0
0
0
0
0
Item
03
03.01
03.01.01
03.01.02
03.02
03.02.01
0
0
0
0
0
0
0
0
03.02.01.01
03.02.01.02
03.02.01.03
03.02.01.04
03.02.01.05
03.02.01.06
03.02.01.07
03.02.01.08
0 03.02.01.09
0 03.02.01.10
0 03.02.01.11
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
03.02.01.12
03.02.01.13
03.02.01.14
03.02.01.15
03.02.01.16
03.02.01.17
03.02.01.18
03.02.01.19
03.02.01.20
03.02.01.21
03.02.01.22
03.02.01.23
03.02.02
03.02.02.01
03.02.02.02
03.02.03
03.02.03.01
03.02.03.02
03.02.03.03
03.02.03.04
03.02.03.05
03.02.03.06
03.02.03.07
03.02.03.08
03.02.03.09
03.02.03.10
03.02.03.11
03.02.04
03.02.04.01
03.02.04.01.0
03.02.04.01.0
03.02.04.02
03.02.04.02.0
03.02.04.02.0
03.02.04.02.0
03.02.04.02.0
03.02.04.02.0
03.02.04.03
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
03.02.04.03.0
03.02.04.03.0
03.02.04.04
03.02.04.04.0
03.02.04.05
03.02.04.05.0
03.02.04.05.0
03.02.04.05.0
03.03
03.03.01
03.03.01.01
03.03.01.02
03.03.01.03
03.03.01.04
03.03.01.05
03.03.01.06
03.03.01.07
03.03.01.08
03.03.01.09
03.03.01.10
03.03.01.11
03.03.01.12
03.03.01.13
03.03.01.14
03.03.01.15
03.03.01.16
03.03.01.17
03.03.01.18
03.03.02
03.03.02.01
03.03.02.02
03.03.02.03
03.03.02.04
03.03.02.05
03.03.02.06
03.03.02.07
03.03.02.08
03.03.03
03.03.03.01
03.03.03.02
Descripcin
REDES DE ALCANTARILLADO
OBRAS PRELIMINARES
TRAZOS Y REPLANTEO INICIAL D/PROYECTO LINEAS C/EST. TOTAL
REPLANTEO FINAL DE OBRA P/LINEAS -C/EST. TOTAL
COLECTOR
MOVIMIENTO DE TIERRAS
EXCAV. MANJA P/TUB. T.NORMAL DN 160mm H=1.26 a 1.50m
EXCAV. MANJA P/TUB. T.NORMAL DN 160mm H=1.60 a 2.50m
EXCAV. MANJA P/TUB. T.NORMAL DN 160mm H=2.56 a 3.50m
EXCAV. MANJA P/TUB. T.NORMAL DN 160mm H=3.60 a 4.5m
EXCAV. ZANJA(MAQ.) P/TUB. T.NORMAL DN 160mm H=1.26 a 1.50m
EXCAV. ZANJA(MAQ.) P/TUB. T.NORMAL DN 160mm H=1.50 a 2.00m
EXCAV. ZANJA(MAQ.) P/TUB. T.NORMAL DN 160mm H=2.00 a 2.50m
EXCAV. ZANJA(MAQ.) P/TUB. T.NORMAL DN 160mm H=2.50 a 3.00m
EXCAV. ZANJA(MAQ.) P/TUB. T.NORMAL DN 160mm H=3.00 a 3.50m
EXCAV. ZANJA(MAQ.) P/TUB. T.NORMAL DN 160mm H=3.50 a 4.0m
EXCAV. ZANJA(MAQ.) P/TUB. T.NORMAL DN 160mm H=4.00m a 4.50m
EXCAV. ZANJA(MAQ.) P/TUB. T.NORMAL DN 160 mm H=4.5m a 5.0m
EXCAV. ZANJA(MAQ.) P/TUB. T.NORMAL DN 160 mm H=5.0m a 6.0m
EXCAVACION CORTE EN TERRENO SEMI ROCOSO SIN EMPLEO DE EXPLOSIVOS H=1.20 a 1.50 m
EXCAVACION CORTE EN TERRENO SEMI ROCOSO SIN EMPLEO DE EXPLOSIVOS H=1.50 a 2.50 m
EXCAVACION CORTE EN TERRENO SEMI ROCOSO SIN EMPLEO DE EXPLOSIVOS H=2.60 a 3.50 m
EXCAVACION CORTE EN TERRENO SEMI ROCOSO SIN EMPLEO DE EXPLOSIVOS H=3.60 a 4.50 m
REFINE Y NIV. ZANJA T. NORMAL TUB DN 160mm P/TODA PROF.
CAMA ARENA MANUAL E=0.10M P/TUBO DN 160mm
RELLENO Y COMPACT. ZANJA C/MAT.PROPIO P/TUBO DN 160mm H=1.3m
RELLENO Y COMPACT. ZANJA C/MAT.PROPIO P/TUBO DN 160mm H=1.8m
RELLENO Y COMPACT. ZANJA C/MAT.PROPIO P/TUBO DN 160mm H=2.3m
RELLENO Y COMPACT. ZANJA C/MAT.PROPIO P/TUBO DN 160 mm H=2.8m
RELLENO Y COMPACT. ZANJA C/MAT.PROPIO P/TUBO DN 160mm H=3.3m
RELLENO Y COMPACT. ZANJA C/MAT.PROPIO P/TUBO DN 160mm H=3.8m
RELLENO Y COMPACT. ZANJA C/MAT.PROPIO P/TUBO DN 160mm H=4.3m
RELLENO Y COMPACT. ZANJA C/MAT.PROPIO P/TUBO DN 160mm H=4.8m
ELIMIN. DESMONTE (carg+volq.) T.NORMAL D=10km DN 160 mm P/TODA PROF.
ENTIBADO ZANJA P/TUBERIA
SUMINIS. E INSTAL. TUBERIA PVC UF ISO 4435
TUBERIA PVC ISO UF NTP 4435 DN=160 mm INC. ANILLO.
PRUEBA HIDRAUL.+ESCORR. TUB. PVC DN 160 mm Z.T
CONSTRUCCION BUZONES TP STANDART
BUZON TP I T. NORMAL A MAQ. H=1.26m a 1.50m prof.
BUZON TP I T. NORMAL A MAQ. H=1.76m a 2.00m prof.
BUZON TP I T. NORMAL A MAQ. H=2.10m a 2.50m prof.
BUZON TP I T. SEMI ROCOSO A MAQ. H=1.27m a 1.50m prof.
BUZON TP I T. SEMI ROCOSO A MAQ. H=1.50m a 2.00m prof.
BUZON TP I T. SEMI ROCOSO A MAQ. H=2.00m a 3.00 m prof.
BUZON TP II 1.20m I/TARRAJEO int. Prof H= 3.0m
BUZON TP II 1.20m I/TARRAJEO int. Prof H= 3.50m
BUZON TP II 1.20m I/TARRAJEO int. Prof H= 4.00m
BUZON TP II 1.20m I/TARRAJEO int. Prof H= 4.50m
BUZON TP II 1.20m I/TARRAJEO int. Prof H= 5.0m
CONEXION DOMICIL. DESAGUE
OBRAS PRELIMINARES
TRAZOS Y REPLANTEO INICIAL D/PROYECTO LINEAS C/EST. TOTAL
REPLANTEO FINAL DE OBRA P/LINEAS -C/EST. TOTAL
MOVIMIENTO DE TIERRAS
EXCAV. ZANJA(MAQ.) P/TUB. T.N DN 160mm H=1.26 a 1.50m
REFINE Y NIV. ZANJA T. N. TUBO DN 160mm P/TODA PROF.
CAMA ARENA MANUAL E=0.10M ZANJA P/TUBO DN 160mm
RELLENO COMP. ZANJA(pulso) T.N. DN 160mm H=1.26 a 1.50m
ELIMINACION MAT. SOBRANTE ZANJA T.N P/TUBO 160mm
SUMINIS. E INSTAL. TUBERIA PVC UF ISO 4435
Und. Metrado
Precio (S/.)
Parcial (S/.)
3,123,552.606
18,861.426
655.931
13,426.908
265.487
5,434.519
km
km
20.47
20.47
m
m
m
m
m
m
m
m
m
m
m
m
m
m3
m3
m3
m3
m
m
m
m
m
m
m
m
m
m
m
m
1,218.85
391.00
236.50
114.45
9,524.32
2,075.15
1,741.25
1,716.73
630.15
495.42
211.39
628.86
396.53
411.19
100.58
420.85
587.16
14,688.33
14,688.33
9,888.28
2,455.67
832.64
576.87
369.64
215.27
38.75
311.19
14,688.33
14,688.33
18.560
23.450
28.560
34.570
7.206
8.061
9.122
10.528
12.474
15.251
19.607
34.250
38.250
105.713
123.084
147.896
152.896
0.839
4.234
15.773
17.119
19.046
20.866
29.965
33.604
37.524
42.865
6.813
13.343
m
m
14,688.33
14,688.33
28.609
2.766
u
u
u
u
u
u
u
u
u
u
u
205.00
48.00
21.00
27.00
8.00
8.00
5.00
8.00
4.00
2.00
5.00
1,315.548
1,639.828
1,813.095
1,442.570
1,527.163
1,632.897
2,074.817
2,438.105
3,009.245
3,623.261
3,808.156
3.35
3.35
655.931
265.487
3,352.00
3,352.00
3,352.00
3,352.00
3,352.00
7.206
0.593
4.443
10.300
1.455
km
km
m
m
m
m
m
1,013,025.581
22,621.856
9,168.950
6,754.440
3,956.537
68,632.250
16,727.784
15,883.683
18,073.733
7,860.491
7,555.650
4,144.724
21,538.455
15,167.273
43,468.128
12,379.789
62,242.032
89,774.415
12,323.509
62,190.389
155,967.840
42,038.615
15,858.461
12,036.969
11,076.263
7,233.933
1,454.055
13,339.159
100,071.592
195,986.387
460,846.354
420,218.433
40,627.921
518,907.156
269,687.340
78,711.744
38,074.995
38,949.390
12,217.304
13,063.176
10,374.085
19,504.840
12,036.980
7,246.522
19,040.780
291,648.877
3,086.750
2,197.369
889.381
80,437.944
24,154.512
1,987.736
14,892.936
34,525.600
4,877.160
99,799.096
3,123,552.606
18,971.996
13,505.619
5,466.377
2,188,039.308
916,636.921
64,684.947
17,585.636
7,595.342
2,878.250
4,610.889
3,283.083
759.771
10,658.258
96,382.771
33,737.324
44,883.478
12,323.509
62,190.389
155,967.840
42,038.615
15,858.461
12,036.969
11,076.263
7,233.933
1,454.055
13,339.159
100,071.592
195,986.387
460,846.354
420,218.433
40,627.921
518,907.156
269,687.340
78,711.744
38,074.995
38,949.390
12,217.304
13,063.176
10,374.085
19,504.840
12,036.980
7,246.522
19,040.780
291,648.877
3,086.750
2,197.369
889.381
80,437.944
24,154.512
1,987.736
14,892.936
34,525.600
4,877.160
99,799.096
m
m
3,352.00
3,352.00
28.417
1.356
838.00
121.001
m2
m2
m3
142.00
142.00
21.30
30.615
16.662
9.996
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
1,874.30
452.61
247.04
541.04
593.79
473.50
1,722.05
5,904.33
5,904.33
1,874.30
452.61
247.04
541.04
593.79
473.50
1,722.05
5,904.33
5,904.33
7.617
8.579
9.796
11.443
12.474
15.251
19.607
0.992
4.574
16.620
18.320
20.866
25.498
29.965
33.604
37.524
3.211
13.343
u
u
u
u
u
u
u
u
47.00
7.00
5.00
12.00
11.00
14.00
12.00
28.00
1,315.548
1,639.828
1,813.095
2,074.817
2,438.105
3,009.245
3,623.261
3,808.156
m
m
5,904.33
5,904.33
35.117
3.453
95,253.784
4,545.312
101,398.838
101,398.838
6,926.249
4,347.330
2,366.004
212.915
916,541.303
362,482.379
14,276.543
3,882.941
2,420.004
6,191.121
7,406.936
7,221.349
33,764.234
5,857.095
27,006.405
31,150.866
8,291.815
5,154.737
13,795.438
17,792.917
15,911.494
64,618.204
18,958.804
78,781.475
326,328.916
61,830.756
11,478.796
9,065.475
24,897.804
26,819.155
42,129.430
43,479.132
106,628.368
227,730.008
207,342.357
20,387.651
95,253.784
4,545.312
101,398.838
101,398.838
6,926.249
4,347.330
2,366.004
212.915
916,541.302
362,482.378
14,276.543
3,882.941
2,420.004
6,191.121
7,406.936
7,221.349
33,764.234
5,857.095
27,006.405
31,150.866
8,291.815
5,154.737
13,795.438
17,792.917
15,911.494
64,618.204
18,958.804
78,781.475
326,328.916
61,830.756
11,478.796
9,065.475
24,897.804
26,819.155
42,129.430
43,479.132
106,628.368
227,730.008
207,342.357
20,387.651