Perhitungan Volume: No. Jenis Pekerjaan Satuan Jumlah
Perhitungan Volume: No. Jenis Pekerjaan Satuan Jumlah
No.
Jenis Pekerjaan
Satuan Jumlah
Galian Drainase
m3
3994.8
Dimensi Saluran :
Luas Galian = ((0.96 + 1.89) x 0.7) / 2 = 0.9987 m2
Volume Galian = 2 x (2000 x 0.9987) = 3994.8 m3
Pasangan Batu
Panjang Saluran = 2 x 2000 m
Luas I = III= (1/2 x (1.32 + 1.08) x 0.2) x 2 = 0.48 m2
Luas II = (1/2 x (0.96 + 0.75) x 0.2) = 0.171 m2
Luas Total = 0.48 + 0.171 = 0.651 m2
Volume = 2 x 2000 x 0.651 = 2604 m3
m3
2604
m2
28000
m2
6000
m3
1200
m3
22120
m3
7000
Laston (Surface)
Lapis Permukaan
Lebar
= 14 m
Tebal
= 0.10 m
Volume = 14 x 0.10 x 2000
= 2800 m3
m3
2800
36400
Prime Coat
Lebar = 14 m
Luas
= 2000 x 14 = 28000 m2
Kebutuhan tiap m2 adalah 1.3 liter
Volume = 28000 x 1.3
36400
9800
= 36400 liter
Tack Coat
Lebar = 14 m
Luas
= 2000 x 14 = 28000 m2
10 Kebutuhan tiap m2 adalah 0.35 liter
Volume = 28000 x 0.35
= 9800 liter
Pelengkap Jalan
- Marka Jalan
Jarak antara
Lebar
Panjang
Tebal cat
Jumlah
11
Volume
: 5m
: 0.12 m
m3
: 3m
: 0.003 m
: 2 marka sepanjang ruas jalan
= 0.12 x 3 x 0.003 x 2000 x 2 / 5
= 0.864 m3
Rambu
Patok Kilometer
Patok Hektometer
Penerangan Jalan Lengan Tunggal
Buah
Buah
Buah
Buah
0.86
19
2
20
40
m3
Luas Galian = LG 600
Luas Timbunan = LT 600
12
12
Volume Timbunan =
m3
Timbunan
40402.11
Total Galian
= 1247.55
Total Timbunan = 40402.11
STA
0
100
200
300
400
500
600
700
800
900
1000
1100
1200
1300
1400
1500
1600
1700
1800
1900
2000
Luas m2
6.98
0
0.39
20.6
0.39
20.6
0.39
20.6
0.39
20.6
0.39
20.6
0.39
20.6
1.1
21.6
1.1
21.6
0.39
20.6
0.39
20.6
0.39
20.6
0.39
STA
0-100
Pekerjaan Volume m2
galian
timbunan
100-200 galian
timbunan
200-300 galian
timbunan
300-400 galian
timbunan
400-500 galian
timbunan
500-600 galian
timbunan
600-700 galian
timbunan
700-800 galian
timbunan
800-900 galian
timbunan
900-1000 galian
timbunan
1000-1100 galian
timbunan
1100-1200 galian
timbunan
1200-1300 galian
368.55
1030
38.8
2060
38.8
2060
38.8
2060
38.8
2060
38.8
2060
74.45
2110.05
110.1
2160.1
74.45
2110.05
38.8
2060
38.8
2060
38.8
2060
38.15
timbunan
galian
timbunan
galian
timbunan
galian
timbunan
galian
timbunan
galian
timbunan
galian
timbunan
galian
timbunan
galian
timbunan
20.6
0.38
21.42
0.39
20.6
0.39
20.6
0.39
20.6
0.39
20.6
0.39
20.6
0.39
20.1
0.39
20.6
timbunan
1300-1400 galian
timbunan
1400-1500 galian
timbunan
1500-1600 galian
timbunan
1600-1700 galian
timbunan
1700-1800 galian
timbunan
1800-1900 galian
timbunan
1900-2000 galian
timbunan
Total
Galian
1247.55
Timbunan 40402.11
2100.75
38.15
2100.75
38.8
2060
38.8
2060
38.8
2060
38.8
2060
39.05
2035.21
39.05
2035.21
No.
Koef.
Satuan
(Hrg satuan )
(Upah Kerja )
Mobilisasi (Ls)
2 unit
6 unit
2 unit
2 unit
1 unit
1 unit
1 unit
1 unit
Asphalt sprayer
Dump truck
Generator set
Compresor
Asphalt finisher
Tandem roller
Tyre roller
Pick up
1,000,000.00
1,500,000.00
3,000,000.00
2,500,000.00
4,000,000.00
500,000.00
2,000,000.00
3,500,000.00
273,602.00
45,000.00
200,000.00
75,000.00
50,000.00
382,000.00
171,000.00
226,800.00
84,000.00
2 Pekerjaan Drainase
Pekerjaan Galian per m3
0.02 hari
Mandor
0.65 hari
Pekerja
0.12 jam
Dump truck
0.03 set
Alat bantu
37,000.00
25,000.00
200,000.00
6,000.00
666.00
16,200.00
16,866.00
Pasangan Batu Kali per m3
0.2 hari
Mandor
37,000.00
7,400.00
0.8 hari
2.4 hari
0.14 set
3.8 sak
1 m3
0.24 m3
Tukang batu
Buruh tak terlatih
Alat bantu
Semen
Batu Gunung
Pasir
37,000.00
22,500.00
6,000.00
33,000.00
100,000.00
150,000.00
29,600.00
54,000.00
91,000.00
3 Pekerjaan Tanah
Galian per m3
0.02 hari
0.04 hari
0.6 hari
0.2 set
Mandor
Buruh terlatih
Buruh tak terlatih
Alat Bantu
37,000.00
32,000.00
22,500.00
6,000.00
740.00
1,280.00
13,500.00
15,520.00
Urugan per m3
0.02 hari
0.5 hari
0.2 set
Mandor
Pekerja
Alat Bantu
37,000.00
25,000.00
6,000.00
740.00
12,500.00
13,240.00
Mandor
Buruh tak terlatih
Alat bantu
37,000.00
25,000.00
6,000.00
37.00
1,000.00
1,037.00
37,000.00
25,000.00
6,000.00
37.00
1,000.00
1,037.00
37,000.00
32,000.00
22,500.00
30,000.00
155,000.00
160,000.00
1,221.00
544.00
24,750.00
510.00
0.13 m3
0.18 m3
0.54 m3
0.02 set
0.08 jam
0.07 jam
0.08 jam
160,000.00
180,000.00
80,000.00
6,000.00
100,000.00
175,000.00
150,000.00
27,025.00
5 Perkerasan Berbutir
Lapis Pondasi Atas (Batu Pecah Kelas A) per m3
0.033 hari
Mandor
0.017 hari
Operator terlatih
0.017 hari
Sopir
1.100 hari
Buruh tak terlatih
0.125 m3
Pasir urug
0.046 set
Alat bantu
1.250 m3
Kerikil pecah tersaring
0.083 jam
Mesin gilas 3 roda 8-10 T
0.083 jam
Truk tangki air 68 HP
37,000.00
32,000.00
30,000.00
22,500.00
80,000.00
6,000.00
30,000.00
100,000.00
175,000.00
1,221.00
528.00
495.00
24,750.00
26,994.00
Lapisan Pondasi Bawah per m3
0.05 hari
Mandor
0.02 hari
Operator terlatih
0.02 hari
Sopir
1 hari
Buruh tak terlatih
0.04 set
Alat bantu
1.25 m3
Sirtu
0.08 jam
Mesin gilas 3 roda 8-10 T
0.08 jam
Truk tangki air 68 HP
37,000.00
32,000.00
30,000.00
22,500.00
6,000.00
80,000.00
100,000.00
175,000.00
1,850.00
544.00
510.00
22,500.00
25,404.00
6 Perkerasan Aspal
Lapis Resap Pengikat
0.01 hari
0.03 hari
0.64 Kg
0.49 L
0 jam
0 jam
0 jam
37,000.00
25,000.00
6,500.00
5,750.00
75,000.00
200,000.00
100,000.00
222.00
750.00
37,000.00
32,000.00
22,500.00
32,000.00
6,500.00
5,750.00
6,000.00
300,000.00
150,000.00
100,000.00
125,000.00
150,000.00
50,000.00
175,000.00
100,000.00
200,000.00
148.00
544.00
1,170.00
1,120.00
2,982.00
Lapis Resap Pengikat
0.01 hari
0.03 hari
0.89 Kg
0.25 L
0 jam
0 jam
0.01 jam
37,000.00
25,000.00
6,500.00
5,750.00
75,000.00
200,000.00
100,000.00
259.00
750.00
37,000.00
25,000.00
37,000.00
65,000.00
17,500.00
4,500.00
100,000.00
200,000.00
6,000.00
2,775.00
15,000.00
8,325.00
Mandor
Pekerja
Tukang cat
Cat marka
Thinner
Glassbit
Compresor
Dump truck
Alat bantu
26,100.00
Rambu jalan per buah
0.2 hari
Mandor
1 hari
Pekerja
37,000.00
25,000.00
7,400.00
25,000.00
0.6 hari
1 Kg
1 buah
1 batang
0.2 jam
0.01 m3
0.03 set
Tukang cat
Cat besi
Pelat bambu
Pipa galvanis
Dump truck
Beton K - 175
Alat bantu
37,000.00
33,750.00
455,000.00
15,000.00
200,000.00
487,500.00
6,000.00
22,200.00
54,600.00
Patok kilometer per buah
0.03 hari
Mandor
0.83 hari
Pekerja
0.33 hari
Tukang cat
0.14 m3
Beton K - 175
20.67 Kg
Baja tulangan
1 Kg
Cat tembok
0.08 jam
Dump truck
0.03 set
Alat bantu
37,000.00
25,000.00
37,000.00
487,500.00
8,450.00
21,010.00
200,000.00
6,000.00
1,073.00
20,825.00
12,321.00
34,219.00
Patok hektometer per buah
0.03 jam
Mandor
0.83 jam
Pekerja
0.33 jam
Tukang cat
0.14 m3
Beton K - 175
20.67 Kg
Baja tulangan
1 Kg
Cat tembok
0.08 jam
Dump truck
0.03 set
Alat bantu
37,000.00
25,000.00
37,000.00
487,500.00
8,450.00
21,010.00
200,000.00
6,000.00
1,073.00
20,825.00
12,321.00
34,219.00
Penerangan jalan lengan ganda
0.08 hari
Mandor
0.6 hari
Pekerja
0.23 hari
Tukang cat
1 buah
Tiang PJU H-11
1 Ls
Pondasi
1 buah
Armature Lamp
13 m
Kabel instalasi NYM
35 m
Kabel tanah NYFGB
1 Ls
Panel penerangan
1 Ls
Pelindung kabel
1 Ls
Ground
1 Ls
Peralatan listrik
0.03 set
Alat bantu
0.5 jam
Lift Car
37,000.00
25,000.00
37,000.00
2,275,000.00
650,000.00
2,600,000.00
13,000.00
125,000.00
325,000.00
58,500.00
162,500.00
33,150.00
6,000.00
97,500.00
2,775.00
15,000.00
8,325.00
26,100.00
(Hrg Bahan )
(Jumlah )
1,000,000.00
1,500,000.00
3,000,000.00
2,500,000.00
8,000,000.00
2,000,000.00
2,000,000.00
3,500,000.00
547,204.00
24,047,204.00
90,000.00
1,200,000.00
150,000.00
100,000.00
382,000.00
171,000.00
226,800.00
84,000.00
2,403,800.00
23,000.00
168.00
17,034.00
666.00
16,200.00
15,000.00
168.00
17,034.00
7,400.00
840.00
125,400.00
100,000.00
36,000.00
262,240.00
29,600.00
54,000.00
840.00
125,400.00
100,000.00
36,000.00
353,240.00
1,200.00
1,200.00
740.00
1,280.00
13,500.00
1,200.00
16,720.00
1,200.00
1,200.00
740.00
12,500.00
1,200.00
14,440.00
12.00
12.00
37.00
1,000.00
12.00
1,049.00
12.00
12.00
37.00
1,000.00
12.00
1,049.00
25,885.00
29,280.00
1,221.00
544.00
24,750.00
510.00
25,885.00
29,280.00
20,000.00
32,940.00
43,360.00
120.00
8,300.00
11,725.00
12,450.00
184,060.00
20,000.00
32,940.00
43,360.00
120.00
8,300.00
11,725.00
12,450.00
211,085.00
10,000.00
276.00
37,500.00
8,300.00
14,525.00
70,601.00
1,221.00
528.00
495.00
24,750.00
10,000.00
276.00
37,500.00
8,300.00
14,525.00
97,595.00
252.00
100,000.00
8,300.00
14,525.00
123,077.00
1,850.00
544.00
510.00
22,500.00
252.00
100,000.00
8,300.00
14,525.00
148,481.00
4,173.00
2,811.75
225.00
600.00
300.00
222.00
750.00
4,173.00
2,811.75
225.00
600.00
300.00
9,081.75
9,893.00
7,498.00
18.00
130,500.00
600.00
2,200.00
2,750.00
3,300.00
650.00
3,850.00
1,700.00
10,200.00
162,959.00
5,772.00
1,454.75
225.00
600.00
600.00
107,770.00
18,375.00
2,025.00
7,500.00
15,000.00
180.00
150,850.00
148.00
544.00
1,170.00
1,120.00
9,893.00
7,498.00
18.00
130,500.00
540.00
2,200.00
2,750.00
3,300.00
650.00
3,850.00
1,700.00
10,200.00
165,881.00
259.00
750.00
5,772.00
1,454.75
225.00
600.00
600.00
9,660.75
2,775.00
15,000.00
8,325.00
107,770.00
18,375.00
2,025.00
7,500.00
15,000.00
180.00
176,950.00
7,400.00
25,000.00
33,750.00
455,000.00
15,000.00
40,000.00
3,412.50
180.00
547,342.50
22,200.00
33,750.00
455,000.00
15,000.00
40,000.00
3,412.50
6,000.00
607,762.50
70,200.00
174,661.50
21,010.00
15,000.00
180.00
281,051.50
1,073.00
20,825.00
12,321.00
70,200.00
174,661.50
21,010.00
15,000.00
180.00
315,270.50
70,200.00
174,661.50
21,010.00
15,000.00
180.00
281,051.50
1,073.00
20,825.00
12,321.00
70,200.00
174,661.50
21,010.00
15,000.00
180.00
315,270.50
2,275,000.00
650,000.00
2,600,000.00
169,000.00
4,375,000.00
325,000.00
58,500.00
162,500.00
33,150.00
180.00
48,750.00
10,697,080.00
1,073.00
20,825.00
8,325.00
2,275,000.00
650,000.00
2,600,000.00
169,000.00
4,375,000.00
325,000.00
58,500.00
162,500.00
33,150.00
180.00
48,750.00
10,727,303.00
Jenis Pekerjaan
Mandor
Pekerja
Tukang batu
Tukang listrik
Tukang cat
Buruh tak terlatih
Buruh terlatih
Operator terlatih
Sopir
Satuan
hari
hari
hari
hari
hari
hari
hari
hari
hari
No.
Satuan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
Semen
Batu Gunung
Pasir beton
Batu pecah 3-5 cm
Batu pecah 2-3 cm
Batu pecah 1-2 cm
Batu pecah 0.5-1 cm
Pasir urug
Kerikil pecah tersaring
Kerikil sungai tanpa disaring
Aspal
Minyak bakar
Thinner
Prime Coat
Tack Coat
Alat bantu
Mesin Gilas 3 roda 8-10 T
Truk tangki air 68 HP
Mesin gila roda karet 8-15 T
Mesin gilas tandem 6-10 T
Mesin penyemprot aspal 1000L
Mesin penghampar 1.82 m
Compresor 210m3/jam
Lift Car
Tiang PJU H-11
Armature Lamp
Kabel instalasi NYM
Kabel tanah NYFGB
sak
m3
m3
m3
m3
m3
m3
m3
m3
m3
Kg
L
L
L
L
set
jam
jam
jam
jam
jam
jam
jam
jam
buah
buah
m
m
(Harga Satuan )
37,000
25,000
37,000
37,000
32,000
22,500
32,000
32,000
30,000
(Harga Satuan )
33,000
100,000
150,000
155,000
160,000
160,000
180,000
80,000
30,000
90,000
6,500
5,750
17,500.00
4,150
2,800
6,000
100,000
175,000
150,000
125,000
50,000
175,000
75,000
97,500.00
2,275,000
2,600,000.00
13,000.00
125,000.00
29
30
31
32
33
34
35
36
37
38
39
40
Panel penerangan
Pelindung kabel
Ground
Peralatan listrik
Beton K - 175
Baja tulangan
Cat tembok
Cat besi
Cat marka
Glassbit
Campuran laston
Ls
Ls
Ls
Ls
m3
Kg
Kg
Kg
Kg
Kg
ton
325,000.00
58,500.00
162,500.00
33,150.00
487,500.00
8,450.00
21,010.00
33,750.00
65,000.00
4,500.00
300,000
Uraian Pekerjaan
Satuan Volume
(Harga Satuan )
I
1
2
Ls
Ls
1
1
II
1
2
PEKERJAAN DRAINASE
Pekerjaan Galian
Pas. Batu Kali
m3
m3
2796.4
1822.8
III
1
2
3
PEKERJAAN TANAH
Pekerjaan Galian
m3
Urugan
m3
Penyiapan Tanah Dasar Badan Jalan m2
IV
1
2
V
1
2
PERKERASAN BERBUTIR
Lap. Pondasi Atas (Batu Pecah Kelas A)
m3
Lap. Pondasi Bawah (Sirtu Kelas B) m3
4900
15484
97,595.00
148,481.00
VI
1
2
3
PERKERASAN ASPAL
Lapis Resap Pengikat (Prime Coat)
Lapis Permukaan (Laston)
Lapis Perekat (Tack Coat)
25480
1960
6860
9,081.75
165,881.00
9,660.75
VII
1
2
3
m2
m3
L
m3
L
m3
24,047,204.00
2,403,800.00
17,034.00
353,240.00
2766.4
29978.6
19600
16,720.00
14,440.00
1,049.00
4200
840
1,049.00
211,085.00
0.61
5,200,000.00
4,750,000.00
1,500,000.00
176,950.00
2
3
4
5
Rambu jalan
Patok hektometer
Patok kilometer
Penerangan jalan lengan tunggal
Buah
Buah
Buah
Buah
13
14
1
28
607,762.50
315,270.50
315,270.50
10,727,303.00
TOTAL KESELURUHAN
TERUKUR
(Sub Total )
(Total )
24,047,204.00
2,403,800.00
26,451,004.00
47,633,877.60
643,885,872.00
691,519,749.60
46,254,208.00
432,890,984.00
20,560,400.00
499,705,592.00
4,405,800.00
177,311,400.00
181,717,200.00
478,215,500.00
2,299,079,804.00
2,777,295,304.00
231,402,990.00
325,126,760.00
66,272,745.00
622,802,495.00
5,200,000.00
4,750,000.00
1,500,000.00
11,450,000.00
107,054.75
7,900,912.50
4,413,787.00
315,270.50
300,364,484.00
313,101,508.75
5,124,042,853.35
PEKERJAAN
(REKAPITULASI BIAYA )
26,451,004.00
PEKERJAAN DRAINASE
691,519,749.60
PEKERJAAN TANAH
499,705,592.00
181,717,200.00
PERKERASAN BERBUTIR
2,777,295,304.00
PERKERASAN ASPAL
PEKERJAAN LAIN-LAIN
622,802,495.00
11,450,000.00
313,101,508.75
(Jumlah )
5,124,042,853.35
Jasa Pemborong 10 %
Jumlah
512,404,285.34
5,636,447,138.69
Pajak PPN 10 %
Jumlah
563,644,713.87
6,200,091,852.55
TOTAL
6,200,092,000.00
No.
Uraian Pekerjaan
I
1
2
II
1
2
24,047,204.00
2,403,800.00
0.469
0.047
PEKERJAAN DRAINASE
Pekerjaan Galian
Pas. Batu Kali
47,633,877.60
643,885,872.00
0.930
12.566
III
1
2
3
PEKERJAAN TANAH
Pekerjaan Galian
Urugan
Penyiapan Tanah Dasar Badan Jalan
46,254,208.00
432,890,984.00
20,560,400.00
0.903
8.448
0.401
IV
1
2
4,405,800.00
177,311,400.00
0.086
3.460
V
1
2
PERKERASAN BERBUTIR
Lap. Pondasi Atas (Batu Pecah Kelas A)
Lap. Pondasi Bawah (Sirtu Kelas B)
478,215,500.00
2,299,079,804.00
9.333
44.868
VI
1
2
3
PERKERASAN ASPAL
Lapis Resap Pengikat (Prime Coat)
Lapis Permukaan (Laston)
Lapis Perekat (Tack Coat)
231,402,990.00
325,126,760.00
66,272,745.00
4.516
6.345
1.293
VII
1
2
3
0.101
0.093
0.029
VIII
1
PEKERJAAN LAIN-LAIN
Marka jalan
0.002
107,054.75
2
3
4
5
Rambu jalan
Patok hektometer
Patok kilometer
Penerangan jalan lengan tunggal
TOTAL
7,900,912.50
4,413,787.00
315,270.50
300,364,484.00
5,124,042,853.35
0.154
0.086
0.006
5.862
100
ot ( % )
No.
Uraian Pekerjaan
Satuan Volume
I
1
2
Ls
Ls
II
1
2
PEKERJAAN DRAINASE
Pekerjaan Galian
Pas. Batu Kali
m3
m3
2796.4
1822.8
III
1
2
3
PEKERJAAN TANAH
Pekerjaan Galian
Urugan
Peny. Tanah Dasar Badan Jalan
m3
m3
m2
2766.4
29978.6
19600
1.00
1.00
24,047,204.00
2,403,800.00
0.469
0.047
20
4
47,633,877.60 0.930
643,885,872.00 12.566
2
4
46,254,208.00
432,890,984.00
20,560,400.00
2
6
2
0.903
8.448
0.401
100
90
80
70
IV
1
2
m2
m3
4200
840
4,405,800.00
177,311,400.00
0.086
3.460
1
2
60
V
1
2
PERKERASAN BERBUTIR
Lap. Pondasi Atas
(Batu Pecah Kelas A)
Lap. Pondasi Bawah
(Sirtu Kelas B)
m3
4900
m3
15484
478,215,500.00
9.333
### 44.868
50
40
VI
1
2
3
PERKERASAN ASPAL
Lapis Resap Pengikat (Prime Coat)
Lapis Permukaan (Laston)
Lapis Perekat (Tack Coat)
VII
1
2
3
L
m3
L
25480
1960
6860
231,402,990.00
325,126,760.00
66,272,745.00
4.516
6.345
1.293
4
5
3
5,200,000.00
4,750,000.00
1,500,000.00
0.101
0.093
0.029
1
1
1
30
20
10
20
VIII
1
2
3
4
5
PEKERJAAN LAIN-LAIN
Marka jalan
Rambu jalan
Patok hektometer
Patok kilometer
Penerangan jalan lengan tunggal
m3
Buah
Buah
Buah
Buah
10
0.61
13
14
1
28
Jumlah
Komulatif
107,054.75
7,900,912.50
4,413,787.00
315,270.50
300,364,484.00
0.002
0.154
0.086
0.006
5.862
1
1
1
1
5
0.023
100 0.012
Bulan 1
2
3
Bulan 2
2
3
Bulan 3
2
0.023
0.012
0.023
0.012
0.023
0.023
0.023
0.023
0.023
0.023
0.465
0.465
3.141
3.141
3.141
3.141
0.023
0.012
90
80
0.451
1.408
0.451
1.408
80
1.408
0.201
1.408
0.201
1.408
1.408
70
70
0.086
1.730
1.730
60
1.867
1.867
1.867
7.478
7.478
7.478
51
50
7.478
7.478
61
40
37
30
23
0.093
20
0.029
11
10
20
11
10
6
4
2
1
0.035
1.895
1.895
2.109
5.238
12.166
13.781
14.240
9.461
9.368
0.035
1.930
3.824
5.933
11.171
23.338
37.119
51.359
60.820
70.188
10
11
10
Bulan 3
3
0.023
0.023
Bulan 4
2
3
Bulan 5
2
3
0.023
0.023
0.023
0.023
0.023
0.023
0.023
96
94
91
88
85
83
80
70
1.867
1.867
7.478
1.129
1.129
1.269
0.431
1.129
1.269
0.431
1.129
1.269
0.431
0.101
1.269
1.269
98
0.023
99
10
1.172
17
12
13
9.368
3.019
2.853
2.853
2.954
2.465
2.465
1.444
79.556
82.575
85.427
88.280
91.234
93.699
96.164
97.608
12
13
15
1.172
16
11
11
14
0.002
0.154
0.086
0.006
1.172
18
14
15
16
17
18
1.172
19
1.196
1.172
20
1.196
98.804 100.000
19
20
Prosentase
(%)
20
No.
1
Uraian Pekerjaan
Persiapan dan Mobilisasi
Persiapan (Ls)
Mobilisasi (Ls)
Pekerjaan Drainase
Galian per m3
0.02 Mandor
0.65 Pekerja
Pas. Batu per m3
0.02 Mandor
0.5 Pekerja
Pekerjaan Tanah
Galian per m3
0.02 Mandor
0.04 Buruh terlatih
0.6 Buruh tak terlatih
Urugan per m3
0.02 Mandor
0.5 Pekerja
Penyiapan Tanah Badan Jalan per m2
0 Mandor
0.04 Buruh tak terlatih
Volume
Durasi
(Minggu)
Durasi
(Hari)
0
0
22
5
132
30
2796.4
12
1822.8
18
2766.4
18
29978.6
24
19600
4200
12
840
18
0.02 Sopir
Perkerasan Berbutir
Lapis Pondasi Atas (Batu Pecah Kelas A) per m3
0.033 Mandor
0.017 Operator terlatih
0.017 Sopir
1.100 Buruh tak terlatih
4900
18
15484
24
25480
12
1960
12
6860
12
0
0
0
1
1
1
6
6
6
0.61
13
12
Perkerasan Aspal
Lapis Resap Pengikat (Prime Coat) per m2
0.01 Mandor
0.03 Pekerja
1 Pekerja
0.6 Tukang cat
Patok kilometer per buah
0.03 Mandor
0.83 Pekerja
0.33 Tukang cat
14
12
28
18
Jumlah
Jumlah
Pekerja
Total
(Orang)
0
Bulan 1
1
2
0
B
3
4
0
1
0
111.000
111.000
162.384
162.384
0
0
155
4
151
75
2
51
101
33.812
33.812
33.812
162.384
162.384
3
6
92
650
25
625
134
3
131
14
0
14
54
2
1
51
133.933
317
9
4
4
299
699
32
11
11
645
76
13
64
18
1
3
8
6
21
4
17
0
0
0
0
0
450.000
400.000
1.000
0.008
0.061
0.023
350.000
3.000
300.000
0.217
250.000
300.000
1.083
0.650
250.000
1.000
0.005
0.139
0.056
200.000
2.000
0.034
0.972
0.389
150.000
100.000
1.400
0.117
0.933
0.350
50.000
0.000
1
33.812
196.196
1
196.196
2
273.384
3
407.317
4
MAN POWER
Bulan 2
2
Bulan 3
3
4
0
1
0
2
0
25.000
25.000
25.000
7.175
7.175
174.840
174.840
174.840
174.840
105.804
105.804
105.804
174.840
174.840
6
174.840
7
10
174.840
8
11
137.979
9
12
137.979
10
13
130.804
11
12
Bulan 4
1
Bulan 5
3
18.153
18.153
18.153
1
0
2
0
38.22
38.22
10.576
10.576
1.5
1.5
8.82
8.82
0.467
13
14
56.373
15
56.373
13
16
31.696
14
0.467
15
0.467
17
13.543
18
10.287
16
9.820
17
18
MAN POWER
Proyek : Perencanaan Jalan Lingkar Kota Mranggen
Durasi
No.
1
Uraian Pekerjaan
Persiapan dan Mobilisasi
Persiapan (Ls)
Mobilisasi (Ls)
Pekerjaan Drainase
Galian per m3
0.02 Mandor
0.65 Pekerja
Pas. Batu per m3
0.02 Mandor
0.5 Pekerja
Pekerjaan Tanah
Galian per m3
0.02 Mandor
0.04 Buruh terlatih
0.6 Buruh tak terlatih
Urugan per m3
0.02 Mandor
0.5 Pekerja
Penyiapan Tanah Badan Jalan per m2
0 Mandor
0.04 Buruh tak terlatih
Volume
(Mingg
u)
Durasi
Jumlah Total
1
1
20
4
120
24
2796.4
12
1
1
1
1
155
4
151
1822.8
24
40
2
38
2766.4
12
152
5
9
138
29978.6
30
520
20
500
19600
12
67
2
65
4200
29
1
28
840
12
81
2
1
77
1
Perkerasan Berbutir
Lapis Pondasi Atas (Batu Pecah Kelas A) per m3
4900
0.033 Mandor
0.017 Operator terlatih
0.017 Sopir
1.100 Buruh tak terlatih
Lapisan Pondasi Bawah per m3
0.05 Mandor
0.02 Operator terlatih
0.02 Sopir
1 Buruh tak terlatih
Perkerasan Aspal
Lapis Resap Pengikat (Prime Coat) per m2
0.01 Mandor
0.03 Pekerja
15484
25480
242
9
4
4
225
42
399
229
38
191
1960
6860
42
2
7
20
14
85
16
69
24
18
6
6
369
0.61
1
1
1
6
6
6
1
1
1
1
1
1
1
0.008
0.061
0.023
13
4
0.433
2.167
1.300
1
1
0.005
0.139
0.056
14
28
3
0.068
1.944
0.777
30
1
0.070
0.560
0.210
6
6
0
0
0
931
0
0
0
240
0
0
0
0
0
913
0
0
0
0
3118
0
0
0
402
0
0
0
0
0
172
0
0
0
487
0
0
0
0
0
0
0
1450
0
0
0
0
0
2395
0
0
0
0
0
0
0
1376
0
0
0
254
0
0
0
0
0
508
0
0
0
0
0
6
6
6
0
0
0
6
0
0
0
0
24
0
0
0
0
6
0
0
0
0
18
0
0
0
0
6
0
0
0
0
No.
Uraian Pekerjaan
I
1
2
II
1
2
PEKERJAAN DRAINASE
Pekerjaan Galian
Pas. Batu Kali
III
1
2
3
PEKERJAAN TANAH
Pekerjaan Galian
Urugan
Peny. Tanah Dasar Badan Jalan
IV
1
2
Tenaga kerja
Waktu
( Minggu )
6
6
20
4
930
240
2
4
912
3120
402
2
6
2
174
486
1
2
7000
7000
V
1
2
PERKERASAN BERBUTIR
Lap. Pondasi Atas
(Batu Pecah Kelas A)
Lap. Pondasi Bawah
(Sirtu Kelas B)
1450
2394
5
6
6000
6000
5000
5000
VI
1
2
3
PERKERASAN ASPAL
Lapis Resap Pengikat (Prime Coat)
Lapis Permukaan (Laston)
Lapis Perekat (Tack Coat)
VII
1
2
3
1374
252
510
4
5
3
4000
4000
3000
1
1 3000
1
2000
VIII
1
2
PEKERJAAN LAIN-LAIN
Marka jalan
Rambu jalan
2000
6
24
1
1
1000
1000
2000
1000
3
4
5
Patok hektometer
Patok kilometer
Penerangan jalan lengan tunggal
6
18
6
1
1 1000
5
0
1
Jumlah
0
1
Bulan 1
1
6
6
Bulan 2
3
6
6
912
3120
6
6
912
3120
Bulan
3
6
6
930
930
240
240
240
240
3120
3120
3120
402
3120
402
174
486
486
7000
7000
6000
6000
2394
2394
1450
1450
2394
2394
5000
5000
4000
4000
3000
3000
6
6
2000
2000
1000
1000
2000
1000
1000
0
1
12
0
1
4044
1 2
4044
2 3
4464
3 4
4 5
4698
5940
56
6246
67
4576
78
10
3856
89
910
11
Bulan 3
2
Bulan 4
3
1450
1450
1450
2394
2394
1374
Bulan 5
3
1374
252
510
1374
252
510
1374
252
510
252
252
6
24
6
9
10
3850
10
1011
11
12
3850
2830
11
12
13
12
13
14
2142
13
14
15
2142
14
15
16
2148
15
16
17
264
18
264
16
17
6
18
6
19
20
66
17
18
18
19
20
Bulan 5
3
Prosentase
(%)
6
19
20
12
19
6
12
19
20
20