JUMLAH DISTRIBUSI BARANG

TUJUAN
PABRIK
D1
D2
D3
O1
12.75
6
O2
9.75
5
O3
7.75
4
O4
9.75
5
PERMINTAAAN
40
20
BARIS BANTUAN
40
20

DARI/KE
O1
O2
O3
O4

D1

BIAYA ANGKUT TERMURAH

KAPASITAS

D4
12.75
12.75
11.75
12.75
50
50

TABEL BIAYA ANGKUT

D2
D3
12
4
8
1
1
12
10
15

8.5
7.5
6.5
7.5
30
30

D4
9
6
4
6

985

9
7
7
1

55
45
30
50
40

KOLOM BANTUAN
40.0000005
35.00000025
30
35.00000025

TABEL JUMLAH DISTRIBUSI BARANG

DARI/KE
A
B
C
KAPASITAS
1
0
60
30
90
2
50
0
10
60
3 -3.3E-007
50
0
50
PERMINTAAN
50
110
40
BARIS BANTUAN
50
110
40

TABEL BIAYA ANGKUT

DARI/KE

A
1
2
3

B
20
15
25

BIAYA ANGKUT TERMURAH

C
5
20
10

8
10
19
1890

KOLOM BANTUAN
90
60
50

Microsoft Excel 12.0 Sensitivity Report

Worksheet: [transportasi xl.xlsx]Sheet3
Report Created: 4/29/2015 11:11:51 AM

Adjustable Cells
Cell
$B$4
$C$4
$D$4
$E$4
$B$5
$C$5
$D$5
$E$5
$B$6
$C$6
$D$6
$E$6
$B$7
$C$7
$D$7
$E$7

Name
A
B
C
D
A
B
C
D
A
B
C
D
A
B
C
D

Final
Value

Reduced
Gradient

0
36.089014616
18.910984986
0
10
23.910985384
11.089015014
0
30
0
0
0
0
0
20
30

1
0
0
5
0
0
0
6.0000009537
0
18
5.0000009537
13.000000954
2.0000007749
14.000000775
0
0

Final
Value
54.999999603
45.000000397
30
50
40
60
50
30

Lagrange
Multiplier

Constraints
Cell
$H$4
$H$5
$H$6
$H$7
$B$9
$C$9
$D$9
$E$9

Name
KOLOM BANTUAN
KOLOM BANTUAN
KOLOM BANTUAN
KOLOM BANTUAN
BARIS BANTUAN A
BARIS BANTUAN B
BARIS BANTUAN C
BARIS BANTUAN D

0
-3
-10
-3
11
4
9
4

TABEL JUMLAH DISTRIBUSI BARANG

DARI/KE

A
1
2
3
4

PERMINTAAN
BARIS BANTUAN

B
C
D
0 36.08901 18.91098
10 23.91099 11.08902
30
0
0
0
0
20
40
60
50
40
60
50

KAPASITAS
0
0
0
30
30
30

TABEL BIAYA ANGKUT

DARI/KE

A
1
2
3
4

B
12
8
1
10

BIAYA ANGKUT TERMURAH

C
4
1
12
15
665

D
9
6
4
6

9
7
7
1

55
45
30
50

KOLOM BANTUAN
54.9999996026
45.0000003974
30
50