DATE
3-11-90
3-11-90
8-11-90
10-11-90
13-11-90
16-11-90
23-11-90
25-11-90
27-11-90
30-11-90
INVOICE
Fa. 602
Fa. 603
Fa. 604
Fa. 605
Fa. 606
Fa. 607
Fa. 610
Fa. 611
Fa. 612
Fa. 614
ACCOUNT
DEBITUR
NO
REK
SALES Cr
TN. KIPLIK
TK. SERAWAK
TK. DENAI
TK. DOYOK
TK. NARO
TN. KIPLIK
TK. DAMAI
TN. KIPLIK
TN. SERAWAK
TN. NARO
112.1
112.2
112.3
112.5
112.7
112.1
112.4
112.1
112.2
112.7
1.700
4.800
4.500
4.000
4.300
5.200
4.400
2.500
3.400
2.200
J U M LAH
A/R Dr
37.000
06-11-90
DEBIT
MEMO
NO
-
ACCOUNT
DEBITUR
PT. DELI
NO
REK
211.1
A/P
Dr
DEBIT
MEMO
NO
ACCOUNT
DEBITUR
NO
REK
SALES RET.&ALL
Dr
A/R
06-11-90
TN. KIPLIK
112.1
200
15-11-90
TK. DOYOK
112.5
200
J U M LAH
400
Cr
01-11-90
02-11-90
11-11-90
19-11-90
22-11-90
24-11-90
24-11-90
29-11-90
ACCOUNT
CREDETED
TK. DEMAK
PT. DELI
CV. DAHLIA
TK. MELATI
TK. DEMAK
CV. DAHLIA
TK. DEMAK
PT. DELI
NO
REK
A/P
PURCHASES
STORE SUPP
OFF SUPP
Cr
Dr
Dr
Dr
ACCOUNT
NO REK
AMOUNT
211.2
211.1
211.3
211.5
211.2
211.3
211.2
211.1
2.700
2.200
3.000
4.450
350
4.000
900
5.000
2.200
3.000
4.450
4.000
5.000
1.700
135
-
1.000
215
-
Machinery
-
125
-
900
-
22.600
18.650
1.835
1.215
J U M LAH
SUNDRY ACCOUNT
Dr
900
05-11-90
10-11-90
12-11-90
12-11-90
13-11-90
13-11-90
13-11-90
18-11-90
19-11-90
19-11-90
20-11-90
20-11-90
26-11-90
27-11-90
29-11-90
30-11-90
ACCOUNT CREDETED
TK. DENAI
TK. DAMAI
TK. DAMAI
TN. KIPLIK
TN. ADIE
TK. SERAWAK
TN. KIPLIK
PURC. RET.&. ALL
TN. KIPLIK
TK. BOT
TN. ADIE
TN. NARO
TK. DOYOK
TN. NARO
TK. BOT
TK. KENANGA
J U M LAH
NO
REK
SUNDRY ACC
SALES
A/R
SALES DISC.
CASH
Cr
Cr
Cr
Dr
Dr
112.3
112.4
112.4
112.1
112.6
112.2
112.1
5.4
112.1
112.6
112.7
112.3
112.7
-
150
-
1.180
3.500
1.000
3.000
4.000
700
300
800
700
3.000
700
2.000
3.000
2.000
1.300
-
80
14
16
60
14
40
60
-
3.920
686
300
784
700
2.940
686
150
1.960
1.180
3.500
2.940
2.000
1.300
1.000
3.000
150
8.680
18.500
284
27.046
02-11-90
06-11-90
08-11-90
09-11-90
11-11-90
12-11-90
16-11-90
16-11-90
18-11-90
20-11-90
22-11-90
23-11-90
23-11-90
25-11-90
26-11-90
27-11-90
29-11-90
29-11-90
30-11-90
30-11-90
30-11-90
CHEQ
NO
KBK. 401
KBK. 402
KBK. 403
KBK. 404
KBK. 405
KBK. 406
KBK. 407
KBK. 408
KBK. 409
KBK. 410
KBK. 411
KBK. 412
KBK. 413
KBK. 414
KBK. 415
KBK. 416
KBK. 417
KBK. 418
KBK. 419
KBK. 420
ACCOUNT
DEBITUR
PREPAID RENT
PT. DELI
MISCEL. SEL.EXP
ADVERT. EXP
CV.MELATI
PT.MINA
PT.DELI
PURCHASES
POWER.TEL.EXP
MISCEL.GEN.EXP
CV.DAHLIA
TRANSP. IN
DRAWING.DADG
DRAWING.DIDG
CV.DAHLIA
TK. DEMAK
TRANSP. IN
DRAWING.DUDG
OFF.SAL.EXP
SALES SAL EXP
PURCHASES
J U M LAH
NO
REK
118
211.1
551.3
551.1
211.5
211.4
211.1
5.2
552.3
552.10
211.3
552.2
3.6
3.5
211.3
211.2
552.2
3.4
552.1
551.2
5.2
SUNDRY
ACC
A/P
PURCH DISC
CASH
Dr
Dr
Cr
Cr
1.800
150
135
950
256
100
450
700
300
200
500
300
700
4.000
2.000
1.000
1.000
2.000
670
1.000
1.950
-
40
20
-
1.800
1.960
150
135
1.000
980
2.000
950
256
100
670
450
700
300
1.000
1.950
200
500
10.541
9.620
60
20.101
1.000
4.000
ADJUSTMENT
1.
2.
3.
Kas
Sales
3.130.000
A/R
3.000.000
Kas
5.700.000
Kas
A/P
4.
Insurance Exp
Prepaid Insurance
6.
7.
Income Summary
Inventory of Merch
Inventory of Merch
Income Summary
8.
Bad Debt
Allowances for Bad Debt
9.
Tax
Tax Payable
62.500
125.000
-
62.500
125.000
965.000
1.535.000
-
965.000
1.535.000
26.900.000
12.740.000
-
26.900.000
12.740.000
650.000
185.000
496.250
ACCOUNT TITLE
TRIAL BALANCE
DEBET
ADJUSTMENT
KREDIT
DEBET
INCOME STATEMENT
KREDIT
DEBET
BALANCE SHEET
KREDIT
DEBET
KREDIT
1.
CASH / BANK
16.445
2.
24.100
3.
INVENTORY OF MERCHANDISE
26.900
4.
STORE SUPPLIES
3.035
5.
OFFICE SUPPLIES
1.965
6.
PREPAID INSURANCE
1.200
7.
PREPAID RENT
1.800
8.
EQUIPMENT
5.000
9.
ACC.DEP OF EQUIPMENT
750
10.
DELIVERY EQUIPMENT
10.000
11.
1.500
12.
MACHINERY
900
13.
22.930
14.
CAPITAL DUDUNG
10.000
15.
CAPITAL DIDING
20.000
16.
CAPITAL DADANG
20.000
17.
DRAWING DUDUNG
1.250
18.
DRAWING DIDING
1.000
19.
DRAWING DADANG
1.100
20.
SALES
45.680
21.
SALES DISCOUNT
284
22.
400
23
PURCHASE
23.600
ACCOUNT TITLE
TRIAL BALANCE
ADJUSTMENT
INCOME STATEMENT
BALANCE SHEET
24
PURCHASE DISCOUNT
60
25
350
26
ADVERTISING EXPENSE
135
27
700
28
150
--
29
300
30
TRANSPORTATION IN
650
31
256
32
MISCELLANEOUS GENERAL.EXP
100
121.270
121.270
Jumlah
ACCOUNT TITLE
TRIAL BALANCE
DEBET
ADJUSTMENT
KREDIT
DEBET
INCOME STATEMENT
KREDIT
DEBET
BALANCE SHEET
KREDIT
DEBET
KREDIT
1.
CASH / BANK
16.445
6.130
5.700
2.
24.100
3.000
3.
INVENTORY OF MERCHANDISE
26.900
12.740
26.900
4.
STORE SUPPLIES
3.035
1.535
5.
OFFICE SUPPLIES
1.965
965
6.
PREPAID INSURANCE
1.200
650
7.
PREPAID RENT
1.800
8.
EQUIPMENT
5.000
9.
ACC.DEP OF EQUIPMENT
750
62,5
10.
DELIVERY EQUIPMENT
10.000
11.
1.500
125
12.
MACHINERY
900
13.
22.930
5.700
14.
CAPITAL DUDUNG
10.000
15.
CAPITAL DIDING
20.000
16.
CAPITAL DADANG
20.000
17.
DRAWING DUDUNG
1.250
18.
DRAWING DIDING
1.000
19.
DRAWING DADANG
1.100
20.
SALES
45.680
3.130
21.
SALES DISCOUNT
284
22.
400
23
PURCHASE
23.600
ACCOUNT TITLE
TRIAL BALANCE
ADJUSTMENT
INCOME STATEMENT
BALANCE SHEET
24
PURCHASE DISCOUNT
60
25
350
26
ADVERTISING EXPENSE
135
27
700
28
150
29
300
30
TRANSPORTATION IN
650
31
256
32
MISCELLANEOUS GENERAL.EXP
100
121.270
121.270
Jumlah
33
62,5
34
125
35
INSURANCE EXPENSE
650
36
965
37
1.535
38
INCOME SUMMARY
26.900
12.740
39
BAD DEBT
185
40
185
54.992.5
54.992.5
41
Net Profit
ACCOUNT TITLE
TRIAL BALANCE
DEBET
ADJUSTMENT
KREDIT
DEBET
INCOME STATEMENT
KREDIT
DEBET
BALANCE SHEET
KREDIT
DEBET
KREDIT
1.
CASH / BANK
16.445
6.130
5.700
2.
24.100
3.000
3.
INVENTORY OF MERCHANDISE
26.900
12.740
26.900
4.
STORE SUPPLIES
3.035
1.535
5.
OFFICE SUPPLIES
1.965
965
6.
PREPAID INSURANCE
1.200
650
7.
PREPAID RENT
1.800
8.
EQUIPMENT
5.000
9.
ACC.DEP OF EQUIPMENT
750
62,5
10.
DELIVERY EQUIPMENT
10.000
11.
1.500
125
12.
MACHINERY
900
13.
22.930
5.700
14.
CAPITAL DUDUNG
10.000
15.
CAPITAL DIDING
20.000
16.
CAPITAL DADANG
20.000
17.
DRAWING DUDUNG
1.250
18.
DRAWING DIDING
1.000
19.
DRAWING DADANG
1.100
20.
SALES
45.680
3.130
48.810
21.
SALES DISCOUNT
284
284
22.
400
400
23
PURCHASE
23.600
23.600
ACCOUNT TITLE
TRIAL BALANCE
ADJUSTMENT
INCOME STATEMENT
BALANCE SHEET
24
PURCHASE DISCOUNT
60
60
25
350
350
26
ADVERTISING EXPENSE
135
135
27
700
100
28
150
150
29
300
300
30
TRANSPORTATION IN
650
650
31
256
256
32
MISCELLANEOUS GENERAL.EXP
100
100
121.270
121.270
Jumlah
33
62,5
62,5
34
125
125
35
INSURANCE EXPENSE
650
650
36
965
965
37
1.535
1.535
38
INCOME SUMMARY
26.900
12.740
26.900
12.740
39
BAD DEBT
185
185
40
185
54.992.5
54.992.5
56.997.5
61.960
4.962.5
61.960
61.960
41
Net Profit
ACCOUNT TITLE
TRIAL BALANCE
DEBET
ADJUSTMENT
KREDIT
DEBET
INCOME STATEMENT
KREDIT
DEBET
BALANCE SHEET
KREDIT
DEBET
KREDIT
1.
CASH / BANK
16.445
6.130
5.700
16.875
2.
24.100
3.000
21.100
3.
INVENTORY OF MERCHANDISE
26.900
12.740
26.900
12.740
4.
STORE SUPPLIES
3.035
1.535
1.500
5.
OFFICE SUPPLIES
1.965
965
1.000
6.
PREPAID INSURANCE
1.200
650
550
7.
PREPAID RENT
1.800
1.800
8.
EQUIPMENT
5.000
5.000
9.
ACC.DEP OF EQUIPMENT
750
62,5
812.5
10.
DELIVERY EQUIPMENT
10.000
10.000
11.
1.500
125
1.625
12.
MACHINERY
900
900
13.
22.930
5.700
17.230
14.
CAPITAL DUDUNG
10.000
10.000
15.
CAPITAL DIDING
20.000
20.000
16.
CAPITAL DADANG
20.000
20.000
17.
DRAWING DUDUNG
1.250
1.250
18.
DRAWING DIDING
1.000
1.000
19.
DRAWING DADANG
1.100
1.100
20.
SALES
45.680
3.130
48.810
21.
SALES DISCOUNT
284
284
22.
400
400
23
PURCHASE
23.600
23.600
ACCOUNT TITLE
TRIAL BALANCE
ADJUSTMENT
INCOME STATEMENT
BALANCE SHEET
24
PURCHASE DISCOUNT
60
60
25
350
350
26
ADVERTISING EXPENSE
135
135
27
700
100
28
150
150
29
300
300
30
TRANSPORTATION IN
650
650
31
256
256
32
MISCELLANEOUS GENERAL.EXP
100
100
121.270
121.270
Jumlah
33
62,5
62,5
34
125
125
35
INSURANCE EXPENSE
650
650
36
965
965
37
1.535
1.535
38
INCOME SUMMARY
26.900
12.740
26.900
12.740
39
BAD DEBT
185
185
40
185
185
54.992.5
54.992.5
56.997.5
61.960
4.962.5
4.962.5
61.960
61.960
74.815
74.815
41
Net Profit
ADJUSTMENT
1.
2.
3.
Kas
Sales
3.130.000
A/R
3.000.000
Kas
5.700.000
Kas
A/P
4.
Insurance Exp
Prepaid Insurance
6.
7.
Income Summary
Inventory of Merch
Inventory of Merch
Income Summary
8.
Bad Debt
Allowances for Bad Debt
62.500
125.000
-
62.500
125.000
965.000
1.535.000
-
965.000
1.535.000
26.900.000
12.740.000
-
26.900.000
12.740.000
650.000
185.000