FIXED COSTS PER ANNUM:

Agricultural supplies: P1,758,000

Salary: P1,018,560
Furniture, appliances, etc: P51,627.25
BUSINESS PERMITS, ETC : P12,775
Machineries: P4,351,919.00
Land and building cost: P4,338,972.00

Total: Php 11,531,853.25

Variable cost
Annual other additional costs (fuel, electricity, water, etc):

062.932

Revenue:
Equipment: P9,172,882.80
Agricultural: P5,100,600

Total: Php 15,159,936.60

TOTAL COSTS PER HARVEST TIME:

Php 496,