INICIOS DE LA EMPRESA CONSTRUCTORA

MIEMBROS
NOMBRES COMPLETOS
CANTIDAD

1
2
3
4
5
6
7
8
9
10
11
12

Diaz Sanchez Ronald

Diaz Sanchez Orlando
Huaman Gavidia Cesar
Caceres Tafur Susan
Alaya Morales Doris
Vasquez Regalado Rogelio
Cubas Tapia Eliser
abogado
Ayde Hernandez Hernandez
Diaz Caruajulca Adelio
James vasquez
diomedes.

APORTES
MIEMBROS

Diaz Sanchez Ronald

Diaz Sanchez Orlando
Huaman Gavidia Cesar
Caceres Tafur Susan
Alaya Morales Doris
Vasquez Regalado Rogelio
Cubas Tapia Eliser
Diaz Caruajulca Adelio
Hernandez Hernandez Ayde
James Vasquez
abogado
Diomedes
TOTAL

PORTES

CON INVERSION PROPIA DINERO EN EL TIEMPO

MONTO

S/.
10,000.00
S/.
10,000.00
S/.
10,000.00
S/.
10,000.00
S/.
10,000.00
S/.
10,000.00
S/.
10,000.00
S/.
10,000.00
S/.
10,000.00
S/.
10,000.00
S/.
10,000.00
S/.
10,000.00
S/. 120,000.00

CANTIDAD

INTERES

S/. 80,000.00

TIEMPO (mes)

2.50%

TOTAL (ao1)

1
S/. 82,000.00

12
S/. 107,591.11

CON EMPRESTAMO
CANTIDAD

INTERES (anual)

25%

S/. 50,000.00

S/. 40,000.00

AOS
2

S/. 62,500.00

Chart Title
S/. 250,000.00

S/.194,

S/. 200,000.00

S/.144,698.0

S/. 150,000.00

S/.107,591.11
S/.82,000.00

S/. 100,000.00 S/. 80,000.00

S/. 50,000.00
S/. CANTIDAD

2.50%
S /.1.00
S/.12.00
S/.24.00
S/.36.00
1
INTERES

TIEMPO (mes)

2
TOTAL (ao1)

TOTAL (ao2)

TOTAL (ao

O EN EL TIEMPO
TOTAL (ao2)

TOTAL (ao3)

24
S/. 144,698.08

36
S/. 194,602.83

MO

AOS
3

S/. 78,125.00

S/. 97,656.25

S/.194,602.83
S/.144,698.08
S/.107,591.11
S/.82,000.00

2
TOTAL (ao2)

TOTAL (ao3)