NAMA KEGIATAN
JENIS KEGIATAN
:
:
LOKASI KEGIATAN
TAHUN ANGGARAN
:
:
1.
PEKERJAAN PERSIAPAN
Setelah terbitnya Surat Perintah Kerja Pekerjaan ini secepatnya dilaksanakan yang meliputi pendirian direksikeet dan
perlengkapannya. Dan diteruskan dengan pekerjaan pembersihan lokasi sebelum pekerjaan dilaksanakan. Pekerjaan
pengukuran dikerjakan untuk
PEKERJAAN BONGKARAN
Pekerjaan bongkaran ini mencakup pembongkaran baik keseluruhan ataupun sebagian dan pemindahan nya pada
struktur yang diminta untuk dibongkar , untuk memungkinkan pembangunan baru. Pekerjaan juga harus meliputi
pemindahan, pembuangan material bongkaran atau penyelamatan , pengangkutan , penyimpanan dan pengamanan
terhadap kerusakan bangunan yang ada.
PEKERJAAN PASANGAN
Pekerjaan ini terdiri dari :
PEKERJAAN PONDASI BATU KALI dilaksanakan dengan campuran 1 : 5 untuk bangunan. kemudian
dicampur dengan menggunakan mollen dengan putaran tidak lebih dari 5 menit didalam mesin mollen
dan dipasang oleh tukang batu dibantu dengan pekerja
PASANGAN BATU BATA 1: 4 dilaksanakan diatas pasangan batu kali terus keatas sampai ketinggian
yang ditentukan ataupun sesuai dengan gambar , menggunakan kurang lebih 70 bj batu bata per 1 m2.
Dengan ketebalan 1/2 bata, semua pasangan tersebut dicampur dengan mollen
PEKERJAAN BETON 1 PC : 2 PS : 3 KR
Pekerjaan dilaksanakan untuk Sloof, ukuran masing masing pekerjaan sesuai dengan gambar. Campuran
menggunakan beton mollen dengan campuran 1 pc : 2 Ps : 3 Kr.
Untuk pasir menggunakan pasir pasang yang bersih tidak tercampur lumpur atau kotoran lainnya. Batu pecah
menggunakan batu pecah mesin dengan ukuran 2-3 . Dikerjakan oleh tukang batu dan untuk begesting dibantu tukang
kayu serta para pekerja.
PEKERJAAN PLESTERAN
Pekerjaan ini dilaksanakan setealah pekerjaan pasangan selesai dan ditutup dengan pekerjaan plesterean, dengan
campuran 1 : 4 Pekerjaan ini dicampur dengan menggunakan mesin mollen
PEKERJAAN SEPTIKTANK
Pekerjaan septiktank dibuat dari gorong gorong diameter 1 m dengan jumlah 3 bh dengan kedalaman masing - masing
2 m . Bagian atas ditutup dengan plat beton bertulang dengan ketebalan 10 cm
PEKERJAAN TANAMAN
Pekerjan Tanaman ini ditata berdasarkan gambar yang telah ditentukan dan menyesuaikan tanaman yang ditentukan
juga, bahan yang digunakan antara lain : dinding mengunakan batu merah campuran 1 : 4 , Urukan tanah harus
mengandung humus dan jenis tanaman yaitu tanaman palm dan tanaman kecil ( sesuai taman yang ada )
Pacitan,
CV. ANEKA CIPTA
2010
PTA
2010
No.
Uraian
Nilai
Pekerjaan
Prosentase
PERIODE PELAKSANAAN
1
10 hr
(%)
10 hr
10 hr
PEKERJAAN URUGKAN
22.88
3.81
7.63
16.59
8.30
8.30
21.33
-
21.33
-
4.12
8.24
41.37
53.48
37.19
90.67
D
E
Skala
10 hr
Ir. BAGIANTO
NIP. 080 116 966
Baris
5.52
42.66
12.35
100.00
(%)
( % ) ##
(%)
(%)
12.11
12.11
90 Hari Kalender
7.63
3.81
Masa Pemeliharaan :
180 Hari Kalender
3.81
94.48
##
##
##
Pacitan,
Mengetahui :
KUASA PENGGUNA ANGGARAN
Keterangan
Garis Normal
Garis Rencana
Garis Pelaksanaan
2010
PENAWAR
CV. ANEKA CIPTA
SPESIFIKASI TEKNIK
NAMA KEGIATAN
JENIS KEGIATAN
LOKASI KEGIATAN
TAHUN ANGGARAN
No
:
:
:
:
Jenis bahan
Peralatan
Sumber asal
bahan
Keterangan
Jenis
5
sat
6
1 Pek. Pondasi
Pacitan
Pacitan
Pacitan
Pacitan
Mollen
Truk/Dump truk
Vibrator
Perlengk.
Semen Gresik 40 kg
Batu Pecah 2/3
Besi Beton Tul. 12 mm Begel Tu. 6 mm
Pasir Beton ( Lokal )
Pacitan
Pacitan
Pacitan
Pacitan
Semen Gresik 40 kg
Batu bata
Pasir Pasang
Pacitan
Pacitan
Pacitan
Semen Gresik 40 kg
Pasir Pasang
Pacitan
Pacitan
4 Pek. Septiktank
Semen Gresik 40 kg
Pasir Pasang
Besi Beton Tul. 12 mm Begel Tu. 6 mm
Plat beton h= 10 cm
Gorong - gorong diamter 1 m jmh 3 bh
Pacitan
Pacitan
Pacitan
4 Pek. Tanaman
Pacitan
Pacitan
Pacitan,
unit/jam
unit/jam
unit/jam
set
set
2010
PENAWAR
CV. ANEKA CIPTA
REKAPITULASI
KEGIATAN
PEKERJAAN
LOKASI
THN ANGGARAN
No
Uraian Pekerjaan
Jumlah Harga
Rp.
3
2
A
B
C
D
E
5,050,000.00
20,948,497.63
15,192,094.16
39,063,842.41
11,311,671.68
JUMLAH
PPN
JUMLAH TOTAL
DIBULATKAN
TERBILANG :
91,566,105.88
9,156,610.59
100,722,716.46
100,722,000.00
94,500.00
PENAWAR
CV. ANEKA CIPTA
:
:
LOKASI
THN ANGGARAN
:
:
No
1
Uraian Pekerjaan
1
A
I
II
Volume
2
KONTRAK AWAL
Satuan
Harga
Rp.
Rp.
4
5
Jumlah
Rp
6
1.00 Unit
1,500,000.00
1,500,000.00
1,500,000.00
Pekerjaan Bongkaran
1 Pek. Bongkaran Atap Tembok
1.00 unit
3,550,000.00
3,550,000.00
3,550,000.00
JUMLAH A
B
I
PEKERJAAN URUGKAN
Pekerjaan Persiapan
1 Pek. Urugan Pasir dan Pemadatan
415.13
m3
50,462.50
20,948,497.63
JUMLAH B
C
I
II
III
IV
20,948,497.63
20,948,497.63
52.00
m'
7,500.00
390,000.00
390,000.00
Pekerjaan Tanah
1 Pek.Galian Tanah
2 Pek.Urukan Tanah kembali
29.12
7.28
m3
m3
23,462.50
7,819.55
683,228.00
56,926.32
740,154.32
1.56
m3
2,822,371.50
4,402,899.54
4,402,899.54
Pekerjaan Pasangan
1 Pek. Pasangan Pondasi 1 Pc : 5 Psr
26.00
m3
332,272.50
8,639,085.00
8,639,085.00
Pekerjaan Plesteran
1 Pek. Plesteran Beton 1 : 4
2 Pek. Siaran Pondasi
28.60
15.60
m2
m2
23,206.50
22,836.50
663,705.90
356,249.40
1,019,955.30
Pekerjaan Betonan
1 Pek. Sloof 15 x20
JUMLAH C
D
I
5,050,000.00
m'
7,500.00
558,750.00
15,192,094.16
558,750.00
No
1
Uraian Pekerjaan
1
II
III
IV
KONTRAK AWAL
Satuan
Harga
Rp.
Rp.
4
5
Volume
2
Pekerjaan Tanah
1 Pek. Galian Tanah
2 Pek. Urugan Pasir
3 Pek. Urugan Tanah kembali
93.87
48.50
12.13
m3
m3
m3
23,462.50
50,462.50
7,819.55
2,202,424.88
2,447,431.25
94,851.14
4,744,707.27
Pekerjaan Pasangan
1 Pek. Aanstamping
2 Pek. Pasangan Pondasi 1 Pc : 5 Psr
10.43
74.50
m3
m3
139,114.50
332,272.50
1,450,964.24
24,754,301.25
26,205,265.49
Pekerjaan Betonan
1 Pek. Sloof 15 x 20
2.24
m3
2,822,371.50
6,322,112.16
6,322,112.16
Pekerjaan Septintank
1 Pek. Galian Tanah
2 Pek. Gorong - gorong diameter 1 m ( terpasang )
3 Pek. Penutup Gorong - gorong
7.80
6.00
3.00
m3
m'
bh
23,462.50
150,000.00
50,000.00
183,007.50
900,000.00
150,000.00
1,233,007.50
JUMLAH D
E
I
II
III
Jumlah
Rp
6
39,063,842.41
PEKERJAAN TAMAN
Pekerjaan Tanah
1 Pek. Galian
2 Pek. Urugan Tanah
5.50
86.40
m3
m3
23,462.50
39,385.00
129,043.75
3,402,864.00
3,531,907.75
Pekerjaan Pasangan
1 Pek. Pasangan Batu Merah 1 : 4
2 Pek. Plesteran 1 : 4
38.50
26.95
m3
m2
57,567.50
23,206.50
2,216,348.75
625,415.18
2,841,763.93
14.00
144.00
bh
m2
75,000.00
27,000.00
1,050,000.00
3,888,000.00
4,938,000.00
Pekerjaan Tanaman
1 Pek. Tanaman Palem
2 Pek. Tanaman Bunga
JUMLAH E
JUMLAH
###
PENAWAR
CV. ANEKA CIPTA
11,311,671.68
91,566,105.88
DAFTAR ANALISA
Nama Kegiatan
Jenis Kegiatan
:
:
Lokasi Pekerjaan
Tahun
:
:
@
@
30,000.00
38,500.00
22,500.00
962.50
23,462.50
1 m3 Keprasan Tanah
0.4000 Oh
0.0400 Oh
0.0459 jam
- jam
1.0000 ls
Pekerja
Mandor
Excavator
Dump truck
Alat bantu
@
@
@
@
@
30,000.00
38,500.00
175,000.00
50,000.00
2,500.00
12,000.00
1,540.00
8,032.50
2,500.00
24,072.50
1 m3
,
Urugan Kembali
0.2500 Oh
0.0083 Oh
Pekerja
Mandor
@
@
30,000.00
38,500.00
7,500.00
319.55
7,819.55
1 m3
Urugan Tanah
a. Bahan
1.2000 M3
Tanah urug
25,000.00
30,000.00
30,000.00
b. Tenaga
0.3000 Oh
0.0100 Oh
Pekerja
Mandor
@
@
30,000.00
38,500.00
9,000.00
385.00
9,385.00
39,385.00
1 m3
Urugan Pasir
a. Bahan
1.2000 M3
Pasir Urug
35,000.00
42,000.00
42,000.00
b. Tenaga
0.2500 Oh
0.0250 Oh
Pekerja
Mandor
@
@
30,000.00
38,500.00
7,500.00
962.50
8,462.50
50,462.50
1 m3
Urugan sirtu
a. Bahan
1.2000 m3
Sirtu
40,000.00
48,000.00
48,000.00
b. Tenaga
0.2500 Oh
0.0250 Oh
Pekerja
Mandor
@
@
30,000.00
38,500.00
7,500.00
962.50
8,462.50
56,462.50
1 m3
@
@
@
70,000.00
44,000.00
40,000.00
84,000.00
149,600.00
21,760.00
255,360.00
b. Tenaga
1.5000
0.7500
0.0750
0.0750
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
45,000.00
26,250.00
2,775.00
2,887.50
76,912.50
332,272.50
1 m3
@
@
@
70,000.00
44,000.00
40,000.00
84,000.00
179,300.00
20,800.00
284,100.00
b. Tenaga
1.5000
0.6000
0.0600
0.0750
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
45,000.00
21,000.00
2,220.00
2,887.50
71,107.50
355,207.50
1 m3
@
@
@
@
70,000.00
44,000.00
200,000.00
40,000.00
84,000.00
67,100.00
29,400.00
19,680.00
200,180.00
b. Tenaga
1.5000
0.7500
0.0750
0.0750
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
45,000.00
26,250.00
2,775.00
2,887.50
76,912.50
277,092.50
10
1 m3
@
@
70,000.00
35,000.00
84,000.00
15,120.00
99,120.00
b. Tenaga
0.7800
0.3900
0.0390
0.0390
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
23,400.00
13,650.00
1,443.00
1,501.50
39,994.50
139,114.50
11
1 m2
425.00
44,000.00
40,000.00
29,750.00
20,845.00
1,520.00
52,115.00
b. Tenaga
0.3000
0.1000
0.0100
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
9,000.00
3,500.00
370.00
577.50
13,447.50
65,562.50
12
1 m2
425.00
44,000.00
40,000.00
29,750.00
12,650.00
1,720.00
44,120.00
b. Tenaga
0.3000
0.1000
0.0100
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
9,000.00
3,500.00
370.00
577.50
13,447.50
57,567.50
13
1 m2
425.00
44,000.00
40,000.00
200,000.00
29,750.00
4,950.00
2,000.00
3,000.00
39,700.00
b. Tenaga
0.3000
0.1000
0.0100
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
9,000.00
3,500.00
370.00
577.50
13,447.50
53,147.50
14
1 m2
425.00
44,000.00
40,000.00
59,500.00
29,205.00
3,720.00
92,425.00
b. Tenaga
0.6000
0.2000
0.0200
0.0300
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
18,000.00
7,000.00
740.00
1,155.00
26,895.00
119,320.00
15
1 m2
425.00
44,000.00
40,000.00
200,000.00
59,500.00
11,088.00
1,000.00
5,400.00
76,988.00
b. Tenaga
0.6000
0.2000
0.0200
0.0300
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
18,000.00
7,000.00
740.00
1,155.00
26,895.00
103,883.00
16
1 m2
150,000.00
15,400.00
1,280.00
166,680.00
b. Tenaga
0.3000
0.1000
0.0100
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
9,000.00
3,500.00
370.00
577.50
13,447.50
180,127.50
17
1 m2
@
@
@
5,000.00
44,000.00
40,000.00
400,000.00
14,080.00
1,400.00
415,480.00
b. Tenaga
0.3000
0.1000
0.0100
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
9,000.00
3,500.00
370.00
577.50
13,447.50
428,927.50
18
1 m2
@
@
44,000.00
40,000.00
11,246.40
800.00
12,046.40
b. Tenaga
0.3000
0.1500
0.0150
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
9,000.00
5,250.00
555.00
577.50
15,382.50
27,428.90
19
1 m2
@
@
44,000.00
40,000.00
6,864.00
960.00
7,824.00
b. Tenaga
0.3000
0.1500
0.0150
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
9,000.00
5,250.00
555.00
577.50
15,382.50
23,206.50
20
1 m2
@
@
@
44,000.00
200,000.00
40,000.00
2,024.00
1,200.00
560.00
3,784.00
b. Tenaga
0.2000
0.1500
0.0150
0.0100
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
6,000.00
5,250.00
555.00
385.00
12,190.00
15,974.00
21
1 m2
@
@
44,000.00
40,000.00
6,974.00
480.00
7,454.00
b. Tenaga
0.3000
0.1500
0.0150
0.0150
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
9,000.00
5,250.00
555.00
577.50
15,382.50
22,836.50
22
1 m3
@
@
@
2,500.00
44,000.00
40,000.00
312,500.00
138,600.00
13,320.00
464,420.00
b. Tenaga
4.5000
0.1500
0.0150
0.2250
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
135,000.00
5,250.00
555.00
8,662.50
149,467.50
613,887.50
23
1 m2
@
@
35,000.00
40,000.00
35,000.00
5,200.00
40,200.00
b. Tenaga
0.2500
0.2500
0.0250
0.0500
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
7,500.00
8,750.00
925.00
1,925.00
19,100.00
59,300.00
24
1 m'
@
@
@
@
@
23,462.50
50,462.50
65,562.50
27,428.90
20,000.00
2,346.25
1,513.88
39,337.50
27,428.90
20,000.00
90,626.53
25
1 m'
@
@
@
@
@
23,462.50
50,462.50
65,562.50
27,428.90
30,000.00
3,519.38
2,523.13
39,337.50
27,428.90
30,000.00
102,808.90
26
1 m3
@
@
@
8,112,000.00
14,000.00
14,000.00
9,734,400.00
17,500.00
14,000.00
9,765,900.00
b. Tenaga
6.0000
18.0000
1.8000
0.3000
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
180,000.00
630,000.00
66,600.00
11,550.00
888,150.00
10,654,050.00
27
1 m2
6,250,000.00
14,000.00
375,000.00
2,100.00
377,100.00
b. Tenaga
0.6700
2.0000
0.2000
0.3350
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
20,100.00
70,000.00
7,400.00
12,897.50
110,397.50
487,497.50
28
1 m2
8,112,000.00
14,000.00
162,240.00
2,100.00
164,340.00
b. Tenaga
0.5000
2.0000
0.2000
0.0250
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
15,000.00
70,000.00
7,400.00
962.50
93,362.50
257,702.50
29
1 m3
6,250,000.00
14,000.00
14,000.00
7,500,000.00
17,500.00
14,000.00
7,531,500.00
b. Tenaga
6.0000
18.0000
2.0000
0.3000
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
180,000.00
630,000.00
74,000.00
11,550.00
895,550.00
8,427,050.00
30
1 m2
@
@
8,112,000.00
14,000.00
324,480.00
7,000.00
331,480.00
b. Tenaga
1.0000
3.0000
0.3000
0.0500
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
30,000.00
105,000.00
11,100.00
1,925.00
148,025.00
479,505.00
31
1 m2
8,112,000.00
194,688.00
0.3000 KG
lem kayu
14,000.00
4,200.00
198,888.00
b. Tenaga
0.8000
2.4000
0.2400
0.0400
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
24,000.00
84,000.00
8,880.00
1,540.00
118,420.00
317,308.00
32
1 m2
@
@
6,250,000.00
14,000.00
150,000.00
4,200.00
154,200.00
b. Tenaga
0.8000
2.4000
0.2400
0.0400
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
24,000.00
84,000.00
8,880.00
1,540.00
118,420.00
272,620.00
33
1 m2
8,112,000.00
14,000.00
14,000.00
35,000.00
202,800.00
4,200.00
4,200.00
35,000.00
246,200.00
b. Tenaga
0.8000
2.4000
0.2400
0.0400
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
24,000.00
84,000.00
8,880.00
1,540.00
118,420.00
364,620.00
34
1 m2
6,250,000.00
14,000.00
14,000.00
35,000.00
156,250.00
420.00
4,200.00
35,000.00
195,870.00
b. Tenaga
0.6000
0.8260
0.0800
0.0170
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
18,000.00
28,910.00
2,960.00
654.50
50,524.50
246,394.50
35
1 m3
@
@
@
8,112,000.00
13,000.00
14,000.00
8,923,200.00
195,000.00
78,400.00
9,196,600.00
b. Tenaga
4.0000
12.0000
1.2000
0.2000
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
120,000.00
420,000.00
44,400.00
7,700.00
592,100.00
9,788,700.00
36
1 m3
@
@
@
2,600,000.00
13,000.00
14,000.00
2,860,000.00
195,000.00
112,000.00
3,167,000.00
b. Tenaga
4.0000
12.0000
1.2000
0.2000
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
120,000.00
420,000.00
44,400.00
7,700.00
592,100.00
3,759,100.00
37
1 m3
2,600,000.00
13,000.00
2,860,000.00
195,000.00
3.0000 Kg
Paku 12 cm
14,000.00
42,000.00
3,097,000.00
b. Tenaga
2.4000
7.2000
0.7200
0.1200
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
72,000.00
252,000.00
26,640.00
4,620.00
355,260.00
3,452,260.00
38
1 m2
5,500,000.00
14,000.00
96,800.00
2,100.00
98,900.00
b. Tenaga
0.1000
0.1000
0.0100
0.0050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
3,000.00
3,500.00
370.00
192.50
7,062.50
105,962.50
39
1 m2
17,750.00
26,250.00
2,100.00
46,100.00
b. Tenaga
0.1000
0.1000
0.0100
0.0050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
3,000.00
3,500.00
370.00
192.50
7,062.50
53,162.50
40
1 m2
2,500,000.00
14,000.00
26,250.00
2,100.00
28,350.00
b. Tenaga
0.1000
0.1000
0.0100
0.0050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
3,000.00
3,500.00
370.00
192.50
7,062.50
35,412.50
41
1 m2
2,500,000.00
14,000.00
17,750.00
2,100.00
19,850.00
b. Tenaga
0.1000 Oh
0.1000 Oh
Pekerja
Tukang kayu
@
@
30,000.00
35,000.00
3,000.00
3,500.00
0.0100 Oh
0.0050 Oh
Kepala tukang
Mandor
@
@
37,000.00
38,500.00
370.00
192.50
7,062.50
26,912.50
42
1 m2
@
@
5,500,000.00
14,000.00
116,600.00
3,500.00
120,100.00
b. Tenaga
0.1000
0.1000
0.0100
0.0050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
3,000.00
3,500.00
370.00
192.50
7,062.50
127,162.50
43
1 m'
8,112,000.00
14,000.00
146,016.00
1,400.00
147,416.00
b. Tenaga
0.1000
0.2000
0.0250
0.0050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
3,000.00
7,000.00
925.00
192.50
11,117.50
158,533.50
44
1 m'
2,600,000.00
14,000.00
46,800.00
1,400.00
48,200.00
b. Tenaga
0.1000
0.2000
0.0250
0.0050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
3,000.00
7,000.00
925.00
192.50
11,117.50
59,317.50
45
1 m'
@
@
8,112,000.00
14,000.00
89,232.00
700.00
89,932.00
b. Tenaga
0.1100
0.2200
0.0220
0.0050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
3,300.00
7,700.00
814.00
192.50
12,006.50
101,938.50
46
1 m'
2,600,000.00
14,000.00
28,600.00
700.00
29,300.00
b. Tenaga
0.1100 Oh
0.2200 Oh
0.0220 Oh
Pekerja
Tukang kayu
Kepala tukang
@
@
@
30,000.00
35,000.00
37,000.00
3,300.00
7,700.00
814.00
0.0050 Oh
Mandor
38,500.00
192.50
12,006.50
41,306.50
47
1 m'
@
@
7,500.00
12,000.00
7,875.00
1,800.00
9,675.00
b. Tenaga
0.0600
0.0600
0.0060
0.0030
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
1,800.00
2,100.00
222.00
115.50
4,237.50
13,912.50
48
1 m'
@
@
2,500.00
14,000.00
2,625.00
140.00
2,765.00
b. Tenaga
0.0500
0.0500
0.0050
0.0250
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
1,500.00
1,750.00
185.00
962.50
4,397.50
7,162.50
49
1 m2
29,414.00
2,800.00
32,214.00
b. Tenaga
0.0500
0.0500
0.0050
0.0250
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
1,500.00
1,750.00
185.00
962.50
4,397.50
36,611.50
50
1 m2
Langit-langit Kalsiboard
a. Bahan
1.1000 M2
Kalsiboard
0.0500 Kg
Paku triplek
@
@
14,000.00
14,000.00
15,400.00
700.00
16,100.00
b. Tenaga
0.0300
0.0700
0.0070
0.0040
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
900.00
2,450.00
259.00
154.00
3,763.00
19,863.00
51
1 m2
Langit-langit harplek
a. Bahan
1.1000 M2
Harplek
0.0500 Kg
Paku triplek
@
@
12,000.00
14,000.00
13,200.00
700.00
13,900.00
b. Tenaga
0.0300 Oh
Pekerja
30,000.00
900.00
0.0700 Oh
0.0070 Oh
0.0040 Oh
Tukang kayu
Kepala tukang
Mandor
@
@
@
35,000.00
37,000.00
38,500.00
2,450.00
259.00
154.00
3,763.00
17,663.00
52
1 m3
44,000.00
225,000.00
175,000.00
239,800.00
117,000.00
152,250.00
509,050.00
b. Tenaga
1.6500
0.2500
0.0250
0.0800
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
49,500.00
8,750.00
925.00
3,080.00
62,255.00
571,305.00
53
1 m2
b. Tenaga
0.1500
0.0750
0.0080
0.0080
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
4,500.00
2,625.00
296.00
308.00
7,729.00
7,729.00
54
1 m2
1,250.00
31,250.00
31,250.00
b. Tenaga
0.1500
0.0750
0.0080
0.0080
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
4,500.00
2,625.00
296.00
308.00
7,729.00
38,979.00
55
1 m2
1,400.00
35,000.00
35,000.00
b. Tenaga
0.1500
0.0750
0.0080
0.0080
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
4,500.00
2,625.00
296.00
308.00
7,729.00
42,729.00
56
1 m2
700.00
17,500.00
17,500.00
b. Tenaga
0.1500
0.0750
0.0080
0.0080
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
4,500.00
2,625.00
296.00
308.00
7,729.00
25,229.00
57
1 m2
a. Bahan
11.0000 Bh
Genteng beton
3,000.00
33,000.00
33,000.00
b. Tenaga
0.1500
0.0600
0.0060
0.0080
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
4,500.00
2,100.00
222.00
308.00
7,130.00
40,130.00
58
1 m2
4,500.00
81,000.00
81,000.00
b. Tenaga
0.1500
0.0600
0.0060
0.0080
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
4,500.00
2,100.00
222.00
308.00
7,130.00
88,130.00
59
1 m'
5,000.00
44,000.00
40,000.00
25,000.00
8,800.00
1,280.00
35,080.00
b. Tenaga
0.4000
0.2000
0.0200
0.0020
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
12,000.00
7,000.00
740.00
77.00
19,817.00
54,897.00
60
1 m'
5,000.00
44,000.00
40,000.00
25,000.00
8,800.00
1,280.00
35,080.00
b. Tenaga
0.4000
0.2000
0.0200
0.0020
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
12,000.00
7,000.00
740.00
77.00
19,817.00
54,897.00
61
1 m'
@
@
@
5,000.00
44,000.00
40,000.00
20,000.00
8,800.00
1,280.00
30,080.00
b. Tenaga
0.4000
0.2000
0.0200
0.0020
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
12,000.00
7,000.00
740.00
77.00
19,817.00
49,897.00
62
1 m'
@
@
25,000.00
20,000.00
25,000.00
120,000.00
145,000.00
b. Tenaga
0.2500 Oh
0.2500 Oh
0.0300 Oh
Pekerja
Tukang kayu
Kepala tukang
@
@
@
30,000.00
35,000.00
37,000.00
7,500.00
8,750.00
1,110.00
17,360.00
162,360.00
63
1 m2
@
@
60,000.00
14,000.00
21,000.00
1,680.00
22,680.00
b. Tenaga
0.1400
0.0700
0.0070
0.0070
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
4,200.00
2,450.00
259.00
269.50
7,178.50
29,858.50
64
1 m2
@
@
40,000.00
700.00
40,000.00
2,800.00
42,800.00
b. Tenaga
0.1500 Oh
0.2000 Oh
0.0200 Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
4,500.00
7,000.00
740.00
12,240.00
55,040.00
65
@
@
@
120,000.00
44,000.00
40,000.00
120,000.00
6,600.00
400.00
127,000.00
b. Tenaga
1.0000
1.5000
0.3000
0.1600
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
30,000.00
52,500.00
11,100.00
6,160.00
99,760.00
226,760.00
66
@
@
1,000,000.00
60,000.00
1,000,000.00
3,600.00
1,003,600.00
b. Tenaga
3.3000 Oh
1.1000 Oh
Pekerja
Tukang batu
@
@
30,000.00
35,000.00
99,000.00
38,500.00
0.0010 Oh
0.1600 Oh
Kepala tukang
Mandor
@
@
37,000.00
38,500.00
37.00
6,160.00
143,697.00
1,147,297.00
67
@
@
@
@
350,000.00
42,000.00
44,000.00
3,500.00
350,000.00
5,040.00
6,600.00
35.00
361,675.00
b. Tenaga
1.2000
1.4500
0.1500
0.1000
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
36,000.00
50,750.00
5,550.00
3,850.00
96,150.00
457,825.00
68
1 m2
300,000.00
300,000.00
300,000.00
b. Tenaga
1.0000
1.0000
0.0100
0.0500
Oh
Oh
Oh
Oh
@
@
@
@
35,000.00
30,000.00
37,000.00
38,500.00
35,000.00
30,000.00
370.00
1,925.00
67,295.00
367,295.00
69
1 m'
Seng plat
Paku biasa 1/2" - 1"
Kayu akasia, papan
Meni besi
@
@
@
@
40,000.00
700.00
2,600,000.00
15,000.00
44,000.00
10.50
49,400.00
4,500.00
97,910.50
b. Tenaga
0.0400
0.4000
0.0250
0.0013
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
1,200.00
14,000.00
925.00
50.05
16,175.05
114,085.55
70
1 m2
60,000.00
66,000.00
66,000.00
b. Tenaga
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
450.00
5,250.00
555.00
28.88
6,283.88
72,283.88
71
1 m2
80,000.00
88,000.00
88,000.00
b. Tenaga
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
450.00
5,250.00
555.00
28.88
6,283.88
94,283.88
72
1 m2
@
@
@
1,050.00
44,000.00
40,000.00
27,825.00
11,440.00
1,800.00
41,065.00
b. Tenaga
0.2700
0.1350
0.0140
0.0140
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
8,100.00
4,725.00
518.00
539.00
13,882.00
54,947.00
73
1 m2
@
@
b. Tenaga
0.6500
0.3500
0.0350
0.0325
Oh
Oh
Oh
Oh
Pekerja
Tukang
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
19,500.00
12,250.00
1,295.00
1,251.25
34,296.25
34,296.25
74
1 m2
@
@
@
@
35,000.00
37,000.00
40,000.00
10,800.00
37,408.00
9,250.00
1,680.00
16,200.00
64,538.00
b. Tenaga
0.7000 Oh
0.3500 Oh
0.0350 Oh
Pekerja
Tukang batu
Kepala tukang
@
@
@
30,000.00
35,000.00
37,000.00
21,000.00
12,250.00
1,295.00
0.0350 Oh
Mandor
38,500.00
1,347.50
35,892.50
100,430.50
75
1 m2
@
@
@
@
42,000.00
37,000.00
40,000.00
10,800.00
44,889.60
9,250.00
1,680.00
16,200.00
72,019.60
b. Tenaga
0.7000
0.3500
0.0350
0.0350
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
21,000.00
12,250.00
1,295.00
1,347.50
35,892.50
107,912.10
76
1 m2
@
@
@
38,000.00
37,000.00
40,000.00
10,800.00
40,614.40
9,250.00
1,680.00
16,200.00
67,744.40
b. Tenaga
0.7000
0.3500
0.0350
0.0350
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
21,000.00
12,250.00
1,295.00
1,347.50
35,892.50
103,636.90
77
1 m2
@
@
@
135,000.00
37,000.00
40,000.00
148,500.00
10,868.75
1,400.00
160,768.75
b. Tenaga
0.7000
0.3500
0.0350
0.0350
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
21,000.00
12,250.00
1,295.00
1,347.50
35,892.50
196,661.25
78
1 m2
@
@
@
15,000.00
18,000.00
40,000.00
2,250.00
3,060.00
6,800.00
12,110.00
b. Tenaga
0.0700
0.0750
0.0075
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
2,100.00
2,625.00
277.50
96.25
5,098.75
17,208.75
79
1 m2
@
@
@
@
15,000.00
15,000.00
18,000.00
40,000.00
3,000.00
2,250.00
3,060.00
10,400.00
18,710.00
b. Tenaga
0.0700
0.0090
0.0600
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
2,100.00
315.00
2,220.00
96.25
4,731.25
23,441.25
80
1 m2
Pekerjaan Polituran
Mendempul dan menggosok kayu
a. Bahan
0.0800 kg
Dempul
0.0200 ltr
Minyak cat
0.0100 kg
Batu Apung
@
@
@
15,000.00
13,000.00
18,500.00
1,200.00
260.00
185.00
1,645.00
b. Tenaga
0.0400
0.0400
0.0040
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
1,200.00
1,400.00
148.00
96.25
2,844.25
4,489.25
Pelaburan
a. Bahan
0.1500 ltr
0.3720 ltr
2.0000 lbr
Thinner A
Politur jadi
Ampelas
@
@
@
13,000.00
40,000.00
3,500.00
1,950.00
14,880.00
7,000.00
23,830.00
b. Tenaga
0.0600 Oh
0.0160 Oh
0.0025 Oh
81
1 m2
Tukang cat
Kepala tukang
Mandor
@
@
@
@
@
35,000.00
37,000.00
38,500.00
4,489.25 +
40,000.00
3,500.00
2,100.00
592.00
96.25
26,618.25
2,788.25
26,618.25
31,107.50
20,880.00
7,000.00
27,880.00
b. Tenaga
0.0600 Oh
0.0160 Oh
0.0025 Oh
Tukang cat
Kepala tukang
Mandor
@
@
@
30,000.00
35,000.00
37,000.00
1,800.00
560.00
92.50
2,452.50
30,332.50
82
1 m2
@
@
@
15,000.00
12,000.00
15,000.00
1,500.00
1,200.00
3,900.00
6,600.00
b. Tenaga
0.0200
0.0630
0.0063
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
600.00
2,205.00
233.10
96.25
3,134.35
9,734.35
83
1 m2
1.5
9,734.35
14,601.53
14,601.53
84
1 m2
@
@
12,000.00
15,000.00
1,440.00
2,700.00
4,140.00
b. Tenaga
0.0280
0.0420
0.0042
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang cat
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
840.00
1,470.00
155.40
96.25
2,561.65
6,701.65
85
1 m2
1.5
6,701.65
10,052.48
10,052.48
86
1 bh
Door stop
25,000.00
25,000.00
25,000.00
b. Tenaga
0.0100
0.1000
0.0100
0.0005
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
300.00
3,500.00
370.00
19.25
4,189.25
29,189.25
87
1 bh
Door closer
100,000.00
100,000.00
100,000.00
b. Tenaga
0.0500
0.5000
0.0500
0.0025
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
1,500.00
17,500.00
1,850.00
96.25
20,946.25
120,946.25
88
1 bh
5,000.00
5,000.00
5,000.00
b. Tenaga
0.1500
0.1500
0.0150
0.00750
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
4,500.00
5,250.00
555.00
288.75
10,593.75
15,593.75
89
1 bh
Kait angin
5,000.00
5,000.00
5,000.00
b. Tenaga
0.1500
0.1500
0.0150
0.00750
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
4,500.00
5,250.00
555.00
288.75
10,593.75
15,593.75
90
1 bh
5,500.00
5,500.00
5,500.00
b. Tenaga
0.1500
0.1500
0.0150
0.00750
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
4,500.00
5,250.00
555.00
288.75
10,593.75
16,093.75
91
1 bh
5,500.00
5,500.00
5,500.00
b. Tenaga
0.0100
0.1000
0.0100
0.00050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
300.00
3,500.00
370.00
19.25
4,189.25
9,689.25
92
1 bh
35,000.00
35,000.00
35,000.00
b. Tenaga
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
450.00
5,250.00
555.00
28.88
6,283.88
41,283.88
93
1 bh
5,000.00
5,000.00
5,000.00
b. Tenaga
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
450.00
5,250.00
555.00
28.88
6,283.88
11,283.88
94
1 bh
6,500.00
6,500.00
6,500.00
b. Tenaga
0.0150
0.1500
0.0150
0.00075
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
450.00
5,250.00
555.00
28.88
6,283.88
12,783.88
95
1 bh
70,000.00
70,000.00
70,000.00
b. Tenaga
0.0100
0.5000
0.0100
0.00500
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
300.00
17,500.00
370.00
192.50
18,362.50
88,362.50
1 m'
@
@
@
@
@
@
40,000.00
5,500,000.00
14,000.00
35,000.00
30,000.00
38,500.00
6,000.00
11,000.00
1,400.00
4,375.00
1,500.00
154.00
@
@
@
1,910,000.00
14,000.00
1,910,000.00
22,920.00
280.00
13,370.00
24,429.00
36,570.00
b. Tenaga
0.1000
0.1000
0.0100
0.0050
Oh
Oh
Oh
Oh
Pekerja
Tukang kayu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
3,000.00
3,500.00
370.00
192.50
7,062.50
43,632.50
98 1 m2 Pembersihan Lapangan
Tenaga
0.1000 Oh
0.0050 Oh
Pekerja
Mandor
@
@
30,000.00
38,500.00
3,000.00
192.50
3,192.50
@
@
30,000.00
38,500.00
79,800.00
4,812.50
84,612.50
M2 Kayu Kruing
M2 Triplek
Kg Paku
@
@
@
2,600,000.00
22,000.00
14,000.00
20,800.00
48,400.00
280.00
69,480.00
0.1800
0.3600
Mandor
Pekerja
@
@
38,500.00
30,000.00
6,930.00
10,800.00
17,730.00
87,210.00
101
1 m3
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
@
@
@
@
@
@
30,000.00
35,000.00
35,000.00
35,000.00
37,000.00
38,500.00
159,000.00
9,625.00
45,500.00
36,750.00
9,694.00
10,202.50
270,771.50
2,822,371.50
102
1 m3
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
@
@
@
@
@
@
30,000.00
35,000.00
35,000.00
35,000.00
37,000.00
38,500.00
169,500.00
9,625.00
54,600.00
49,000.00
11,951.00
10,895.50
305,571.50
3,536,821.50
103
1 m3
382,000.00
21,000.00
2,400.00
1,890,000.00
29,250.00
355,300.00
20,800.00
136,500.00
2,837,250.00
b. Tenaga
3.9000 Oh
0.3500 Oh
Pekerja
Tukang batu
@
@
30,000.00
35,000.00
117,000.00
12,250.00
1.0400
1.0500
0.2450
0.1650
Oh
Oh
Oh
Oh
Tukang kayu
Tukang besi
Kepala tukang
Mandor
@
@
@
@
35,000.00
35,000.00
37,000.00
38,500.00
36,400.00
36,750.00
9,065.00
6,352.50
217,817.50
3,055,067.50
104
1 m3
1,910,000.00
14,000.00
6,000.00
10,000.00
13,000.00
44,000.00
40,000.00
175,000.00
382,000.00
21,000.00
2,400.00
2,060,000.00
29,250.00
355,300.00
20,800.00
136,500.00
3,007,250.00
b. Tenaga
3.9000
0.3500
1.0400
1.0500
0.2450
0.1650
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
@
@
@
@
@
@
30,000.00
35,000.00
35,000.00
35,000.00
37,000.00
38,500.00
117,000.00
12,250.00
36,400.00
36,750.00
9,065.00
6,352.50
217,817.50
3,225,067.50
105
1 m3
382,000.00
21,000.00
2,400.00
2,020,000.00
29,250.00
355,300.00
20,800.00
136,500.00
2,967,250.00
b. Tenaga
3.9000
0.3500
1.0400
1.0500
0.2450
0.1650
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
@
@
@
@
@
@
30,000.00
35,000.00
35,000.00
35,000.00
37,000.00
38,500.00
117,000.00
12,250.00
36,400.00
36,750.00
9,065.00
6,352.50
217,817.50
3,185,067.50
106
1 m'
kawat duri
3,300.00
3,300.00
3,300.00
b. Alat
0.0013 bh
Tang
55,000.00
68.75
68.75
b. Tenaga
0.0138 Oh
0.0138 Oh
0.0025 Oh
Pekerja
Tukang besi
Mandor
@
@
@
30,000.00
35,000.00
38,500.00
412.50
481.25
96.25
990.00
4,358.75
107
1 m3
1,910,000.00
14,000.00
6,000.00
382,000.00
21,000.00
2,400.00
127.0000
2.2500
8.0750
0.5200
0.7800
kg
kg
zak
M3
M3
@
@
@
@
@
10,000.00
13,000.00
44,000.00
40,000.00
175,000.00
1,270,000.00
29,250.00
355,300.00
20,800.00
136,500.00
2,217,250.00
b. Tenaga
3.9000
0.3500
1.0400
1.0500
0.2450
0.1650
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
@
@
@
@
@
@
30,000.00
35,000.00
35,000.00
35,000.00
37,000.00
38,500.00
117,000.00
12,250.00
36,400.00
36,750.00
9,065.00
6,352.50
217,817.50
2,435,067.50
108
1 m3
382,000.00
21,000.00
2,400.00
1,320,000.00
29,250.00
355,300.00
20,800.00
136,500.00
2,267,250.00
b. Tenaga
3.9000
0.3500
1.0400
1.0500
0.2450
0.1650
Oh
Oh
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala tukang
Mandor
@
@
@
@
@
@
30,000.00
35,000.00
35,000.00
35,000.00
37,000.00
38,500.00
117,000.00
12,250.00
36,400.00
36,750.00
9,065.00
6,352.50
217,817.50
2,485,067.50
109
1 m'
@
@
22,000.00
22,000.00
26,400.00
7,700.00
34,100.00
b. Tenaga
0.0360
0.0600
0.0060
0.0018
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
1,080.00
2,100.00
222.00
69.30
3,471.30
37,571.30
110
1 m'
@
@
27,500.00
27,500.00
33,000.00
9,625.00
42,625.00
b. Tenaga
0.0360
0.0600
0.0060
0.0018
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
1,080.00
2,100.00
222.00
69.30
3,471.30
46,096.30
111
1 m'
@
@
31,000.00
31,000.00
37,200.00
10,850.00
48,050.00
b. Tenaga
0.0360
0.0600
0.0060
0.0018
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
1,080.00
2,100.00
222.00
69.30
3,471.30
51,521.30
112
1 m'
@
@
44,000.00
44,000.00
52,800.00
15,400.00
68,200.00
b. Tenaga
0.0540
0.0900
0.0090
0.0027
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
1,620.00
3,150.00
333.00
103.95
5,206.95
73,406.95
113
1 m'
@
@
99,000.00
99,000.00
118,800.00
34,650.00
153,450.00
b. Tenaga
0.0810
0.1350
0.0135
0.0041
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
2,430.00
4,725.00
499.50
157.85
7,812.35
161,262.35
114
9 bh
@
@
22,000.00
2,000.00
22,000.00
50.00
22,050.00
b. Tenaga
0.0100
0.1000
0.0100
0.0050
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
300.00
3,500.00
370.00
192.50
4,362.50
26,412.50
115
1 bh
Floor drain
12,500.00
12,500.00
12,500.00
b. Tenaga
0.0100
0.1000
0.0100
0.0050
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
300.00
3,500.00
370.00
192.50
4,362.50
16,862.50
116
1 bh
@
@
250,000.00
250,000.00
250,000.00
45,000.00
295,000.00
b. Tenaga
1.8000
2.7000
0.5400
0.1100
Oh
Oh
Oh
Oh
Pekerja
Tukang batu
Kepala tukang
Mandor
@
@
@
@
30,000.00
35,000.00
37,000.00
38,500.00
54,000.00
94,500.00
19,980.00
4,235.00
172,715.00
467,715.00
NAMA BAHAN
2
BAHAN PASANGAN & BETON
PASIR BETON
PASIR PASANG
PASIR URUG
TANAH URUG
SIRTU
SEMEN PC (40 Kg)
SEMEN WARNA
SEMEN MERAH
BATU PECAH 1 - 2
BATU KORAL 2 - 3
BATU PECAH 3 - 5
BATU PECAH 5 - 7
BATU PECAH 1/2 - 1
BATU KALI / BATU BELAH
KAPUR
BAHAN LANTAI
KERAMIK 30 X 30
KERAMIK 40 X 40
KERAMIK DINDING
TEGEL ABU-ABU
PARQUET JATI
PAVING STONE
BAHAN DINDING
BATAKO
BATU BATA
ROSTER BATAKO
ROSTER KLINGKER
BATU TEMPEL
BAHAN PENUTUP ATAP& LANGIT-LANGIT
ASBES GELOMBANG BESAR
ASBES GELOMBANG KECIL
BUBUNGAN ASBES
BUBUNGAN FLUMPRESS
BUBUNGAN BETON
BUBUNGAN KP
BUBUNGAN PLENTONG
GENTENG PLENTONG
SATUAN
3
M3
M3
M3
M3
M3
ZAK
KG
M3
M3
M3
M3
M3
M3
M3
M3
225,000.00
40,000.00
35,000.00
25,000.00
40,000.00
44,000.00
10,800.00
150,000.00
185,000.00
175,000.00
165,000.00
150,000.00
200,000.00
70,000.00
200,000.00
M2
M2
M2
BH
M2
M2
35,000.00
42,000.00
38,000.00
1,050.00
250,000.00
35,000.00
BH
BH
BH
BH
M2
2,500.00
425.00
5,000.00
5,000.00
135,000.00
Lbr
Lbr
M'
BJ
BJ
BJ
BJ
BJ
110,000.00
60,000.00
25,000.00
5,000.00
5,000.00
5,000.00
5,000.00
1,400.00
KET.
5
NO
1
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
NAMA BAHAN
2
GENTENG BETON
GENTENG FLUMPRES
GENTENG KP
GENTENG GLAZUR
BUBUNGAN GLAZUR
KALSIBOARD
LIST PLAFOND GYPSUM
HARPLEK
LIST KY. PROFIL
TALANG KARPET L= 40 CM
TALANG KARPET L = 60 CM
TALANG SENG
SENG DATAR BJLS 0.3
SENG GELOMBANG KECIL
TEPUNG GIPSUN
SATUAN
3
BJ
BJ
BJ
BJ
BJ
M2
M'
M2
M'
M'
M'
M'
M'
M2
KG
KET.
5
NO
1
E.
1
2
3
4
5
6
7
8
9
10
11
12
F.
1
2
3
4
5
6
7
G.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
H.
1
2
3
4
5
6
NAMA BAHAN
2
BAHAN KAYU
PAPAN KAMPER
PAPAN JATI
KAYU AKASIA
KAYU JATI
KAYU KAMPER
KAYU KRUING
KAYU MERANTI
KAYU SENGON
KAYU BEGESTING
KAYU AKASIA USUK 5/7
KAYU AKASIA RENG 2/3
TRIPLEK
TAEKWOOD
BAHAN BESI
BESI BETON POLOS
BESI BETON ULIR
KAWAT BENDRAT / BETON
PAKU
PAKU TRIPLEK/ SKRUP
PAKU TRIPLEK/ SKRUP
BESI, BEGEL, BAUT
BAHAN SANITAIR / SALURAN AIR
PIPA PVC DIA. 1/2"
PIPA PVC DIA. 3/4"
PIPA PVC DIA. 1"
PIPA PVC DIA 2 1/2"
PIPA PVC DIA. 4"
KLOSET DUDUK KERAMIK
KLOSET JONGKOK KERAMIK STANDAR
URINOAR KERAMIK STANDAR
WASTAFEL GANTUNG KERAMIK
KRAN AIR
SEAL TAPE
FLOOR DRAIN
BAK MANDI FIBER
BUIS BETON U 20
BUIS BETON U 30
GORONG-GORONG DIA 60
GORONG-GORONG DIA 80
GORONG-GORONG DIA 100
GRILL
BAHAN FINISHING
CAT BESI
CAT ANTI JAMUR
CAT GENTENG
CAT KAYU
CAT KAYU DASAR
CAT TEMBOK
SATUAN
3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
6,250,000.00
8,112,000.00
2,600,000.00
8,112,000.00
6,250,000.00
5,500,000.00
4,250,000.00
1,910,000.00
1,910,000.00
2,500,000.00
2,500,000.00
22,000.00
35,000.00
KG
KG
KG
KG
KG
BJ
KG
10,000.00
10,000.00
13,000.00
14,000.00
20,000.00
700.00
13,000.00
LJR
LJR
LJR
LJR
LJR
bh
BH
BH
BH
BH
BH
BH
BH
M'
M'
M'
M'
M'
M'
22,000.00
27,500.00
31,000.00
44,000.00
99,000.00
1,000,000.00
120,000.00
550,000.00
350,000.00
22,000.00
2,000.00
12,500.00
250,000.00
20,000.00
30,000.00
85,000.00
127,000.00
150,000.00
90,000.00
KG
KG
KG
KG
KG
KG
40,000.00
38,000.00
25,000.00
40,000.00
18,000.00
15,000.00
KET.
5
NO
1
7
8
9
10
11
12
13
14
15
16
17
18
19
20
NAMA BAHAN
2
CAT TEMBOK DASAR
DEMPUL
MENI
MINYAK CAT
MINYAK BEGISTING
TER
BATU APUNG
PLAMIR
SIRLAK
SPIRITUS
AMPELAS
LEM KAYU
THINNER A
PLITUR JADI
SATUAN
3
KG
KG
KG
LTR
LTR
LTR
KG
KG
KG
LTR
LBR
KG
LTR
LTR
KET.
5
NO
1
I.
1
2
3
4
5
6
7
8
9
10
J.
1
2
3
4
5
6
7
K.
1
2
3
4
5
6
7
8
9
10
NAMA BAHAN
2
BAHAN PENGGANTUNG / PENGUNCI
DOOR STOP
DOOR CLOSER
ENGSEL H JENDELA
ENGSEL H PINTU
GRENDEL JENDELA
GRENDEL PINTU
KAIT ANGIN
KUNCI TANAM 2 X PUTAR
PEGANGAN JENDELA
PEGANGAN PINTU
BAHAN LISTRIK
LAMPU BARET
LAMPU PIJAR 25 WATT
LAMPU XL 18 watt
LAMPU XL
STOP KONTAK
PANEL MCB
INSTALASI LISTRIK/TITIK LAMPU
BAHAN LAIN - LAIN
KACA BENING 5 MM
KACA ES
ROLLING DOOR
FOOLDING GATE
PAGAR BRC ( 1,2 X 2,4 M ) O 8 MM
PAGAR BRC ( 1,2 X 2,4 M ) O 6 MM
BOUWPLANK
BENANGAN
KOL-KOLAN
KAWAT DURI (PAGAR)
SATUAN
3
KET.
5
BH
BH
BH
BH
BH
BH
BH
BH
BH
BH
25,000.00
100,000.00
5,500.00
6,500.00
5,000.00
5,000.00
5,000.00
70,000.00
5,500.00
35,000.00
BH
BH
BH
BH
BH
BH
TTK
58,000.00
6,500.00
58,000.00
50,000.00
100,000.00
170,000.00
100,000.00
M2
M2
M2
M2
BH
BH
M'
M'
M'
M'
60,000.00
80,000.00
300,000.00
450,000.00
165,000.00
140,000.00
7,500.00
3,000.00
5,000.00
3,300.00
NO
1
2
3
4
5
6
7
TENAGA KERJA
MANDOR
KEPALA TUKANG
TUKANG BATU
TUKANG BESI
TUKANG KAYU
TUKANG CAT
PEKERJA
SATUAN
ORG
ORG
ORG
ORG
ORG
ORG
ORG
38,500.00
37,000.00
35,000.00
35,000.00
35,000.00
35,000.00
30,000.00
Pacitan,
PENAWAR
CV. ANEKA CIPTA
2010
NO
1
NAMA BAHAN
2
SATUAN
3
KET.
5
100,722,000.00
Seratus Juta Tujuh Ratus Dua Puluh Dua Ribu Rupiah