Anda di halaman 1dari 3

Harga Pembelian Rumah

Unit Mega Residence

Mega Raya property <megaraya_property@yahoo.com>


to me

5/23/12

pa taufan aku rini , kabar dari niaga surat kontrak bpa hari ini sudah di kirim ke bdg. insyaallah
besok sudah ada kabar lg . mksh
Penawaran Rumah Mega
Residence
Kav C1 lb/lt 36/108
Nama Konsumen : M.Taufan
Harga Jual

206,215,000

Harga Net

206,215,000
206,215,000

Ppn
BPHTB
Harga Inc Ppn

10%
5%

20,621,500
10,310,750
237,147,250

DP
Discount

20%

47,429,450
10,000,000
37,429,450

Plafon KPR

189,717,800
9.88%
60
180

Angsuran

5th
15th
AJB & Baliknama
Cad Biaya KPR

6%

4,019,750
2,024,812
5,000,000
11,383,068

Total Bayar Biaya Notaris & KPR

16,383,068

TABEL ANGSURAN :
DP
Booking Fee 6-Maret-12
TOTAL SISA DP

37,429,450
5,000,000
32,429,450

DP1
DP2
DP3

15,000,000
13,000,000
4,429,450

26-Maret-12
25-April-12
26-Mei-12

Anda mungkin juga menyukai