Anda di halaman 1dari 12

Er. J.SUNDARAPANDI, B.E.

,
Consulting Civil Engineer,
41, Poundu Street, Muthuramanpatti,
Virudhunagar - 626 001.
NAME OF WORK : Estimate for proposed Construction of a Residential Building, Plot no :-27,
Aadhi Eswaran Nagar Ext, Meenakshi Amman Block, Uthangudi, Madurai - 625 107.
NAME OF OWNER : A.VENKATESHWARAN
COST OF CONSTRUCTION : RS. 1980000 /ABSTRACT ESTIMATE
SI NO

DESCRIPTION OF WORK

QUANTITY

RATE

1
2
3

Earth work excavation for foundation


Sand filling in foundation and basement level
C.C 1:4:8 mix using 11/12" size HBG metal for foundation
and flooring
R.C.C works in c.c 1:2:4 mix using3/4" size HBG
metal with tensile reinforcement including centering
and shuttering, etc complete
Footing
Column
Earth Beam
Belt
Lintel
Ground floor
Roof Slab
Ground floor
Brick work in C.M 1:6 using well burnt chamber bricks
Ground floor
Plastering works in C.M 1:3 mix using 12mm thk
for ceiling & sunshade
Ground floor
Plastering works in C.M 1:6 mix using 12mm thk
for walls inside & outside plastering
Ground floor
Marble flooring over a bed of flooring concrete
Supplying And Fixing Of Wooden Joineries Such As
Doors And Windows, Ventilators Using Teak C.Wood
With Locking Arrangements
Ground floor
Weathering Course Using Brick Jelly Concrete Laid In
Lime Mortor
White Washing With TWO coats With Best Shell Lime
For Ceiling And Sunshade
Ground floor
Colour Washing Two Coats Distember & Snowcem For
Inside & Outside
Ground floor
Painting Doors & Windows, Ventilators With Quality

651 cft
1758 cft
346 cft

40.00
80.00
150.00

5
6

8
9

10
11

12

13

88
135
128
77

cft
cft
cft
cft

200.00
190.00
180.00
150.00

51 cft

150.00

184 sq.ft

200.00

1432 cft

150.00

410 sq.ft

120.00

3745 sq.ft
419 sq.ft

150.00
100.00

131 sq.ft
421 sq.ft

1500.00
150.00

388 sq.ft

200.00

3745 sq.ft

150.00

SI NO

14
15
16
17
18
19
20
21

DESCRIPTION OF WORK
Enamel Paints Two Coat Over One Coat Of Primer
Ground floor
Provision For Staircase Arrangements
Provision For Electrician & Electrical Arrangements
Borewell With Motor Arrangements
Provision For Water Supply Arrangements
Rain Water Harvesting Arrangements
Provision For Sanitary Arrangements
Provision For Septictank Arrangements
Contigencies And Other Unforeseen Item Of Work

QUANTITY
296 sq.ft
LS
LS
LS
LS
LS
LS
LS
LS

RATE
200.00

TOTAL AMOUNT

( RUPEES NINETEEN LAKHS EIGHTY THOUSAND ONLY )

Plot no :-27,
07.

PER

AMOUNT

cft
cft
cft

26040.00
140636.00
51832.50

cft
cft
cft
cft

17654.52
25650.00
22950.00
11475.00

cft

7650.00

sq.ft

36825.00

cft

214734.38

sq.ft

49230.00

sq.ft
sq.ft

561768.75
41875.00

sq.ft
sq.ft

196125.00
63075.00

sq.ft

77550.00

sq.ft

561768.75

PER

AMOUNT

sq.ft

59287.50
60000.00
60000.00
60000.00
60000.00
60000.00
60000.00
60000.00
10390.00
=

2596517.40

Er. J.SUNDARAPANDI, B.E.,


Consulting Civil Engineer,
41, Poundu Street, Muthuramanpatti,
Virudhunagar - 626 001.

NAME OF WORK : Estimate for proposed Construction of a Residential Building, Plot no :-27,
R.S No : 39/11, Aadhi Eswaran Nagar Ext, Meenakshi Amman Block, Uthangudi, Madurai - 625 107.
NAME OF OWNER : A.VENKATESHWARAN
COST OF CONSTRUCTION : RS. 1980000 /.

SI NO

DESCRPTION

MEASUREMENTS IN FEET
NOS

L (ft)

B (ft)

D (ft)

12

145

0.75

12

0.75

11

4.5

BATH & TOILET

5.62

4.5

HALL

17

10

4.5

KITCHEN

4.5

PORTICO

10.25

2.5

12

0.5

Earth work excavation for foundation


FOR COLUMNS
FOR EARTH BEAM (GRADE BEAM)
WALLS AROUND
DEDUCTIONS
FOR COLUMNS

Gravel filling in basement level


BED ROOM

Sand filling in foundation


FOR COLUMNS

C.C 1:4:8 mix using 11/12" size HBG metal for foundation and flooring
BED ROOM

11

0.5

BATH & TOILET

5.62

0.5

HALL

17

10

0.5

BED ROOM 2

0.5

KITCHEN

10.25

0.5

PORTICO

9.75

16

0.5

12

0.5

FOR COLUMNS

R.C.C works in c.c 1:2:4 mix using3/4" size HBG metal with tensile reinforcement
including centering and shuttering, etc complete
FOOTINGS :
STRAIGHT PORTION

12

0.5

SLOPING PORTION

12

2.39

2.39

0.5

12

0.75

0.75

20

(2.5 +0.75 )/2


2

COLUMNS :
COLUMNS UPTO GROUND FLOOR

SI NO

DESCRPTION

MEASUREMENTS IN FEET
NOS

L (ft)

B (ft)

D (ft)

145

0.75

1.25

12

0.75

0.75

1.25

145

0.75

0.75

12

0.75

0.75

0.75

18.5

30

0.375

EARTH BEAM :
OVER ALL BUILDING
DEDUCTIONS
FOR COLUMNS
PLINTH BEAM :
WALLS AROUND
DEDUCTIONS
FOR COLUMNS
SLAB :
OVER ALL BUILDING
DEDUCTIONS
DEDUCTION FOR STAIR CASE & OTS

64

0.375

LINTEL BEAM & T-BEAM UNDER ROOF SLAB :


WALLS AROUND

145

0.75

0.5

12

0.75

0.75

0.5

DEDUCTIONS
FOR COLUMNS

Brick work in C.M 1:6 using well burnt chamber bricks


OVER ALL BUILDING

139

0.75

10

4" WALL

15

0.375

10

PARAPET WALL

94

0.75

12

0.75

0.75

10

GRILL GATE

4.75

0.75

MAIN DOOR

3.5

0.75

DOOR D

0.75

DOOR D1

2.5

0.75

OPENING

0.75

WINDOWS

3.5

0.75

4.5

VENTILATORS

0.75

LINTEL BEAM & T-BEAM UNDER ROOF SLAB

1
1

145

0.75

4.5

12

0.75

0.75

4.5

DEDUCTIONS
FOR COLUMNS

BASEMENT IN B.W WITH C.M 1:5


OVER ALL BUILDING
DEDUCTIONS
FOR COLUMNS

Plastering works in C.M 1:3 mix using 12mm thk for ceiling & sunshade
BED ROOM

11

LIVING HALL

17

10

KITCHEN

COMMON BATH & TOILET

5.75

PORTICO

5.25

1.5

SUNSHADES
WINDOWS @ G.F TOP & BOTTOM

SI NO

DESCRPTION

MEASUREMENTS IN FEET
NOS

L (ft)

B (ft)

D (ft)

Plastering works in C.M 1:6 mix using 12mm thk for walls inside & outside plastering
INTERIOR WALLS
BED ROOM

40

10

LIVING HALL

54

10

KITCHEN

28

10

PORTICO

36.5

10

BATH & TOILET

21

10

OTS

18.5

10

EXTERIOR WALLS
WALLS AROUND

97

15

PARAPET WALL INNER SIDE

73.5

6.75

GRILL GATE

4.75

MAIN DOOR

3.5

DOOR D

DOOR D1

2.5

OPENING

WINDOWS

3.5

4.5

VENTILATORS

DEDUCTIONS

Marble flooring over a bed of flooring concrete


BED ROOM

10

BATH & TOILET

5.75

LIVING HALL

17

10

KITCHEN

PORTICO

10.25

Supplying And Fixing Of Wooden Joineries Such As Doors And Windows,


Ventilators Using Teak C.Wood With Locking Arrangements
GROUND FLOOR

10

MAIN DOOR

3.5

DOOR D

DOOR D1

2.5

WINDOWS

3.5

4.5

VENTILATORS

1.5

17

Weathering Course Using Brick Jelly Concrete Laid In Lime Mortar


OVER THE ROOF

DEDUCTION FOR STAIR CASE & OTS

28.5
64

SI NO

MEASUREMENTS IN FEET

DESCRPTION

NOS

L (ft)

B (ft)

D (ft)

11

White Washing With TWO coats With Best Shell Lime For Ceiling And Sunshade

12

Colour Washing Two Coats Distember & Snowcem For Inside & Outside

13

Painting Doors & Windows, Ventilators With Quality Enamel Paints Two Coat Over One Coat Of Primer
GROUND FLOOR
MAIN DOOR

1 x 2.25

3.5

DOOR D
DOOR D1

4 x 2.25

2 x 2.25

2.5

WINDOWS

4 x 2.25

3.5

4.5

VENTILATORS

2 x 2.25

14

Provision For Staircase Arrangements

15

Provision For Electrician & Electrical Arrangements

16

Borewell With Motor Arrangements

17

Provision For Water Supply Arrangements

18

Rain Water Harvesting Arrangements

19

Provision For Sanitary Arrangements

20

Provision For Septictank Arrangements

21

Contigencies And Other Unforeseen Item Of Work

Plot no :-27,
Madurai - 625 107.

QUANTITY

TOTAL QTY

540.00

108.75
2.25

651 CU.FT

445.50
126.45
765.00
216.00
205.00
54.00

1758 CU.FT
54 CU.FT
CEMENT

49.50
14.05
85.00
24.00
41.00
78.00
54.00

346 CU.FT

54.00
34.27

135.00

88 CU.FT

135 CU.FT

SAND

40MM

QUANTITY

TOTAL QTY

135.94
8.44

128 CU.FT

81.56

5.06

77 CU.FT

208.13
24.00

184 CU.FT

54.38
3.38

51 CU.FT

1042.50
56.25
211.50
67.50
24.94
18.38
8.44
26.25
15.75
35.44
3.00
138.00
489.38
30.38

1432 CU.FT

99.00
170.00
48.00
28.75
42.00

388 SQ.FT

22.50

23 SQ.FT

QUANTITY

TOTAL QTY

plastering
400.00
540.00
280.00
365.00
210.00
185.00

1455.00
496.13

33.25
24.50
21.00
35.00
21.00
47.25
4.00

3745 SQ.FT

90.00
28.75
170.00
48.00
82.00

419 SQ.FT

24.50
21.00
35.00
47.25
3.00

131 SQ.FT

484.50
64.00

421 SQ.FT

QUANTITY

TOTAL QTY

388 SQ.FT
3745 SQ.FT

at Over One Coat Of Primer


55.13
47.25
78.75
106.31
9.00

296 SQ.FT

LS
LS
LS
LS
LS
LS