DATE

PROJECT
LOCATION
OWNER

18-Feb-15
Fr. Suarez Malitbog Healing Chapel
Malitbog Panabo City
Fr. Suarez

SUBJECT

Electrical works for Fr. Suarez Malitbog Healing Chapel

ITEM
I

II

III

SCOPE OF WORKS
GROUND FLOOR
Panel and Breakers
PANEL: PB (GROUND FLOOR)
MAIN: 1-100AT, 2P, 22KAIC , 230V, MCCB
Brs:
12- 20AT,2P, 10KAIC , 230V
2- 20AT,2P, 10KAIC , 230V SPARE
Lighting and Power System
20mm PVC Pipe
40mm IMC
3.5 mm2 THHN Wire
3.5 mm2 THHN(Ground) Wire
30 mm2 THHN Wire
8.0 mm2 THHN Wire (Ground)
Utility Box ga. 16
Junction Box ga. 16
Square Box 4" x 4"
Lighting Fixtures and Devices
3 Gang Switch Wide Series, white color
1- Gang 3-Way Switch Wide Series, white color
2- Gang Outlet. Universal type w/ ground
2- Gang Floor Outlet. Universal type w/ ground
Pinlight
Emergency Light
Spot Light

HRCC-QTY

UNIT

1.00

assy.

1,578.00
27.00
6,026.00
3,013.00
170.00
85.00
49.00
162.00
5.00

length
length
ln. m.
ln. m.
ln. m.
ln. m.
pcs
pcs
pcs.

12.00
4.00
20.00
1.00
70.00
2.00
4.00

sets
sets
sets
sets
sets
sets
sets

Chandelier
T5 Fluorescent Light
Pendant Light
Wall Lamp
Miscellaneous
Consumables

3.00
8.00
28.00
10.00

sets
sets
sets
sets
lot

Grand Total

Prepared by:

Noted by:

Jimmy Jan Tampos

ENGR. EDWIN B. LOQUINA

ELECTRICAL REP.
HR Construction Corporation
DATE / TIME:

ELECTRICAL DEPARTMENT HEAD

HR Construction Corporation
DATE / TIME:

2.10
2.10
2.10

MATERIALS
Unit Cost
Amount

30%

LABOR
Unit Cost

Amount

30%

PROFIT
Unit Cost

Amount

63.40
21.00
21.00
201.43
55.30
45.00
45.00
-

100,045.20
126,546.00
63,273.00
34,243.10
4,700.50
2,205.00
7,290.00
-

30%
30%
30%
30%
30%
30%
30%
30%
30%

19.02
6.30
6.30
60.43
16.59
13.50
13.50
-

30,013.56
37,963.80
18,981.90
10,272.93
1,410.15
661.50
2,187.00
-

30%
30%
30%
30%
30%
30%
30%
30%
30%

19.02
6.30
6.30
60.43
16.59
13.50
13.50
-

30,013.56
37,963.80
18,981.90
10,272.93
1,410.15
661.50
2,187.00
-

180.00
135.00
270.00
-

2,160.00
540.00
5,400.00
-

30%
30%
30%
30%
30%
30%
30%

54.00
40.50
81.00
-

648.00
162.00
1,620.00
-

30%
30%
30%
30%
30%
30%
30%

54.00
40.50
81.00
-

648.00
162.00
1,620.00
-

MENT HEAD

10,000.00

30%
30%
30%
30%

30%
30%
30%
30%

180.00
260.00
728.50

378.00
546.00
1,529.85

130%
230%
330%

234.00
598.00
2,404.05

491.40
1,255.80
5,048.51

130%
230%
330%

234.00
598.00
2,404.05

491.40
1,255.80
5,048.51

TOTAL
Unit Cost

Amount

101.44
33.60
33.60
322.29
88.48
72.00
72.00
-

160,072.32
202,473.60
101,236.80
54,788.96
7,520.80
3,528.00
11,664.00
-

288.00
216.00
432.00
-

3,456.00
864.00
8,640.00
-

10,000.00

10,000.00
564,244.48

648.00
1,456.00
5,536.60
-

1,360.80
3,057.60
11,626.86
16,045.26

gate and fence lightings

25mm
led tube (cove light)
20w wall lamp (outdoor)
150w spotlight (outdoor)
CFL light socket
Center light
S
Sab
Sabc
S3W
S4W
Utility Box
Junction Box

21
5
11
4

4
1

5
20

power

25mm
Duplex Convenience Outlet
Weatherproof Outlet
Emergency Light Outlet
Table Height Conveniece outlet
Utility box

4
4

Guard House
lightings

25mm
CFL Light Socket
20W Wall lamp
Sab
Utility Box
Junction Box
power

10
9
1
3
3
10

25mm
Duplex Convenience Outlet
Weatherproof Outlet
Wall Fan
Utility box

6
4
1
5

Auxiliary
32mm
25mm

108
171

to EE room
1"
25mm

7
203