80
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Jendela Alumunium uk. 1,35 X 1,60 M' ( 2 lubang ) dgn 1 Daun Jendela
Profil aluminium 4" natural + upah 20%
m'
8.8500
199,800.00
Profil daun jendela alm. + upah 20%
m'
2.9000
130,440.00
Kaca polos 5 mm
m2
1.5500
122,100.00
Engsel jendela 3"
ps
1.0000
16,500.00
Slot Handle jendela
bh
1.0000
36,300.00
Hak Kait angin jendela biasa
bh
1.0000
8,000.00
Acesories ( 5 % )
ls
0.0000
116,788.05
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Jendela Alumunium uk. 0,70 X 1,60 M' ( 1 lubang ) dgn 1 Daun Jendela
Profil aluminium 4" natural + upah 20%
m'
5.3000
199,800.00
Profil daun jendela alm. + upah 20%
m'
2.9000
130,440.00
Kaca polos 5 mm
m2
0.3300
122,100.00
Engsel jendela 3"
ps
1.0000
16,500.00
Slot Handle jendela
bh
1.0000
36,300.00
Hak Kait angin jendela biasa
bh
1.0000
8,000.00
Acesories ( 5 % )
ls
0.0000
73,875.45
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Pintu Alumunium uk. 0,90 X 2,80 M' (KM/WC)
Profil aluminium 4" natural + upah 20%
m'
7.0000
199,800.00
Kaca polos 5 mm
m2
0.3700
122,100.00
Daun pintu Triplel lapis formika
m2
1.6800
560,690.00
rangka ky. Kamper Medan/Kruing
Engsel pintu 4"
ps
1.5000
23,100.00
Grendel pintu 2"
bh
1.0000
6,000.00
Kunci tanam 2 slaagh (Royal)
bh
1.0000
139,500.00
Acesories ( 5 % )
ls
0.0000
72,188.85
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Pintu Alumunium uk. 0,90 X 2,15 M' (KM/WC)
Profil aluminium 4" natural + upah 20%
m'
5.2000
199,800.00
Daun pintu Triplel lapis formika
m2
1.6800
560,690.00
rangka ky. Kamper Medan/Kruing
Engsel pintu 4"
ps
1.5000
23,100.00
Grendel pintu 2"
bh
1.0000
6,000.00
Kunci tanam 2 slaagh (Royal)
bh
1.0000
139,500.00
Acesories ( 5 % )
ls
0.0000
51,948.00

6
29,304.00
41,425.20
869,929.20
869,920.00
899,100.00
58,608.00
47,885.40
1,005,593.40
1,005,590.00
1,278,720.00
87,912.00
68,331.60
1,434,963.60
1,434,960.00
1,658,340.00
117,216.00
88,777.80
1,864,333.80
1,864,330.00
1,768,230.00
378,276.00
189,255.00
16,500.00
36,300.00
8,000.00
116,788.05
2,513,349.05
2,513,340.00
1,058,940.00
378,276.00
40,293.00
16,500.00
36,300.00
8,000.00
73,875.45
1,612,184.45
1,612,180.00
1,398,600.00
45,177.00
941,959.20
34,650.00
6,000.00
139,500.00
72,188.85
2,638,075.05
2,638,070.00
1,038,960.00
941,959.20
34,650.00
6,000.00
139,500.00
51,948.00

1
19

20

L
L-01

L-02

L-03

L-04

L-05

2
3
4
5
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 2,40 X 2,80 M' ( 2 Daun Pintu ) Kantor
Profil aluminium 4" natural + upah 20%
m'
16.1000
199,800.00
Daun Pintu Alumunium Natural + upah 20 %
m2
2.9840
279,600.00
Tarikan Pintu Alumunium
bh
2.0000
379,800.00
Kaca polos 5 mm
m2
4.4900
122,100.00
Engsel pintu 4"
ps
3.0000
23,100.00
Door Holder
bh
2.0000
226,000.00
Kunci Silinder ALFA untuk pintu alumunium
bh
1.0000
452,500.00
Acesories ( 5 % )
ls
0.0000
267,946.77
Jumlah
Dibulatkan
1 UNIT Pek. Kusen Pintu Alm. Doble Triplek Lapis Formika uk. 0,8 X 2,80 M'
Profil aluminium 4" natural + upah 20%
m'
7.0000
199,800.00
Kaca polos 5 mm
m2
0.3700
122,100.00
Daun pintu Duble Triplek Lapis Formika
m2
1.6800
708,440.00
rangka ky. Kamper Medan/Kruing
Engsel pintu 4"
ps
1.5000
23,100.00
Grendel pintu 2"
bh
1.0000
6,000.00
Kunci tanam 2 slaagh (Royal)
bh
1.0000
139,500.00
Acesories ( 5 % )
ls
0.0000
72,188.85
Jumlah
Dibulatkan
PEKERJAAN KUNCI DAN KACA
1 Buah Pasang Kunci Tanam 2 slaag
Kunci Tanam
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Pasang Kunci Tanam Biasa
Kunci Tanam Biasa
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Pasang Kunci Tanam Kamar Mandi
Kunci Tanam Kamar Mandi
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Pasang Engsel Pintu
Engsel Pintu
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Pasang Engsel Jendela Kupu - Kupu
Engsel Jendela
Pekerja

6
2,213,017.20
2,213,010.00
3,216,780.00
834,326.40
759,600.00
548,229.00
69,300.00
452,000.00
452,500.00
267,946.77
6,600,682.17
6,600,680.00
1,398,600.00
45,177.00
1,190,179.20
34,650.00
6,000.00
139,500.00
72,188.85
2,886,295.05
2,886,290.00

Bh
Oh
Oh
Oh
Oh

1.0000
0.0600
0.6000
0.0600
0.0030

182,500.00
50,000.00
75,000.00
80,000.00
85,000.00

182,500.00
3,000.00
45,000.00
4,800.00
255.00
235,555.00
235,550.00

Bh
Oh
Oh
Oh
Oh

1.0000
0.0100
0.5000
0.0100
0.0050

139,500.00
50,000.00
75,000.00
80,000.00
85,000.00

139,500.00
500.00
37,500.00
800.00
425.00
178,725.00
178,720.00

Bh
Oh
Oh
Oh
Oh

1.0000
0.0050
0.5000
0.0050
0.0025

104,000.00
50,000.00
75,000.00
80,000.00
85,000.00

104,000.00
250.00
37,500.00
400.00
212.50
142,362.50
142,360.00

Bh
Oh
Oh
Oh
Oh

1.0000
0.0150
0.1500
0.0150
0.0008

23,100.00
50,000.00
75,000.00
80,000.00
85,000.00

23,100.00
750.00
11,250.00
1,200.00
63.75
36,363.75
36,360.00

Bh
Oh

1.0000
0.0100

16,500.00
50,000.00

16,500.00
500.00

L-06

L-07

L-08

L-09

L-10

M
M-01

M-02

2
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Pasang Kait Angin
Kait Angin
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Pasang Door Closer
Door Closer
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Pasang Pegangan Pintu / Door Holder
Door Holder
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Kaca, Tebal 3 mm
Kaca 3 mm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M2 Pasang Kaca, Tebal 5 mm
Kaca 5 mm
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
PEKERJAAN SANITASI
1 Buah Closet Jongkok Proselen Standar
Kloset jongkok porselen
Semen PC
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Urinoir
Urinoir
Semen PC
Pasir Pasang

3
Oh
Oh
Oh

4
0.1000
0.0100
0.0005

5
75,000.00
80,000.00
85,000.00

6
7,500.00
800.00
42.50
25,342.50
25,340.00

Bh
Oh
Oh
Oh
Oh

1.0000
0.0150
0.1500
0.0150
0.0008

8,000.00
50,000.00
75,000.00
80,000.00
85,000.00

8,000.00
750.00
11,250.00
1,200.00
63.75
21,263.75
21,260.00

Bh
Oh
Oh
Oh
Oh

1.0000
0.0500
0.5000
0.0500
0.0025

462,000.00
50,000.00
75,000.00
80,000.00
85,000.00

462,000.00
2,500.00
37,500.00
4,000.00
212.50
506,212.50
506,210.00

Bh
Oh
Oh
Oh
Oh

1.0000
0.0500
0.5000
0.0500
0.0025

226,000.00
50,000.00
75,000.00
80,000.00
85,000.00

226,000.00
2,500.00
37,500.00
4,000.00
212.50
270,212.50
270,210.00

M2
Oh
Oh
Oh
Oh

1.1000
0.0150
0.1500
0.0150
0.0008

96,200.00
50,000.00
75,000.00
80,000.00
85,000.00

105,820.00
750.00
11,250.00
1,200.00
63.75
119,083.75
119,080.00

M2
Oh
Oh
Oh
Oh

1.1000
0.0150
0.1500
0.0150
0.0008

122,100.00
50,000.00
75,000.00
80,000.00
85,000.00

134,310.00
750.00
11,250.00
1,200.00
63.75
147,573.75
147,570.00

Bh
Kg
M3
Oh
Oh
Oh
Oh

1.0000
6.0000
0.0100
1.0000
1.5000
0.1500
0.1600

207,500.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00

207,500.00
9,240.00
2,413.90
50,000.00
105,000.00
12,000.00
13,600.00
399,753.90
399,750.00

Bh
Kg
M3

1.0000
6.0000
0.0100

1,952,500.00
1,540.00
241,390.00

1,952,500.00
9,240.00
2,413.90

M-03

M-04

M-05

M-06

M-07

2
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Perlengkapan 30 %
Jumlah
Dibulatkan
1 Buah Wastafel
Wastafel
Semen PC
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Perlengkapan 12 %
Jumlah
Dibulatkan
1 Buah Bak Mandi Fibreflass volume 0,30 M3
Bak Fibreglass
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Perlengkapan 18 %
Jumlah
Dibulatkan
1 M' Saluran Air Limbah Buis beton d = 30 cm - 60 cm
Buis beton 30 cm
Bata merah
P.C (50 gk)
Pasir pasang
Pasir urug
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Bak kontrol Pas. Bata Merah Uk (60 x 60) cm
Bata Merah
Semen PC
Pasir Pasang
Batu pecah 2/3
Besi Beton
Pasir Beton
Pekerja
Tukang Batu
Kepala Tukang
Tukang Gali
Mandor
Jumlah
Dibulatkan
1 Buah Bak kontrol Pas. Bata Merah Uk (30 x 30) cm
Bata Merah
Semen PC
Pasir Pasang
Batu pecah 2/3
Besi Beton
Pasir Beton
Pekerja

3
Oh
Oh
Oh
Oh
Ls

4
1.0000
1.0000
0.1000
0.0010
0.3000

5
50,000.00
70,000.00
80,000.00
85,000.00
1,952,500.00

6
50,000.00
70,000.00
8,000.00
85.00
585,750.00
2,677,988.90
2,677,980.00

Bh
Kg
M3
Oh
Oh
Oh
Oh
Ls

1.0000
6.0000
0.0100
1.2000
1.4500
0.1500
0.1000
0.1200

800,000.00
1,540.00
241,390.00
50,000.00
70,000.00
80,000.00
85,000.00
800,000.00

800,000.00
9,240.00
2,413.90
60,000.00
101,500.00
12,000.00
8,500.00
96,000.00
1,089,653.90
1,089,650.00

Bh
Oh
Oh
Oh
Oh
Ls

1.0000
1.8000
2.7000
0.5400
0.1100
0.1800

281,000.00
50,000.00
70,000.00
80,000.00
85,000.00
281,000.00

281,000.00
90,000.00
189,000.00
43,200.00
9,350.00
50,580.00
663,130.00
663,130.00

bh
bh
Kg
m3
m3
org
org
org
org

1.1000
25.0000
10.3000
0.0610
0.0690
0.3800
0.1900
0.0190
0.0190

68,000.00
850.00
1,540.00
241,390.00
181,230.00
50,000.00
70,000.00
80,000.00
85,000.00

74,800.00
21,250.00
15,862.00
14,724.79
12,504.87
19,000.00
13,300.00
1,520.00
1,615.00
174,576.66
174,570.00

bh
Kg
M3
M3
Kg
M3
Oh
Oh
Oh
Oh
Oh

186.0000
114.0000
0.1840
0.0330
4.8500
0.1200
2.1600
0.7200
0.0720
0.1000
0.1080

850.00
1,540.00
241,390.00
218,260.00
17,500.00
264,140.00
50,000.00
70,000.00
80,000.00
50,000.00
85,000.00

158,100.00
175,560.00
44,415.76
7,202.58
84,875.00
31,696.80
108,000.00
50,400.00
5,760.00
5,000.00
9,180.00
680,190.14
680,190.00

bh
Kg
M3
M3
Kg
M3
Oh

53.0000
44.0000
0.0700
0.0700
1.6000
0.0600
3.2000

850.00
1,540.00
241,390.00
218,260.00
17,500.00
264,140.00
50,000.00

45,050.00
67,760.00
16,897.30
15,278.20
28,000.00
15,848.40
160,000.00

M-08

M-09

M-10

M-11

M-12

Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Pipa PVC Type
Pipa PVC
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Perlengkapan 35%
Jumlah
Dibulatkan
1 M Pipa PVC Type
Pipa PVC
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Perlengkapan 35%
Jumlah
Dibulatkan
1 M Pipa PVC Type
Pipa PVC
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Perlengkapan 35%
Jumlah
Dibulatkan
1 M Pipa PVC Type
Pipa PVC
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Perlengkapan 35%
Jumlah
Dibulatkan
1 M Pipa PVC Type
Pipa PVC
Perlengkapan 35%
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Pipa PVC Type
Pipa PVC
Perlengkapan 35%
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Pipa PVC Type
Pipa PVC

3
Oh
Oh
Oh

4
1.0150
0.0015
0.0160

5
70,000.00
80,000.00
85,000.00

6
71,050.00
120.00
1,360.00
421,363.90
421,360.00

M1
Oh
Oh
Oh
Oh
Ls

1.2000
0.0360
0.0600
0.0060
0.0018
0.3500

10,625.00
50,000.00
70,000.00
80,000.00
85,000.00
12,750.00

12,750.00
1,800.00
4,200.00
480.00
153.00
4,462.50
23,845.50
23,840.00

M1
Oh
Oh
Oh
Oh
Ls

1.2000
0.0360
0.0600
0.0060
0.0018
0.3500

16,250.00
50,000.00
70,000.00
80,000.00
85,000.00
19,500.00

19,500.00
1,800.00
4,200.00
480.00
153.00
6,825.00
32,958.00
32,950.00

M1
Oh
Oh
Oh
Oh
Ls

1.2000
0.0360
0.0600
0.0060
0.0018
0.3500

27,500.00
50,000.00
70,000.00
80,000.00
85,000.00
33,000.00

33,000.00
1,800.00
4,200.00
480.00
153.00
11,550.00
51,183.00
51,180.00

M1
Oh
Oh
Oh
Oh
Ls

1.2000
0.0360
0.0600
0.0060
0.0018
0.3500

30,000.00
50,000.00
70,000.00
80,000.00
85,000.00
36,000.00

36,000.00
1,800.00
4,200.00
480.00
153.00
12,600.00
55,233.00
55,230.00

M1
Ls
Oh
Oh
Oh
Oh

1.2000
1.0000
0.0540
0.0900
0.0090
0.0027

42,500.00
17,850.00
50,000.00
70,000.00
80,000.00
85,000.00

51,000.00
17,850.00
2,700.00
6,300.00
720.00
229.50
78,799.50
78,790.00

M1
Ls
Oh
Oh
Oh
Oh

1.2000
1.0000
0.0810
0.1350
0.0135
0.0041

53,750.00
22,575.00
50,000.00
70,000.00
80,000.00
85,000.00

64,500.00
22,575.00
4,050.00
9,450.00
1,080.00
348.50
102,003.50
102,000.00

M1

1.2000

90,000.00

108,000.00

AW "

AW 1"

AW 1"

AW 2"

AW 2"

AW 3"

AW 4"

M-13

M-14

M-15

M-16

M-17

M-18

2
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Perlengkapan 35%
Jumlah
Dibulatkan
1 M Pipa PVC Type AW "
Pipa PVC
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Perlengkapan 35%
Jumlah
Dibulatkan
1 Buah Bak Cuci Piring Stainles Steel
Bak cuci stainles steel
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Kran " atau "
Kran Air
Seal Tape
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Floor Drain
Floor Drain
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Grafel beton U 20 cm -60 cm
Pipa beton U
Bata merah
P.C (50 gk)
Pasir pasang
Pasir urug
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Talang Plastik PVC U 15 cm (AW)
Talang plastik PVC
Perlengkapan 35 % harga talang
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah

3
Oh
Oh
Oh
Oh
Ls

4
0.0810
0.1350
0.0135
0.0041
0.3500

5
50,000.00
70,000.00
80,000.00
85,000.00
108,000.00

6
4,050.00
9,450.00
1,080.00
348.50
37,800.00
160,728.50
160,720.00

M1
Oh
Oh
Oh
Oh
Ls

1.2000
0.0810
0.1350
0.0135
0.0041
0.3500

13,875.00
50,000.00
70,000.00
80,000.00
85,000.00
16,650.00

16,650.00
4,050.00
9,450.00
1,080.00
348.50
5,827.50
37,406.00
37,400.00

Bh
Oh
Oh
Oh
Oh

1.0000
0.0300
0.3000
0.0300
0.0015

438,500.00
50,000.00
70,000.00
80,000.00
85,000.00

438,500.00
1,500.00
21,000.00
2,400.00
127.50
463,527.50
463,520.00

Bh
Bh
Oh
Oh
Oh
Oh

1.0000
0.0250
0.0100
0.1000
0.0100
0.0050

45,000.00
4,500.00
50,000.00
70,000.00
80,000.00
85,000.00

45,000.00
112.50
500.00
7,000.00
800.00
425.00
53,837.50
53,830.00

Bh
Oh
Oh
Oh
Oh

1.0000
0.0100
0.1000
0.0100
0.0050

73,500.00
50,000.00
70,000.00
80,000.00
85,000.00

73,500.00
500.00
7,000.00
800.00
425.00
82,225.00
82,220.00

bh
bh
zak
m3
m3
org
org
org
org

1.1000
12.0000
0.1030
0.0305
0.0345
0.0100
0.1000
0.0100
0.0050

48,000.00
850.00
1,540.00
241,390.00
181,230.00
50,000.00
70,000.00
80,000.00
85,000.00

52,800.00
10,200.00
158.62
7,362.40
6,252.44
500.00
7,000.00
800.00
425.00
85,498.45
85,490.00

m'
lot
org
org
org
org

1.0500
0.3500
0.1500
0.4000
0.0250
0.0013

66,000.00
69,300.00
50,000.00
70,000.00
80,000.00
85,000.00

69,300.00
24,255.00
7,500.00
28,000.00
2,000.00
106.25
131,161.25

1
M-19

M-20

M-21

M-22

M-23

M-24

2
Dibulatkan
1 M' Saluran Air Limbah Buis beton 60 cm
Buis beton 60 cm
Bata merah
P.C (50 gk)
Pasir pasang
Pasir urug
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M' Pasang Talang Seng Datar
Seng pelat 3" x 6"
Paku
Kayu kelas II
Meni besi
Pekerja
Tukang batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 Buah Closet Duduk
Closet duduk
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Perlengkapan 6 %
Jumlah
Dibulatkan
1 Buah Tangki Air fibreglass Volume 1 m3
Bak fibreglass kapasitas 1 m3
Pekerja
Tukang batu
Kepala Tukang
Mandor
Perlengkapan 6 % harga bak
Jumlah
Dibulatkan
1 Unit Septictank 2 x 1,50 x 1,50 M + Rembesannya
Galian tanah
Pasir urug
Lantai kerja
Pas bata 1pc : 3ps
Plesteran
Plat beton penutup & balok
Pipa PVC 4" jenis AW + sambungan
Pipa GIP 1 1/2"
Galian tanah untuk rembesan
Pas. Injuk
Urugan kerikil 3.5 cm
Pipa PVC 4" berlobang jenis AW
Urugan kembali perataan tanah
Jumlah
Dibulatkan
1 Unit Septictank 1 x 1,50 x 1,50 M + Rembesannya
Galian tanah
Pasir urug

6
131,160.00

bh
bh
Kg
m3
m3
org
org
org
org

1.1000
25.0000
0.2060
0.0610
0.0690
0.3800
0.1900
0.0190
0.0190

135,000.00
850.00
1,540.00
241,390.00
181,230.00
50,000.00
70,000.00
80,000.00
85,000.00

148,500.00
21,250.00
317.24
14,724.79
12,504.87
19,000.00
13,300.00
1,520.00
1,615.00
232,731.90
232,730.00

lbr
kg
m3
kg
org
org
org
org

0.5000
0.0150
0.0096
0.2500
0.1500
0.4000
0.0250
0.0013

17,400.00
24,000.00
2,950,000.00
33,500.00
50,000.00
70,000.00
80,000.00
85,000.00

8,700.00
360.00
28,320.00
8,375.00
7,500.00
28,000.00
2,000.00
106.25
83,361.25
83,360.00

Bh
Oh
Oh
Oh
Oh
Ls

1.0000
3.3000
1.1000
0.0100
0.1600
0.0600

1,399,500.00
50,000.00
70,000.00
80,000.00
85,000.00
1,399,500.00

1,399,500.00
165,000.00
77,000.00
800.00
13,600.00
83,970.00
1,739,870.00
1,739,870.00

bh
org
org
org
org
lot

1.0000
3.3000
1.1000
0.0010
0.1600
0.0600

1,448,500.00
50,000.00
70,000.00
80,000.00
85,000.00
1,448,500.00

1,448,500.00
165,000.00
77,000.00
80.00
13,600.00
86,910.00
1,791,090.00
1,791,090.00

M3
M3
M3
M2
M2
M3
M1
M1
M3
KG
M3
M1
M3

4.5000
0.2142
2.2500
15.0000
15.0000
0.3000
5.4000
5.0000
3.3750
5.4000
1.0500
9.0000
1.1250

30,771.00
181,230.00
771,750.00
242,350.00
39,770.00
7,458,160.00
66,250.00
51,433.33
30,771.00
25,800.00
211,970.00
40,500.00
40,465.00

138,469.50
38,819.47
1,736,437.50
3,635,250.00
596,550.00
2,237,448.00
357,750.00
257,166.67
103,852.13
139,320.00
222,568.50
364,500.00
45,523.13
9,873,654.88
9,873,650.00

M3
M3

2.2500
0.1070

23,400.00
181,230.00

52,650.00
19,391.61

2
Lantai kerja
Pas bata 1pc : 3ps
Plesteran
Plat beton penutup & balok
Pipa PVC 4" jenis AW + sambungan
Pipa GIP 1 1/2"
Galian tanah untuk rembesan
Pas. Injuk
Urugan kerikil 3.5 cm
Pipa PVC 4" berlobang jenis AW
Urugan kembali perataan tanah
Jumlah
Dibulatkan
1 M Pipa Galvanis "
Pipa Galvanis
Perlengkapan 35%
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Pipa Galvanis "
Pipa Galvanis
Perlengkapan 35%
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Pipa Galvanis 1"
Pipa Galvanis
Perlengkapan 35%
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Pipa Galvanis 1"
Pipa Galvanis
Perlengkapan 35%
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Pipa Galvanis 3"
Pipa Galvanis
Perlengkapan 35%
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Jumlah
Dibulatkan
1 M Pipa Galvanis 4"
Pipa Galvanis
Perlengkapan 35%

3
M3
M2
M2
M3
M1
M1
M3
KG
M3
M1
M3

4
1.1250
7.5000
7.5000
0.1500
9.0000
2.5000
1.6880
2.7000
0.5250
9.0000
0.5630

5
771,750.00
242,350.00
39,770.00
7,458,160.00
66,250.00
9,250.00
23,400.00
25,800.00
211,970.00
40,500.00
40,465.00

6
868,218.75
1,817,625.00
298,275.00
1,118,724.00
596,250.00
23,125.00
39,499.20
69,660.00
111,284.25
364,500.00
22,781.80
5,401,984.61
5,401,980.00

M1
Ls
Oh
Oh
Oh
Oh

1.2000
1.0000
0.0540
0.0900
0.0090
0.0270

20,083.33
8,435.00
50,000.00
70,000.00
80,000.00
85,000.00

24,100.00
8,435.00
2,700.00
6,300.00
720.00
2,295.00
44,550.00
44,550.00

M1
Ls
Oh
Oh
Oh
Oh

1.2000
1.0000
0.0540
0.0900
0.0090
0.0270

29,250.00
12,285.00
50,000.00
70,000.00
80,000.00
85,000.00

35,100.00
12,285.00
2,700.00
6,300.00
720.00
2,295.00
59,400.00
59,400.00

M1
Ls
Oh
Oh
Oh
Oh

1.2000
1.0000
0.0540
0.0900
0.0090
0.0270

33,283.33
13,979.00
50,000.00
70,000.00
80,000.00
85,000.00

39,940.00
13,979.00
2,700.00
6,300.00
720.00
2,295.00
65,934.00
65,930.00

M1
Ls
Oh
Oh
Oh
Oh

1.2000
1.0000
0.1080
0.1800
0.0180
0.0054

51,433.33
21,602.00
50,000.00
70,000.00
80,000.00
85,000.00

61,720.00
21,602.00
5,400.00
12,600.00
1,440.00
459.00
103,221.00
103,220.00

M1
Ls
Oh
Oh
Oh
Oh

1.2000
1.0000
0.1080
0.1800
0.0180
0.0054

155,816.67
65,443.00
50,000.00
70,000.00
80,000.00
85,000.00

186,980.00
65,443.00
5,400.00
12,600.00
1,440.00
459.00
272,322.00
272,320.00

M1
Ls

1.2000
1.0000

158,333.33
66,500.00

190,000.00
66,500.00

N
N-01

N-02

N-03

2
3
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 Buah Bak kontrol Pas. Batu Bata (45 x 45) cm, Tinggi 50 cm
Batu Bata
M2
Semen PC
Kg
Pasir Pasang
M3
Batu Kerikil
M3
Besi Beton
Kg
Pasir Beton
M3
Pekerja
Oh
Tukang Batu
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M' Saluran Air Hujan Lbr. 20 cm
Galian tanah
M3
Urugan pasir
M3
Pas. Bata merah ad. 1 : 5
M2
Pas. Plesteran ad. 1 : 5
M2
Pas. Beton tumbuk ad. 1 : 3 : 5
M3
Perapihan 5%
Jumlah
Dibulatkan
1 M' Perbaikan Saluran Air Hujan Lbr. 20 cm
Pas. Plesteran ad. 1 : 5
M2
Pas. Beton tumbuk ad. 1 : 3 : 5
M3
Perapihan 5%
Jumlah
Dibulatkan
PEKERJAAN PENGECATAN
1 M2 Mengikis / Mengerok Permukaan Cat Tembok Lama
Soda Api
Kg
Pekerja
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Mendempul dan Menggosok Kayu
Dempul Jadi
Kg
Minyak Cat
Kg
Batu Apung
Kg
Pekerja
Oh
Tukang Cat
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pengecatan Bidang Kayu lama Setara Sieve
Plamir
Kg
Cat Dasar
Kg
Cat Penutup setara sieve 2X
Kg
Pekerja
Oh
Tukang Cat
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah

4
0.1350
0.2250
0.0225
0.0068

5
50,000.00
70,000.00
80,000.00
85,000.00

6
6,750.00
15,750.00
1,800.00
578.00
281,378.00
281,370.00

0.2500
77.0000
0.1300
0.0200
2.6000
0.0900
1.4200
0.4730
0.0470
0.0710

59,500.00
1,540.00
241,390.00
178,600.00
17,500.00
264,140.00
50,000.00
70,000.00
80,000.00
85,000.00

14,875.00
118,580.00
31,380.70
3,572.00
45,500.00
23,772.60
71,000.00
33,110.00
3,760.00
6,035.00
351,585.30
351,580.00

0.1000
0.0100
0.3500
0.4000
0.0150

23,400.00
233,320.00
110,340.00
52,070.00
771,750.00
3,784.82

2,340.00
2,333.20
38,619.00
20,828.00
11,576.25
3,784.82
79,481.27
79,480.00

0.4000
0.0150

52,070.00
771,750.00
1,620.21

20,828.00
11,576.25
1,620.21
34,024.46
34,020.00

0.0500
0.1500
0.0025

39,500.00
50,000.00
85,000.00

1,975.00
7,500.00
212.50
9,687.50
9,680.00

0.0800
0.0200
0.0100
0.0400
0.0400
0.0040
0.0025

40,000.00
42,300.00
30,640.00
50,000.00
70,000.00
80,000.00
85,000.00

3,200.00
846.00
306.40
2,000.00
2,800.00
320.00
212.50
9,684.90
9,680.00

0.1500
0.1700
0.1700
0.0700
0.0750
0.0075
0.0025

27,500.00
35,000.00
45,900.00
50,000.00
70,000.00
80,000.00
85,000.00

4,125.00
5,950.00
7,803.00
3,500.00
5,250.00
600.00
212.50
27,440.50

1
N-04

N-05

N-06

N-07

N-08

N-09

2
3
Dibulatkan
1 M2 Pengecatan Bidang Kayu Baru Setara Sieve 3 X laburan
Cat Meni
Kg
Plamir
Kg
Cat Dasar
Kg
Cat Penutup setara Sieve 3X
Kg
Pekerja
Oh
Tukang Cat
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pengecatan Bidang Kayu Baru Setara Sieve 2 X laburan
Cat Meni
Kg
Plamir
Kg
Cat Dasar
Kg
Cat Penutup setara Sieve 2X
Kg
Pekerja
Oh
Tukang Cat
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pelaburan Bidang Kayu dengan Politur
Politur
Ltr
Politur Jadi
Ltr
Ampelas
Lbr
Tukang Cat
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter
Residu atau Ter
Ltr
Pekerja
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pengecatan Tembok Baru Setara ICI
Plamir
Kg
Cat Dasar
Kg
Cat Penutup setara ICI 2X
Kg
Pekerja
Oh
Tukang Cat
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pengecatan Tembok Lama Setara ICI
Cat Dasar
Kg
Cat Penutup setara ICI 2X
Kg
Pekerja
Oh
Tukang Cat
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pengecatan Plafond ( 3x ) setara ICI
Cat tembok setara ICI
Kg
Plamir tembok
Kg
Rol cat
Bh

6
27,440.00

0.2000
0.1500
0.1700
0.3500
0.0700
0.1050
0.0040
0.0025

33,500.00
27,500.00
35,000.00
45,900.00
50,000.00
70,000.00
80,000.00
85,000.00

6,700.00
4,125.00
5,950.00
16,065.00
3,500.00
7,350.00
320.00
212.50
44,222.50
44,220.00

0.2000
0.1500
0.1700
0.2600
0.0700
0.0090
0.0060
0.0025

33,500.00
27,500.00
35,000.00
45,900.00
50,000.00
70,000.00
80,000.00
85,000.00

6,700.00
4,125.00
5,950.00
11,934.00
3,500.00
630.00
480.00
212.50
33,531.50
33,530.00

0.1500
0.3720
2.0000
0.0600
0.0160
0.0025

55,000.00
125,000.00
5,500.00
70,000.00
80,000.00
85,000.00

8,250.00
46,500.00
11,000.00
4,200.00
1,280.00
212.50
71,442.50
71,440.00

0.3500
0.1000
0.0060

9,000.00
50,000.00
85,000.00

3,150.00
5,000.00
510.00
8,660.00
8,660.00

0.1000
0.1000
0.2600
0.0200
0.0630
0.0063
0.0025

27,500.00
35,000.00
92,500.00
50,000.00
70,000.00
80,000.00
85,000.00

2,750.00
3,500.00
24,050.00
1,000.00
4,410.00
504.00
212.50
36,426.50
36,420.00

0.1200
0.1800
0.0280
0.0420
0.0042
0.0025

35,000.00
92,500.00
50,000.00
70,000.00
80,000.00
85,000.00

4,200.00
16,650.00
1,400.00
2,940.00
336.00
212.50
25,738.50
25,730.00

0.2000
0.1600
0.0100

92,500.00
27,500.00
35,000.00

18,500.00
4,400.00
350.00

N-10

N-10r

N-11

N-12

N-13

N-14

2
3
4
5
Steger werk
Ls
1.0000
1,000.00
Ampelas
Lbr
0.5000
5,500.00
Pekerja setengah trampil
Oh
0.2000
50,000.00
Tukang cat
Oh
0.3000
70,000.00
Kepala tukang
Oh
0.0300
80,000.00
Mandor
Oh
0.0100
85,000.00
Jumlah
Dibulatkan
1 M2 Pengecatan Plafond ( 3x ) setara Vinilex
Cat tembok setara Vinilex
Kg
0.2000
27,500.00
Plamir tembok
Kg
0.1600
27,500.00
Rol cat
Bh
0.0100
35,000.00
Steger werk
Ls
1.0000
1,000.00
Ampelas
Lbr
0.5000
5,500.00
Pekerja setengah trampil
Oh
0.2000
50,000.00
Tukang cat
Oh
0.3000
70,000.00
Kepala tukang
Oh
0.0300
80,000.00
Mandor
Oh
0.0100
85,000.00
Jumlah
Dibulatkan
1 M2 Pengecatan Plafond ( 2x ) setara Vinilex
Cat tembok setara Vinilex
Kg
0.1300
27,500.00
Plamir tembok
Kg
0.1100
27,500.00
Rol cat
Bh
0.0100
35,000.00
Steger werk
Ls
0.6700
1,000.00
Ampelas
Lbr
0.3300
5,500.00
Pekerja setengah trampil
Oh
0.1300
50,000.00
Tukang cat
Oh
0.2000
70,000.00
Kepala tukang
Oh
0.0200
80,000.00
Mandor
Oh
0.0100
85,000.00
Jumlah
Dibulatkan
1 M2 Pemasangan Wall Paper
Wall Paper
M3
1.2000
61,500.00
Perekat
Kg
0.2500
39,300.00
Pekerja
Oh
0.3500
50,000.00
Tukang Cat
Oh
0.1750
70,000.00
Kepala Tukang
Oh
0.0170
80,000.00
Mandor
Oh
0.0017
85,000.00
Jumlah
Dibulatkan
1 M2 Pengecatan Permukaan Baja dengan Meni Besi
Meni Besi
Kg
0.1000
33,500.00
Kuas
Bh
0.0100
16,500.00
Pekerja
Oh
0.0200
50,000.00
Tukang Cat
Oh
0.2000
70,000.00
Kepala Tukang
Oh
0.0200
80,000.00
Mandor
Oh
0.0100
85,000.00
Jumlah
Dibulatkan
1 M2 Pengecatan Permukaan Baja dengan Meni Besi dan Perancah
Meni Besi
Kg
0.1000
33,500.00
Kuas
Bh
0.0100
16,500.00
Perancah Kayu
M3
0.0020 2,276,800.00
Pekerja
Oh
0.2500
50,000.00
Tukang Cat
Oh
0.2250
70,000.00
Kepala Tukang
Oh
0.0225
80,000.00
Mandor
Oh
0.0075
85,000.00
Jumlah
Dibulatkan
1 M2 Pengecatan Permukaan Baja Lapis seng (galbani) secara manual 1 lps cat 2 um

6
1,000.00
2,750.00
10,000.00
21,000.00
2,400.00
850.00
61,250.00
61,250.00
5,500.00
4,400.00
350.00
1,000.00
2,750.00
10,000.00
21,000.00
2,400.00
850.00
48,250.00
48,250.00
3,575.00
3,025.00
350.00
670.00
1,815.00
6,500.00
14,000.00
1,600.00
850.00
32,385.00
32,380.00
73,800.00
9,825.00
17,500.00
12,250.00
1,360.00
144.50
114,879.50
114,870.00
3,350.00
165.00
1,000.00
14,000.00
1,600.00
850.00
20,965.00
20,960.00
3,350.00
165.00
4,553.60
12,500.00
15,750.00
1,800.00
637.50
38,756.10
38,750.00

N-15

N-15r

N-16

O
O-01

O-02

O-03

2
3
Cat besi setara ICI
Kg
Pekerja
Oh
Tukang Cat
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pengecatan Tembok Baru Setara Vinilex (2 x laburan)
Plamir
Kg
Cat Dasar
Kg
Cat Penutup setara Vinilex 2X
Kg
Pekerja
Oh
Tukang Cat
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pengecatan Tembok Baru Setara Vinilex (3 x laburan)
Plamir
Kg
Cat Dasar
Kg
Cat Penutup setara Vinilex 3X
Kg
Pekerja
Oh
Tukang Cat
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 M2 Pengecatan Tembok Lama Setara Vinilex
Cat Dasar
Kg
Cat Penutup setara Vinilex 2X
Kg
Pekerja
Oh
Tukang Cat
Oh
Kepala Tukang
Oh
Mandor
Oh
Jumlah
Dibulatkan
PEKERJAAN PENANAMAN POHON
1 Lubang (70x70x70) cm, tanam pohon pelindung tinggi 2 m
Pupuk kandang
Krg
Furadan
Kg
Pohon pelindung
btg
Pekerja
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 Lubang (70x70x70) cm, tanam bambu krisik/jepang
Pupuk kandang
Krg
Furadan
Kg
Bambu krisik/jepang
btg
Pekerja
Oh
Mandor
Oh
Jumlah
Dibulatkan
1 Lubang (40x40x40) cm, tanam pohon perdu (polibag)
Pupuk kandang
Krg
Furadan
Kg
Pohon perdu
btg
Pekerja
Oh
Mandor
Oh
Jumlah

4
0.3000
0.0060
0.0600
0.0120
0.0060

5
74,500.00
50,000.00
70,000.00
80,000.00
85,000.00

6
22,350.00
300.00
4,200.00
960.00
510.00
28,320.00
28,320.00

0.1000
0.1000
0.2600
0.0200
0.0630
0.0063
0.0025

27,500.00
35,000.00
27,500.00
50,000.00
70,000.00
80,000.00
85,000.00

2,750.00
3,500.00
7,150.00
1,000.00
4,410.00
504.00
212.50
19,526.50
19,520.00

0.1000
0.1000
0.3900
0.0300
0.0945
0.0095
0.0038

27,500.00
35,000.00
27,500.00
50,000.00
70,000.00
80,000.00
85,000.00

2,750.00
3,500.00
10,725.00
1,500.00
6,615.00
760.00
323.00
26,173.00
26,170.00

0.1200
0.1800
0.0280
0.0420
0.0042
0.0025

35,000.00
27,500.00
50,000.00
70,000.00
80,000.00
85,000.00

4,200.00
4,950.00
1,400.00
2,940.00
336.00
212.50
14,038.50
14,030.00

0.0800
0.0010
1.0000
0.0250
0.0025

27,500.00
26,500.00
27,500.00
50,000.00
85,000.00

2,200.00
26.50
27,500.00
1,250.00
212.50
31,189.00
31,180.00

0.0800
0.0010
1.0000
0.0250
0.0025

27,500.00
26,500.00
55,000.00
50,000.00
85,000.00

2,200.00
26.50
55,000.00
1,250.00
212.50
58,689.00
58,680.00

0.0400
0.0010
1.0000
0.0200
0.0020

27,500.00
26,500.00
10,500.00
50,000.00
85,000.00

1,100.00
26.50
10,500.00
1,000.00
170.00
12,796.50

1
O-04

2
Dibulatkan
1 M2 Tanam rumput gajah (silang papan catur)
Pupuk kandang
Rumput gajah mini
Pekerja
Mandor
Jumlah
Dibulatkan

3
Krg
m2
Oh
Oh

4
0.0400
0.5000
0.0400
0.0040

5
27,500.00
16,500.00
50,000.00
85,000.00

6
12,790.00
1,100.00
8,250.00
2,000.00
340.00
11,690.00
11,690.00

DAFTAR HARGA SATUAN PEKERJAAN


No.
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16

URAIAN SATUAN
PEKERJAAN PERSIAPAN SNI 03-2835-2002
1 M Pagar Sementara dari Kayu Setinggi 2 Meter
1 M Pagar Sementara dari Seng Gelombang Tinggi 2 Meter
1 M Pagar Sementara dari Kawat Duri Tinggi 1,8 Meter
1 M Pengukuran dan Pasang Bouwplank
1 M Pengukuran
1 M2 Pembuatan Kantor Sementara, dengan Lantai Plesteran
1 M2 Pembuatan Gudang Semen dan alat - alat
1 M2 Pembuatan Bedeng Buruh
1 M2 Membersihkan Lapangan dan Perataan
1 M2 Pembuatan Jalan Sementara
1 M3 Bongkaran Beton Bertulang
1 M3 Bongkaran Dinding Tembok Bata Merah
1 M Pagar Beton Pracetak (5x50x213) Cm
1 M Pagar kawat ayam tiang besi L 50.50.5, tinggi 1 m
1 M2 Pagar BRC lengkap dengan tiang
1 M2 Pembuatan Stegger dari Bambu, Ukuran (40x50x20) Cm
1 M Cerucuk Bambu
1 M3 Bongkaran Kuda-kuda, Gording Balok
1 M3 Bongkaran Rangka Atap, Reng dan Kaso
1 M3 Bongkaran Genteng Lama

B
1
2
3
4
5
6
7
8
9
10
11
12
13
14

PEKERJAAN TANAH SNI 03-2835-2002


Galian Tanah Biasa sedalam 1 Meter
Galian Tanah Biasa sedalam 2 Meter
Galian Tanah Biasa sedalam 3 Meter
Galian Tanah Keras sedalam 1 Meter
Galian Tanah Lumpur sedalam 1 Meter
Pekerjaan Srtipping Setinggi 10 CM
1 M3 Pembuangan Tanah Sejauh 150 Meter
1 M3 Urugan Kembali
1 M3 Pemadatan Tanah
1 M3 Urugan Pasir
1 M Pemasangan Lapisan Ijuk tebal 10 cm
1 M3 Pemasangan Urugan Sirtu
1 M3 Urugan Tanah Pilihan
1 M2 Pembuatan Jalan Sementara, Tebal 25 Cm
1 M3 Lapisan Pudel Camp. 1 Kp : 3 Ps : 7 TL
1 M3 Lapisan Pudel Camp. 1 Kp : 5 TL

C
1
2
3
4
5
6
7
8
9
10
11
12
13

PEKERJAAN PONDASI SNI 03-2836-2002


1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 3 Ps
1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 4 Ps
1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 5 Ps
1 M3 Pasangan Pondasi Batu Kosong (Aanstamping)
1 M3 Beton Siklop 1pc : 2 ps : 3 kr + 40 % Batu Belah dgn besi tulangan
1 M3 Pasang Pondasi Sumuran 1pc : 2 ps : 3 kr + 40 % Batu Belah (D= 1m)
1 M3 Pondasi Siklop 1pc : 2 ps : 3 kr + 40 % Batu Belah
1 M Pembuatan Tiang Pancang (40x40) Cm, Beton Bertulang
1 M Pembuatan Tiang Pancang (35x35) Cm, Beton Bertulang
1 M Pembuatan Tiang Pancang 40 Cm, Beton Bertulang
1 M Memancang Tiang Pancang Beton Bertulang
1 Buah Memotong Tiang Pancang (40 x 40) Cm Beton Bertulang
1 M Menyambung Tiang Pancang Beton Bertulang

PEKERJAAN BETON
1 M2 Lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr. tebal 5 cm
1 M3 Beton Tumbuk, 1 Pc : 3 Ps : 5 Kr
1 M3 Beton Tumbuk, 1 Pc : 3 Ps : 6 Kr
1 M3 Beton Tumbuk, 1 Pc : 2 Ps : 3 Kr
1 M3 Tiang Pancang Prestressed Beton
1 M3 Beton Tumbuk, 1 Pc : 2 Ps : 4 Kr
1 M' Memasang PVC Waterstop Lebar 200 mm
1 M' Memasang PVC Waterstop Lebar 150 mm
1 Kg Pembesian Dengan Besi Polos atau Besi Ulir
1 M2 Pasangan Bekisting untuk Pondasi
1 M2 Pasangan Bekisting untuk Sloof
1 M2 Pasangan Bekisting untuk Kolom
1 M2 Pasangan Bekisting untuk Balok
1 M2 Pasangan Bekisting untuk Lantai

1
2
3
4
5
6
7
8
9
10
11
12

KODE
ANAL

HARGA
SATUAN

A-01
A-02
A-03
A-04

283,730.00
378,610.00
246,900.00
57,500.00
22,140.00
1,211,600.00
987,110.00
919,880.00
9,250.00
106,780.00
361,650.00
336,150.00
501,380.00
184,670.00
293,870.00
46,490.00
61,500.00
225,200.00
5,420.00
1,850.00

A-05
A-06
A-07
A-08
A-09
A-10
A-11
A-12
A-13
A-14
A-15
A-16

B-01
B-02
B-03
B-04
B-05
B-06
B-07
B-08
B-09
B-10
B-11
B-12
B-13
B-14

23,400.00
30,770.00
42,990.00
36,560.00
48,200.00
2,920.00
6,830.00
11,210.00
29,250.00
233,320.00
38,170.00
267,860.00
125,380.00
131,360.00
209,520.00
193,170.00

C-01
C-02
C-03
C-04
C-05
C-06
C-07
C-08
C-09
C-10
C-11
C-12
C-13

790,110.00
738,500.00
702,710.00
382,140.00
2,164,140.00
941,130.00
827,240.00
1,175,730.00
919,730.00
1,142,590.00
128,380.00
254,610.00
689,470.00

D-01
D-02
D-03
D-04
D-05
D-06
D-07
D-08
D-09
D-10
D-11
D-12

91,440.00
771,750.00
741,490.00
1,049,160.00
1,136,120.00
987,560.00
73,120.00
64,860.00
19,750.00
162,200.00
176,950.00
332,450.00
339,060.00
463,150.00

No.
13
14
15
16
17

18
19
20
21
22
23
24

25
26
27
28

29
30
31
32
33
34
35
36
37
38
39
40
41
42
43

E
1
2
3
4

URAIAN SATUAN
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

M2 Pasang Bekisting untuk Tangga


M3 Membuat Beton Cor Mutu K225
M3 Membuat Beton Cor Mutu K275
M3 Pondasi Beton Tulang (150 kg besi+bekisting)
M3 Sloof Beton Tulang (200 kg besi+bekisting)
M3 Sloof Beton Tulang 15/20 cm (150 kg besi+bekisting)
M3 Sloof Beton Tulang 15/20 cm (180 kg besi+bekisting) 4 dia. 12 ring 8-15
M3 Sloof Beton Tulang 20/30 cm (150 kg besi+bekisting) 4 dia. 16 ring 8-15
M3 Sloof Beton Tulang 20/30 cm (200 kg besi+bekisting) Struktur bertingkat 6 dia. 16, 8-15
M3 Sloof Beton Bertulang 20/40 cm (240 kg besi+bekisting) Struktur bertingkat
M3 Kolom Beton Tulang (120 kg besi+bekisting)
M3 Kolom Beton Tulang (140 kg besi+bekisting)
M3 Kolom Beton Tulang (150 kg besi+bekisting)
M3 Kolom Beton Tulang (180 kg besi+bekisting)
M3 Kolom Beton Tulang (200 kg besi+bekisting)
M3 Kolom Beton Tulang (250 kg besi+bekisting)
M3 Kolom Beton Tulang (300 kg besi+bekisting)
M3 Kolom Beton Tulang 20/20 cm (140 kg besi+bekisting) 4 dia. 12, 8-15
M3 Kolom Beton Tulang 15/20 (180 kg besi+bekisting) 4 dia. 12, 8-15
M3 Kolom Beton Tulang 20/20 cm (210 kg besi+bekisting) Struktur bertingkat 4 dia. 16, 8-15
M3 Kolom Beton Tulang 20/30cm (230 kg besi+bekisting) Struktur bertingkat 6 dia.16+2 dia.12, 8-15
M3 Kolom Beton Tulang 20/40 cm (250 kg besi+bekisting) Struktur bertingkat
M3 Kolom Beton Tulang 30/30 cm (175 kg besi+bekisting) Struktur bertingkat 8 dia. 16, 8-15
M3 Kolom Beton Tulang 30/30 cm (210 kg besi bekisting) Struktur bertingkat 10 dia. 16, 8-15
M3 Kolom Beton Tulang 30/40 cm (200 kg besi bekisting) Struktur bertingkat
M3 Kolom Beton Tulang Praktis 12/12 cm (175 kg besi+bekisting)
M3 Kolom Beton Tulang Praktis 12/12 cm (260 kg besi+bekisting) 4 dia. 10, 8-15
M3 Kolom Beton Tulang (200 kg besi+bekisting)
M3 Kolom Beton Tulang (250 kg besi+bekisting)
M3 Kolom Beton Tulang (300 kg besi+bekisting)
M3 Balok Beton Tulang (120 kg besi+bekisting)
M3 Balok Beton Tulang (150 kg besi+bekisting)
M3 Balok Beton Tulang (200 kg besi+bekisting)
M3 Balok Beton Tulang (230 kg besi+bekisting)
M3 Balok Beton Tulang 15/20 cm (150 kg besi+bekisting)
M3 Balok Beton Tulang 15/20 (180 kg besi+bekisting) 4 dia. 12, 8-15
M3 Balok Beton Lintel 11/11 (300 kg besi+bekisting) 4 dia. 10, 8-15
M3 Balok Beton Tulang 15/20 sofi-sofi, ring balk+balok portal (180 kg besi+bekisting) 4 dia.12, 8-15
M3 Balok Beton Tulang 15/30 (190 kg besi+bekisting) Struktur bertingkat 4 dia. 16, 8-15
M3 Balok Beton Tulang 20/40 (200 kg besi+bekisting) Struktur bertingkat 7 dia. 16+2 dia. 12, 8-15
M3 Balok Beton Tulang 20/30 (200 kg besi+bekisting) Struktur bertingkat 6 dia. 16, 8-15
M3 Balok Beton Tulang 20/30 (175 kg besi+bekisting) Struktur bertingkat 5 dia. 16, 8-15
M3 Balok Beton Tulang 25/55 (140 kg besi+bekisting) Struktur bertingkat 8 dia. 16+2 dia. 12, 8-15
M3 Balok Beton Tulang 30/60 (110 kg besi+ bekisting) Struktur bertingkat 9 dia. 19+2 dia. 12, 8-15
M3 Tangga Beton Tulang (200 kg besi+bekisting)
M3 Plat Lantai Tb. 10 Cm Beton Bertulang (90 kg besi+bekisting)
M3 Plat Lantai Tb. 12 Cm Beton Bertulang (110 kg besi+bekisting)
M3 Plat Lantai Tb. 12 Cm Beton Bertulang (130 kg besi+bekisting)
M3 Plat Lantai Tb. 15 Cm Beton Bertulang (90 kg besi+bekisting)
M3 Plat Lantai Tb. 15 Cm Beton Bertulang (115 kg besi+bekisting)
M' Kolom Praktis Beton Tulang ( 11 x 11 ) Cm
M' Ring Balok Beton Tulang ( 10 x 15 ) Cm
M2 Pasang Bekisting untuk Dinding
M3 Pelat Beton Tulang (150 kg besi+bekisting)
M3 Dinding Beton Tulang (150 kg besi+bekisting)
M3 Dinding Beton Tulang (200 kg besi+bekisting)
M3 Membuat Beton Cor Mutu K300
M3 Membuat Beton Cor Mutu K200
M3 Membuat Beton Cor Mutu K250
M3 Membuat Beton dengan Puzzdith - 100 XR
M3 Membuat Beton Kedap Air dengan AM - 100
Kg Kabel Presstressed Polos / Strands
Kg Jaring Kawat Baja
M3 Membuat Beton Cor Mutu K175
M2 Pasangan Jembatan Cor
M3 Listplank Beton Tulang T=8 cm ( 77,50 kg besi + bekisting )

PEKERJAAN DINDING
1 M2 Pasangan Bata Merah
1 M2 Pasangan Bata Merah
1 M2 Pasangan Bata Merah
1 M2 Pasangan Bata Merah

Tebal
Tebal
Tebal
Tebal

1 Bata, 1 Pc : 3Ps
1 Bata, 1 Pc : 4Ps
1 Bata, 1 Pc : 5Ps
1/2 Bata, 1 Pc : 3Ps

KODE
ANAL
D-13
D-14
D-15
D-16
D-17

D-18
D-19
D-20
D-21
D-22
D-23
D-24

D-25
D-26
D-27
D-28

D-29
D-30
D-31
D-32
D-33
D-34
D-35
D-36
D-37
D-38
D-39
D-40
D-41
D-42
D-43

E-01
E-02
E-03
E-04

HARGA
SATUAN
309,200.00
1,389,830.00
1,379,370.00
4,529,260.00
5,763,940.00
4,915,940.00
5,413,940.00
4,888,940.00
5,763,940.00
6,490,940.00
6,781,260.00
7,131,260.00
7,306,260.00
7,831,260.00
8,181,260.00
9,056,260.00
9,931,260.00
7,041,260.00
7,741,260.00
8,266,260.00
8,616,260.00
9,056,260.00
7,653,760.00
8,266,260.00
8,181,260.00
6,665,260.00
8,152,760.00
8,173,610.00
9,048,610.00
9,923,610.00
6,074,990.00
6,702,220.00
6,923,520.00
8,050,320.00
6,613,720.00
7,066,720.00
8,852,760.00
7,066,720.00
7,241,720.00
7,439,590.00
7,439,590.00
7,002,090.00
6,389,590.00
5,864,590.00
7,016,060.00
7,458,160.00
7,079,690.00
7,474,690.00
5,915,870.00
6,409,620.00
77,750.00
101,290.00
366,970.00
6,872,060.00
6,618,040.00
7,010,830.00
1,008,050.00
923,820.00
967,830.00
945,660.00
1,179,490.00
19,340.00
60,310.00
998,090.00
102,210.00
6,437,820.00
242,350.00
232,980.00
228,450.00
116,360.00

No.

URAIAN SATUAN

5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49

1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

F
1
2
3

PEKERJAAN PLESTERAN
1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm
1 M2 Plesteran 1 Pc : 3 Ps, Tebal 15 mm
1 M2 Plesteran 1 Pc : 4 Ps, Tebal 15 mm
1 M2 Plesteran 1 Pc : 5 Ps, Tebal 15 mm + Acian
1 M2 Plesteran 1 Pc : 3 Ps, Tebal 20 mm
1 M2 Plesteran 1 Pc : 4 Ps, Tebal 20 mm
1 M2 Plesteran 1 Pc : 5 Ps, Tebal 20 mm
1 M2 Barapen 1 Pc : 5 Ps, Tebal 15 mm
1 M2 Plesteran Beton 1 Pc : 2 Ps, Tebal 15 mm
1 M2 Plesteran Beton 1 Pc : 3 Ps, Tebal 15 mm
1 M2 Plesteran Skoning 1 Pc : 2 Ps, Tebal 10 mm
1 M2 Acian Plesteran
1 M2 Plesteran Siar Adukan 1 Pc : 2 Ps batu belah
1 M2 Plesteran Siar Adukan 1 Pc : 2 Ps dinding bata merah

4
5
6
7
8
9
10
11
12
13
G
1
2
3
4
5
6
7
8

M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2

Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 4Ps


Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 5Ps
Pasang Dinding Roster Beton 20 x 20 ad.1pc : 3 ps
Pasang Dinding Roster Beton 20 x 20 ad.1pc : 4 ps
Pasang Dinding Roster/terawang (12 x 11 x 24) cm
Pasang Dinding Batako Besar Pres uk. 8 x 20 x 30 ad. 1pc : 4ps
Pasang Dinding Hollowblock (HB-20)
Pasang Dinding Hollowblock (HB-15)
Pasang Dinding Hollowblock (HB-10)
Pasang Dinding Conblock (CB-20)
Pasang Dinding Conblock (CB-15)
Pasang Dinding Conblock (CB-10)
Pasang Dinding Keramik 10 x 20 Cm Corak setara Mulia
Pasang Dinding Keramik 10 x 20 Cm Polos setara Mulia
Pasang Dinding Keramik 20 x 20 Cm Corak setara Mulia
Pasang Dinding Keramik 20 x 20 Cm polos setara Mulia
Pasang Dinding Keramik 20 x 25 Cm polos setara Mulia
Pasang Dinding Keramik 20 x 25 Cm Corak setara Mulia
Pasang Dinding Keramik 30 x 30 Cm corak setara Mulia
Pasang Dinding Keramik 30 x 30 Cm corak setara Mulia
Pasang Dinding Keramik 40 x 40 Cm polos setara Mulia
Pasang Dinding Keramik 40 x 40 Cm corak setara Mulia
Pasang Dinding Keramik 10 x 20 Cm Corak setara Roman
Pasang Dinding Keramik 10 x 20 Cm Polos setara Roman
Pasang Dinding Keramik 20 x 20 Cm Corak setara Roman
Pasang Dinding Keramik 20 x 20 Cm polos setara Roman
Pasang Dinding Keramik 20 x 25 Cm polos setara Roman
Pasang Dinding Keramik 20 x 25 Cm Corak setara Roman
Pasang Dinding Keramik 30 x 30 Cm polos setara Roman
Pasang Dinding Keramik 30 x 30 Cm corak setara Roman
Pasang Dinding Keramik 40 x 40 Cm polos setara Roman
Pasang Dinding Keramik 40 x 40 Cm corak setara Roman
Pasang Dinding Marmer
Pasang Dinding Batu Tempel Hitam
Pasang Dinding Poslin 11 x 11 Cm
Wall paper
Dinding Pemisah Teakwood Rangkap, Rangka Kayu Kamper Medan
Dinding Pemisah Plywood Rangkap, Rangka Kayu Kamper Medan
Dinding Pemisah Triplek Rangkap, Rangka Kayu Kamper Medan
Dinding Pemisah GRC tb. 4 mm + rangka besi hollow
Dinding Pemisah Gypsum tb. 4 mm + rangka besi hollow
Dinding Plywood tb. 4 mm + rangka besi hollow
Dinding Teakwood tb. 4 mm + rangka besi hollow
Pasang Dinding Glass Block 20 x 20 ad. 1pc : 4 ps
Pasang Dinding Anyaman Bambu, rangka kayu

PEKERJAAN PENUTUP ATAP


1 M2 Pasang Atap Genteng Pelentong
1 M2 Pasang Atap Genteng Pelentong Existing (Lama)
1 M2 Pasang Genteng Bubungan Palentong
1 M2 Pasang Roof Ligt Fiberglass ( 180 x 90 ) Cm
1 M2 Pasang Atap Asbes Gelombang ( 3.00 x 1.05 m
1 M2 Pasang Atap Asbes Gelombang ( 2.70 x 1.05 m
1 M2 Pasang Atap Asbes Gelombang ( 2.40 x 1.05 m
1 M2 Pasang Atap Asbes Gelombang ( 2.10 x 1.05 m
1 M2 Pasang Atap Asbes Gelombang ( 1.50 x 1.05 m

KODE
ANAL
E-05
E-06
E-07
E-08
E-09
E-10
E-11
E-12
E-13
E-14
E-15
E-16
E-17
E-18
E-19
E-20
E-21
E-22
E-23
E-24
E-25
E-26
E-27
E-28
E-29
E-30
E-31
E-32
E-33
E-34
E-35
E-36
E-37
E-38
E-39
E-40
E-41
E-42
E-43
E-44
E-45
E-46
E-47
E-48
E-49
F-01
F-02
F-03
F-04
F-05
F-06
F-07
F-08
F-09
F-10
F-11
F-12
F-13
G-01

) x 4 mm
) x 4 mm
) x 4 mm
) x 4 mm
) x 4 mm

G-02
G-03
G-04
G-05
G-06
G-07
G-08

HARGA
SATUAN
112,660.00
110,340.00
628,230.00
625,460.00
628,230.00
86,820.00
168,390.00
167,270.00
122,570.00
209,770.00
154,760.00
117,260.00
120,180.00
117,680.00
122,680.00
117,680.00
117,680.00
122,680.00
113,180.00
118,180.00
125,180.00
123,680.00
137,680.00
123,180.00
140,680.00
123,180.00
133,680.00
139,180.00
133,680.00
137,680.00
137,680.00
142,680.00
756,460.00
92,390.00
127,680.00
105,680.00
363,890.00
477,910.00
313,220.00
101,350.00
106,190.00
155,710.00
113,850.00
920,660.00
116,210.00
39,770.00
37,110.00
35,380.00
34,510.00
52,070.00
49,280.00
46,660.00
27,920.00
48,370.00
45,660.00
39,440.00
22,530.00
40,630.00
24,150.00
64,440.00
14,440.00
89,310.00
80,380.00
47,080.00
50,300.00
48,180.00
49,460.00
53,660.00

No.
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

H
1
2
3
4
5
6
7
8

URAIAN SATUAN
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

M' Pasang Nok Stel Gelombang 1.05 m


M2 Pasang Atap Genteng Beton
M2 Pasang Atap Genteng Morando Natural
M2 Pasang Atap Genteng Morando Glasur
M2 Pasang Atap Genteng Metal
M' Pasang Nok Genteng Beton
M' Pasang Nok Genteng Metal
M2 Pasang Atap Seng Gelombang
M2 Pasang Atap Nok Seng
M2 Pasang Alluminium Foil / Sisalation
M2 Pasang Atap Alluminium Natural
M2 Pasang Atap Alluminium Warna
M2 Pasang Nol Alluminium
M' Pasang Listplang GRC lebar 30 Cm
M' Pasang Listplang GRC lebar 30 Cm , tebal 9 mm
M' Pasang Nok Pinggir Morando Natural
M' Pasang Bubungan Stel Gelombang 0.92 m
M' Pasang Nok Sirap
M' Pasang Genteng Bubungan Morando Naatural
M' Pasang Genteng Bubungan Morando Glazur

KODE
ANAL
G-09
G-10
G-11
G-12
G-13
G-14
G-15
G-16
G-17
G-18
G-19
G-20
G-21
G-22
G-23

HARGA
SATUAN
101,950.00
120,520.00
68,440.00
95,440.00
252,680.00
117,350.00
195,000.00
76,020.00
31,510.00
33,330.00
228,010.00
256,890.00
176,580.00
48,530.00
66,300.00
31,920.00
39,250.00
78,970.00
90,810.00
104,810.00

PEKERJAAN LANGIT - LANGIT


1 M2 Langit - langit Asbes (1.00x1.00) m, Tebal 5 mm
1 M2 Langit - langit Asbes (1.00x1.00) m, Tebal 3.5 mm
1 M2 Langit - langit Akustik (60x120) Cm
1 M2 Langit - langit Akustik 60x120 Cm dan Rangka alluminium
1 M2 Langit - Langit Teakwood (60 x 120) cm, t = 4 mm + Rangka kayu Borneo Super
1 M2 Langit - Langit Teakwood 3 mm + Rangka kayu Borneo Super
1 M2 Langit - Langit Triplek 4 mm + Rangka kayu Borneo Super
1 M2 Langit - Langit Gypsum Board, tb. 9 mm + Rangka Besi Hollow Galvalum 4/4, 2/4
1 M2 Langit - Langit Gypsum Board, tb. 9 mm + Rangka Besi Hollow Galvalum 4/4, 4/4
1 M2 Langit - Langit GRC, tb. 4 mm + Rangka Besi Hollow Galvalum 4/4, 2/4
1 M2 Langit - Langit GRC, tb. 4 mm + Rangka Besi Hollow Galvalum 4/4, 4/4
1 M2 Langit - Langit Gypsum Board, tb. 9 mm + Rangka Kayu Borneo Super
1 M2 Langit - Langit GRC, tb. 4 mm + Rangka Kayu Borneo Supaer
1 M1 List Langit - langit Kayu Profil 10 cm
1 M1 List Langit - langit Gypsum 10 cm
1 M1 List Langit - langit kayu borneo 1/4 cm

H-01
H-02
H-03
H-04
H-05
H-06
H-07
H-08
H-08
H-09
H-09
H-10
H-11
H-12
H-13
H-14

35,170.00
31,320.00
232,500.00
330,560.00
1,442,130.00
1,441,160.00
1,412,300.00
103,990.00
105,070.00
101,350.00
102,430.00
217,190.00
214,200.00
41,160.00
18,420.00
9,960.00

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29

PEKERJAAN PENUTUP LANTAI


1 M2 Pasang Granito Tile Essenza Ukuran 60 x 60 Cm Polis
1 M2 Pasang Lantai Ubin Granito Ukuran 40x40 cm setara Essenza
1 M2 Pasang Lantai Ubin Granito Ukuran 30x30 cm setara Essenza
1 M' Pasang Plin Ubin Granito Ukuran 10x40 cm setara Essenza
1 M' Pasang Plin Ubin Granito Ukuran 10x30 cm setara Essenza
1 M2 Pasang Lantai Keramik 10x20 cm Corak setara Mulia
1 M2 Pasang Lantai Keramik 20x20 cm Corak setara Mulia
1 M2 Pasang Lantai Keramik 30 x 30 cm Polos setara Mulia
1 M2 Pasang Lantai Keramik 30 x 30 cm Corak setara Mulia
1 M2 Pasang Lantai Keramik 40x40 cm polos setara Mulia
1 M2 Pasang Lantai Keramik 40x40 cm Corak/Warna setara Mulia
1 M2 Pasang Lantai Keramik 10x20 cm Corak setara Roman
1 M2 Pasang Lantai Keramik 20x20 cm Corak setara Roman
1 M2 Pasang Lantai Keramik 30 x 30 cm Polos setara Roman
1 M2 Pasang Lantai Keramik 30 x 30 cm corak setara Roman
1 M2 Pasang Lantai Keramik 40x40 cm polos setara Roman
1 M2 Pasang Lantai Keramik 40x40 cm Corak/Warna setara Roman
1 M2 Lantai Marmer
1 M2 Pasang Lantai Parguet Jati
1 M Plint Keramik ukuran 10 x 40 cm
1 M Plint Keramik ukuran 10 x 30 cm
1 M Plint kayu kamper Samarinda 2 x 10 cm
1 M Plint Keramik ukuran 10 x 20 cm
1 M2 Lantai karpet
1 M2 Paving Block Natural 8 cm
1 M2 Paving Block Warna 8 cm
1 M2 Paving Block Natural 6 cm
1 M2 Paving Block Warna 6 cm
1 M2 Grass Block 20 x 20
1 M2 Grass Block 30 x 30

I-01
I-02
I-03
I-04
I-05
I-06
I-07
I-08
I-09
I-10
I-11
I-12
I-13
I-14
I-15
I-16
I-17
I-18
I-19
I-20
I-21
I-22
I-23
I-24
I-25
I-26
I-27
I-28
I-29

258,890.00
461,700.00
440,210.00
15,490.00
23,370.00
103,120.00
105,620.00
96,120.00
101,120.00
108,120.00
106,620.00
120,620.00
123,620.00
116,620.00
120,620.00
120,620.00
125,620.00
739,800.00
525,830.00
21,590.00
30,710.00
40,700.00
33,390.00
445,530.00
167,610.00
199,320.00
161,630.00
173,180.00
354,720.00
247,730.00

PEKERJAAN KAYU

9
10
11
12
13
14
I

No.

URAIAN SATUAN

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27

1 M3 Pasang Kusen Pintu dan Jendela Kayu Kamper Samarinda


1 M3 Pasang Kusen Pintu dan Jendela Kayu Kamper Medan/Kruing
1 M3 Pasang Kusen Pintu dan Jendela Kayu Borneo Super
1 M2 Pasang Pintu Panel Kayu Kamper Samarinda
1 M2 Pasang Pintu Panel Kayu Kamper Medan/Kruing
1 M2 Pasang Pintu dan Jendela Kaca Kayu Kamper Medan
1 M2 Pasang Pintu dan Jendela Kaca Kayu Borneo
1 M2 Pasang Pintu dan Jendela Jalusi Kayu Kamper Medan
1 M2 Pasang Pintu Triplek Rangkap, Rangka Tertutup Kayu Kamper Medan/Kruing
1 M2 Pasang Jalusi Mati Kusen kayu Kamper Medan
1 M2 Pasang Pintu Triplek Rangkap, Rangka Kayu Borneo
1 M2 Pasang Pintu Teakwood Rangkap, Rangka Kayu Kamper Medan
1 M2 Pasang Pintu Triplek dan Formika, Rangka Kayu Kamper Medan
1 M2 Pasang Pintu Teakwood dan Formika, Rangka Kayu Kamper Medan ( dipolitur )
1 M3 Pasang Konstruksi Kuda - Kuda Kayu Kamper Medan
1 M3 Pasang Konstruksi Kuda - Kuda Kayu Borneo
1 M2 Pasang Kaso dan Reng Genteng Plentong kayu Borneo
1 M2 Pasang Kaso dan Reng Genteng Beton kayu Borneo
1 M' Pasang Lisplang (3x20) Cm, Kayu Kamper Medan
1 M' Pasang Lisplang (3x30) Cm, Kayu Kamper Medan
1 M' Pasang List Plafon - Kayu Profil 10 cm
7,26 M2 Kusen Partisi Dobel Triplek
1 M2 Pasang Rangka Langit - langit (1.00x1.00) m, Kayu Borneo
1 M2 Pasang Rangka Langit - langit (0.50 x 1.00) m, Kayu Borneo
1 M1 Reuter Kayu Kamper Medan
1 M3 Gording kayu kelas II
1 M2 Dinding bilik, rangka kayu borneo
1 M2 Pasang Pintu Panel Multiplek 9 mm rangka kayu Kamper Medan / Kruing

K
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22

PEKERJAAN PENUTUP BESI & ALLUMUNIUM


1 Kg Besi profil
1 Kg pekerjaan perakitan
1 Cm Pengelasan dengan las listrik
1 M2 Pasang Pintu Rolling Door
1 M2 Pasang Pintu Alluminium Natural
1 M2 Pasang Terali Besi
1 M2 Pasang Kawat Harmonika
1 M' Pasang Talang Datar, Seng Bjls 28 lebar 90 cm
1 M' Pasang Talang Miring, Seng Bjls 28 lebar 90 cm
1 M' Pasang Talang 1/2 Lingkaran D -15 cm, seng pelat BJLS 28 lebar 90 cm
1 M1 Pasang Kusen pintu/jendela allumunium natural 4"
1 M1 Pasang Kusen pintu/jendela allumunium warna 4"
1 M1 Pasang Kusen pintu/jendela allumunium natural 3"
1 M1 Pasang Kusen pintu/jendela allumunium warna 3"
1 M1 Pintu Allumunium strip lebar 8 cm
1 M1 Pintu/jendela kaca rangka allumunium natural 4"
1 M1 Pintu/jendela kaca rangka allumunium warna 4"
1 M2 Jendela Nako & Teralis (10 klips)
1 M2 Pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
1 m2 Rangka jendela besi scuare tube ( 5 x 5 ) cm
1 M2 Pasang Pintu Lipat
1 M2 Tirai ( Venetions Blinds and vertical blinds)
1 M2 Rangka atap baja ringan
1 M2 Pasang Jendela Besi
1 M2 Pasang Jendela Besi Tahan Api
1 M2 Pasang Pintu Gulung Besi
1 M2 Pasang Pintu Sunscreen Alluminium
1 M2 Pasang Kawat Nyamuk
1 M2 Pasang Kawat Kassa
1 M2 Pasang Kawat Burung
1 M' Pasang Talang 1/2 Lingkaran D -10 Cm, Seng Bjls 24
1 UNIT Pasang Partisi Alumunium, Daun Partisi Multiplek rangka kayu Kamper
1 UNIT Pek. Kusen Jendela Alumunium uk. 2 X 1,50 M' ( 3 lubang ) dgn 2 Daun Jendela
1 UNIT Pek. Kusen Pintu Jendela Alumunium uk. 2,2 X 2,70 M' ( 2 lb. Jendela + 1 lb. Pintu )
1 UNIT Pek. Kusen Pintu Alumunium uk. 0,8 X 2,70 M'
1 UNIT Pek. Kusen Jendela Alumunium uk. 2,65 X 1,50 M' ( 4 lubang ) dgn 2 Daun Jendela
1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk. 2,85 X 2,70 M' ( 3 lb. Jendela + 1 lb. Pintu )
1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,30 X 2,80 M' ( 2 Daun Pintu )
1 UNIT Pek. Kusen Pintu Alumunium + Kaca uk. 1,50 X 2,70 M' ( 2 Daun Pintu )
1 UNIT Pek. Kusen Pintu & Jendela Alumunium uk.1,55 X 2,70 M' ( 1 lb. Jendela + 1 lb. Pintu )
1 UNIT Pek. Jalusi Alumunium Sofi-sofi

KODE
HARGA
ANAL
SATUAN
J-01 13,235,500.00
J-02
9,349,900.00
J-03
8,807,500.00
J-04
646,820.00
J-05
519,180.00
J-06
433,600.00
J-07
424,840.00
J-08
751,470.00
J-09
401,210.00
J-10
589,070.00
J-11
396,300.00
J-12
484,190.00
J-13
560,690.00
J-14
708,440.00
J-15
8,562,900.00
J-16
8,065,700.00
J-17
87,040.00
J-18
98,660.00
J-19
69,340.00
J-20
95,840.00
J-21
36,890.00
J-22
188,420.00
J-23
106,740.00
J-24
133,040.00
J-25
47,070.00
J-26
8,130,500.00
J-27
75,260.00
493,800.00

K-01
K-02
K-03
K-04
K-05
K-06
K-07
K-08
K-09
K-10
K-11
K-12
K-13
K-14
K-15
K-16
K-17
K-18
K-19
K-20
K-21
K-22

35,640.00
980.00
3,560.00
494,640.00
367,840.00
214,580.00
62,350.00
131,080.00
193,050.00
191,210.00
197,940.00
212,240.00
112,800.00
138,210.00
942,710.00
807,320.00
864,520.00
435,030.00
1,288,900.00
276,500.00
686,740.00
638,690.00
196,000.00
564,140.00
697,110.00
706,010.00
485,040.00
47,370.00
70,140.00
48,140.00
166,030.00
2,524,450.00
3,610,720.00
4,617,900.00
2,525,690.00
4,429,370.00
5,860,430.00
3,529,480.00
3,618,610.00
3,452,950.00
1,393,320.00

No.

URAIAN SATUAN
1
1
1
1
1
1
1
1
1
1

UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT

Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.
Pek.

Kusen
Kusen
Kusen
Kusen
Kusen
Kusen
Kusen
Kusen
Kusen
Kusen

Bouvenlight Alumunium ( 1 lubang ) uk. 0,70 x 0,60 m


Bouvenlight Alumunium ( 2 lubang ) uk. 1,35 x 0,60 m
Bouvenlight Alumunium ( 3 lubang ) uk. 2,00 x 0,60 m
Bouvenlight Alumunium ( 4 lubang ) uk. 2,65 x 0,60 m
Jendela Alumunium uk. 1,35 X 1,60 M' ( 2 lubang ) dgn 1 Daun Jendela
Jendela Alumunium uk. 0,70 X 1,60 M' ( 1 lubang ) dgn 1 Daun Jendela
Pintu Alumunium uk. 0,90 X 2,80 M' (KM/WC)
Pintu Alumunium uk. 0,90 X 2,15 M' (KM/WC)
Pintu Alumunium + Kaca uk. 2,40 X 2,80 M' ( 2 Daun Pintu ) Kantor
Pintu Alm. Doble Triplek Lapis Formika uk. 0,8 X 2,80 M'

L
1
2
3
4
5
6
7
8
9
10

PEKERJAAN KUNCI DAN KACA


1 Buah Pasang Kunci Tanam 2 slaag
1 Buah Pasang Kunci Tanam Biasa
1 Buah Pasang Kunci Tanam Kamar Mandi
1 Buah Pasang Engsel Pintu
1 Buah Pasang Engsel Jendela Kupu - Kupu
1 Buah Pasang Engsel Jendela Kupu - Kupu
1 Buah Pasang Door Closer
1 Buah Pasang Pegangan Pintu / Door Holder
1 M2 Pasang Kaca, Tebal 3 mm
1 M2 Pasang Kaca, Tebal 5 mm

M
1
2
3
4
5
6
7
8
9
10
11

PEKERJAAN SANITASI
1 Buah Closet Jongkok Proselen Standar
1 Buah Urinoir
1 Buah Wastafel
1 Buah Bak Mandi Fibreflass volume 0,30 M3
1 M' Saluran Air Limbah Buis beton d = 30 cm - 60 cm
1 Buah Bak kontrol Pas. Bata Merah Uk (60 x 60) cm
1 Buah Bak kontrol Pas. Bata Merah Uk (30 x 30) cm
1 M Pipa PVC Type AW "
1 M Pipa PVC Type AW 1"
1 M Pipa PVC Type AW 1"
1 M Pipa PVC Type AW 2"
1 M Pipa PVC Type AW 2"
1 M Pipa PVC Type AW 3"
1 M Pipa PVC Type AW 4"
1 M Pipa PVC Type AW "
1 Buah Bak Cuci Piring Stainles Steel
1 Buah Kran " atau "
1 Buah Floor Drain
1 M' Grafel beton U 20 cm -60 cm
1 M' Pasang Talang Plastik PVC U 15 cm (AW)
1 M' Saluran Air Limbah Buis beton 60 cm
1 M' Pasang Talang Seng Datar
1 Buah Closet Duduk
1 Buah Tangki Air fibreglass Volume 1 m3
1 Unit Septictank 2 x 1,50 x 1,50 M + Rembesannya
1 Unit Septictank 1 x 1,50 x 1,50 M + Rembesannya
1 M Pipa Galvanis "
1 M Pipa Galvanis "
1 M Pipa Galvanis 1"
1 M Pipa Galvanis 1"
1 M Pipa Galvanis 3"
1 M Pipa Galvanis 4"
1 Buah Bak kontrol Pas. Batu Bata (45 x 45) cm, Tinggi 50 cm
1 M' Saluran Air Hujan Lbr. 20 cm
1 M' Perbaikan Saluran Air Hujan Lbr. 20 cm

12
13
14
15
16
17
18
19
20
21
22
23
24

N
1
2
3
4
5
6
7
8
9
10

KODE
ANAL

PEKERJAAN PENGECATAN
1 M2 Mengikis / Mengerok Permukaan Cat Tembok Lama
1 M2 Mendempul dan Menggosok Kayu
1 M2 Pengecatan Bidang Kayu lama Setara Sieve
1 M2 Pengecatan Bidang Kayu Baru Setara Sieve 3 X laburan
1 M2 Pengecatan Bidang Kayu Baru Setara Sieve 2 X laburan
1 M2 Pelaburan Bidang Kayu dengan Politur
1 M2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter
1 M2 Pengecatan Tembok Baru Setara ICI
1 M2 Pengecatan Tembok Lama Setara ICI
1 M2 Pengecatan Plafond ( 3x ) setara ICI
1 M2 Pengecatan Plafond ( 3x ) setara Vinilex

HARGA
SATUAN
869,920.00
1,005,590.00
1,434,960.00
1,864,330.00
2,513,340.00
1,612,180.00
2,638,070.00
2,213,010.00
6,600,680.00
2,886,290.00

L-01
L-02
L-03
L-04
L-05
L-06
L-07
L-08
L-09
L-10

235,550.00
178,720.00
142,360.00
36,360.00
25,340.00
21,260.00
506,210.00
270,210.00
119,080.00
147,570.00

M-01
M-02
M-03
M-04
M-05
M-06
M-07
M-08
M-09
M-10
M-11

399,750.00
2,677,980.00
1,089,650.00
663,130.00
174,570.00
680,190.00
421,360.00
23,840.00
32,950.00
51,180.00
55,230.00
78,790.00
102,000.00
160,720.00
37,400.00
463,520.00
53,830.00
82,220.00
85,490.00
131,160.00
232,730.00
83,360.00
1,739,870.00
1,791,090.00
9,873,650.00
5,401,980.00
44,550.00
59,400.00
65,930.00
103,220.00
272,320.00
281,370.00
351,580.00
79,480.00
34,020.00

M-12
M-13
M-14
M-15
M-16
M-17
M-18
M-19
M-20
M-21
M-22
M-23
M-24

N-01
N-02
N-03
N-04
N-05
N-06
N-07
N-08
N-09
N-10

9,680.00
9,680.00
27,440.00
44,220.00
33,530.00
71,440.00
8,660.00
36,420.00
25,730.00
61,250.00
48,250.00

No.

URAIAN SATUAN

16

1
1
1
1
1
1
1
1

O
1
2
3
4

PEKERJAAN PENANAMAN POHON


1 Lubang (70x70x70) cm, tanam pohon pelindung tinggi 2 m
1 Lubang (70x70x70) cm, tanam bambu krisik/jepang
1 Lubang (40x40x40) cm, tanam pohon perdu (polibag)
1 M2 Tanam rumput gajah (silang papan catur)

11
12
13
14
15

M2
M2
M2
M2
M2
M2
M2
M2

Pengecatan Plafond ( 2x ) setara Vinilex


Pemasangan Wall Paper
Pengecatan Permukaan Baja dengan Meni Besi
Pengecatan Permukaan Baja dengan Meni Besi dan Perancah
Pengecatan Permukaan Baja Lapis seng (galbani) secara manual 1 lps cat 2 um
Pengecatan Tembok Baru Setara Vinilex (2 x laburan)
Pengecatan Tembok Baru Setara Vinilex (3 x laburan)
Pengecatan Tembok Lama Setara Vinilex

KODE
ANAL
N-10r
N-11
N-12
N-13
N-14
N-15
N-15r
16
O-01
O-02
O-03
O-04

HARGA
SATUAN
32,380.00
114,870.00
20,960.00
38,750.00
28,320.00
19,520.00
26,170.00
14,030.00
31,180.00
58,680.00
12,790.00
11,690.00

RENCANA ANGGARAN BIAYA


:
:
:
:
:
NO

URAIAN PEKERJAAN

VOL.

SAT

HARGA
SATUAN
(Rp.)

JUMLAH
HARGA
(Rp.)

Formulir Rekapitulasi Perhitungan TKDN

Nama Penyedia Jasa


Alamat
Paket Pekerjaan
Proyek/Satuan Kerja
Uraian Pekerjaan

: CV.
:
:
:
LN

DN

TOTAL
Rp.

Barang
I. Material Langsung ( Bahan Baku )

% TKDN
% KDN

TKDN Gabungan
Rp.

65

0.00

65

Barang
65

20

0.00

20

20

0.00

20

85

0.00

85

0.00

85

0.00

85
Jasa
5

0.00

IV. Alat Kerja/Fasilitas Kerja

2.5

0.00

2.5

2.5

0.00

2.5

V. Konstruksi dan Fabrikasi

0.00

0.00

VI. Jasa Umum

2.5

0.00

2.5

2.5

0.00

2.5

15

0.00

15

15

0.00

15

0.00

100

II. Peralatan ( Barang Jadi )


A. Sub - Total Barang
Jasa
III. Manajemen Proyek dan Perekayasaan

B. Sub - Total Jasa


C. TOTAL Biaya (A+B)

0.00

Bogor,
Penawar,
CV.

.
Direktur

0.00

65

NO

URAIAN PEKERJAAN

BULAN
MINGGU
BOBOT

1
1

KE - 1
KE - 2
2
3
4
5
6
7
8
9
8
15
22
29
36
43
50
57
7
14
21
28
35
42
49
56
63

KE - 3

KE - 3
KE - 4
KE - 5
KE - 6
10
11
12
13
14
15
16
17
18
19
20
21
22
64
71
78
85
92
99
106
113
120
127
134
141
148
70
77
84
91
98
105
112
119
126
133
140
147
150

KETERANGAN

Anda mungkin juga menyukai