2/1/2008
Harga pasar
Nilai nominal
Keterangan
950.000 lbr x 30.000 =
950.000 lbr x 10.000 =
Kas
1111
3001
3009
Ref.
31/12/2008
Tanah
Modal saham biasa
Agio saham biasa
(Pengeluaran saham biasa melalu pertukaran dengan tanah)
1400
3001
3009
Laba/Rugi
Laba ditahan
(Penutupan laba bersih ke akun laba ditahan)
3005
3006
Debit
Kredit
28,500,000,000
9,500,000,000
19,000,000,000
28,500,000,000
9,500,000,000
19,000,000,000
2,200,000,000
500,000,000
1,700,000,000
2,200,000,000
500,000,000
1,700,000,000
1,200,000,000
1,200,000,000
era
Perusahaan
aham
008
10,000,000,000
20,700,000,000
30,700,000,000
1,200,000,000
31,900,000,000
Tanggal
1/1/2009
Keterangan
Ref
Harga pasar
Nilai nominal
Kas
1111
3002
3010
4.200.000.000 - 1.000.000.000
30/4/2009
Kas
Piutang pesanan saham biasa
Modal pesanan saham biasa
Agio saham biasa
(Penerimaan pesanan saham biasa)
1111
1201
3003
3009
1/9/2009
Nilai nominal
3003
3001
1111
1201
31/12/2009
Laba/Rugi
Laba ditahan
(Penutupan laba bersih)
3005
3006
31/12/2009
Laba ditahan
Cadangan laba ditahan
(Penyisihan laba ditahan)
3006
3008
31/12/2009
9001
1300
Debit
1,375,000,000
1,250,000,000
Kredit
125,000,000
1,375,000,000
1,250,000,000
125,000,000
1,000,000,000
4,200,000,000
(1,050,000,000)
3,150,000,000
3,200,000,000
1,050,000,000
3,150,000,000
1,000,000,000
3,200,000,000
1,000,000,000
4,200,000,000
(1,050,000,000)
3,150,000,000
1,000,000,000
1,000,000,000
3,150,000,000
3,150,000,000
2,500,000,000
2,500,000,000
300,000,000
300,000,000
400,000,000
400,000,000
Tanggal
Keterangan
Penyajian ekuitas dalam laporan posisi keuangan
PT. Handika Putra
Laporan Posisi Keuangan Perusahaan
Ekuitas Pemegang Saham
Per 31 Desember 2009
Modal saham biasa
Agio saham biasa
Modal saham preferen
Agio saham preferen
Laba ditahan
Cadangan laba ditahan
Total ekuitas pemegang saham
Perhitungan pembagian deviden untuk saham biasa dan saham preferen
Deviden saham preferen
(50.000 lbr x 25.000) x 8% =
100,000,000
Deviden saham biasa
22/03/2010
900.000.000 - 100.000.000 =
800,000,000
Laba ditahan
Utang deviden saham biasa
Utang deviden saham preferen
(Mencatat pengumuman deviden)
Kas
Piutang pesanan saham biasa
Modal pesanan saham biasa
Agio saham biasa
1.290.000.000 x 25%
860.000.000 + 322.500.000 =
50.000 x 43.000 -1.182.500 =
Ref.
Debit
Kredit
3006
2001
2002
900,000,000
1111
1201
3003
3009
1,182,500,000
967,500,000
800,000,000
100,000,000
860,000,000
200,000,000
660,000,000
1,290,000,000
300,000,000
990,000,000
322,500,000
1,182,500,000
967,500,000
500,000,000
1,650,000,000
Tanggal
5/5/2010
31/5/2010
Keterangan
Ref.
2001
2002
1111
3004
1111
50,000
50.000 lbr x 45.000 =
50.000 lbr x 10.000 =
Laba ditahan
Utang deviden saham biasa
Agio saham biasa
(Mencatat pengumuman deviden saham
3006
2001
3009
30/7/2010
2001
3001
10/8/2010
Harga pasar
Harga nominal
1111
3004
3009
Debit
800,000,000
100,000,000
Kredit
900,000,000
3,800,000,000
3,800,000,000
3,800,000,000
2,250,000,000
500,000,000
1,750,000,000
2,250,000,000
500,000,000
1,750,000,000
500,000,000
500,000,000
2,640,000,000
2,280,000,000
360,000,000
2,640,000,000
2,280,000,000
360,000,000
645,000,000
161,250,000
483,750,000
350,000,000
Tanggal
Keterangan
Perhitungan pembatalan 15.000 lbr saham yang dipesan
Nilai Nominal
15.000 lbr x 10.000 =
Uang muka
25% x 15.000 lbr x 43.000 =
Piutang pemesan 15.000 lbr x 43.000 x 75% =
Ref.
15/10/2010
Kas
Piutang pesanan saham
(Pelunasan 15.000 lbr saham dipesan
1111
1201
3003
3000
3003
3009
1201
2003
4001
2003
1111
Debit
Kredit
150,000,000
161,250,000
483,750,000
645,000,000
495,000,000
161,250,000
(129,000,000)
32,250,000
483,750,000
483,750,000
350,000,000
350,000,000
150,000,000
495,000,000
483,750,000
32,250,000
129,000,000
32,250,000
32,250,000
Tanggal
Perhitungan pesanan 100.000 lbr saham biasa
Harga pasar
Nilai nominal
Keterangan
100.000 lbr x 46.000 =
100.000 lbr x 10.000 =
1/11/2010
Pesanan
Uang muka
Uang muka
Kas
Piutang pesanan saham biasa
Agio saham biasa
Modal pesanan saham biasa
(Mencatat pesanan saham biasa)
5/12/2010
Harga pasar
Harga nominal
Harga pasar
Nilai nominal
Agio saham biasa
Kas
Saham biasa treasuri
Agio saham biasa
(Mencatat penjualan saham treasuri)
31/12/2010
Laba/Rugi
Laba ditahan
(Menutup laba bersih ke laba ditahan)
31/12/2010
Laba ditahan
Cadangan laba ditahan
(Penyisihan laba ditahan)
31/12/2010
Investasi saham
Gain on non trading equity
(Pengakuan laba (rugi) belum direalisasi dari investasi saham)
Ref.
Debit
Kredit
4,600,000,000
1,000,000,000
3,600,000,000
920,000,000
736,000,000
1,656,000,000
4,600,000,000
(1,656,000,000)
2,944,000,000
1,000,000,000
3,600,000,000
920,000,000
736,000,000
1,656,000,000
1111
1201
3009
3003
1,656,000,000
2,944,000,000
1111
3001
3009
630,000,000
1111
3004
3009
1,260,000,000
3,600,000,000
1,000,000,000
630,000,000
150,000,000
480,000,000
150,000,000
480,000,000
1,260,000,000
1,140,000,000
120,000,000
1,140,000,000
120,000,000
3005
3006
2,400,000,000
3006
3008
300,000,000
2,400,000,000
300,000,000
300,000,000
300,000,000
Tanggal
Keterangan
Penyajian ekuitas dalam laporan posisi keuangan
Ref.
PT. Handika Putera
Laporan Posisi Keuangan Perusahaan
Ekuitas Pemegang Saham
Per 31 Desember 2010
Harga pasar
Nilai nominal
Kas
Modal saham biasa
Agio saham biasa
(Mencatat penjualan saham biasa secara tunai)
5/3/2011
3004
1111
1111
3001
3009
Debit
Kredit
era
Perusahaan
Saham
2010
12,000,000,000
31,365,000,000
1,250,000,000
125,000,000
1,000,000,000
45,740,000,000
2,350,000,000
600,000,000
(380,000,000)
48,310,000,000
4,250,000,000
1,000,000,000
3,250,000,000
4,250,000,000
1,000,000,000
3,250,000,000
40,000
4,000,000,000
4,000,000,000
100,000,000
1,500,000,000
(100,000,000)
1,400,000,000
Tanggal
22/3/2011
1/5/2011
Keterangan
Ref.
Laba ditahan
Utang deviden tunai saham biasa
Utang deviden tunai saham preferen
(Mencatat pengumuman deviden tunai)
2001
2002
2001
2002
1111
Kas
1111
3004
3009
Nilai nominal
Kas
Piutang pesanan saham biasa
(Pelunasan 60.000 lbr saham dipesan)
1111
1201
Debit
Kredit
1,500,000,000
1,400,000,000
100,000,000
1,400,000,000
100,000,000
1,500,000,000
2,975,000,000
380,000,000
2,400,000,000
2,780,000,000
195,000,000
2,975,000,000
2,780,000,000
195,000,000
2,760,000,000
2,208,000,000
800,000,000
184,000,000
736,000,000
920,000,000
200,000,000
720,000,000
2,208,000,000
2,208,000,000
Tanggal
Keterangan
Modal pesanan saham biasa
Modal saham biasa
(Penyerahan 80.000 lbr saham kepada para pemesan)
Modal pesanan saham biasa
Agio saham biasa
Piutang pesanan saham biasa
Utang kepada pemesan
(Pembatalan 20.000 kbr saham yang dipesan)
Ref.
3003
3001
Debit
800,000,000
3003
3009
1201
2003
200,000,000
720,000,000
1,050,000,000
1111
3004
31/07/2011
1,050,000,000
770,000,000
200,000,000
570,000,000
920,000,000
920,000,000
770,000,000
150,000,000
Kas
Utang kepada pemesan
Modal saham biasa
Agio saham biasa
1111
2003
3001
3009
770,000,000
150,000,000
1,245,000,000
(1,200,000,000)
45,000,000
Kredit
800,000,000
736,000,000
184,000,000
1,050,000,000
200,000,000
920,000,000
Tanggal
21/07/2011
Keterangan
Kas
Saham biasa treasuri
Agio saham biasa
(Mencatat penjualan saham treasuri)
Ref.
1111
3004
3009
10.000 x 414.000 =
Metode proposional
1 paket terdiri dari
saham biasa
saham preferen
5 lbr x 42.000 =
10 lbr x 25.000 =
414.000/460.000 x 210.000 =
189.000 : 5 =
414.000/460.000 x 250.000 =
225.000 : 10 =
Saham biasa
Harga pasar
Nilai nominal
22.500 x 10 x 10.000
25.000 x 10 x 10.000
Kas
Disagio saham preferen
Modal saham biasa
Modal saham preferen
Agio saham biasa
(Mencatat penjualan paket saham)
Disagio
1111
3010
3001
3002
3009
15/10/2011
Kas
Disagio saham biasa
Saham biasa treasuri
(Mencatat penjualan saham treasuri)
1111
8001
3004
31/12/2011
Laba/Rugi
Laba ditahan
(Menutup laba rugi ke laba ditahan)
3005
3006
31/12/2011
Laba ditahan
Cadangan laba ditahan
(Mencatat penyisihan laba ditahan
3006
3008
Debit
1,245,000,000
Kredit
1,200,000,000
45,000,000
4,140,000,000
210,000
250,000
460,000
189,000
37,800
225,000
22,500
1,890,000,000
500,000,000
1,390,000,000
2,250,000,000
2,500,000,000
250,000,000
4,140,000,000
250,000,000
500,000,000
2,500,000,000
1,390,000,000
1,050,000,000
400,000,000
840,000,000
1,240,000,000
190,000,000
1,050,000,000
190,000,000
1,240,000,000
2,500,000,000
2,500,000,000
300,000,000
300,000,000
Tanggal
31/12/2011
Keteragan
Ref.
Investasi saham
Gain on non trading equity
(Pengakuan laba (rugi) belum direalisasi dari investasi saham)
Debit
450,000,000
Kredit
450,000,000
Perusahaan
aham
r
14,500,000,000
36,055,000,000
3,750,000,000
(125,000,000)
54,180,000,000
3,050,000,000
900,000,000
(210,000,000)
57,920,000,000
Kas
Tanggal
2/1/2008
1/1/2009
30/4/2009
1/9/2009
1/4/2010
5/5/2010
31/5/2010
10/8/2010
15/10/2010
15/10/2010
1/11/2010
5/12/2010
20/12/2010
25/2/2011
5/3/2011
1/5/2011
5/5/2011
31/5/2011
31/7/2011
21/8/2011
30/9/2011
15/10/2011
Keterangan
Penjualan tunai saham
Penjualan saham preferen
Pesanan saham biasa
Pengeluaran saham
Pesanan saham biasa
Pembayaran utang deviden
Pembelian saham treasuri
Penjualan saham treasuri
Pelunasan 15.000 lbr saham dipesan
Pengembalian uang muka
Pesanan saham biasa
Penjualan 15.000 lbr saham
Penjualan saham treasuri
Penjualan saham biasa
Pembelian saham treasuri
Pembayaran utang deviden
Penjualan saham treasuri
Pelunasan 60.000 lbr saham
Penjualan saham yg batal dipesan
Penjualan saham treasuri
Penjualan paket saham
Penjualan saham treasuri
Investasi Saham
Tanggal
Keterangan
31/12/2009 Pengakuan laba belum direalisasi
31/12/2010 Pengakuan laba belum direalisasi
31/12/2011 Pengakuan laba belum direalisasi
Debit
28,500,000,000
1,375,000,000
1,050,000,000
3,150,000,000
1,182,500,000
2,640,000,000
483,750,000
1,656,000,000
630,000,000
1,260,000,000
4,250,000,000
2,975,000,000
2,208,000,000
770,000,000
1,245,000,000
4,140,000,000
1,050,000,000
Debit
3,150,000,000
967,500,000
2,944,000,000
Debit
300,000,000
450,000,000
Tanah
Tanggal
24/1/2008
Keterangan
Pertukaran tanah
Debit
2,200,000,000
Debit
800,000,000
500,000,000
1,400,000,000
Debit
100,000,000
100,000,000
Debit
32,250,000
150,000,000
Debit
Debit
Debit
1,000,000,000
350,000,000
150,000,000
800,000,000
200,000,000
Debit
3,800,000,000
4,000,000,000
5/5/2011
30/6/2011
21/7/2011
15/10/2011
Tanggal
31/12/2008
31/12/2009
31/12/2010
31/12/2011
Ikhtisar laba/rugi
Keterangan
Menutup laba bersih ke laba ditahan
Menutup laba bersih ke laba ditahan
Menutup laba bersih ke laba ditahan
Menutup laba bersih ke laba ditahan
Laba ditahan
Tanggal
31/12/2008
31/12/2009
31/12/2009
22/3/2010
15/6/2010
31/12/2010
31/12/2010
22/3/2011
31/12/2011
31/12/2011
Keterangan
Menutup laba bersih
Menutup laba bersih
Penyisihan laba ditahan
Pengumuman deviden
Pnegumuman deviden saham
Menutup laba bersih
Penyisihan laba ditahan
Pengumuman deviden
Mneutup laba bersih
Penyisihan laba ditahan
1,050,000,000
Debit
1200000000
2500000000
2400000000
2500000000
Debit
300,000,000
900,000,000
2,250,000,000
300,000,000
1,500,000,000
300,000,000
Modal sumbangan
Tanggal
Keterangan
30/6/2011 Penerimaan saham tresuri dari donasi
Debit
Debit
31/12/2010
31/12/2011
Pendapatan Adm
Tanggal
Keterangan
15/10/2010 Pembatalan 15.000 lbr saham
Debit
495,000,000
720,000,000
190,000,000
Debit
250000000
Debit
Tanggal
Keterangan
Debit
Debit
400,000,000
Debit
No. Rek
Kredit
900,000,000
3,800,000,000
32,250,000
4,000,000,000
1,500,000,000
No. Rek
Kredit
3,150,000,000
483,750,000
483,750,000
2,208,000,000
736,000,000
No. Rek
Kredit
400,000,000
1111
Saldo
28,500,000,000
29,875,000,000
30,925,000,000
34,075,000,000
35,257,500,000
34,357,500,000
30,557,500,000
33,197,500,000
33,681,250,000
33,649,000,000
35,305,000,000
35,935,000,000
37,195,000,000
41,445,000,000
37,445,000,000
35,945,000,000
38,920,000,000
41,128,000,000
41,898,000,000
43,143,000,000
47,283,000,000
48,333,000,000
1201
Saldo
3,150,000,000
967,500,000
483,750,000
2,944,000,000
736,000,000
-
1300
Saldo
(400,000,000)
(100,000,000)
350,000,000
No. Rek
Kredit
No. Rek
Kredit
800,000,000
500,000,000
1,400,000,000
No. Rek
Kredit
100,000,000
100,000,000
No. Rek
Kredit
32,250,000
184,000,000
1400
Saldo
2,200,000,000
2001
Saldo
800,000,000
500,000,000
1,400,000,000
-
2002
Saldo
100,000,000
100,000,000
-
2003
Saldo
32,250,000
184,000,000
34,000,000
No. Rek
Kredit
9,500,000,000
500,000,000
1,000,000,000
500,000,000
350,000,000
150,000,000
1,000,000,000
800,000,000
200,000,000
500,000,000
3001
Saldo
9,500,000,000
10,000,000,000
11,000,000,000
11,500,000,000
11,850,000,000
12,000,000,000
13,000,000,000
13,800,000,000
14,000,000,000
14,500,000,000
No. Rek
Kredit
1,250,000,000
2,500,000,000
3002
Saldo
1,250,000,000
3,750,000,000
No. Rek
Kredit
1,000,000,000
3003
500,000,000
1,000,000,000
No. Rek
Kredit
2,280,000,000
1,140,000,000
Saldo
1,000,000,000
500,000,000
150,000,000
1,000,000,000
200,000,000
-
3004
Saldo
3,800,000,000
1,520,000,000
380,000,000
4,380,000,000
2,780,000,000
1,200,000,000
1,240,000,000
No. Rek
Kredit
No. Rek
Kredit
1,200,000,000
2,500,000,000
2,400,000,000
2,500,000,000
No. Rek
Kredit
1,050,000,000
No. Rek
Kredit
300000000
1,600,000,000
2,650,000,000
1,450,000,000
210,000,000
3005
Saldo
1200000000
3700000000
6100000000
8600000000
3006
Saldo
1,200,000,000
3,700,000,000
3,400,000,000
2,500,000,000
250,000,000
2,650,000,000
2,350,000,000
850,000,000
3,350,000,000
3,050,000,000
3007
Saldo
1,050,000,000
3008
Saldo
300000000
300000000
No. Rek
Kredit
19,000,000,000
1,700,000,000
3,200,000,000
1,650,000,000
1,750,000,000
360,000,000
3,600,000,000
480,000,000
120,000,000
3,250,000,000
195,000,000
920,000,000
45,000,000
1,390,000,000
3009
Saldo
19,000,000,000
20,700,000,000
23,900,000,000
25,550,000,000
27,300,000,000
27,660,000,000
27,165,000,000
30,765,000,000
31,245,000,000
31,365,000,000
34,615,000,000
34,810,000,000
34,090,000,000
35,010,000,000
35,055,000,000
36,445,000,000
36,255,000,000
No. Rek
Kredit
125,000,000
3010
Saldo
125,000,000
No. Rek
Kredit
129,000,000
4001
Saldo
129,000,000
No. Rek
Kredit
300,000,000
450,000,000
No. Rek
Kredit
No. Rek
Kredit
8001
Saldo
300,000,000
750,000,000
9001
Saldo
400,000,000
Saldo