Spesifikasi Umum
Spesifikasi Umum
Lucky ring
Puzzle
Lagu MP3
2. PPT
Materi
3. Leaflet
Materi dan cetak
Cetak leaflet 2 Rp 3000
90000
Pedagang
1. Lucky ring
Kertas krep warna-warni @ Rp 2000
= Rp 4000
Sapu lidi @Rp 5000
5000
Botol bekas plastik/beling /pipa (5 bh)
2. Puzzle
Kartu board ukuran A3 @Rp2500
= Rp 10000
Gambar print @Rp10000
10000= Rp 40000 +
= 30xRp 3000 = Rp
= 2x Rp 2000
= 1x Rp 5000 = Rp
= 4 x Rp 2500
= 4x Rp
Rp
59000
Stiker dan spanduk
Design + cetak
Cetak spanduk Rp 18000/m
= Rp 54000
Cetak stiker ukuran A3 @Rp 5000
= Rp 20000 +
= 3 xRp18000
= 4x Rp5000
Rp
74000
Total Biaya Peralatan = Rp 57500 + Rp 90000 + Rp 59000 + Rp 74000 =
Rp 280500
SNACK + BINGKISAN
1. SD
o Snack @ 5000
=Rp 800000
- Susu @ 1000
- Biskuit @ 1000
- Wafer @ 1000
- Agar @ 1000
- Tuc @ 1000
o Hadiah
- Tempat makan @10000
10000=Rp 200000+
= 160xRp5000
= 20x Rp
Rp10000
00
2. Guru
o Snack @ 7200
=Rp216000
- Kardus @ 200
- Roti @ 2000
- Risoles @ 2500
= 30 x Rp 7200
- Lemper @ 2000
- Aqua gelas @ 500
Hadiah
Mug @ 20000
=Rp100000 +
Rp316000
3. Pedagang
o Snack @ 4500
= Rp 135000
- Roti @ 2000
- Arem arem @ 2000
- Aqua gelas @ 500
o Hadiah
- Toples @ 13000
= Rp 65000+
= 5 x Rp 20000
= 30x Rp 4500
= 5x Rp 13000
Rp20000
0