Anda di halaman 1dari 12

RENCANA ANGGARAN BIAYA

PEKERJAAN SOIL INVESTIGATION


Nama Proyek
Lokasi Proyek

: Perencanaan Pembangunan PLTM Sipispis - Sergei


: Kab. Serdang Bedagei

NO.
A.

JENIS PEKERJAAN

UNIT

PEKERJAAN DI LAPANGAN
1.

Boring
- 0.00 - 10.00 m
-11.00 - 20.00 m

2.

Meter
Meter

Standard Penetration Test (SPT), interval 2 meter.


- 0.00 - 10.00 m
-11.00 - 20.00 m

Uji
Uji

3.

Undisturbed Sample / Disturbed Sample, interval 5 meter

4.

Core Box/Peti Contoh

Box

4.

Pengujian Sondir

Titik

B.

Tabung

PEKERJAAN DI LABORATORIUM
Engineering Properties
1.

Consolidation Test

Uji

2.

Unconfined Compression Test

Uji

3.

Direct Shear Test

Uji

Index Properties
1.

Unit Weight

Uji

2.

Specific Gravity

Uji

3.

Atterberg Limit

Uji

4.

Grain Size Analysis

Uji

5.

Hidrometer

Uji

6.

Moisture Content

Uji

C.

D.

MOVING / SET UP ANTAR TITIK


- Mesin Boring

Titik

- Jaga Malam

Hari

PERLENGKAPAN, MOBILISASI ALAT + CREW


- Personil dan Alat ke areal kerja

Lumpsum

E.

AKOMODASI

Lumpsum

F.

ENGINEERING FEE

Lumpsum

G.

LAPORAN (3 set)
Laporan + Dokumentasi

Buku

JUMLAH (A s/d G)

TOTAL

Terbilang : Sembilan puluh juta empat ratus lima puluh ribu rupiah,NB :

- Uang Muka diterima 30 % sebelum pekerjaan dimulai.

NCANA ANGGARAN BIAYA

ERJAAN SOIL INVESTIGATION

JUMLAH

HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

60
10

365,000
400,000

21,900,000
4,000,000

30
5

100,000
100,000

3,000,000
500,000

14

100,000

1,400,000

14

200,000

2,800,000

1,500,000

9,000,000

14

150,000

2,100,000

14

100,000

1,400,000

14

100,000

1,400,000

14

75,000

1,050,000

14

75,000

1,050,000

14

75,000

1,050,000

14

75,000

1,050,000

14

75,000

1,050,000

14

75,000

1,050,000

500,000

3,000,000

24

350,000

8,400,000

15,000,000

15,000,000

2,000,000

2,000,000

7,500,000

7,500,000

250,000

750,000
90,450,000

90,450,000

Medan, 29 Januari 2014


PT. ESCONSOIL ENSAN

ERIN CHANIAGO, ST. MSc

RENCANA ANGGARAN BIAYA


PEKERJAAN SOIL INVESTIGATION
Nama Proyek
Lokasi Proyek

: Perencanaan Pembangunan PLTM Sipispis - Sergei


: Kab. Serdang Bedagei

NO.
A.

JENIS PEKERJAAN

UNIT

PEKERJAAN DI LAPANGAN
1.

Boring
- 0.00 - 10.00 m
-11.00 - 20.00 m

2.

Meter
Meter

Standard Penetration Test (SPT), interval 2 meter.


- 0.00 - 10.00 m
-11.00 - 20.00 m

Uji
Uji

3.

Undisturbed Sample / Disturbed Sample, interval 5 meter

4.

Core Box/Peti Contoh

Box

4.

Pengujian Sondir

Titik

B.

Tabung

PEKERJAAN DI LABORATORIUM
Engineering Properties
1.

Consolidation Test

Uji

2.

Unconfined Compression Test

Uji

3.

Direct Shear Test

Uji

Index Properties
1.

Unit Weight

Uji

2.

Specific Gravity

Uji

3.

Atterberg Limit

Uji

4.

Grain Size Analysis

Uji

5.

Hidrometer

Uji

6.

Moisture Content

Uji

C.

D.

MOVING / SET UP ANTAR TITIK


- Mesin Boring

Titik

- Jaga Malam

Hari

PERLENGKAPAN, MOBILISASI ALAT + CREW


- Personil dan Alat ke areal kerja

Lumpsum

E.

AKOMODASI

Lumpsum

F.

ENGINEERING FEE

Lumpsum

G.

LAPORAN (3 set)
Laporan + Dokumentasi

Buku

JUMLAH (A s/d G)

TOTAL

Terbilang : Seratus juta sembilan ratus ribu rupiah,NB :

- Uang Muka diterima 30 % sebelum pekerjaan dimulai.

NCANA ANGGARAN BIAYA

ERJAAN SOIL INVESTIGATION

JUMLAH

HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

70
10

365,000
400,000

25,550,000
4,000,000

35
5

100,000
100,000

3,500,000
500,000

16

100,000

1,600,000

16

200,000

3,200,000

1,500,000

10,500,000

16

150,000

2,400,000

16

100,000

1,600,000

16

100,000

1,600,000

16

75,000

1,200,000

16

75,000

1,200,000

16

75,000

1,200,000

16

75,000

1,200,000

16

75,000

1,200,000

16

75,000

1,200,000

500,000

3,500,000

30

350,000

10,500,000

15,000,000

15,000,000

2,000,000

2,000,000

7,500,000

7,500,000

250,000

750,000
100,900,000

100,900,000

Medan, 29 Januari 2014


PT. ESCONSOIL ENSAN

ERIN CHANIAGO, ST. MSc

RENCANA ANGGARAN BIAYA


PEKERJAAN SOIL INVESTIGATION
Nama Proyek
Lokasi Proyek

: Perencanaan Pembangunan PLTM Sipispis - Sergei


: Kab. Serdang Bedagei

NO.
A.

JENIS PEKERJAAN

UNIT

PEKERJAAN DI LAPANGAN
1.

Boring
- 0.00 - 10.00 m
-11.00 - 20.00 m

2.

Meter
Meter

Standard Penetration Test (SPT), interval 2 meter.


- 0.00 - 10.00 m
-11.00 - 20.00 m

Uji
Uji

3.

Undisturbed Sample / Disturbed Sample, interval 5 meter

4.

Core Box/Peti Contoh

Box

4.

Pengujian Sondir

Titik

B.

Tabung

PEKERJAAN DI LABORATORIUM
Engineering Properties
1.

Consolidation Test

Uji

2.

Unconfined Compression Test

Uji

3.

Direct Shear Test

Uji

Index Properties
1.

Unit Weight

Uji

2.

Specific Gravity

Uji

3.

Atterberg Limit

Uji

4.

Grain Size Analysis

Uji

5.

Hidrometer

Uji

6.

Moisture Content

Uji

C.

D.

MOVING / SET UP ANTAR TITIK


- Mesin Boring

Titik

- Jaga Malam

Hari

PERLENGKAPAN, MOBILISASI ALAT + CREW


- Personil dan Alat ke areal kerja

Lumpsum

E.

AKOMODASI

Lumpsum

F.

ENGINEERING FEE

Lumpsum

G.

LAPORAN (3 set)
Laporan + Dokumentasi

Buku

JUMLAH (A s/d G)

TOTAL

Terbilang : Seratus lima puluh dua juta enam ratus lima puluh ribu rupiah,NB :

- Uang Muka diterima 30 % sebelum pekerjaan dimulai.

NCANA ANGGARAN BIAYA

ERJAAN SOIL INVESTIGATION

JUMLAH

HARGA SATUAN
JUMLAH HARGA (Rp)
(Rp)

120
10

365,000
400,000

43,800,000
4,000,000

60
5

100,000
100,000

6,000,000
500,000

26

100,000

2,600,000

26

200,000

5,200,000

12

1,750,000

21,000,000

26

150,000

3,900,000

26

100,000

2,600,000

26

100,000

2,600,000

26

75,000

1,950,000

26

75,000

1,950,000

26

75,000

1,950,000

26

75,000

1,950,000

26

75,000

1,950,000

26

75,000

1,950,000

12

500,000

6,000,000

50

350,000

17,500,000

15,000,000

15,000,000

2,000,000

2,000,000

7,500,000

7,500,000

250,000

750,000
152,650,000

152,650,000

Medan, 29 Januari 2014


PT. ESCONSOIL ENSAN

ERIN CHANIAGO, ST. MSc