Dis

No
1
2
3
4
5
6
7
8
9
10

Kode
Salesmen
91A100
91B101
91A102
91A103
91C104
91B105
92A106
93C107
93B108
93B109

Nama
Salesmen
Hasan
Budiman
Alim
Didi
Alex
Gunawan
Kurniawan
Sudianto
Micheal
Tejo

Gol
A
B
A
A
C
B
A
C
B
B
Total

Jumlah Jual
Sepeda Motor

Jumlah Jual
Mobil

30
15
40
60
5
25
30
25
10
8

15
12
10
70
6
20
30
10
15
10

PT Rajawali China Motor

Distributor Sepeda Motor dan Mobil China
Hasil Penjualan Bulan Januari 2010

Gaji Pokok
Rp
200,000
Rp
300,000
Rp
200,000
Rp
200,000
Rp
400,000
Rp
300,000
Rp
200,000
Rp
400,000
Rp
300,000
Rp
300,000
Rp2,800,000

Hasil Jual Sepeda

Motor
Rp
225,000,000
Rp
112,500,000
Rp
300,000,000
Rp
450,000,000
Rp
37,500,000
Rp
187,500,000
Rp
225,000,000
Rp
187,500,000
Rp
75,000,000
Rp
60,000,000
Rp1,860,000,000

Hasil Jual Mobil

Rp
750,000,000
Rp
600,000,000
Rp
500,000,000
Rp
3,500,000,000
Rp
300,000,000
Rp
1,000,000,000
Rp
1,500,000,000
Rp
500,000,000
Rp
750,000,000
Rp
500,000,000
Rp 9,900,000,000

Bonus Jual
Sepeda Motor
Rp
4,500,000
Rp
3,375,000
Rp
6,000,000
Rp
9,000,000
Rp
1,125,000
Rp
5,625,000
Rp
4,500,000
Rp
5,625,000
Rp
2,250,000
Rp
1,800,000
Rp 43,800,000

Bonus Jual Mobil Pendapatan Kotor

Rp
15,000,000
Rp
18,000,000
Rp
10,000,000
Rp
70,000,000
Rp
9,000,000
Rp
30,000,000
Rp
30,000,000
Rp
15,000,000
Rp
22,500,000
Rp
15,000,000
Rp 234,500,000

Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp

19,700,000
21,675,000
16,200,000
79,200,000
10,525,000
35,925,000
34,700,000
21,025,000
25,050,000
17,100,000
281,100,000

Potongan
Pajak

Pendapatan
Bersih

Rp
1,970,000
Rp
2,167,500
Rp
1,620,000
Rp
7,920,000
Rp
1,052,500
Rp
3,592,500
Rp
3,470,000
Rp
2,102,500
Rp
2,505,000
Rp
1,710,000
Rp28,110,000

Rp
17,730,000
Rp
19,507,500
Rp
14,580,000
Rp
71,280,000
Rp
9,472,500
Rp
32,332,500
Rp
31,230,000
Rp
18,922,500
Rp
22,545,000
Rp
15,390,000
Rp 252,990,000