Anda di halaman 1dari 2

( ) ..

500,000,000 % 30,7 ( )3,60


:Book Runner

243
() - 338

8
9
10

/
Amer Wakf LTD
Fineby Estates limited

/ -
/

:
:

500,000,000 ( ) ( ) ..
95 1992 1,629,750,000 ( )
3.60 ( ) :

100.000.000 ( ) %20 %6.14 .

400.000.000 ( ) %80
%24.5 .



/ 2010/11/7 29.478.400
( ) %2.5
( 100.000.000 ) ( )Fineby Estates limited /
12
:

( )



(***)

(***)

(****)

(*****)

1.629.750.000
1.035.413.504
0.64
0.31



243.6
( 48)
2.029.750.000
)**( 2.075.413.504
1.02
)******( -



)*( 255.6
( 12)
2.129.750.000
2.087.413.505
0.98
-

0,17

)******( -

% 30,7

% 24,6

% 23,5

% 100

% 75,4

%76,5

1
2
3
4
5
6
7
8
9
10
11

/
/
()SOL GLOBAL HOLDING LTD
/
/
/
/
/
Amer Wakf LTD
Fineby Estates limited

350

% 99,99

50

% 99,96

10
2
2
40
2
5
5
11166130
10
5.5
3
363690

% 70
% 97
% 97
% 67,5
% 97
% 98,5
% 99,69
% 99,87
% 98,5
% 99,73

-2 2 ..
-3 ..
-4 () ..(*)
-5 ...
-6 ..
-7 ..(**)
-8 ..
-9 ..
-10 ..
-11 ..
-12 ..
-13 ..
-14

137551894




% 33,4788
713015625
% 11,3317
241336278
137551894
% 6,4586

%8.4402

2401

%000015

2,401

%0.0001

2401

%000015

2,401

%0.0001

8297

%00005

8,297

%0.0004

7297

%000045

7,297

%0.0003

7297

%000045

7,297

%0.0003

537817500

%33

1000

%000006

437817500
1,000

% 20,5572
%0.0001

10

%0.000001

100.000.010

% 4.6954

1629750000

%100

1629750000

%76.5231

-2 /

2007/12/29

2007/12/29

-3 /

2007/12/29

-1 /

-4 /

-5 /


45













% 99,90

/ 19
28 . 121 .

1515 :
2010 /11/8 .
.2008/7/5
1616 2010/8/2 .2010/6/30

91 .2005

(*) / / .
(**) / / / / /
/ / /
3 .3 :
95 1992 385910 .2007/12/16
4 .4 :
195570000 ( 1,629,750,000 12
.
5 .5 :
2008/5/13 462 .2008/5/13
6 .6 :
11 - -.
7 .7 :
.
8 .8 :
.
9 .9 2010 / 11/ 8
2010/11/8 .
1010 2008/7/5
2010/7/5
1111 :
385910 .2007/12/16
1212 :
25 2007/12/16 .2032/12/17
1313 :
/ ( ) .. 3678 .42
1414 :
. :
. . ( ) ( 2005 )Baker & Mackenzie 21
.
. :
49198.
. :
/ -
23 .


()SOL GLOBAL HOLDING LTD
/

-1 ..




88409356
50389748
100000000
261200896
500.000.000

2424 :

: :

25

241336278
137551894
537817500
713015625
1629721297

%14.808
%8,4402
%33
%43,75
% 99,9982




%43.75
713015625
% 14.808
241336278

Fineby Estates limited

1 .1 :
( ) ( 95 )1992 462
.2008/5/13
2 .2 :
( ) ( 95 )1992 385910
2007/12/16 .

% 99,94

-6 /
-7 /

2007/12/29

2010/10/23


2010/10/23


2010/10/23

241336278

%14.808

137551894

%8.4402

8297

%0.0005

1000

%0.00006

-1 ..
-2 2 ..
-3 ..
-4 () .. (*)
-5 ...
-6 ..
-7 .. (**)
-8 ..
-9 ..
-10 ..
-11 ..
-12 ..
-13 ..
-14



25.000.000
350.000.000
50.000.000
10.000.000
2.000.000
2.000.000
40.000.000
2.000.000
5.000.000
5.000.000
11.166.130
10.000.000
5.500.000
3.000.000

2.500.000
3.500.000
500.000
1.000.000
200.000
200.000
4.000.000
200.000
500.000
500.000
1.116.613
1.000.000
550.000
1000



2.498.500
3.499.795
499.795
700.000
194.000
194.000
2.699.500
194.000
492.500
498.449
1.115.111
985.000
548.500
999



%99.94
%99.994
%99.96
%70
%97
%97
%67.4875
%97
%98.5
%99.69
%99.865
%98.5
%99.73
%99.90

-:

2.498.500 .. .2008/5/21
2 .2 2 ..:
8 1997 :
1500 96 ( )30 .
1900 .
7800 ( ).
25000 .
3000 .
20 600 2 %50 .
-
- - 3 - 84 - -
- 3 60 4 - - - 6 2 4
18 2 - - - 5 10
10 2 - 5 - 5 .
( %50
).
.
312568 1998/3/25 350.000.000 %99.994
102.500.000 .

-:

3.499.795 .26/3/2008
3 .3 ..:
8 1997 :

. 22464 ( 2)
. 144 ( 2)
. 240 + 2 +
. 4 192 ( - - - - ).

1100.000 ( ) .

.
%50 .

:
1 :
-2 :
-3 2

50.000 ( ) .
1818 :
( )
:

. ( ) 2005 - 120 ( )
( 32 )
. ( ) ()
-2 2010/ 8 2 120 -
( 73 )

2010 / 5 - 50 48(
).

. :
( 50,000,000 ) .
2007/12/29 ( 15,000,000,000 ).
2009/3/12 80 .
2010/3/25 2010/7/11 .
. :
10.000.000 ( ) ( 2.000.000 ) 5 (
) .
2007/12/29 ( 8,148,750,000
) 1629750000 5 ( )
.
2010/7/11 195570000 (
1,629,750,000 12
.2009
2020 2007/12/17

/
/
/

1000
1000
1000

%0.05
%0.05
%0.05

/
/
/
/

1295000
700000
1000
1000
2000000

%64.75
%35
%0.05
%0.05
%100

2121 :2010/11/7

1000
1000
1000

713015625
241335278
137551894
2401
2401
7297
7297

: :

: :

: :

200.000 ( ) .

(*) / / .
(**) / / / / /
/ / /
2626 :
1 .1 ..
159 1981

:

. .




( ).
274146 . 1992/10/11
25.000.000 .%99.94

2 3 ( ).

::
/
1
/
2
/
3
::
()SOL GLOBAL HOLDING LTD
1
/
2
/
3
/
4
/
5
/
6
/
7

2525 %50 :


1717 2010/6/30 :
.

: :

: 64000 .

::
1
2
3
::
1
2
3
4

.1 ( - - 4 123 - :
. 348
. 600 960 .
.
. 150 2
. 5 2
. 15 10
.




% 11,3317
% 6,4586
% 20,5572
% 33,4788

/
-1
/
-2
Amer Wakf LTD
-3
()SOL GLOBAL HOLDING LTD
-4
4
500,000,000 ( ) Fineby Estates limited 100.000.000
( ) 400 .
2323 :

Amer Wakf LTD


SOL GLOBAL HOLDING LTD
Fineby Estates limited
/

/ /
SOL GLOBAL HOLDING LTD


/
/
/
/

.
(*)
400 2009/12/31
(** )
(*** ) 2009/12/31
(**** ) .
(***** ) .
(****** ) 2010
/

7297
537817500
10
1629750000

%0,0004
%33
% 0,000001
%100

2222 :

195.6

/ / ( ) (.)Baker & Mckenzie


: ( )Grant Thornton (.)1716

%0.00006
%0.00006
%0.00006

%43.75
%14,808
%8,4402
%0,00015
%0,00015
%0,0004
%0,0004

. 1200 .
. 3000 .
. 35000 .
. .
. .
.
9542 21/12/2004 50.000.000 %99.96

-:

499.795 .26/3/2008
4 .4 () . . :
159 1981
-
- -
350 2007
356 2008

.
36948 2009/2/3 10.000.000 2.500.000
%70 .

-:

.
5 .5 . . :
159 1981 -
-
- - ( )
27
) 350 2007 356 2008

.
44074 2010/2/17 2.000.000 500.000
%97 .

-:

.
6 .6 . . :
159 1981 - -
- ( ) -

.

.
44084 2010/2/17 2.000.000 500.000 %97
.

-:

.
7 .7 . . :
8 1997 ( )
( )
1498 2001 1144 2002

.
41705 2009/10/19 40.000.000 20.000.000
%67.4875 .

-:

.
8 .8 . . :
159 1981 - -
- - - .2 . .3.
.4 .
.5.


.
44085 2010/2/17 2.000.000 500.000 %97
.

-:

.
9 .9 . . :
159 1981 -
- - .


.

38186 2009/4/12 5.000.000 1.250.000


%98.5 .

-:

.
1010 . . :
159 1981
( )12 94 2005
-






.
17145 2005/12/15 5.000.000 1.250.000 %99.69
.

-:

498.449 .2008/4/3
1111 . . :
159 1981
- -
- 230/1996 143/1981 -
.
298039 1996/9/18 11.166.130 %99.865 .

-:

1.115.111 .2008/3/27
1212 . . :
8 1997 .
.
38637 2009/5/10 10.000.000 2.500.000 %98.5
.

-:

.
1313 . . :
159 1981 ( )1
( )2 )3(
.
9615 2003/3/10 5.500.000 %99.73 .
1414 - :
548.500 .2008/3/24
1515 :
3 2008 :
1 .1 .
2 .2 .
3 .3 .
4 .4 .
5 .5 .
6 .6 .
7 .7 .
8 .8 .
9 .9 ( ) .
1010 .
1111 .
1212
.
1313 .
1414 .
1515
.
1616 .
6173 2010/5/3 _3000000 %99.9 .


-:


2727 :

-
/
1
/
2
/
3
/
4
/
5
/
6
/
7
/
8
/
9
/
10
/
11
/
12
/
13








Meeting Point
Porto World




24170463 :
Riad.refaat@amer-group.com :

2828 %0.5 :


241336278


14.808%

2929 :
( )

:
.
.
.

.

: :
:

-1 :
:

-

2 ..
..
..
..
..


() ..
..
..
..
...


31 2008
286208832
192303227
87260230
15075424
()3148500
166927
1510805
()7261689
302408


31 2009
503501532
157373926
362562160
15461683
()6997072
1008504
2161311
()31707
2634526
()30172
()1463
()30640163
118305


31 2010
243012008
79984679
184949841
11135473
()2431598
()4069603
()786967
418232
()20174
()174465
()12318
()14253
()12405
()25954435
()49899

-2 :2010

- : 2010
- :
2010
31 .2010

-3 /
/ :

. : ( 400.000.000 ) .
. : ( 100.000.000 ) .
. ( ) ().
400 2010/10/16
/
/ 2010/11/7 29.478.400 ( )
%2.5 .
/
2010/11/7 29.478.400 ( )
%2.5 ( )Amer Wakf ltd %15
( )Amer Wakf ltd 2010/10/16
6 .
Amer Wakf ltd

.

2010/10/16
.

- .:

2010/10/28 100.000.000
Fineby Estates limited .
Fineby Estates limited 100.000.000
Fineby Estates limited %20 20
/ 2010/12/31 %7
%10 .
Fineby Estates limited
2010/10/28
/ %76.5231

.
.

-2 :

2010/10/16



.
Fineby Estates limited %20
20 2010/10/28
.

-3 :

. ( )Amer Wakf LTD %33 .


( )Egyptian Wakf

. /
.
%15 .
. SOL GLOBAL HOLDING LTD
/ %63.7 / %36.3 .
. Fineby Estates limited
/ .

-4 :

%5
.

-5

2010/10/28 %7 %10
/122010/31 .

: :
- 2
1.2

.
. .
.
( .)3
(..) 9 2008 (..)
(..) (..) (..) (..) ( )2 (..)
( ) ( ) .
31 2009 20082007
. .
.
1 .2007

( ) (..) .

.
.
.

. :
( )
. .
.
29 .
. .
. .
.
. .
.
.
.

( ) ..

500,000,000 % 30,7 ( )3,60

.
.2008

2.2

3.2

. .

:
.
.
.
.
.

.
( ).
.
.


. . .

.

. .

.
( )
( ) .

.

. .
:

50
10
10
20
20
15-5
16-10
10-4

.
. .

.
. .

(
) . .

.

.

.
. .

( )( ) 31
2009 2008 2007 .
27 : 2010


31 2009 2008 2007 31 2010

31 2010

2009

2008

2007

763.164.587
147.785.104
1.130.500
104.214.195
182.576.001
1.198.870.387

734,239,329
87,940,884
1,265,000
71,476,148
127,225,476
1,022,146,837

519,081,470
36,158,859
62,492,804
43,927,960
661,661,093

399,824,135
36,942,583
436,766,718

2.120.110.182
50.799.532
60.369.129
163.350.374
92.616.380
2.487.245.597

1,862,639,637
24,068,359
179,579,373
335,966,687
111,851,853
2,514,105,909

1,727,939,456
20,460,208
156,779,204
96,079,327
126,385,390
2,127,643,585

846,899,735
18,273,398
55,858,894
65,678,456
148,010,720
1,134,721,203

6,897,660
50,058,245
82,589,263
1,815,755,580
255,791,297
86,247,602
3,245,416
301,701,027
2,602,286,090
115,040,4931,083,829,894

5,309,854
10,578,489
121,683,403
1,704,280,991
167,808,185
57,054,361
7,889,180
147,836,259
2,222,440,722
291,665,187
1,313,812,024

30,991,392
9,287,143
120,504,406
1,495,399,295
145,374,863
49,968,329
14,711,063
86,372,708
1,952,609,199
175,034,386
836,695,479

13,717,184
660,600
130,707,272
679,888,466
96,877,194
41,295,919
6,890,954
82,381,339
1,052,418,928
82,302,275
519,068,993

195,570,000
36,162,746
395,860,086
14.298.665
641,891,497
7,414,997
649,306,494

8,148,750,000
15,221,622
802,826,460
7,938,881,3351,027,916,747
7,496,757
1,035,413,504

8,148,750,000
375,380,780
7,938,881,335585,249,445
189,105
585,438,550

8,011,135,765
99,599,880
7,817,113,350293,622,295
407,423
294,029,718

189,691,515
24,331,648
210,229,159
997,530
9,273,548
434,523,400
1,083,829,894

97,040,654
26,284,494
145,062,206
384,040
9,627,126
278,398,520
1,313,812,024

173,623,121
16,647,618
58,394,636
561,605
2,029,949
251,256,929
836,695,479

175,081,484
47,447,012
310,807
2,199,972
225,039,275
519,068,993

.

.

. .

.
. .
.
.


. .
.

-3

. . .
.
.

. .
.

: :

.
.
.

.
.
.
, .

. :
. . . . . . .

.
. .
.

.
.

.
.

.
. 31 31 , 2009
31 ,2008 .2007
, , 31 2009 1,035,413,504 ( 31 2008
585,438,550 ) ( 31 2007 294,029,718 (.

: :

:
.
.
.

.
1 .1 :

/ -

- .. ( 2010 )

- .


D.C.F
.2010

.

- .. :

Sum of the parts


D.C.F
:
%98.5 .
%98.5 .
%67.5 .
2 .2
( )
.


. .
.

.
.
( ) ( ) .
.
%6 -%5
.%4-%2 .
.

.
30 2010
31 2010 31 2019
.
.
, .
.. ( 2010 ) 7695698630 (
) 1,629,750,000
4.72 .
Sum of the parts
D.C.F
.
2 .2 :

30 2010

,
D.C.F
7657679209 ( )
.%16.24
3 .3 :
:
: .%10
: %6

: %3 .
-: %2 .
:
%10.5 .
: %3
.

31 2010

734,775,257
()372,152,952
362,622,305
()38,954,345
()91,042,195
26,070,646
()9,303,779
249,392,632
253,427
()3,865,494
()515,517
245,265,048
()2,302,939
242,962,109

2009

1,491,914,205
()838,146,032
653,768,173
()65,727,339
()118,203,361
75,611,810
()22,855,712
522,593,571
2,834,591
()5,978,633
()343,326
519,106,203
()15,486,366
503,619,837

2008

937,891,528
()483,929,549
453,961,979
()90,385,301
()102,286,625
35,932,168
()4,941,105
292,281,116
2,816,064
()2,855,487
()206,678
292,035,015
()5,826,183
286,208,832

2007

445,179,040
()238,029,352
207,149,688
()23,410,332
()65,824,146
21,012,956
()850,684
138,077,482
1,824,396
()2,399,020
()664,172
136,838,686
()4,371,439
132,467,247

243,012,008
()49,899
242,962,109
0,15

503,501,532
118,305
503,619,837
0,31

285,906,424
302,408
286,208,832
0,18

132,168,048
299,199
132,467,247
0,11

31 2009 2008 2007 31 .2010

.
.

1 2007






31 2007




31 2008






31 2009
1 2010








31 2010

6,078,820,550

()32,568,168

()5,945,043,035

101,209,347

103,124

101,312,471

6,078,820,550

()32,568,168

()5,945,043,035

101,209,347

103,124

1,932,315,215
8,011,135,765
133,006,735
4,607,500
8,148,750,000
-

132,168,048
99,599,880
()6,045,600
285,906,424
()4,079,924
375,380,780
-

()1,872,070,315
()7,817,113,350
()121,767,985
()7,938,881,335
-

60,244,900
132,168,048
293,622,295
()6,045,600
11,238,750
285,906,424
527,576
585,249,445
-

5,100
299,199
407,423
()4,400
11,250
302,408
()527,576
189,105
()116,903

60,250,000
132,467,247
294,029,718
()6,050,000
11,250,000
286,208,832
585,438,550
()585,438,550

()60,834,230

()60,834,230

8,148,750,000
8,148,750,000
-

15,221,622
15,221,622
15,221,622
-

503,501,532
503,501,532
()15,221,622
1,027,916,747 )7,938,881,335( 802,826,460
1,027,916,747 )7,938,881,335( 802,826,460
()551,136,682
()551,136,682

()60,834,230

118,305
7,306,250
7,496,757
7,496,757
()76,861

503,619,837
7,306,250
1,035,413,504
1,035,413,504
()551,213,543

()77,900,576

()77,900,576

()77,900,576

()7,953,180,000

20,941,124
-

14.298.665

()20,941,124
243,012,008
-

7,938,881,335

243,012,008
-

()49,899
-

242,962,109
-

45,000

45,000

195,570,000

36,162,746

14.298.665

395,860,086

641,891,497

7,414,997

649,306,494


31 2009 20082007
31 2010










( )








( )

() -
/
-
- /





()
()*


() *


2009
1.629.750.000
0.12
503.619.837
0.31
8.41
19.31
1.491.914.205
2.84
30.95
0.05
%62
%23

2008
1.622.485.330
0.12
286.208.832
0.18

937.891.528

0.18
%49
%30


* :

2010/10/16

2010/10/16:

: :

/ ( .. - )1716
.

4,50 ( ) .

-: .
: :

400,000,000 ( ).

( ).
/ .
.
.
: .
: (6 )7 /
( 6 )7
.
: / :
1 .1 /
/ .
2 .2 / .
3 .3 .
/

.
:
.
: ( )Amer Wakf LTD ( %10 )
.

2010/10/28

.1
.2
.3

.5
.6
.7

1 100 2010/10/16
2010/10/28 %5
.
2 Fineby Estates Limited
3 Fineby Estates Limited %20
.
4 10 / Fineby Estates Limited
2010/10/16 6 7 .
5 .Fineby Estates Limited
6 Fineby Estates Limited /
.2010/12/31
7
.%2.5

2010/10/28

2010/10/28:
: 7,695,698,630
4,72 .
- 4.72 ( )
.
- /
.
: / :
.
[ ] .

: :
:
:
500,000,000 %30.7 ( ) ..
:
( )
100.000.000 ( ) %6.14

.

200 200.000
3.60 (
)
Book Building
2010/11/22 2010/11/23

( 25 )

2010/11/25
( ) 3.60
( ) .

2010/11/25 :
. .


2010/11/23
2010/11/9
.2010/11/25

.

( )
400.000.000 ( ) 24.5

:
(

)

400.000


3.60 ( ) 2.60
( )
Book Building
2010/11/22 2010/11/23
.


.








.2010/11/22

BOOK BUILDING
.
.
1 .1 .
2 .2
25

3 .3 .
4 .4
.
5 .5 .

( )
:

-1 :

31 2010

2009

2008

2007

245,265,048
23,226,834
1,170,375
()253,427
3,865,494
2,842,469
()1,254,663
274,862,130
()245,871,559
()26,731,173
119,210,244
()42,406,029
()142,353,411
88,596,602
()55,350,525
65,166,953
64,720,133
99,843,365
253,427
()7,300,281
92,796,511

519,106,203
25,668,195
1,688,841
()2,834,591
5,978,633
2,362,831
()1,947,473
()26,096,896
523,925,743
()141,636,818
()3,608,151
()22,800,169
()239,887,360
208,881,696
22,255,757
()83,297,516
86,667,570
65,963,551
416,464,303
2,834,580
()14,711,063
404,587,820

292,035,015
20,117,357
783,724
()2,816,064
2,855,487
20,194,785
()2,256,758
()663,819
330,249,727
()858,284,889
()2,186,810
()100,920,310
()30,400,871
815,510,829
49,059,274
()43,927,960
58,083,829
55,294,272
272,477,091
2,816,064
275,293,155

136,838,686
14,209,115
783,724
()1,824,396
2,339,020
12,697,657
()2,692,473
162,351,333
()499,663,560
()2,284,438
()77,817,491
()13,020,353
439,889,632
48,378,118
()24,221,934
33,611,307
1,824,396
()364,212
35,071,491

()113,166,687
()31,473,047
()1,130,500
()145,770,234

()269,039,985
()8,983,344
()1,265,000
3,357,752
()275,930,577

()197,690,794
()62,492,804
28,355
()260,155,243

()94,580,557
2,283,074
263,368
()92,034,115

()71,119,142
167,933,826
()46,089,724
()41,046,986
45,000
()15,464,480

()65,451,133
3,578,790
()73,075,225
()10,862,175
7,306,250
()5,978,633

()1,550,000
13,190,035
()5,975,988
()59,448,345
11,250,000
()2,855,487

141,601,439
()690,764
()27,261,469
60,250,000
()2,339,020

()5,741,506

()144,482,126

()45,389,785

171,560,186

()58,715,229

()15,824,883

()30,251,873

114,597,562

101,273,364
42,558,135

117,098,247
101,273,364

147,350,120
117,098,247

32,752,558
147,350,120

: .
/ ( ) ( )

( ) ( ) 31 2009 2008 2007 31 2010


.



. . ()3678
()42

: .

101,312,471




()
()
()
()


()

()

.4

31 2009 2008 2007 312010

.
. .
.
.

: :

. .
.
.
.
`.
.
.

( BNP-Paribas.. ) ( ).

-2 :

-3 :

2010/10/16 2010/10/28 ( %15 )


.

-4 :

90 ( ) .

-5 :

( )
.

-6 :

- :

- :

.
%5 .

-7 :

90 ( ) :
.
:
.
90 .

( )
..



..


243

:
:


(
) ()Baker & Mckenzie
/


338

: :
159 1981 95 1992
.
:


159 1981
95 1992 2010/11/8
.