statal # 8
aza
dora
Raygoza Velzquez
d
-03-15
1
INGRESOS
Sueldo pap
Sueldo hija
Sueldo hijo
Rentas de casa
Becas
Otros ingresos
GASTOS
Alimentacin
Ropa
Mvil/Internet/fijo
Luz
Gas
Agua
Educacin
Automovil
Salud
Transporte
Diversin
Otros gastos
TOTAL INGRESOS
$29,100.00
TOTAL GASTOS
$14,550.00
PORCENTAJE DE LOS
GASTOS CON
RESPECTO A LOS
INGRESOS
AHORRO MENSUAL
50.00%
$14,550.00
Gasto mensual
TOTA
Colu
500 1000 1500 2000 2500 3000 3500 4000 4500 5000
ORCENTAJE DE LOS
GASTOS CON
RESPECTO A LOS
INGRESOS
50.00%
ual
TOTALES
Column B
2
INGRESOS
Sueldo pap
Sueldo hija 1
Sueldo hija 2
Rentas de casa
Becas
Otros ingresos
GASTOS
Alimentacin
Ropa
Mvil/Internet/fijo
Luz
Gas
Agua
Educacin
Automovil
Salud
Transporte
Diversin
Otros gastos
TOTAL INGRESOS
$36,050.00
AHORRO MENSUAL
TOTAL GASTOS
$12,095.00
$23,955.00
semana 1
semana 2
semana 3
semana 4
TOTALES
$3,000.00
$3,000.00
$3,000.00
$3,000.00
$12,000.00
$0.00
$5,500.00
$0.00
$5,500.00
$11,000.00
$0.00
$6,000.00
$0.00
$6,000.00
$12,000.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$300.00
$0.00
$300.00
$100.00
$250.00
$100.00
$300.00
$750.00
$3,100.00 $14,750.00
$3,400.00 $14,800.00 $36,050.00
semana 1
$900.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$45.00
$300.00
$0.00
$1,245.00
semana 2
semana 3
$1,200.00
$650.00
$0.00
$450.00
$650.00
$0.00
$0.00
$0.00
$0.00
$700.00
$0.00
$0.00
$100.00
$0.00
$400.00
$0.00
$0.00
$550.00
$50.00
$30.00
$400.00
$250.00
$0.00
$300.00
$2,800.00
$2,930.00
semana 4
TOTALES
$1,300.00
$4,050.00
$0.00
$450.00
$900.00
$1,550.00
$750.00
$750.00
$0.00
$700.00
$250.00
$250.00
$200.00
$300.00
$400.00
$800.00
$0.00
$550.00
$70.00
$195.00
$350.00
$1,300.00
$900.00
$1,200.00
$5,120.00 $12,095.00
Alimentacin
Otros gastos
5000
Ropa
Diversin
Mv
Transporte
Luz
Salud
Gas
Automovil
Agua
Educacin
Column B
TOTALES
5000
Ropa
Mvil/Internet/fijo
Luz
Gas
Agua
Educacin
Column B
TOTALES
GASTOS MENSUAL
3.75
PORCENTAJE DE LOS
GASTOS CON RESPECTO
A LOS INGRESOS
33.55%
3
INGRESOS
Sueldo pap
Sueldo hija
Sueldo hijo
Rentas de casa
Becas
Otros ingresos
GASTOS
Alimentacin
Ropa
Mvil/Internet/fijo
Luz
Gas
Agua
Educacin
Automovil
Salud
Transporte
Diversin
Otros gastos
semana 1
$3,000.00
$0.00
$0.00
$0.00
$0.00
$100.00
$3,100.00
TOTAL INGRESOS
$22,000.00
TOTAL GASTOS
$23,325.00
semana 2
semana 3
$0.00
$3,000.00
$4,000.00
$0.00
$3,500.00
$0.00
$0.00
$0.00
$0.00
$300.00
$150.00
$150.00
$7,650.00
$3,450.00
semana 4
TOTALES
$0.00
$6,000.00
$4,000.00
$8,000.00
$3,500.00
$7,000.00
$0.00
$0.00
$0.00
$300.00
$300.00
$700.00
$7,800.00 $22,000.00
semana 1
semana 2
semana 3
$2,000.00
$9,000.00
$850.00
$0.00
$0.00
$0.00
$0.00
$650.00
$0.00
$0.00
$0.00
$0.00
$0.00
$350.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200.00
$0.00
$0.00
$400.00
$0.00
$500.00
$700.00
$500.00
$30.00
$50.00
$45.00
$250.00
$300.00
$100.00
$350.00
$500.00
$800.00
$3,130.00 $12,150.00
$2,295.00
semana 4
TOTALES
$1,500.00
$13,350.00
$450.00
$450.00
$0.00
$650.00
$500.00
$500.00
$350.00
$700.00
$200.00
$200.00
$100.00
$300.00
$400.00
$800.00
$900.00
$2,600.00
$50.00
$175.00
$300.00
$950.00
$1,000.00
$2,650.00
$5,750.00 $23,325.00
AHORRO MENSUAL
-$1,325.00
PORCENTAJE DE LOS
GASTOS CON RESPECTO
A LOS INGRESOS
106.02%
1
INGRESOS
GASTOS
AHORRO
AHORRO/DESAHORRO
$29,100.00
$14,550.00
$14,550.00
AHORRO
2
$36,050.00
$12,095.00
$23,955.00
AHORRO
3
$22,000.00
$23,325.00
-$1,325.00
DESAHORRO
TOTALES
$87,150.00
$49,970.00
$37,180.00
Conclusin
Conclusin