5,603 - 6,182
- 8,929
80% Don't dig further
- 200 - 9,616
Color chart
Inputs
Probabilities
Expected Payoffs to farmers
Expected Payoffs to DPDS
Payoffs to farmers
Payoffs to DPDS
Payof to
DPDS
5,953
30% Success
7,441
10% 50% waiver
- 11,750
70% Failure
- 250 - 12,020
Cost structure
Base Cost
Additional cost
Farmer Payof
0
81
14,352
5
75
14,430
Payof to
farmer
23,409
19,261
- 250
- 250
Base cost
Additional amount
Monetary value of well
Drilling cost
Success ratio
Avg depth
Extra depth (upto)
Percentage of failed wells dug extra
Success ratio of extra dug wells
Finance from bank
Interest cost
Case
Backward
Non backward
Prob
5 per foot
75 per foot
40,000
50 per foot
60%
200 feet
250 feet
20%
30%
80%
5%
Waiver
10%
50%
90%
20%
- 200
Assumptions
The farmer initially borrows for 200 feet only
The farmer pays 20% of the digging cost from his pocket
The Bank receives the enitre amount borrowed + the interest
- 200
10
69
14,508
20
30
56
44
14,663 14,819
40
50
60
65
31
19
7
0
14,974 15,130 15,285 15,369
Payofs
Using goal
seek
30
0.8 Water
5452.7619
0.2 No water
-10116
-500
*Assumption:
We dig only up to 200 feet
Prob.
Prob.
Prob.
Prob.
Prob.
Of
Of
Of
Of
Of
water
water|expert says dig
water|expert says do not dig
expert saying dig
expert saying do not dig
Cost of survey
Assumption:
We dig only up to 200 feet
0.6 (given)
0.8 (given)
0.1 (given)
0.71
0.29
-500