NOMOR RENCANA
01
VOLUME PEKERJAAN
19
JUMLAH
MLAH
JASA PEKERJAAN
+ PPN 10 %
( RP )
Rp
TOTAL HARGA
144,315,713.36 Rp
2,741,998,553.75
Rp 2,741,998,553.75
NOMOR RENCANA :
01 / PORTAL RMU / 400 / 2013 / JTN / 0
01 / SKTM / TRF / 400 / 2013 / JTN / 0
LOKASI
I
: AREA JATINEGARA
JASA PEKERJAAN
1.
2.
3.
4.
PENANAMAN SKTM 20 KV
PEMBANGUNAN GARDU PORTAL RMU DAN INSTALASI
PEMASANGAN SKTR / PPSTYG
PEMASANGAN JTR TIC / SL
JU
PP
JUMLAH
JALUR KABEL :
GARDU Baru / SKTM GD K .. - K (P .. )
JUMLAH
PPN 10%
JUMLAH TOTAL
:
:
:
:
Rp
Rp
Rp
Rp
:
:
:
Rp
Rp
Rp
69,816,646.41
58,381,702.53
2,208,449.49
789,304.62
131,196,103.05
13,119,610.31
144,315,713.36
NOMOR RENCANA :
'01 /PORTAL/ RMU / 400 / 2013 / JTN / 0
'01 SKTM / TRF / 400 / 2013 / JTN / 0
LOKASI
NO
I
1
: AREA JATINEGARA
URAIAN PEKERJAAN
SAT
bh
bh
bh
m
2
MATERIAL PELENGKAP.
1 Pengadaan & pemasangan tegel tanda mof kabel 20 kV pln
2 Pengadaan & pemasangan timah lebel ( 5 cm x 25 cm x 1.20 mm )
3 Pengadaan pasir sepanjang galian & lobang samb. Kabel 20 kV PLN
JUMLAH BIAYA MATERIAL PELENGKAP
IV
set
set
bh
bh
m3
NOMOR RENCANA :
'01 /PORTAL/ RMU / 400 / 2013 / JTN / 0
'01 SKTM / TRF / 400 / 2013 / JTN / 0
LOKASI
NO
: AREA JATINEGARA
URAIAN PEKERJAAN
1 Boring manual sejajar Jalan
2 Pengadaan Kawat Seng BWG.8 (L.4mm) untuk 1 jalur
JUMLAH BIAYA PENGEBORAN, CROSSING JALAN
V
1
SAT
m3
kg
bh
bh
bh
m3
hkl
lks
rit
NOMOR RENCANA :
'01 /PORTAL/ RMU / 400 / 2013 / JTN / 0
'01 SKTM / TRF / 400 / 2013 / JTN / 0
LOKASI
NO
B
URAIAN PEKERJAAN
ANGKUTAN KABEL DALAM HASPEL
1 Angkutan kabel 1 Haspel
JUMLAH BIAYA ANGKUTAN KABEL
DOKUMENTASI
1 Foto dokumentasi perlembar berwarna
2 As built drawing 1 : 5000 ( 1 kalkir + 5 blue print ) sesuai spindel
JUMLAH BIAYA DOKUMENTASI
: AREA JATINEGARA
SAT
rit
bh
lbr
set
JALUR KABEL :
GARDU Baru / SKTM GD K ... - K ... (P . )
AREA JATINEGARA
VOL
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
( Rp )
1 Rp
144,220.00
Rp
144,220.00
2 Rp
714,400.00
Rp
1,428,800.00
4 Rp
348,210.00
Rp
1,392,840.00
Rp
2,965,860.00
255 Rp
2,450.00
Rp
624,750.00
2 Rp
1,395,290.00
Rp
2,790,580.00
2 Rp
850,150.00
Rp
Rp
1,700,300.00
5,115,630.00
2 Rp
2 Rp
38,357.41
7,041.84
Rp
Rp
76,714.82
14,083.68
1.4 Rp
176,085.65
Rp
Rp
246,519.91
337,318.41
JALUR KABEL :
GARDU Baru / SKTM GD K ... - K ... (P . )
AREA JATINEGARA
VOL
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
( Rp )
230 Rp
10 Rp
233,930.00
19,825.00
Rp
Rp
Rp
53,803,900.00
198,250.00
54,002,150.00
1 Rp
249,700.00
Rp
249,700.00
2 Rp
1,159,380.00
Rp
2,318,760.00
4 Rp
329,420.00
Rp
1,317,680.00
Rp
3,886,140.00
( BERIKUT MATERIAL )
1.4 Rp
63,470.00
Rp
88,858.00
2 Rp
2 Rp
6,420.00
30,110.00
Rp
Rp
Rp
12,840.00
60,220.00
161,918.00
1 Rp
466,990.00
Rp
466,990.00
JALUR KABEL :
GARDU Baru / SKTM GD K ... - K ... (P . )
AREA JATINEGARA
VOL
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
( Rp )
1 Rp
768,200.00
Rp
Rp
768,200.00
1,235,190.00
10 Rp
164,760.00
Rp
1,647,600.00
Rp
1,647,600.00
Rp
Rp
Rp
89,400.00
375,440.00
464,840.00
Rp
69,816,646.41
30 Rp
1 Rp
JUMLAH
2,980.00
375,440.00
NOMOR RENCANA :
'01 /PORTAL/ RMU / 400 / 2013 / JTN 0
'01 SKTM / TRF / 400 / 2013 / JTN / 0
LOKASI
NO
: AREA JATINEGARA
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
1 Peralatan Tanah ( Stripping ) tebal + 20 cm
2 Pasang Bouplank
II
PEKERJAAN GALIAN DAN URUGAN
m2
m1
m3
m3
IV
SAT
m3
m3
2 Beton bertulang 1 PC : 1,5 Psr : 2,5 Krl m3 / 150 kg ( Pondasi tiang plat gardu )
m3
3 Beton bertulang 1 PC : 1,5 Psr : 2,5 Krl m3 / 150 kg ( Dudukan RMU & Box TR )
m3
m3
5 Plesteran 1 PC : 2 Ps tebal 15 mm
m2
6 Acian Beton
m2
PEKERJAAN BESI
Pengadaan / Pasang Dudukan Trafo & Alas U/ Kontrol Trafo Dist.
1 Besi kanal UNP 14 = 2 bt uk 2,90 m/bt untuk dudukan Trafo
kg
kg
kg
kg
NOMOR RENCANA :
'01 /PORTAL/ RMU / 400 / 2013 / JTN 0
'01 SKTM / TRF / 400 / 2013 / JTN / 0
LOKASI
NO
URAIAN PEKERJAAN
: AREA JATINEGARA
SAT
kg
kg
kg
kg
kg
kg
kg
Lbr
bh
bh
set
set
mtr
set
set
bh
bh
bt
kg
bh
bh
bh
NOMOR RENCANA :
'01 /PORTAL/ RMU / 400 / 2013 / JTN 0
'01 SKTM / TRF / 400 / 2013 / JTN / 0
LOKASI
NO
URAIAN PEKERJAAN
: AREA JATINEGARA
SAT
set
bh
bh
rit
rit
rit
rit
lks
m3
unit
bh
JALUR KABEL :
GARDU Baru / SKTM GD K ... - K ... (P . )
REA JATINEGARA
VOL
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
( RP )
9.00
Rp
3,700.00
Rp
33,300.00
18.00
Rp
31,860.00
Rp
573,480.00
11.00
Rp
38,870.00
Rp
427,570.00
0.78
Rp
46,210.00
Rp
36,043.80
5.22
Rp
14,190.00
Rp
74,071.80
1.15
Rp
4,555,960.00
Rp
5,239,354.00
1.12
Rp
3,966,260.00
Rp
4,442,211.20
0.85
Rp
3,966,260.00
Rp
3,371,321.00
2.28
Rp
4,555,960.00
Rp
10,387,588.80
10.02
Rp
57,420.00
Rp
575,348.40
10.02
Rp
11,850.00
Rp
118,737.00
92.80
Rp
26,241.00
Rp
2,435,164.80
40.20
67.00
18.75
Rp
Rp
Rp
26,241.00
26,241.00
26,241.00
Rp
Rp
Rp
1,054,888.20
1,758,147.00
492,018.75
JALUR KABEL :
GARDU Baru / SKTM GD K ... - K ... (P . )
REA JATINEGARA
VOL
4.50
8.25
2.55
1.95
10.88
11.70
18.75
2.00
HARGA
SATUAN
(Rp)
Rp
26,241.00
Rp
26,241.00
Rp
26,241.00
Rp
26,241.00
Rp
26,241.00
Rp
26,241.00
Rp
26,241.00
Rp
85,000.00
JUMLAH
HARGA
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
( RP )
118,084.50
216,488.25
66,914.55
51,169.95
285,502.08
307,019.70
492,018.75
170,000.00
3.00
2.00
Rp
Rp
372,630.00
2,406,000.00
Rp
Rp
1,117,890.00
4,812,000.00
1.00
1.00
Rp
Rp
261,060.00
261,060.00
Rp
Rp
261,060.00
261,060.00
77.00
Rp
128,550.00
Rp
9,898,350.00
1.00
Rp
272,500.00
Rp
272,500.00
1.00
1.00
1.00
2.00
11.00
2.00
2.00
1.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
272,500.00
363,010.00
726,010.00
96,260.00
28,280.00
78,200.00
24,030.00
72,170.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
272,500.00
363,010.00
726,010.00
192,520.00
311,080.00
156,400.00
48,060.00
72,170.00
JALUR KABEL :
GARDU Baru / SKTM GD K ... - K ... (P . )
REA JATINEGARA
HARGA
SATUAN
(Rp)
1.00 Rp
646,280.00
1.00 Rp
483,670.00
1.00 Rp
211,830.00
Rp
Rp
Rp
( RP )
646,280.00
483,670.00
211,830.00
1.00
1.00
1.00
1.00
Rp
Rp
Rp
Rp
995,100.00
1,146,290.00
413,400.00
1,041,780.00
Rp
Rp
Rp
Rp
995,100.00
1,146,290.00
413,400.00
1,041,780.00
1.00
Rp
128,340.00
Rp
128,340.00
7.50
1.00
1.00
Rp
Rp
Rp
174,480.00
400,360.00
115,000.00
Rp
Rp
Rp
1,308,600.00
400,360.00
115,000.00
Rp
58,381,702.53
VOL
JUMLAH
JUMLAH
HARGA
NOMOR RENCANA :
'01 /PORTAL/ RMU / 400 / 2013 / JTN 0
'01 SKTM / TRF / 400 / 2013 / JTN / 0
LOKASI
NO
: AREA JATINEGARA
URAIAN PEKERJAAN
II
III
MATERIAL PELENGKAP
- Pengadaan pemasangan Batu Bata
- Pengadaan pemasangan Keramik Tanda Peringatan kabel
- Pengadaan pemasangan pasir psg. Sepanjang galian dan lobang sambungan
- Pengadaan pemasangan Pipa Galvanis pelindung kabel Opstiq diameter 2,5"
IV
ANGKUTAN
1 Angkutan Kabel TR 4 x 70 mm2 s/d 4 x 150 mm2
- SKTR sampai dengan 50 m
VI
DOKUMENTASI
- Foto Dokumentasi perlembar berwarna
- As Built Drawing 1 : 200 sepanjang trce galian
JALUR KABEL :
GARDU Baru / SKTM GD K ... - K ... (P . )
: AREA JATINEGARA
SAT
VOL
HARGA
SATUAN
(Rp)
JUMLAH
HARGA
( RP )
10 Rp
2,934.10
Rp
29,341.00
m3
bh
bh
38 Rp
2 Rp
2 Rp
2,997.54
84,065.93
109,124.73
Rp
Rp
Rp
113,906.52
168,131.86
218,249.46
bh
bh
40 Rp
40 Rp
396.50
3,647.80
Rp
Rp
15,860.00
145,912.00
m3
m
1.00 Rp
6 Rp
176,085.65
154,635.00
Rp
Rp
176,085.65
927,810.00
10 Rp
8,723.00
Rp
87,230.00
lbr
1 Rp
282,863.10
Rp
282,863.10
lbr
m
15 Rp
10.0 Rp
2,363.14
761.28
Rp
Rp
35,447.10
7,612.80
Rp
2,208,449.49
JUMLAH
NOMOR RENCANA :
'01
/PORTAL/ RMU / 400 / 2013 / JTN 0
'01
SKTM / TRF / 400 / 2013 / JTN / 0
LOKASI
NO
: AREA JATINEGARA
URAIAN PEKERJAAN
am PRK 2013
JALUR KABEL :
GARDU Baru / SKTM GD K ... - K ... (P . )
AREA JATINEGARA
SAT
Gwg
Bh
Bh
Bh
VOL
4.00
2
2
2
HARGA
SATUAN
(Rp)
Rp
Rp
Rp
Rp
JUMLAH
91,535.99
153,651.68
31,323.50
26,605.15
JUMLAH
HARGA
( RP )
Rp
Rp
Rp
Rp
366,143.96
307,303.36
62,647.00
53,210.30
Rp
789,304.62
URAIAN
PEKERJAAN GALIAN
9
GALIAN PADA JL.LAPIS PENUTUP HOTMIX LEBAR JL. 5 - 7 M
a.
1 dan 2 Jalur ( 1,00 x 0,50 x 1,30 )/m'
- Bongkar Aspal / Hotmix (1,00 x 0,50), t = 7 cm
- Galian Tanah Berbatu (1,00 x 0,50 x 0,30)
- Galian Tanah Keras (1,00 x 0,50 x 0,93)
i.
j.
k.
II
b.
- Pekerja
c.
3 a.
b.
IV
1
1,225,157
1,225,157
81,282.50
2
3
238,748.51
V
9
a.
i.
j.
(0,5x1,5)
(0,5x1,5)
(0,5x1,5)
(1,0x1,0x0,93)
(0,5x1,5)
VI
(2,0x0,8)
(2,0x0,8)
(1,0x1,0x0,73)
(2,0x0,8)
VII
1
IX
10 - 50 meter
50 - 200 meter
DIREKSI KEET
a. Pengadaan & pemasangan Direksi Keet 2 x 4 m = 8 m2 /buah
Untuk pekerjaan dengan masa kerja :
- 1 s/d 30 HKL
1/
- 31 s/d 180 HKL
1/
- 181 s/d 360 HKL
1/
b. Pengadaan & pemasangan pagar pengaman dari seng (1,8mx1,8m)/ buah
- Seng (tebal 0,02 cm x 90 cm x 180 cm)
- Balok Kayu 5/7 Meranti Palembang
- Paku seng
- Cat Dua Warna
- Pekerja
- Tukang kayu
JUMLAH HARGA
0.50 m2
0.15 m3
0.46 m3
152,152.91
80,235.74
18,048.68
76,076.46
12,035.36
8,302.39
96,414.21
0.75 m2
0.22 m3
0.69 m3
152,152.91
80,235.74
18,048.68
114,114.68
17,651.86
12,453.59
144,220.13
3.90 m2
1.17 m3
3.62 m3
152,152.91
80,235.74
18,048.68
593,396.35
93,875.82
65,336.22
752,608.39
3.90 m2
0.78 m3
3.24 m3
152,152.91
80,235.74
18,048.68
593,396.35
62,583.88
58,423.58
714,403.80
3.00 m2
0.90 m3
7.89 m3
152,152.91
80,235.74
36,644.53
456,458.73
72,212.17
289,125.34
817,796.24
1.60 m2
0.48 m3
1.81 m3
152,152.91
80,235.74
36,644.53
243,444.66
38,513.16
66,253.31
348,211.12
8 jam
1 hr
91,706.31
9,758.94
733,650.46
9,758.94
75 hr
/
6,423.30
500
8 jam
1 hr
75 hr
481,747.50
1,225,156.90
2,450.31
91,706.31
9,758.94
6,423.30
733,650.46
9,758.94
481,747.50
1,225,156.90
2450.31
3 jam
6 jam
6 jam
91,706.31
92,898.61
81,463.61
275,118.92
557,391.63
488,781.69
51,000.00
23,000.00
1,395,292.24
1 jam
4 jam
4 jam
91,706.31
92,898.61
81,463.61
91,706.31
371,594.42
325,854.46
41,000.00
20,000.00
850,155.19
1 jam
4 jam
4 jam
1 Pek.
91,706.31
92,898.61
81,463.61
6,423.30
91,706.31
371,594.42
325,854.46
6,423.30
41,000.00
20,000.00
856,578.49
238,748.51
81,282.50
238,748.51
81,282.50
500
1.00 m'
1.00 m'
81,282.50
320,031.01
1.00 m'
233,935.00
233,935.00
0.50
0.50
0.50
0.37
0.50
m2
m2
m2
m3
m2
99,783.19
3,692.21
60,045.96
176,085.65
5,078.37
49,891.60
1,846.10
30,022.98
65,151.69
2,539.19
149,451.56
0.75
0.75
0.75
0.70
0.75
m2
m2
m2
m3
m2
99,783.19
3,692.21
60,045.96
176,085.65
5,078.37
74,837.39
2,769.16
45,034.47
123,259.96
3,808.78
249,709.75
3.90
3.90
3.90
2.85
3.90
m2
m2
m2
m3
m2
99,783.19
3,692.21
60,045.96
176,085.65
5,078.37
389,154.44
14,399.61
234,179.24
501,844.10
19,805.65
1,159,383.05
3.90
3.90
3.90
2.85
3.90
m2
m2
m2
m3
m2
99,783.19
3,692.21
60,045.96
176,085.65
5,078.37
389,154.44
14,399.61
234,179.24
501,844.10
19,805.65
1,159,383.05
3.00
3.00
3.00
2.19
3.00
m2
m2
m2
m3
m2
99,783.19
3,692.21
60,045.96
176,085.65
15,235.12
299,349.57
11,076.62
180,137.88
385,627.57
45,705.35
921,897.00
1.60 m2
99,783.19
159,653.10
1.60
1.60
2.19
1.60
m2
m2
m3
m2
3,692.21
60,045.96
19,825.00
15,235.12
5,907.53
96,073.54
43,416.75
24,376.19
329,427.11
63,477.27
6,423.30
6,423.30
6,423.30
8,634.09
12,846.60
17,268.18
30,114.78
226,545.03
37,090.99
226,545.03
37,090.99
263,636.02
1.00 rit
1.00 rit
282,863.10
466,997.70
282,863.10
466,997.70
1.00 rit
1.00 rit
1.00 rit
768,202.89
1,051,002.55
1,239,538.30
768,202.89
1,051,002.55
1,239,538.30
m2
m2
m2
637,183.43
637,183.43
637,183.43
1,699,155.81
2,548,733.72
5,097,467.44
lbr
btg
kg
kg
hr
hr
20,618.00
47,580.00
23,790.00
22,798.75
6,423.30
7,454.20
41,236.00
95,160.00
11,895.00
11,399.38
3,211.65
1,863.55
164,765.58
2.00 hr
2.00 hr
3x8
2x8
1x8
8m)/ buah
2.00
2.00
0.50
0.50
0.50
0.25
TOTAL DIBULATKAN
191,870.00
101,180.00
22,760.00
96,410.00
191,870.00
101,180.00
22,760.00
144,220.00
191,870.00
101,180.00
22,760.00
752,600.00
191,870.00
101,180.00
22,760.00
714,400.00
191,870.00
101,180.00
46,210.00
817,790.00
191,870.00
101,180.00
46,210.00
348,210.00
115,644.78
12,306.36
8,100.00
2,450.00
115,644.78
12,306.36
8,100.00
2,450.00
115,644.78
117,148.30
102,728.39
1,395,290.00
115,644.78
117,148.30
102,728.39
850,150.00
115,644.78
117,148.30
102,728.39
8,100.00
856,570.00
301,070.00
81,282.50
320,030.00
233,930.00
295,000.00
125,830.00
4,656.00
75,720.00
222,050.00
6,404.00
149,450.00
125,830.00
4,656.00
75,720.00
222,050.00
6,404.00
249,700.00
125,830.00
4,656.00
75,720.00
222,050.00
6,404.00
1,159,380.00
125,830.00
4,656.00
75,720.00
222,050.00
6,404.00
1,159,380.00
125,830.00
4,656.00
75,720.00
222,050.00
19,212.00
921,890.00
125,830.00
4,656.00
75,720.00
25,000.00
19,212.00
329,420.00
63,470.00
6,420.00
8,100.00
8,100.00
10,887.88
30,110.00
285,681.00
46,773.00
263,630.00
282,860.00
466,990.00
356,700.00
588,900.00
768,200.00
1,051,000.00
1,239,530.00
968,730.00
1,325,350.00
1,563,100.00
1,699,150.00
2,548,730.00
5,097,460.00
803,510.00
803,510.00
803,510.00
26,000.00
60,000.00
30,000.00
28,750.00
8,100.00
9,400.00
164,760.00
14,455.60
9,758.94
12,841.05
7,454.20
7,454.20
14,643.54
6,423.30
6,423.30
8,634.09
7,492.46
/
/
/
/
/
/
/
/
/
/
jam
jam
jam
jam
jam
jam
jam
jam
jam
jam
=
=
=
=
=
=
=
=
=
=
pah
04 Maret 2013
WAHANA TEKNIK
T SIMANGUNSONG
20,618.00
47,580.00
23,790.00
22,798.75
38,357.41
38,357.41
396.50
7,041.84
3,647.80
176,085.65
325,827.84
249,715.70
81,282.50
57,357.69
59,475.00
22,204.00
19,825.00
138,775.00
99,125.00
12,688.00
13,481.00
11,895.00
115,644.78
78,071.55
102,728.39
59,633.60
59,633.60
117,148.30
51,386.40
51,386.40
69,072.71
59,939.70
41,000.00
20,000.00
lbr
btng
kg
kg
bh
bh
bh
bh
bh
m3
m
m
m
m
kg
bh
m
m'
m
bh
m
bh
/
/
/
/
/
/
/
/
/
/
/
/
26,000.00
60,000.00
30,000.00
28,750.00
48,370.00
48,370.00
500.00
8,880.00
4,600.00
222,050.00
410,880.00
314,900.00
102,500.00
72,330.00
75,000.00
28,000.00
25,000.00
175,000.00
125,000.00
16,000.00
17,000.00
15,000.00
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
18,229.00
12,306.36
16,193.00
9,400.00
9,400.00
18,466.00
8,100.00
8,100.00
10,887.88
9,448.25
analisa instalasi
NO
URAIAN
3 Pemasangan SACO
- Pengawas / Mandor
- Instalator
- Pembantu Instalator
- Pengadaan/Pemasangan Angkur
1 orang
2 orang
2 orang
4 bh
1 orang
3 orang
3 orang
4 bh
1 orang
3 orang
3 orang
4 bh
1 orang
3 orang
3 orang
4 bh
1 orang
2 orang
4 orang
1 orang
- Instalator
2 orang
- Pembantu Instalator
6 orang
10 Rak TR 4 Jurusan
- Pengawas / Mandor
- Instalator
1 orang
2 orang
8 orang
1 orang
2 orang
12 orang
0.5 orang
1 orang
1 orang
0.5 orang
1 orang
0.5 orang
1 orang
- Pembantu Instalator
2 orang
0.5 orang
1 orang
1 orang
0.5 orang
1 orang
3 orang
1/3 orang
2/3 orang
1 bh
1 set = 3 bh
1/3 orang
2/3 orang
1 bh
1 set = 3 bh
16 Single Core TR 7 x (1x240 mm2) di Trafo
- Pengawas / Mandor
- Instalator
- Pembantu Instalator
1/7 orang
1/7 orang
1/7 orang
1 bh
1 set = 7 bh
1/7 orang
1/7 orang
1/7 orang
1 bh
1 set = 7 bh
18 Penyangga Kabel TM 20 kV
- pengawas / Mandor
- Instalator
- Pembantu Instalator
- Pengadaan/Pemasangan besi uk. 85x45x6 mm
- Pengadaan/Pemasangan Klem Besi
1 orang
1 orang
1 orang
1 m'
1 bh
1/2 orang
1 orang
1 orang
- pengawas / Mandor
- Instalator
1 m'
2 Pekerja
2 Instalator
2 pekerja
III
1 orang
Pengoperasian
II
1/2 orang
1 instalator
0.13 m3
2.48 m2
4 bh
4 bh
2.27 m2
2.27 m2
0.5 mandor
3 tkg batu
1 mandor
2 instalator
4 bh
1 org
1 Instalator
2 pekerja
IV
1 org
2 instalator
0.5 kg
0.5 ltr
3 Trafo Distribusi
- Pengawas /mandor
- Tukang
- Majun
- YC.8513 (minyak pembersih)
4 Rak TR
- Pengawas /mandor
- Tukang
- Majun
- YC.8513 (minyak pembersih)
- Pasline Putih Type G.658 SFG
PEKERJAAN LAIN-LAIN
1 Pemasangan Gardu Besi / Kios berikut pondasi
a. Pasang Bouplank
b. Galian tanah biasa/rumput
c. Urugan Pasir Urug darat padat
d. Pondasi beton tulang 1:2:3/100 kg lantai gardu
e. Pantek pipa Arde 1,25' @ 6 mtr komplit + kawat
f. Plesteran 1:2 (15 mm)
0.25 kg
1 org
2 instalator
0.5 kg
0.5 ltr
0.25 kg
1 org
2 instalator
0.5 kg
0.5 ltr
1 org
1 instalator
0.25 kg
0.5 ltr
0.25 kg
1 instalator
0.05 kg
1 bh
1 pekerja
17 m'
9 m3
0.5 m3
4.6 m3
4 btg
35 m2
g. Acian beton
h. Pasang Arde Keliling Pondasi komplit (mat. Dr PLN)
i. Beton lantai kerja 1:3:5
j. Pekerjaan stel kios
- Pelaksana
3 Sundries
35 m2
10 kg
6 m2
1 mandor
2 instalator
6 pekerja
1 rit
9 m'
4.5 m3
0.25 m3
2.3 m3
4 btg
18 m2
18 m2
10 kg
3 m2
1 mandor
2 instalator
6 pekerja
7 jam
4.5 rit
1 lot
instalasi
HARGA SATUAN
(Rp.)
78,072
69,073
59,940
78,071.55
138,145.42
119,879.40
11,895
47,580.00
383,676.37
78,072
69,073
59,940
78,071.55
207,218.13
179,819.09
11,895
47,580.00
512,688.77
78,072
69,073
59,940
78,071.55
207,218.13
179,819.09
11,895
47,580.00
512,688.77
78,072
69,073
59,940
78,071.55
207,218.13
179,819.09
11,895
47,580.00
512,688.77
78,072
69,073
78,071.55
138,145.42
59,940
239,758.79
455,975.76
78,072
78,071.55
TOTAL DIBULATKAN
(Rp.)
383,670
512,680
512,680
512,680
455,970
69,073
138,145.42
59,940
359,638.19
575,855.16
78,072
69,073
78,071.55
138,145.42
59,940
479,517.58
695,734.55
78,072
69,073
78,071.55
138,145.42
59,940
719,276.38
935,493.35
78,072
69,073
39,035.77
69,072.71
59,940
59,939.70
168,048.18
78,072
39,035.77
69,073
69,072.71
108,108.48
78,072
69,073
39,035.77
69,072.71
59,940
119,879.40
227,987.88
78,072
69,073
39,035.77
69,072.71
59,940
59,939.70
168,048.18
78,072
69,073
39,035.77
69,072.71
59,940
179,819.09
287,927.58
575,850
695,730
935,490
168,040
108,100
227,980
168,040
287,920
78,072
26,023.85
69,073
46,048.47
72,072.32
216,216.97
78,072
26,023.85
69,073
46,048.47
72,072.32
216,216.97
78,072
69,073
11,153.08
9,867.53
59,940
8,562.81
29,583.42
207,083.96
78,072
69,073
11,153.08
9,867.53
59,940
8,562.81
29,583.42
207,083.96
78,072
69,073
59,940
99,125
78,071.55
69,072.71
59,939.70
99,125.00
12,688
12,688.00
318,896.96
78,072
69,073
39,035.77
69,072.71
59,940
59,939.70
168,048.18
216,210
216,210
207,080
207,080
318,890
168,040
78,072
39,035.77
69,073
69,072.71
108,108.48
108,100
9,829
9,829.00
9,820
51,386
102,772.80
102,770
69,073
138,145.42
51,386
102,772.80
240,918.22
69,073
69,072.71
38,870
117,690
15,000
1,861
57,420
11,850
78,072
59,634
78,072
5,107.52
291,400.44
60,000.00
7,443.11
130,113.72
26,852.10
39,035.73
178,900.80
78,071.55
69,073
138,145.42
955,070.39
20,900
78,072
69,073
83,600.00
78,071.55
69,072.71
51,386
102,772.80
333,517.06
78,072
69,073
10,772
87,773
78,071.55
138,145.42
5,386.07
43,886.22
240,910
69,070
955,070
333,510
108,545
27,136.25
292,625.52
78,072
69,073
10,772
87,773
78,071.55
138,145.42
5,386.07
43,886.22
108,545
27,136.25
292,625.52
78,072
69,073
10,772
78,071.55
138,145.42
5,386.07
87,773
43,886.22
265,489.27
78,072
69,073
10,772
87,773
78,071.55
69,072.71
2,693.04
43,886.22
108,545
27,136.25
220,859.77
69,073
69,072.71
87,773
4,388.64
73,461.35
19,058
19,057.50
51,386
51,386.40
70,443.90
31,860
38,870
167,510
2,306,990
436,055
57,420
541,620.00
349,830.00
83,755.00
10,612,154.00
1,744,220.00
2,009,700.00
292,620
292,620
265,480
220,850
73,460
70,440
11,850
4,700
49,030
414,750.00
47,000.00
294,180.00
78,072
69,073
51,386
78,071.55
138,145.42
308,318.40
475,500
475,500.00
17,097,244.37
31,860
38,870
167,510
2,306,990
436,055
57,420
11,850
4,700
49,030
286,740.00
174,915.00
41,877.50
5,306,077.00
1,744,220.00
1,033,560.00
213,300.00
47,000.00
147,090.00
78,072
69,073
51,386
292,208
78,071.55
138,145.42
308,318.40
2,045,457.27
475,500
2,139,750.00
117,030
17,097,240
13,704,522.14
13,704,520
117,030.00
117,030