VENIT OCTOMBRIE

VENIT
Salariu
Bonuri de masa
Economii
Alte surse
TOTAL VENIT

DATORII
Rata

Internet
Intretinere
Enel
Imprumuturi
TOTAL DATORII

Suma

% venit

2000 90.90909091
200 9.090909091
0
0
2200

Suma

% TOTAL VENIT

200 9.090909091
0
0
50 2.272727273
50 2.272727273
50 2.272727273
100 4.545454545
450.00
1750.00
1487.50

VENIT NET LUNAR FARA CONT

VENIT NET LUNAR FINAL

VALOAREA NETA LUNARA

Cont
CIF
CECTL
CPE

Valoare %

5.00
87.5
87.5
87.5

CHELTUIELII OCTOMBRIE
LUNA
NR. ZILE BUGET "LEI" BUGET ZILNIC
MEDIE
Septembrie
31
1487.50 47.983870968 4.354839

DATA
1/8/2014
2/8/2014
3/8/2014
4/8/2014
5/8/2014
6/8/2014
7/8/2014
8/8/2014
9/8/2014
10/8/2014
11/8/2014
12/8/2014
13/8/2014
14/8/2014
15/8/2014
16/8/2014
17/8/2014
18/8/2014
19/8/2014
20/8/2014
21/8/2014
22/8/2014
23/8/2014
24/8/2014
25/8/2014
26/8/2014
27/8/2014
28/8/2014
29/8/2014
30/8/2014
31/8/2014
DATA
TOTAL "LEI"

REST BUGET
1352.50

MANCARETRANSPORT
DISTRACTIE DIVERSE
SANATATE/ASPECT FIZIC
20
10

5
20

15
10

5
10

30
10

MANCARETRANSPORT
DISTRACTIE DIVERSE
SANATATE/ASPECT FIZIC
30

25

25

15

VAL % BUGET2.016807 1.680672 1.680672 1.008403

40
2.6890756303

VAL % BUGET2.016807 1.680672 1.680672 1.008403

2.6890756303

Valoare % cheluieli din totalul cheltuit

Valoare cheltuieli zilnice

80
70
60

22%

30%

50
40
30

19%

11%

20
10

19%

0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31

VENIT NOEMBRIE
VENIT
Salariu
Bonuri de masa
Economii
Alte surse
TOTAL VENIT

DATORII
Rata

Internet

Suma

CHELTUIELII NOEMBRIE

% venit

2000 90.90909091
200 9.090909091
0
0
0
0
2200

Suma

% TOTAL VENIT
0
0
0
0

LUNA
Noembrie

DATA
1/8/2014
2/8/2014
3/8/2014
4/8/2014
5/8/2014
6/8/2014
7/8/2014
8/8/2014
9/8/2014

NR. ZILE BUGET "LEI" BUGET ZILNIC

30
1870.00 62.333333333

MEDIE
0

REST BUGET
1870.00

MANCARETRANSPORT
DISTRACTIE DIVERSE
SANATATE/ASPECT FIZIC

Intretinere
Enel
Imprumuturi
TOTAL DATORII

0
0
0

0.00

2200.00
1870.00

VENIT NET LUNAR FARA CONT

VENIT NET LUNAR FINAL

VALOAREA NETA LUNARA

Cont
CIF
CECTL
CPE

Valoare %

5.00

110
110
110

10/8/2014
11/8/2014
12/8/2014
13/8/2014
14/8/2014
15/8/2014
16/8/2014
17/8/2014
18/8/2014
19/8/2014
20/8/2014
21/8/2014
22/8/2014
23/8/2014
24/8/2014
25/8/2014
26/8/2014
27/8/2014
28/8/2014
29/8/2014
30/8/2014
DATA

MANCARETRANSPORT
DISTRACTIE DIVERSE
SANATATE/ASPECT FIZIC

TOTAL "LEI"

VAL % BUGET

Valoare cheltuieli zilnice

1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

Valoare % cheluieli din totalul cheltuit

0.5
0.4
0.3
0.2
0.1
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

VENIT OCTOMBRIE
VENIT
Salariu
Bonuri de masa
Economii
Alte surse
TOTAL VENIT

DATORII
Rata

Internet
Intretinere
Enel
Imprumuturi
TOTAL DATORII

Suma

CHELTUIELII OCTOMBRIE

% venit

2000 90.90909091
200 9.090909091
0
0
0
0
2200

Suma

% TOTAL VENIT
0
0
0
0
0
0
0

0.00

2200.00
1870.00

VENIT NET LUNAR FARA CONT

VENIT NET LUNAR FINAL

VALOAREA NETA LUNARA

Cont
CIF
CECTL
CPE

Valoare %

5.00

110
110
110

LUNA
NR. ZILE BUGET "LEI" BUGET ZILNIC
Septembrie
31
1870.00 60.322580645

DATA
1/8/2014
2/8/2014
3/8/2014
4/8/2014
5/8/2014
6/8/2014
7/8/2014
8/8/2014
9/8/2014
10/8/2014
11/8/2014
12/8/2014
13/8/2014
14/8/2014
15/8/2014
16/8/2014
17/8/2014
18/8/2014
19/8/2014
20/8/2014
21/8/2014
22/8/2014
23/8/2014
24/8/2014
25/8/2014
26/8/2014
27/8/2014
28/8/2014
29/8/2014
30/8/2014
31/8/2014

MEDIE
0

REST BUGET
1870.00

MANCARETRANSPORT
DISTRACTIE DIVERSE
SANATATE/ASPECT FIZIC

DATA

MANCARETRANSPORT
DISTRACTIE DIVERSE
SANATATE/ASPECT FIZIC

TOTAL "LEI"

VAL % BUGET

Valoare cheltuieli zilnice

1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31

Valoare % cheluieli din totalul cheltuit

TOTAL ZILNIC
75
30
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL
CHELTUIT
135

135

din totalul cheltuit

22%

19%

TOTAL ZILNIC
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TOTAL
CHELTUIT
0

din totalul cheltuit

TOTAL ZILNIC
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

TOTAL
CHELTUIT
0

din totalul cheltuit

VALOAREA NETA LUNARA FARA INVESTITII

Cont
Suma
CIF
307.5
CECTL
307.5
CPE
307.5

INVESTITII
Cont
CIF
CECTL
CPE

Suma investita

VALOAREA NETA LUNARA FINALA

Cont
Suma
CIF
307.5
CECTL
307.5
CPE
307.5