BOQ Belawan

REKAPITULASI
RENCANA ANGGARAN BIAYA

PEKERJAAN REKLAMASI, DERMAGA, CONTAINER YARD DAN
UTILITAS TPK BELAWAN PAKET - II
PELINDO I
NO
ITEM PEKERJAAN
Pekerjaan Persiapan
II
Pekerjaan Reklamasi & Perbaikan Tanah
III
Pekerjaan Dermaga (350m x 32m)
IV
Pekerjaan CY, Jalan, Utilitas, & Bangunan Pendukung
TOTAL (Rp)
SUB TOTAL
PPN 10%
TOTAL (DIBULATKAN)
............., .... .................... 2014

PT ...............................
(..........................................)
ditandatangani oleh pemimpin perusahaan,
distempel, dan diberi materai Rp.6000

PEKERJAAN REKLAMASI, DERMAGA, CONTAINER YARD DAN
UTILITAS TPK BELAWAN PAKET - II
PELINDO I
NO
ITEM PEKERJAAN
Pekerjaan Persiapan
II
Pekerjaan Reklamasi & Perbaikan Tanah
III
IV
Pengerukan Tahap 1 , s/d elv. -19.00
Reklamasi s/d elv. +3.50
Perbaikan Tanah
Causeway
Revetment CY

-
Sheetpile
Pengerukan Tahap 1 , s/d elv. -14.00
Dermaga 350m x 32m
Revetment Dermaga
Pekerjaan CY, Jalan, Utilitas, & Bangunan Pendukung

-
Perkerasan Lapangan Penumpukan, Jalan & Area Parkir
Drainase & Ducting
Bangunan Pendukung
Gate
Mekanikal
Elektrikal
SUB TOTAL
PPN 10%
TOTAL (DIBULATKAN)

EKLAMASI, DERMAGA, CONTAINER YARD DAN
TILITAS TPK BELAWAN PAKET - II
PELINDO I
TOTAL (Rp)
Bill Of Quantity
NAMA PROYEK :
Project Title
PEKERJAAN REKLAMASI, DERMAGA,

CONTAINER YARD DAN UTILITAS
TPK BELAWAN PAKET - II
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
Pekerjaan Persiapan
1
Pekerjaan mobilisasi dan demobilisasi
ls
1.00
Stakeout dan Positioning
ls
1.00
Penerangan dan Keselamatan Kerja
ls
1.00
Penyelidikan tanah, termasuk tes laboratorium dan pelaporan

- Dermaga
titik
7.00
- Container yard
titik
10.00
- Causeway
titik
3.00
Fasilitas sementara dan perlengkapan (workshop, direksi keet)
ls
1.00
Dokumentasi & Administrasi
ls
1.00
Sub-Total - I
II
Pekerjaan Pengerukan, Reklamasi & Perbaikan Tanah

1
Pekerjaan pengerukan Area Dermaga s/d elv -19.00
m3
650,232.00
Pekerjaan Reklamasi sampai elevasi + 3.50 dan sand replacement, termasuk

semua pekerjaan yang meliputi seluruh proses pengisian dari mulai
pengambilan material di sandpit area sampai dengan proses penuangan dan
pemadatan pada elevasi yang ditentukan
m3
2,177,367.90
Perbaikan Tanah
m'
3,461,538.46
m3
998,758.00
- Pemindahan Per Zona (dari area 1 ke area 2)
m3
215,028.00
- Ex. Preloading area 1, 2
m3
513,316.00
Pemantauan pergerakan tanah termasuk peralatan pemasangan,

pencatatan dan pelaporan
unit
Vertical drain untuk perbaikan tanah, meliputi pengadaan dan

pengerjaan (L=30 m)
sand material preload termasuk semua pekerjaan yang meliputi

seluruh proses pengisian dari mulai pengambilan material sampai
dengan proses penuangan dan pemadatan pada elevasi yang
ditentukan
Cutting preloading sampai elevasi + 3.50
1.00
NO
No
SATUAN
VOLUME
UPAH
Description
Unit
Volume
(Rp.)
Acces road (Causeway)

-
Material Fill
m3
182,006.00
Subbase
m3
3,152.50
Rigid Pavement
m3
3,298.00
Geotextile
27,574.00
Vertical drain untuk perbaikan tanah, meliputi pengadaan dan

pengerjaan (L=30 m)
m'
423,104.76
Preloading
m3
57,715.00
Cutting preload
31,040.00
Galian saluran
m3
448.14
Ducting
m3
280.82
Saluran drainase
329.80
Cansteen
m3
304.58
m'
2,910.00
m2
20,640.00
URAIAN
PVC 5" @2.5m
Struktur penahan tanah disekitar area reklamasi (Concrete matras)
Sub-Total - II
III
Pekerjaan Sheetpile
1.
Pekerjaan Pemancangan
Concrete Sheet Pile W-600A - 1000
1.1
Pengadaan Concrete Sheet Pile W-600A - 1000
m'
8,640.00
1.2
Transport ke Lokasi dan Positioning
m'
8,640.00
225,000.00
1.3
Pemancangan
m'
8,640.00
145,000.00
Pekerjaan Beton Bertulang K.430

2.1
Caping beam
m3
856.80
1,079,819.81
2.2
Deadman
607.10
1,079,819.81
2.3
Precast Slab transition
m3
300.76
1,079,819.81
m3
4,735.38
77,000.00
817,289.49
Batu 20 - 40 kg/unit
Prestress tendon 7 12.7 @4.5 m (included accessories)
m'
3,224.00
Filter sheet
m2
264.07
Split
m3
13.96
115,500.00
PVC 5" @3m)
m'
94.50
78,750.00
m3
434,615.94
Sub-Total - III.a
b
1.
Pengerukan Tahap 2
Pekerjaan pengerukan tahap s/d elv. -14.00 meliputi seluruh proses
pengambilan/pengerukan material sampai dengan proses pembuangan pada
area yang ditentukan
Sub-Total - III.b
NO
No
URAIAN
SATUAN
VOLUME
UPAH
Description
Unit
Volume
(Rp.)
Dermaga (350m x 32m)

1
Pekerjaan Pemancangan
1.1
Steel Pipe Pile (SPP 914 t=14mm, L=68m)

- Pengadaan SPP 914 t=14mm
1.2
1.3
2
ton
1,247.22
ton
1,071.42
- Pemancangan
titik
118.00
9,500,000.00
- Pelindung Korosi Tiang, Coating 600 micron
m2
1,796.57
34,300.00
ton
2,414.38
ton
2,075.41
- Pemancangan
titik
295.00
9,500,000.00
- Pelindung Korosi Tiang, Coating 600 micron
m2
3,493.33
34,300.00
Pencatatan Tiang Dinamik dan Pembebanan Tes Dinamik dengan PDA
nos
42.00
3,800,000.00
- Beton Pengisi Tiang SPP sebagai joint ke pilecap 914
m3
145.63
630,000.00
- Beton Pengisi Tiang SPP sebagai join ke pilecap 711
m3
173.03
630,000.00
- Pile cap
m3
308.83
1,079,819.81
- Joint Beam
514.70
1,079,819.81
- Balok Melintang
m3
340.31
1,079,819.81
- Balok Crane
m3
636.40
1,079,819.81
- Slab
1,368.73
1,015,000.00
- Pile cap
m3
354.64
1,079,819.81
- Temporary Headstock
643.91
1,079,819.81
- Balok Melintang
m3
796.09
1,079,819.81
- Balok Crane
m3
472.07
1,079,819.81
- Slab
2,081.10
1,015,000.00
- Service Duct
m3
29.97
630,000.00
kg
8,489.59
5,250.00
nos
30.00
196,000.00
Steel Pipe Pile (SPP 711 t=14mm, L=68m)

2.1
2.2
Pekerjaan Beton Bertulang - Insitu
Pekerjaan Beton Bertulang - Precast
Pekerjaan Baja
Fender System
3.1
4.1
L.50.50.5
Cone Fender 900 H (include frontal frame)
Bollard Cap. 100T
nos
15.00
875,000.00
Rail Crane (termasuk Kelengkapan)
m'
692.00
157,500.00
Aksesoris dermaga (jack up plate, crane stopper, crane achor fitting)
ls
1.00
8,750,000.00
Revetment (Concrete Matras)
m2
18,652.80
122,500.00
Sub-Total - III.c
NO PROYEK
Project No.
TANGGAL
Date
REVISI
Revision
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
1,050,000.00
1,050,000.00
9,072,000,000.00
225,000.00
1,944,000,000.00
145,000.00
1,252,800,000.00
2,005,379.65
3,085,199.46
2,643,398,893.33
2,005,379.65
3,085,199.46
1,873,024,589.33
2,005,379.65
3,085,199.46
927,904,588.19
220,000.00
297,000.00
1,406,407,860.00
1,517,823.34
2,335,112.83
7,528,403,770.37
330,000.00
445,500.00
6,218,133.08
225,000.00
303,750.00
28,704,375.00
26,682,862,209.29
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
7,500,000.00
7,500,000.00
9,354,169,586.43
7,000,000.00
7,000,000.00
7,499,957,916.30
9,500,000.00
1,121,000,000.00
98,000.00
132,300.00
237,686,211.00
5,500,000.00
5,500,000.00
13,279,097,695.88
5,000,000.00
5,000,000.00
10,377,031,438.14
9,500,000.00
2,802,500,000.00
132,300.00
462,167,559.00
3,800,000.00
159,600,000.00
98,000.00
1,800,000.00
2,430,000.00
1,800,000.00
2,430,000.00
2,005,379.65
3,085,199.46
952,791,966.63
2,005,379.65
3,085,199.46
1,587,966,169.37
2,005,379.65
3,085,199.46
1,049,930,397.04
2,005,379.65
3,085,199.46
1,963,436,112.56
2,900,000.00
3,915,000.00
5,358,591,354.96
2,005,379.65
3,085,199.46
1,094,142,672.55
2,005,379.65
3,085,199.46
1,986,596,691.56
2,005,379.65
3,085,199.46
2,456,087,178.80
2,005,379.65
3,085,199.46
1,456,439,979.52
2,900,000.00
3,915,000.00
8,147,525,981.04
1,800,000.00
2,430,000.00
72,836,217.36
15,000.00
20,250.00
171,914,148.90
560,000.00
756,000.00
22,680,000.00
2,500,000.00
3,375,000.00
50,625,000.00
450,000.00
607,500.00
420,390,000.00
25,000,000.00
33,750,000.00
350,000.00
472,500.00
353,889,480.05
420,468,890.56
33,750,000.00
8,813,448,000.00
135,072,445,066.22
Bill Of Quantity
NAMA PROYEK :
Project Title
PEKERJAAN REKLAMASI, DERMAGA,

CONTAINER YARD DAN UTILITAS
TPK BELAWAN PAKET - II
NO
No
IV
URAIAN
SATUAN
VOLUME
UPAH
Description
Unit
Volume
(Rp.)
Pekerjaan CY, Jalan, Utilitas & Bangunan Pendukung

a1 Perkerasan Lapangan Penumpukan, Jalan & Area Parkir
1 Lapisan base, t=400 mm
m3
24,377.48
108,500.00
2 Lapisan Sub-base, t=400 mm
m3
66,085.47
115,500.00
3 Sand bedding, t =30 mm
2,216.13
41,125.00
4 Conblock, t= 100 mm
m2
73,871.14
1,667.75
5 Kanstin beton
m3
376.64
8,750.00
6 Batu Koral, t=60 mm
m3
1,982.35
61,250.00
- Crane Beam (CY)
m3
4,345.06
1,680,000.00
- Container Pad
m3
3,884.33
1,498,000.00
8 Rigid Pavement
m3
1,330.00
1,498,000.00
9 Lean Concrete
1,028.02
92,300.00
144.00
227,500.00
7 Pekerjaan Beton Bertulang K.430
10 Plat Stainless Steel 1.5m x 1.5m x 20 mm
unit
11 Concrete Barrier
unit
66.00
1,225,000.00
12 Pengecatan Marka
m2
6,118.81
5,500.00
1.1 Galian
4,569.35
47,000.00
1.2 Urugan Kembali
4,184.75
7,640.00
1.3 Urugan Pasir
65.22
26,000.00
2.1 Lantai Kerja
51.47
92,300.00
2.2 Pondasi
143.49
630,000.00
2.3 Sloof
124.43
1,079,819.81
2.4 Kolom
103.88
1,634,578.98
2.5 Balok
91.25
1,015,000.00
Sub-Total
a2 Pagar Beton + Kawat Duri @ 1375 m'
1 Pekerjaan Tanah
3 Pekerjaan Arsitektur
3.2 Dinding Pasangan Bata (1/2 Bata)
m2
4,562.25
26,950.00
3.2 Kawat Duri
m'
11,620.00
599.96
1.1 Galian
609.04
47,000.00
1.2 Sirtu
24.84
17,900.00
1.3 Urugan Kembali
547.95
7,640.00
Sub-Total
a3 Pagar BRC @ 1215 m'
1 Pekerjaan Tanah

2.1 Lantai Kerja
9.13
92,300.00
2.2 Pondasi
29.15
630,000.00
3 Pekerjaan Baja
3.1 Besi Siku L40x40x3
kg
675.97
3,150.00
3.2 SGP dia. 2"
m'
1,014.00
16,800.00
3.3 Kawat Duri
m'
9,720.00
599.96
3.4 Pagar BRC 240cm x 200 cm
unit
505.00
157,500.00
10
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
Sub-Total
11
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
a4 Gerbang Batas Dermaga Paket II & Paket I

1 Pekerjaan Baja
1.1 SGP dia. 3'
m'
115.50
27,951.00
1.2 SGP dia. 2'
m'
330.60
16,800.00
1.3 Kawat duri
m'
720.00
599.96
1.4 Plat, t=4mm
kg
847.80
3,832.50
1.5 L.30.30.3
kg
204.00
4,284.00
1.6 Roda
nos
62.00
22,750.00
ls
1.00
1,750,000.00
1.1 Galian
1.86
47,000.00
1.2 Urugan Kembali
1.18
7,640.00
2.1 Lantai Kerja
0.19
92,300.00
2.2 Pondasi
0.49
630,000.00
3.1 SGP dia. 3'
m'
24.50
27,951.00
3.2 SGP dia. 2'
m'
67.00
16,800.00
3.3 Kawat duri
m'
144.00
599.96
3.4 Plat, t=4mm
kg
169.56
3,832.50
3.5 L.30.30.3
kg
34.54
4,284.00
3.6 Roda
nos
14.00
22,750.00
ls
1.00
1,750,000.00
1.1 Galian
299.88
47,000.00
1.2 Urugan Kembali
219.02
7,640.00
2.1 Lantai Kerja
9.46
92,300.00
2.2 Pondasi
72.80
630,000.00
3.1 C.1 WF 150x100x6x9
kg
35,920.64
7,892.50
3.2 B.1 WF 150x100x6x9
kg
39,961.71
7,892.50
3.3 B.2 WF 150x75x5x7
kg
5,756.80
7,892.50
3.4 L.1 L 65x65x6
kg
16,890.31
3,150.00
3.5 BC.1 150x75x6.5x10
kg
6,590.35
3,150.00
3.6 Baseplate t=12mm
kg
7,099.46
3,150.00
3.7 Baut Angkur M-16
nos
224.00
8,750.00
3.8 Plate,t=6mm
kg
7,099.46
8,750.00
3.9 Plate,t=10mm
kg
14,645.23
8,750.00
3.10 Plate,t=16mm
kg
1,304.03
8,750.00
3.11 Railing SGP dia 2"
m'
4,964.80
16,800.00
1.7 Aksesoris
Sub-Total
a5 Gerbang di Area Bangunan Gate
1 Pekerjaan Tanah
3 Pekerjaan Baja
3.7 Aksesoris
Sub-Total
a6 Reefer Flug @ 8 Unit
1 Pekerjaan Tanah
3 Pekerjaan Baja
3.12 Grating
m2
1,008.00
33,250.00
3.13 Baut M-12
nos
25,760.00
5,950.00
Sub-Total
Sub-Total - IV.a
12
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
Drainase & Ducting

1.1 Saluran Semi Terbuka @ 3350 m'
m3
2,694.89
810,000.00
1.2 Box Culvert @ 2500 m'
m3
2,492.73
1,498,000.00
1.3 Saluran Service Duct @ 2320 m'
m3
1,288.01
900,000.00
1.4 Box Culvert Service Duct @ 420 m'
m3
288.42
1,498,000.00
2.1 Beton Penutup saluran Tipe 1
nos
198.00
157,500.00
2.2 Beton Penutup Bak Kontrol
nos
96.00
169,750.00
2.3 Beton Penutup Manhole Tipe 1
nos
215.00
140,000.00
nos
3.00
166,250.00
nos
6.00
183,750.00
1.1 Pengadaan CSP =400, t=75mm - Bottom
m'
144.00
1.2 Pengadaan CSP =400, t=75mm - Middle
m'
144.00
1.3 Transport ke Lokasi dan Positioning
m'
288.00
225,000.00
1.4 Pemancangan
m'
288.00
125,000.00
1.5 Penyambungan tiang pancang
nos
12.00
75,000.00
1.6 Pemotongan tiang pancang
nos
12.00
55,000.00
2.1 Galian
902.32
47,000.00
2.2 Urugan kembali
768.11
7,640.00
630,000.00
2 Beton Pracetak K.300
Sub-Total - IV.b
c
Workshop
1 Pekerjaan Pemancangan
-
2 Pekerjaan Galian dan Timbunan

3.1 Beton Pengisi Tiang
0.71
3.2 Pile cap
31.85
630,000.00
3.3 Sloof
22.49
1,079,819.81
3.4 Saluran
19.49
1,079,819.81
3.5 Pelat Lantai
299.17
630,000.00
3.6 Lantai Kerja
79.87
92,300.00
- KL.1 WF. 700x300x13x24
kg
21,607.26
7,892.50
- KL.2 WF. 400x200x7x11
kg
2,788.34
7,892.50
- KL.3 WF. 200x200x8x12
kg
4,213.56
7,892.50
- Base Plate
kg
1,051.90
7,892.50
- Stiffener Plate
kg
714.35
7,892.50
- Baut Angkur M-22
nos
180.00
14,000.00
4 Pekerjaan Baja
4.1 Kolom
4.2 Balok
- B1. WF. 200.100.5.5.8
kg
711.42
7,892.50
- Crane Beam CB.1 WF. 400.200.7.11
kg
3,984.64
7,892.50
- Support Crane Beam
kg
669.58
7,892.50
- Ex WF. 400.200.7.11
kg
379.16
7,892.50
- RB1. WF. 250.125.6.9
kg
2,067.56
7,892.50
- Plate
kg
290.80
7,892.50
- Stiffener
kg
175.84
7,892.50
- Cover Plate
kg
175.84
7,892.50
- Baut M-12
nos
28.00
5,950.00
- Baut M-20
nos
168.00
12,250.00
- L.100.100.10
kg
2,252.88
3,150.00
- Plate
kg
251.40
7,892.50
4.3 Bracing
13
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
4.4 Pekerjaan Atap

- Rafter RF1. WF 450x200x9x14
kg
13,161.68
7,892.50
- Ex WF 450x200x9x14
kg
579.88
7,892.50
- Rafter RF2. WF 150x75x5x7
kg
353.00
7,892.50
- Ex WF 150x75x5x7
kg
61.15
7,892.50
- Rafter RF3. WF 200x100x5.5x8
kg
1,528.62
7,892.50
- Ex WF 200x100x5.5x8
kg
32.33
7,892.50
- Purlin C. 150x65x20x3.2
kg
11,666.79
7,892.50
- Cleat Angel L130x130c9
kg
2,346.69
7,892.50
- Sagrod 12
kg
299.47
7,892.50
- Stiffener Plate
kg
536.63
7,892.50
- Plate
kg
476.09
7,892.50
- Baut M-12
nos
56.00
5,950.00
- Baut M-16
nos
56.00
8,750.00
- Baut M-20
nos
196.00
12,250.00
m2
1,847.07
19,022.50
m'
39.00
12,250.00
5.3 Zincalumn Wall
m2
1,100.00
19,022.50
m2
520.00
26,950.00
5.5 Pengecatan
1,040.00
10,270.00
5.6 Pasangan Keramik
m2
250.00
71,925.00
5.7 Pintu Utama (4m x 5m)
nos
4.00
875,000.00
5.8 Pintu Double (2.3m x 1.7m)
nos
5.00
595,000.00
5.9 Pintu Kamar Mandi
5 Pekerjaan Arsitek
5.1 Zincalumn Roof
5.2 Ridge
nos
5.00
280,000.00
5.10 Jendela (3.15m x 0.62m)
nos
8.00
262,500.00
5.11 Jendela (0.8m x 0.6m)
nos
4.00
175,000.00
5.12 Closet duduk
nos
3.00
166,250.00
5.13 Wastafel
nos
2.00
122,500.00
5.14 Floor drain
nos
5.00
6,667.50
5.15 Kran air
nos
8.00
11,116.00
1.1 Galian
m3
83.37
47,000.00
1.2 Urugan Kembali
60.92
7,640.00
1.3 Pasir Urug
m3
1.44
26,000.00
Sub-Total - IV.c
d
Gate
d1 Gate
1 Pekerjaan Tanah

2.1 Lantai kerja
m3
1.44
92,300.00
2.2 Pondasi
m3
17.41
630,000.00
2.3 Sloof
m3
2.16
630,000.00
Profil H 300.300.10.15
kg
7,155.28
7,892.50
Base Plate
kg
254.34
7,892.50
Baut Angkur M24
nos
48.00
17,500.00
Profil WF 200.100.5,5.8
kg
1,772.16
7,892.50
End Plate t=12mm
kg
80.26
7,892.50
Baut M24
nos
108.00
17,500.00
3 Pekerjaan Baja
3.1 Kolom
3.2 Ring Balok
14
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
3.3 Rafter
Profil WF 250.125.6.9
kg
2,006.88
7,892.50
Profil WF 350.175.7.11
kg
3,769.60
7,892.50
End Plate t=12mm
kg
247.97
7,892.50
Baut M24
nos
240.00
17,500.00
Profil C 100.50.2
kg
1,981.12
7,892.50
Cleat Angel L. 60.60.6
kg
116.64
3,150.00
Sagrod
kg
67.49
3,150.00
Trackstang besi bulat 12 mm
kg
117.96
3,150.00
Ikatan angin besi bulat 12 mm
kg
151.05
3,150.00
Pipa besi 3"
kg
438.50
3,150.00
4.1 Alu. composite panel tbl. 0,5 mm
1,655.88
2,625.00
4.2 Seng spandek t=0,4 mm, lebar 0,75 m
429.40
23,800.00
4.3 Talang
m'
22.60
9,800.00
m'
50.00
11,536.00
m2
1,821.47
1,947.75
3.4 Purlin
4 Pekerjaan Arsitek
4.4 Pipa 4" + sambungan

4.5 Cat meni
SUB TOTAL D1
d2 Pekerjaan Bangunan Pos Gate 1 (5 Unit)
5.00
1 Pekerjaan Tanah
1.1 Galian
21.83
47,000.00
1.2 Urugan Kembali
27.74
7,640.00
2.1 Lantai kerja
3.00
92,300.00
2.2 Pondasi
0.64
630,000.00
2.3 Balok
2.79
1,015,000.00
2.4 Kansten
2.00
1,079,819.81
2.5 Sloof
1.07
1,079,819.81
2.6 Kolom
3.20
1,634,578.98
2.7 Balok
1.42
1,015,000.00
2.8 Pelat dak
2.29
767,932.03
m2
32.13
26,950.00
3.2 Keramik
m2
30.00
71,925.00
3.3 Meja Triplek HPL
5.23
52,500.00
3.4 Alu. Composite
114.73
53,200.00
3.5 Pengecatan
m2
32.13
10,270.00
3.6 Pintu Utama P.1 (2.35mx0.9m)
unit
5.00
280,000.00
3.7 Jendela J.1 (2.15mx1.4m)
unit
15.00
210,000.00
3.8 Jendela J.2 (1.4mx1.1m)
unit
5.00
140,000.00
1.1 Galian
6.14
47,000.00
1.2 Urugan Kembali
8.46
7,640.00
2.1 Lantai kerja
0.70
92,300.00
2.2 Pondasi
0.19
630,000.00
2.3 Kansten
0.50
1,079,819.81
2.4 Sloof
0.34
1,079,819.81
2.5 Kolom
0.96
1,634,578.98
2.6 Balok
1.15
1,015,000.00
SUB TOTAL D2
d3 Pekerjaan Bangunan Ruang IT
1 Pekerjaan Tanah
15
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
2.7 Pelat dak
16
0.66
767,932.03
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
m2
5.78
26,950.00
3.2 Keramik
m2
6.97
71,925.00
3.3 Alu. Composite
m2
31.61
53,200.00
3.4 Pengecatan
5.78
10,270.00
unit
1.00
280,000.00
unit
1.00
280,000.00
1.1 Galian
4.37
47,000.00
1.2 Urugan Kembali
5.55
7,640.00
2.1 Lantai kerja
0.60
92,300.00
2.2 Pondasi
0.13
630,000.00
2.3 Balok
0.79
1,015,000.00
2.4 Kansten
0.37
1,079,819.81
2.5 Sloof
0.21
1,079,819.81
2.6 Kolom
0.64
1,634,578.98
2.7 Pelat dak
0.46
767,932.03
m2
6.43
26,950.00
3.2 Keramik
m2
6.00
71,925.00
3.3 Alu. Composite
m2
22.95
53,200.00
3.4 Pengecatan
6.43
10,270.00
unit
1.00
922,765.21
1.1 Galian
4.95
47,000.00
1.2 Urugan Kembali
3.34
7,640.00
2.1 Lantai kerja
0.60
92,300.00
2.2 Pondasi
0.13
630,000.00
2.3 Balok
0.85
1,015,000.00
2.4 Kansten
0.37
1,079,819.81
2.5 Sloof
0.25
1,079,819.81
2.6 Kolom
0.64
1,079,819.81
2.7 Meja Beton
0.10
630,000.00
2.8 Pelat dak
0.64
767,932.03
m2
5.22
26,950.00
3.2 Keramik
m2
6.00
71,925.00
3.3 Alu. Composite
22.95
53,200.00
3.4 Pengecatan
m2
5.22
10,270.00
unit
2.00
922,765.21
3.6 Jendela J.1 (1.4mx1.1m)
unit
2.00
280,000.00
SUB TOTAL D3
d4 Pekerjaan Bangunan Ruang Panel
1 Pekerjaan Tanah
SUB TOTAL D4
d5 Pekerjaan Bangunan Pos Jaga Gate
1 Pekerjaan Tanah
SUB TOTAL D5
17
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
d6 Pekerjaan Timbangan (2 Unit)
2.00
1 Pekerjaan Tanah
1.1 Galian
96.67
47,000.00
1.2 Urugan Kembali
34.86
7,640.00
1.3 Pasir Urug
7.01
26,000.00

2.1 Lantai kerja
8.14
92,300.00
2.2 Pondasi
46.66
630,000.00
2.3 Balok
2.56
1,015,000.00
2.4 Pelat lantai, t=150mm
14.13
1,493,464.23
2.5 Ramp, t=250mm
38.03
630,000.00
unit
2.00
8,750,000.00
3 Pengadaan & Pemasangan Timbangan

SUB TOTAL D6
Sub-Total - IV.d
18
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
Rumah Genset
1 Pekerjaan Tanah
1.1 Galian
201.77
47,000.00
1.2 Urugan Kembali
128.92
7,640.00
2.1 Lantai Kerja
23.01
92,300.00
2.2 Pondasi
15.97
630,000.00
2.3 Sloof
6.56
1,079,819.81
2.4 Pelat lantai
54.05
1,493,464.23
2.5 Ramp
4.14
630,000.00
2.6 Saluran
6.89
630,000.00
WF. 300.150.6,5.9 (K.1)
kg
2,912.26
7,892.50
Baseplate, t=12mm
kg
140.12
7,892.50
Plate, t=9mm
kg
60.41
7,892.50
Baut angkur
nos
68.00
8,750.00
WF. 200.100.5,5.8 (RB.1)
kg
1,291.63
7,892.50
Pelat , t=12mm
kg
107.61
7,892.50
Baut M12
nos
90.00
5,950.00
WF. 250.125.6.9 (RF.1)
kg
2,769.81
7,892.50
WF. 150.75.5.7 (RF.2)
kg
342.83
7,892.50
C. 100.50.20.3,2
kg
2,186.81
7,892.50
L.50.50.5
kg
38.45
3,150.00
L.100.100.10
kg
501.74
3,150.00
Plate, t=9mm
kg
295.42
7,892.50
Baut M12
nos
120.00
5,950.00
Baut M16
nos
252.00
8,750.00
Sagrod 10
kg
48.61
8,750.00
4.1 Pondasi Batu Bata
348.44
261,375.33
4.2 Pasangan Bata
m2
348.44
26,950.00
4.3 Pasangan keramik
m2
24.00
71,925.00
4.4 Pengecatan
m2
696.88
10,270.00
4.5 Atap Zincalumn
m2
378.40
19,022.50
4.6 Ridge
m'
22.20
13,352.50
4.7 Pintu (2.15mx1.0m)
unit
2.00
922,765.21
4.8 Pintu (3.5mx3.5m)
unit
3.00
922,765.21
4.9 Jendela (1.2mx1.2m)
unit
8.00
498,509.11
4.10 Louvre (2.5m x 2.5m)
unit
3.00
980,000.00
1.1 Galian
394.77
47,000.00
1.2 Subbase A
28.48
115,500.00
1.3 Urugan Tanah
263.72
7,640.00
3 Pekerjaan Baja
3.1 Kolom
3.2 Ring balok
3.3 Atap
5 Pekerjaan Tangki Timbun Depo BBM

Pekerjaan Tanah

2.1 Lantai Kerja
3.25
92,300.00
2.2 Pelat Beton
24.78
630,000.00
Sub-Total - IV.e
19
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
Fuel Station
1 Pekerjaan Tanah
1.1 Galian
207.20
47,000.00
1.2 Urugan Pasir
48.40
26,000.00
2.1 Lantai Kerja
0.59
92,300.00
2.2 Pondasi
2.26
630,000.00
2.3 Sloof
0.28
1,079,819.81
2.4 Pelat lantai
86.16
1,493,464.23
2.5 Beton Saluran
1.10
630,000.00
3.1 CL.1 WF 250x250x9x14
kg
608.16
7,892.50
3.2 Stifener t=7mm Top
kg
4.40
7,892.50
3.3 Cover Plate
kg
4.40
7,892.50
3.4 Base Plate
kg
22.61
7,892.50
nos
8.00
5,950.00
3.6 RB.1 WF 150x75x5x7
kg
129.36
7,892.50
3.7 Plate
kg
13.59
7,892.50
3.8 Baut M-20
nos
8.00
10,500.00
4.1 RF.1 WF 150x100x6x9
kg
295.40
7,892.50
4.2 EX WF 150x100x6x9
kg
21.10
7,892.50
4.3 End Plate
kg
7.69
7,892.50
4.4 Baut M-12
nos
40.00
5,950.00
4.5 Stiffener Plate
kg
4.40
7,892.50
4.6 Purlin C. 100.50.20.2,8
kg
365.44
5,950.00
4.7 Cleat Angel L. 60.60.6
kg
25.92
7,892.50
4.8 Sagrod
kg
11.72
5,950.00
3 Pekerjaan Baja
4 Pekerjaan Atap
4.9 L.40.40.4 Hor
kg
128.86
3,150.00
4.10 L.50.50.5 Ver
kg
162.56
3,150.00
nos
20.00
5,950.00
4.12 Roof Bitumen
m2
65.10
39,270.00
4.13 Ceiling
m2
69.22
54,250.00
4.14 Alu. composite panel tbl. 0,5 mm
m2
103.05
53,200.00
1.1 Galian
206.00
47,000.00
1.2 Subbase A
10.35
115,500.00
1.3 Urugan Tanah
163.80
7,640.00
2.1 Lantai Kerja
1.08
92,300.00
2.2 Pelat Beton
8.26
630,000.00
5 Pekerjaan Galian Tangki Timbun BBM

Pekerjaan Tanah
Sub-Total - IV.f
20
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
Menara Tandon Air - Tipe 1

1 Pekerjaan Tanah
1.1 Galian
10.18
47,000.00
1.2 Urugan Kembali
7.37
7,640.00
2.1 Lantai Kerja
1.74
92,300.00
2.2 Pondasi
1.31
630,000.00
2.3 Sloof
1.01
1,079,819.81
3.1 L 50x50x5
kg
625.17
3,150.00
3.2 L 65x65x6
kg
142.05
3,150.00
3.3 L 75x75x6
kg
29.11
3,150.00
3.4 L 90x90x7
kg
185.57
3,150.00
3.5 Gusset t=12mm
kg
492.97
3,150.00
3.6 Bolt M-12
nos
504.00
5,950.00
3.7 Handrail
m'
31.33
15,750.00
3 Pekerjaan Baja
3.8 Railing Post
m'
3.64
26,250.00
3.9 Grating
m2
11.21
33,250.00
3.10 Pipa dia. 2"
m'
16.00
19,250.00
3.11 Pipa dia. 1"
m'
7.80
12,950.00
1.1 Galian
10.37
47,000.00
1.2 Urugan Kembali
6.12
7,640.00
2.1 Lantai Kerja
1.78
92,300.00
2.2 Pondasi
1.31
630,000.00
2.3 Sloof
1.18
1,079,819.81
3.1 L 50x50x5
kg
738.12
3,150.00
3.2 L 65x65x6
kg
142.08
3,150.00
3.3 L 75x75x6
kg
49.05
3,150.00
3.4 L 90x90x7
kg
281.56
3,150.00
3.5 Gusset t=12mm
kg
530.85
3,150.00
3.6 Bolt M-12
nos
546.00
5,950.00
3.7 Handrail
m'
35.87
15,750.00
3.8 Railing Post
m'
4.82
26,250.00
3.9 Grating
m2
11.21
33,250.00
3.10 Pipa dia. 2"
m'
16.00
19,250.00
3.11 Pipa dia. 1"
m'
7.80
12,950.00
Sub-Total - IV.g
h
Menara Tandon Air - Tipe 2

1 Pekerjaan Tanah
3 Pekerjaan Baja
Sub-Total - IV.h
21
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
Reservoar
1 Pekerjaan Pemancangan
1.1 Pengadaan CSP =400, t=75mm - Bottom
m'
108.00
1.2 Pengadaan CSP =400, t=75mm - Middle
m'
108.00
1.3 Transport ke Lokasi dan Positioning
m'
216.00
1.4 Pemancangan
m'
216.00
1.5 Penyambungan tiang pancang
nos
9.00
1.6 Pemotongan tiang pancang
nos
9.00
2.1 Galian
63.50
47,000.00
2.2 Urugan Kembali
39.94
7,640.00
3.1 Lantai Kerja
9.77
92,300.00
3.2 Beton Pengisi Tiang
0.53
630,000.00
3.3 Pilecap
12.60
630,000.00
3.4 Sloof
10.96
1,079,819.81
3.5 Kolom
7.46
1,079,819.81
3.6 Balok
5.96
1,079,819.81
3.7 Dinding
42.20
1,079,819.81
3.8 Pelat lantai, t=250mm
35.40
1,493,464.23
2 Pekerjaan Tanah
3.9 Pelat dak, t=120mm
17.82
767,932.03
m2
481.06
9,012.50
kg
1,017.97
3,150.00
5.2 Plat
kg
97.67
3,150.00
5.3 Anchor Bolt M16
nos
96.00
8,750.00
5.4 Sub-frame
kg
109.98
3,150.00
5.5 Baut M24
nos
84.77
12,250.00
1.1 Galian
70.04
47,000.00
1.2 Urugan Kembali
58.75
7,640.00
2.1 Lantai Kerja
3.33
1,079,819.81
2.2 Pondasi
5.61
630,000.00
2.3 Sloof
3.38
1,079,819.81
2.4 Kolom
4.62
1,079,819.81
2.5 Balok
2.81
1,079,819.81
2.6 Pelat lantai
8.00
1,493,464.23
2.7 Pelat dak
10.06
767,932.03
3 Pintu Utama (2.75m x 1.8m)
unit
1.00
922,765.21
4 Dinding Pasangan Bata (1/2 Bata)
m2
111.80
26,950.00
5 Pengecatan
m2
223.60
10,270.00
6 Lantai keramik
m2
40.00
71,925.00
4 Pengecatan Waterproof
5 Tangga
5.1 Main Frame
Sub-Total - IV.i
j
Rumah Pompa
1 Pekerjaan Tanah
Sub-Total - IV.j
22
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
Gardu Listrik - 1
1 Pekerjaan Tanah & Batu
1.1 Galian
113.46
47,000.00
1.2 Urugan Kembali
85.50
7,640.00
1.3 Aanstamping
5.84
33,345.00
1.4 Pondasi Menerus
20.03
154,125.00
2.1 Lantai Kerja
2.08
1,079,819.81
2.2 Sloof
1.42
1,079,819.81
2.3 Kolom
1.18
1,079,819.81
2.4 Ring Balok
1.93
1,079,819.81
2.5 Dinding Beton
5.01
1,079,819.81
2.6 Pelat Lantai
6.31
1,493,464.23
2.7 Pelat dak
6.16
767,932.03
3.1 Pasangan Bata
m2
76.70
26,950.00
3.2 Pintu Utama (2.45m x 1.6m)
nos
1.00
922,765.21
3.3 Louvre (1.1m x 0.6m)
nos
1.00
455,000.00
3.4 Louvre (1.8m x 0.6m)
nos
2.00
525,000.00
3.4 Louvre (3.5m x 0.6m)
nos
2.00
700,000.00
1.1 Galian
59.91
47,000.00
1.2 Urugan Kembali
55.17
7,640.00
2.1 Lantai Kerja
1.32
92,000.00
2.2 Pondasi
3.42
630,000.00
2.3 Sloof
3.70
1,079,819.81
2.4 Kolom
2.71
1,079,819.81
2.5 Ring Balok
2.82
1,079,819.81
2.6 Balok
1.99
1,079,819.81
2.7 Tangga Beton
2.08
1,079,819.81
2.8 Pelat lantai
28.94
1,493,464.23
2.9 Pelat dak
13.59
767,932.03
3.1 Pasangan Bata
m2
142.60
26,950.00
nos
1.00
922,765.21
nos
1.00
922,765.21
3.4 Louvre (1.8m x 0.6m)
nos
4.00
525,000.00
3.5 Railing tangga
m'
3.50
192,500.00
Sub-Total - IV.k
l
Gardu Listrik - 2
1 Pekerjaan Tanah
Sub-Total - IV.l
23
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
Pos Jaga & Toilet

1 Pekerjaan Tanah
1.1 Galian
63.96
47,000.00
1.2 Urugan Kembali
56.13
7,640.00
2.1 Lantai Kerja
3.13
92,000.00
2.2 Pondasi
3.33
630,000.00
2.3 Sloof
2.78
1,079,819.81
2.4 Kolom
1.49
1,079,819.81
2.5 Balok
3.01
1,079,819.81
2.6 Pelat lantai
3.38
1,493,464.23
2.7 Pelat dak
6.68
767,932.03
3.1 Pondasi Batu Bata
0.77
261,375.33
m2
133.50
26,950.00
3.3 Bata Roster 20cmx20cm
unit
60.00
26,250.00
3.4 Pintu Utama (2.15mx0.9m)
unit
2.00
922,765.21
3.5 Pintu Kamar Mandi
unit
3.00
922,765.21
3.6 Jendela (1.15mx1.35m)
unit
1.00
262,500.00
3.7 Closet Jongkok
unit
3.00
63,000.00
3.8 Pengecatan
267.00
10,270.00
3.9 Pasangan Keramik
m2
69.17
71,925.00
1.1 Galian
34.53
47,000.00
1.2 Tanah Urugan
24.84
7,640.00
2.1 Pondasi Umpak
0.45
92,000.00
2.2 Sloof
1.81
1,079,819.81
3.1 Pasangan Bata
m2
24.10
26,950.00
3.2 Closet Jongkok
nos
2.00
63,000.00
3.3 Bak Mandi
nos
2.00
153,125.00
3.4 Keran Air
nos
Sub-Total - IV.m
n
Ruang Istirahat Operator

1 Pekerjaan Tanah
4 Atap
5 Tangga
6 Pengadaan & Pemasangan Container Modifikasi 40 ft
Sub-Total - IV.n
24
2.00
11,116.00
110.18
78,750.00
ls
1.00
192,500.00
unit
4.00
15,000,000.00
NO
URAIAN
SATUAN
VOLUME
UPAH
No
Description
Unit
Volume
(Rp.)
Rumah Panel I
1 Pekerjaan Tanah
1.1 Galian
43.72
47,000.00
1.2 Urugan Kembali
35.63
7,640.00
2.1 Lantai Kerja
4.20
92,000.00
2.2 Pondasi telapak
2.61
630,000.00
2.3 Sloof
1.86
1,079,819.81
2.4 Kolom
2.77
1,079,819.81
2.5 Balok
0.52
1,079,819.81
2.6 Ring Balok
1.86
1,079,819.81
2.7 Pelat lantai
11.30
1,493,464.23
2.8 Pelat dak
9.53
767,932.03
m2
59.30
26,950.00
3.2 Ram kawat
m2
25.25
6,562.50
3.3 Pengecatan
118.61
10,270.00
unit
2.00
922,765.21
3.5 Pintu (0.9mx2.2m)
unit
1.00
922,765.21
3.6 Louvre (1.7mx1.5m)
unit
1.00
525,000.00
1.1 Galian
32.52
47,000.00
1.2 Urugan Kembali
26.76
7,640.00
2.1 Lantai Kerja
2.93
92,000.00
2.2 Pondasi telapak
1.96
630,000.00
2.3 Sloof
1.26
1,079,819.81
2.4 Kolom
2.08
1,079,819.81
2.5 Balok
0.23
1,079,819.81
2.6 Ring Balok
1.26
1,079,819.81
2.7 Pelat lantai
7.50
1,493,464.23
2.8 Pelat dak
6.75
767,932.03
m2
46.15
26,950.00
3.2 Ram kawat
12.63
6,562.50
3.3 Pengecatan
m2
92.30
10,270.00
unit
1.00
9,688,155.37
3.5 Pintu (0.9mx2.2m)
unit
1.00
922,765.21
3.6 Louvre (1.7mx1.5m)
unit
1.00
525,000.00
1 Bangunan Kantor
m2
1,750.00
2 Taman & Lahan parkir
m2
2,500.00
3 Furniture Kantor
ls
1.00
Sub-Total - IV.o
p
Rumah Panel II
1 Pekerjaan Tanah
Sub-Total - IV.p
q
Office
Sub-Total - IV.q
25
NO PROYEK
Project No.
TANGGAL
Date
REVISI
Revision
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
310,000.00
418,500.00
10,201,973,789.70
330,000.00
445,500.00
29,441,077,241.40
117,500.00
158,625.00
351,534,287.48
4,765.00
6,432.75
475,194,575.84
25,000.00
33,750.00
12,711,600.00
175,000.00
236,250.00
468,330,376.50
3,120,000.00
4,800,000.00
20,856,268,800.00
2,782,000.00
4,280,000.00
16,624,923,840.00
2,782,000.00
4,280,000.00
5,692,400,000.00
522,316.00
614,616.00
631,838,154.94
650,000.00
877,500.00
126,360,000.00
3,500,000.00
4,725,000.00
311,850,000.00
21,000.00
26,500.00
162,148,390.80
85,356,611,056.65
47,000.00
214,759,503.70
7,640.00
31,971,508.16
132,000.00
158,000.00
10,304,485.87
522,316.00
614,616.00
31,633,978.21
1,800,000.00
2,430,000.00
348,670,980.00
2,005,379.65
3,085,199.46
383,875,942.23
3,035,646.68
4,670,225.66
485,119,690.85
2,900,000.00
3,915,000.00
357,224,175.00
58,224.00
85,174.00
388,585,081.50
1,714.17
2,314.13
26,890,132.50
2,279,035,478.02
102,000.00
-
47,000.00
28,625,062.83
119,900.00
2,978,675.70
7,640.00
4,186,340.98
522,316.00
614,616.00
5,608,985.62
1,800,000.00
2,430,000.00
70,840,575.00
9,000.00
12,150.00
8,212,979.61
48,000.00
64,800.00
65,707,200.00
1,714.17
2,314.13
22,493,295.00
450,000.00
607,500.00
306,787,500.00
26
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
515,440,614.74
27
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
79,860.00
107,811.00
12,452,170.50
48,000.00
64,800.00
21,422,880.00
1,714.17
2,314.13
1,666,170.00
10,950.00
14,782.50
12,532,603.50
12,240.00
16,524.00
3,370,896.00
65,000.00
87,750.00
5,440,500.00
5,000,000.00
6,750,000.00
6,750,000.00
63,635,220.00
47,000.00
87,420.00
7,640.00
9,038.12
522,316.00
614,616.00
116,162.42
1,800,000.00
2,430,000.00
1,185,840.00
79,860.00
107,811.00
2,641,369.50
48,000.00
64,800.00
4,341,600.00
1,714.17
2,314.13
333,234.00
10,950.00
14,782.50
2,506,520.70
12,240.00
16,524.00
570,805.06
65,000.00
87,750.00
1,228,500.00
5,000,000.00
6,750,000.00
6,750,000.00
19,770,489.80
47,000.00
14,094,360.00
7,640.00
1,673,282.24
522,316.00
614,616.00
5,816,725.82
1,800,000.00
2,430,000.00
176,904,000.00
22,550.00
30,442.50
1,093,514,083.20
22,550.00
30,442.50
1,216,534,417.56
22,550.00
30,442.50
175,251,384.00
9,000.00
12,150.00
205,217,232.48
9,000.00
12,150.00
80,072,776.80
86,258,403.81
9,000.00
12,150.00
25,000.00
33,750.00
7,560,000.00
25,000.00
33,750.00
239,606,677.26
25,000.00
33,750.00
494,276,641.02
25,000.00
33,750.00
44,010,993.60
48,000.00
64,800.00
321,719,040.00
95,000.00
128,250.00
129,276,000.00
17,000.00
22,950.00
591,192,000.00
4,882,978,017.80
93,117,470,877.00
28
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
1,800,000.00
2,610,000.00
7,033,660,420.50
2,782,000.00
4,280,000.00
10,668,884,400.00
2,000,000.00
2,900,000.00
3,735,217,714.82
2,782,000.00
4,280,000.00
1,234,437,600.00
450,000.00
607,500.00
120,285,000.00
485,000.00
654,750.00
62,856,000.00
400,000.00
540,000.00
116,100,000.00
475,000.00
641,250.00
1,923,750.00
525,000.00
708,750.00
4,252,500.00
22,977,617,385.32
1,250,000.00
1,250,000.00
180,000,000.00
1,450,000.00
1,450,000.00
208,800,000.00
225,000.00
64,800,000.00
125,000.00
36,000,000.00
75,000.00
900,000.00
55,000.00
660,000.00
47,000.00
42,409,199.61
7,640.00
5,868,372.02
1,800,000.00
2,430,000.00
1,717,665.78
1,800,000.00
2,430,000.00
77,387,906.25
2,005,379.65
3,085,199.46
69,393,848.75
2,005,379.65
3,085,199.46
60,124,366.99
1,800,000.00
2,430,000.00
726,983,100.00
522,316.00
614,616.00
49,090,916.46
22,550.00
30,442.50
657,779,012.55
22,550.00
30,442.50
84,884,113.51
22,550.00
30,442.50
128,271,178.53
22,550.00
30,442.50
32,022,465.75
22,550.00
30,442.50
21,746,599.88
40,000.00
54,000.00
9,720,000.00
22,550.00
30,442.50
21,657,403.35
22,550.00
30,442.50
121,302,403.20
22,550.00
30,442.50
20,383,628.27
22,550.00
30,442.50
11,542,681.80
22,550.00
30,442.50
62,941,695.30
22,550.00
30,442.50
8,852,538.96
22,550.00
30,442.50
5,353,009.20
22,550.00
30,442.50
5,353,009.20
17,000.00
22,950.00
642,600.00
35,000.00
47,250.00
7,938,000.00
9,000.00
12,150.00
27,372,492.00
22,550.00
30,442.50
7,653,273.72
29
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
22,550.00
30,442.50
400,674,443.40
22,550.00
30,442.50
17,652,996.90
22,550.00
30,442.50
10,746,080.73
22,550.00
30,442.50
1,861,619.76
22,550.00
30,442.50
46,534,886.49
22,550.00
30,442.50
984,309.53
22,550.00
30,442.50
355,166,102.36
22,550.00
30,442.50
71,439,110.33
22,550.00
30,442.50
9,116,588.69
22,550.00
30,442.50
16,336,356.49
22,550.00
30,442.50
14,493,272.41
17,000.00
22,950.00
1,285,200.00
25,000.00
33,750.00
1,890,000.00
35,000.00
47,250.00
9,261,000.00
54,350.00
73,372.50
135,523,996.83
35,000.00
47,250.00
1,842,750.00
54,350.00
73,372.50
80,709,750.00
58,224.00
85,174.00
44,290,480.00
31,200.00
41,470.00
43,128,800.00
105,595.60
177,520.60
44,380,150.00
2,500,000.00
3,375,000.00
13,500,000.00
1,700,000.00
2,295,000.00
11,475,000.00
800,000.00
1,080,000.00
5,400,000.00
750,000.00
1,012,500.00
8,100,000.00
500,000.00
675,000.00
2,700,000.00
475,000.00
641,250.00
1,923,750.00
350,000.00
472,500.00
945,000.00
19,050.00
25,717.50
128,587.50
31,760.00
42,876.00
343,008.00
4,111,384,720.50
132,000.00
47,000.00
3,918,408.80
7,640.00
465,431.86
158,000.00
227,520.00
0.00
522,316.00
614,616.00
887,505.50
1,800,000.00
2,430,000.00
42,296,580.00
1,800,000.00
2,430,000.00
5,248,800.00
22,550.00
30,442.50
217,824,611.40
22,550.00
30,442.50
7,742,745.45
50,000.00
67,500.00
3,240,000.00
22,550.00
30,442.50
53,948,980.80
22,550.00
30,442.50
2,443,266.34
50,000.00
67,500.00
7,290,000.00
30
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
22,550.00
30,442.50
61,094,444.40
22,550.00
30,442.50
114,756,048.00
22,550.00
30,442.50
7,548,890.05
50,000.00
67,500.00
16,200,000.00
22,550.00
30,442.50
60,310,123.83
9,000.00
12,150.00
1,417,176.00
9,000.00
12,150.00
819,979.20
9,000.00
12,150.00
1,433,237.33
9,000.00
12,150.00
1,835,242.92
9,000.00
12,150.00
5,327,775.00
7,500.00
10,125.00
16,765,760.64
68,000.00
91,800.00
39,418,920.00
28,000.00
37,800.00
854,280.00
32,960.00
44,496.00
2,224,800.00
5,565.00
7,512.75
13,684,213.83
689,224,741.35
47,000.00
1,025,775.00
7,640.00
211,938.38
1,843,848.00
522,316.00
614,616.00
1,800,000.00
2,430,000.00
1,555,200.00
2,900,000.00
3,915,000.00
10,922,850.00
2,005,379.65
3,085,199.46
6,168,856.31
2,005,379.65
3,085,199.46
3,285,737.42
3,035,646.68
4,670,225.66
14,944,722.12
2,900,000.00
3,915,000.00
5,559,300.00
1,426,159.48
2,194,091.50
5,021,178.40
58,224.00
85,174.00
2,736,214.75
105,595.60
177,520.60
5,325,618.00
150,000.00
202,500.00
1,058,062.50
152,000.00
205,200.00
23,541,570.00
31,200.00
41,470.00
1,332,223.75
800,000.00
1,080,000.00
5,400,000.00
600,000.00
810,000.00
12,150,000.00
400,000.00
540,000.00
2,700,000.00
104,783,094.63
47,000.00
288,486.00
7,640.00
64,634.78
428,387.35
522,316.00
614,616.00
1,800,000.00
2,430,000.00
466,560.00
2,005,379.65
3,085,199.46
1,538,897.49
2,005,379.65
3,085,199.46
1,045,882.62
3,035,646.68
4,670,225.66
4,483,416.64
2,900,000.00
3,915,000.00
4,494,420.00
31
MATERIAL
(Rp.)
1,426,159.48
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
2,194,091.50
32
1,454,682.66
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
58,224.00
85,174.00
492,305.72
105,595.60
177,520.60
1,237,318.58
152,000.00
205,200.00
6,486,372.00
31,200.00
41,470.00
239,696.60
800,000.00
1,080,000.00
1,080,000.00
800,000.00
1,080,000.00
1,080,000.00
24,881,060.44
47,000.00
205,155.00
7,640.00
42,387.68
368,769.60
522,316.00
614,616.00
1,800,000.00
2,430,000.00
311,040.00
2,900,000.00
3,915,000.00
3,108,510.00
2,005,379.65
3,085,199.46
1,127,640.40
2,005,379.65
3,085,199.46
657,147.48
3,035,646.68
4,670,225.66
2,988,944.42
1,426,159.48
2,194,091.50
1,004,235.68
58,224.00
85,174.00
547,242.95
105,595.60
177,520.60
1,065,123.60
152,000.00
205,200.00
4,708,314.00
31,200.00
41,470.00
266,444.75
1,713,706.81
2,636,472.02
2,636,472.02
18,789,884.91
47,000.00
232,607.70
7,640.00
25,527.15
368,769.60
522,316.00
614,616.00
1,800,000.00
2,430,000.00
311,040.00
2,900,000.00
3,915,000.00
3,312,090.00
2,005,379.65
3,085,199.46
1,127,640.40
2,005,379.65
3,085,199.46
777,470.26
2,005,379.65
3,085,199.46
1,974,527.65
1,800,000.00
2,430,000.00
238,140.00
1,426,159.48
2,194,091.50
1,396,539.24
58,224.00
85,174.00
444,608.28
105,595.60
177,520.60
1,065,123.60
152,000.00
205,200.00
4,708,314.00
31,200.00
41,470.00
216,473.40
1,713,706.81
2,636,472.02
5,272,944.04
800,000.00
1,080,000.00
2,160,000.00
23,631,815.32
33
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
47,000.00
4,543,302.00
7,640.00
266,341.10
158,000.00
1,107,896.00
132,000.00
522,316.00
614,616.00
5,000,884.55
1,800,000.00
2,430,000.00
113,374,080.00
2,900,000.00
3,915,000.00
10,006,740.00
2,773,576.43
4,267,040.67
60,306,085.74
1,800,000.00
2,430,000.00
92,400,750.00
25,000,000.00
33,750,000.00
67,500,000.00
354,506,079.38
2,431,880,894.75
34
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
47,000.00
9,483,115.74
7,640.00
984,933.30
522,316.00
614,616.00
14,142,314.16
1,800,000.00
2,430,000.00
38,803,330.19
2,005,379.65
3,085,199.46
20,238,908.43
2,773,576.43
4,267,040.67
230,645,495.75
1,800,000.00
2,430,000.00
10,064,574.00
1,800,000.00
2,430,000.00
16,732,980.00
22,550.00
30,442.50
88,656,325.88
22,550.00
30,442.50
4,265,679.21
22,550.00
30,442.50
1,838,902.04
25,000.00
33,750.00
22,550.00
30,442.50
39,320,507.16
22,550.00
30,442.50
3,276,041.63
17,000.00
22,950.00
2,065,500.00
22,550.00
30,442.50
84,320,065.13
22,550.00
30,442.50
10,436,450.06
22,550.00
30,442.50
66,571,993.87
9,000.00
12,150.00
467,216.10
9,000.00
12,150.00
6,096,172.59
22,550.00
30,442.50
8,993,198.84
17,000.00
22,950.00
2,754,000.00
25,000.00
33,750.00
8,505,000.00
25,000.00
33,750.00
1,640,495.03
485,411.33
746,786.67
260,211,839.71
58,224.00
85,174.00
29,678,198.91
105,595.60
177,520.60
4,260,494.40
31,200.00
41,470.00
28,899,779.48
54,350.00
73,372.50
27,764,170.22
38,150.00
51,502.50
1,143,355.50
1,713,706.81
2,636,472.02
5,272,944.04
1,713,706.81
2,636,472.02
7,909,416.06
925,802.64
1,424,311.75
11,394,494.00
2,800,000.00
3,780,000.00
11,340,000.00
330,000.00
-
47,000.00
18,554,374.76
445,500.00
12,688,044.11
7,640.00
2,014,849.34
522,316.00
614,616.00
1,996,426.42
1,800,000.00
2,430,000.00
60,215,400.00
1,153,646,986.04
35
MATERIAL
(Rp.)
132,000.00
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
47,000.00
9,738,212.00
158,000.00
7,647,200.00
522,316.00
614,616.00
360,164.98
1,800,000.00
2,430,000.00
5,499,090.00
2,005,379.65
3,085,199.46
851,515.05
2,773,576.43
4,267,040.67
367,648,223.84
1,800,000.00
2,430,000.00
2,673,000.00
22,550.00
30,442.50
18,513,910.80
22,550.00
30,442.50
133,825.23
22,550.00
30,442.50
133,825.23
22,550.00
30,442.50
688,244.04
17,000.00
22,950.00
183,600.00
22,550.00
30,442.50
3,938,041.80
22,550.00
30,442.50
413,806.73
30,000.00
40,500.00
324,000.00
22,550.00
30,442.50
8,992,714.50
22,550.00
30,442.50
642,336.75
22,550.00
30,442.50
234,194.15
17,000.00
22,950.00
918,000.00
22,550.00
30,442.50
133,825.23
17,000.00
22,950.00
8,386,958.16
22,550.00
30,442.50
789,069.60
17,000.00
22,950.00
269,010.72
9,000.00
12,150.00
1,565,600.40
9,000.00
12,150.00
1,975,133.16
17,000.00
22,950.00
459,000.00
112,200.00
151,470.00
9,860,697.00
155,000.00
209,250.00
14,485,205.70
152,000.00
205,200.00
21,146,270.40
330,000.00
-
47,000.00
9,682,000.00
445,500.00
4,610,925.00
7,640.00
1,251,441.55
522,316.00
614,616.00
665,475.47
1,800,000.00
2,430,000.00
20,071,800.00
524,886,317.49
36
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
47,000.00
478,272.00
7,640.00
56,291.52
522,316.00
614,616.00
1,071,890.30
1,800,000.00
2,430,000.00
3,173,580.00
2,005,379.65
3,085,199.46
3,109,881.05
9,000.00
12,150.00
7,595,834.45
9,000.00
12,150.00
1,725,941.03
9,000.00
12,150.00
353,716.88
9,000.00
12,150.00
2,254,632.98
9,000.00
12,150.00
5,989,554.40
17,000.00
22,950.00
11,566,800.00
45,000.00
60,750.00
1,903,406.85
75,000.00
101,250.00
368,550.00
95,000.00
128,250.00
1,438,003.13
55,000.00
74,250.00
1,188,000.00
37,000.00
49,950.00
389,610.00
42,663,964.58
47,000.00
487,484.00
7,640.00
46,718.60
522,316.00
614,616.00
1,090,943.40
1,800,000.00
2,430,000.00
3,173,580.00
2,005,379.65
3,085,199.46
3,628,194.56
9,000.00
12,150.00
8,968,213.04
9,000.00
12,150.00
1,726,228.26
9,000.00
12,150.00
595,908.90
9,000.00
12,150.00
3,420,983.16
9,000.00
12,150.00
6,449,884.36
17,000.00
22,950.00
12,530,700.00
45,000.00
60,750.00
2,179,114.65
75,000.00
101,250.00
488,025.00
95,000.00
128,250.00
1,438,003.13
55,000.00
74,250.00
1,188,000.00
37,000.00
49,950.00
389,610.00
47,801,591.06
37
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
0.00
0.00
0.00
0.00
0.00
0.00
47,000.00
2,984,500.00
7,640.00
305,122.50
6,007,564.09
522,316.00
614,616.00
1,800,000.00
2,430,000.00
1,288,249.34
1,800,000.00
2,430,000.00
30,618,000.00
2,005,379.65
3,085,199.46
33,821,499.03
2,005,379.65
3,085,199.46
23,016,359.24
2,005,379.65
3,085,199.46
18,383,932.25
2,005,379.65
3,085,199.46
130,206,600.86
2,773,576.43
4,267,040.67
151,053,239.60
1,426,159.48
2,194,091.50
39,098,710.53
14,700.00
23,712.50
11,407,135.25
9,000.00
12,150.00
12,368,306.69
9,000.00
12,150.00
1,186,648.70
25,000.00
33,750.00
3,240,000.00
9,000.00
12,150.00
1,336,199.97
35,000.00
47,250.00
4,005,567.45
470,327,635.50
47,000.00
3,291,786.00
7,640.00
448,834.72
522,316.00
1,602,135.81
5,338,316.52
1,800,000.00
2,430,000.00
13,637,160.00
2,005,379.65
3,085,199.46
10,440,314.96
2,005,379.65
3,085,199.46
14,262,877.08
2,005,379.65
3,085,199.46
8,663,240.07
2,773,576.43
4,267,040.67
34,136,325.33
1,426,159.48
2,194,091.50
22,072,560.49
1,713,706.81
2,636,472.02
2,636,472.02
58,224.00
85,174.00
9,522,453.20
31,200.00
41,470.00
9,272,692.00
105,595.60
177,520.60
7,100,824.00
140,823,856.39
38
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
47,000.00
5,332,479.00
7,640.00
653,223.06
198,000.00
231,345.00
1,351,286.15
386,772.00
540,897.00
10,835,843.69
522,316.00
1,602,135.81
3,336,447.82
2,005,379.65
3,085,199.46
4,368,642.43
2,005,379.65
3,085,199.46
3,637,450.16
2,005,379.65
3,085,199.46
5,942,094.15
2,005,379.65
3,085,199.46
15,462,063.26
2,773,576.43
4,267,040.67
26,927,224.13
1,426,159.48
2,194,091.50
13,524,380.01
58,224.00
85,174.00
6,532,845.80
1,713,706.81
2,636,472.02
2,636,472.02
1,300,000.00
1,755,000.00
1,755,000.00
1,500,000.00
2,025,000.00
4,050,000.00
2,000,000.00
2,700,000.00
5,400,000.00
111,745,451.67
47,000.00
2,815,561.44
7,640.00
421,471.58
522,316.00
614,316.00
810,359.59
1,800,000.00
2,430,000.00
8,310,600.00
2,005,379.65
3,085,199.46
11,413,695.39
2,005,379.65
3,085,199.46
8,363,358.68
2,005,379.65
3,085,199.46
8,686,379.07
2,005,379.65
3,085,199.46
6,143,403.42
2,005,379.65
3,085,199.46
6,411,908.32
2,773,576.43
4,267,040.67
123,505,225.06
1,426,159.48
2,194,091.50
29,816,606.44
58,224.00
85,174.00
12,145,812.40
1,713,706.81
2,636,472.02
2,636,472.02
1,713,706.81
2,636,472.02
2,636,472.02
1,500,000.00
2,025,000.00
8,100,000.00
550,000.00
742,500.00
2,598,750.00
234,816,075.42
39
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
47,000.00
3,006,026.00
7,640.00
428,862.49
522,316.00
614,316.00
1,923,730.55
1,800,000.00
2,430,000.00
8,103,240.00
2,005,379.65
3,085,199.46
8,570,684.09
2,005,379.65
3,085,199.46
4,598,104.14
2,005,379.65
3,085,199.46
9,280,279.96
2,773,576.43
4,267,040.67
14,401,262.25
1,426,159.48
2,194,091.50
14,663,903.37
485,411.33
746,786.67
571,739.87
58,224.00
85,174.00
11,370,729.00
75,000.00
101,250.00
6,075,000.00
1,713,706.81
2,636,472.02
5,272,944.04
1,713,706.81
2,636,472.02
7,909,416.06
750,000.00
1,012,500.00
1,012,500.00
180,000.00
243,000.00
729,000.00
31,200.00
41,470.00
11,072,490.00
105,595.60
177,520.60
12,279,543.70
121,269,455.52
47,000.00
1,622,797.20
7,640.00
189,777.60
522,316.00
614,316.00
275,213.57
2,005,379.65
3,085,199.46
5,575,572.46
58,224.00
85,174.00
2,052,352.70
180,000.00
243,000.00
486,000.00
437,500.00
590,625.00
1,181,250.00
31,760.00
42,876.00
85,752.00
225,000.00
303,750.00
33,465,656.25
550,000.00
742,500.00
742,500.00
75,000,000.00
90,000,000.00
360,000,000.00
0.00
405,676,871.78
40
MATERIAL
(Rp.)
HARGA SATUAN
JUMLAH HARGA
Unit Price
Amount
(Rp.)
(Rp.)
47,000.00
2,054,840.00
7,640.00
272,224.66
522,316.00
614,316.00
2,580,434.36
1,800,000.00
2,430,000.00
6,347,160.00
2,005,379.65
3,085,199.46
5,738,470.99
2,005,379.65
3,085,199.46
8,552,172.89
2,005,379.65
3,085,199.46
1,596,590.72
2,005,379.65
3,085,199.46
5,738,470.99
2,773,576.43
4,267,040.67
48,217,559.53
1,426,159.48
2,194,091.50
20,915,835.45
58,224.00
85,174.00
5,051,158.90
18,750.00
25,312.50
639,140.63
31,200.00
41,470.00
4,918,673.76
1,713,706.81
2,636,472.02
5,272,944.04
1,713,706.81
2,636,472.02
2,636,472.02
1,500,000.00
2,025,000.00
2,025,000.00
122,557,148.93
47,000.00
1,528,440.00
7,640.00
204,480.78
522,316.00
614,316.00
1,799,638.72
1,800,000.00
2,430,000.00
4,760,370.00
2,005,379.65
3,085,199.46
3,887,351.31
2,005,379.65
3,085,199.46
6,414,129.67
2,005,379.65
3,085,199.46
701,111.58
2,005,379.65
3,085,199.46
3,887,351.31
2,773,576.43
4,267,040.67
32,002,805.00
1,426,159.48
2,194,091.50
14,807,484.72
58,224.00
85,174.00
3,930,950.45
18,750.00
25,312.50
319,570.31
31,200.00
41,470.00
3,827,846.88
17,992,288.55
27,680,443.92
27,680,443.92
1,713,706.81
2,636,472.02
2,636,472.02
1,500,000.00
2,025,000.00
2,025,000.00
110,413,446.67
0.00
0.00
0.00
41
ANALISA HARGA SATUAN

TAHUN 2014
No.
Uraian Pekerjaan
1
I.
1
2
PEKERJAAN PENDAHULUAN
Pembersihan Lokasi
Pekerja
Mandor
Pengukuran dan pasangan bouwplank

Kayu meranti balok
Paku biasa 2" - 5 "
Kayu meranti papan (MC) 2/20
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Direksi Keet dan Gudang

Sewa Direksikeet dan Gudang
Pembuatan pagar sementara seng gelombang

tinggi 2 m
Dolken kayu Gelam 8-10/400 cm
Seng Gelombang Uk. (0,8 x 1,50)
Kayu Meranti Kaso 5/7
Paku Asbes
Cat Meni Besi
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Biaya Listrik kerja

Sewa Genset
Solar
Olie
II.
1
Biaya Air Kerja

Air kerja
Papan Nama Proyek 80 x 120 cm, t = 250 cm
Kayu Meranti papan t= 2 cm
Seng Plat BJLS 30
Paku
Cat Kayu
Beton Cor K225
Pekerja
Tukang Kayu
Tukang cat
Mandor
PEKERJAAN TANAH
Galian Tanah Biasa Sedalam 1m
Pekerja
Mandor
Bor Pondasi Strous dia 30 cm

Pekerja
Mandor
Sewa alat bor strous
Urugan Pasir
Pasir Urug
Pekerja
Mandor
Urugan Tasirtu
Tasirtu
Sewa stemper
Pekerja
Mandor
Urugan Tanah Kembali

Pekerja
Mandor
Buangan Tanah Galian

Pekerja
Mandor
III.
1
PEKERJAAN PASANGAN PONDASI

Batu kosongan Aanstampeng
Batu kali belah

Pasir Urug
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
2
Pondasi Batu kali1:5

Batu kali belah
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Pasangan Pondasi rollag batu bata 1:3

Batu bata merah 5x11x22 cm
Semen Portland
Pasir pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah 1 m3
IV.
1
PEKERJAAN PASANGAN DINDING TEMBOK

Pasang Dinding Bata 1:3 1/2 Bata
Batu Bata Merah
Semen Portland 50 kg
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Jumlah 1 m3
Pasang Dinding Bata 1:5 1/2 Bata
Batu Bata Merah
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
V.
1
PEKERJAAN PLESTERAN, BENANGAN DAN ACIAN

Plesteran Tebal 15mm Campuran 1 : 3
Pasir pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Plesteran Tebal 15mm Campuran 1 : 5

Pasir pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Benangan Sudut 1 : 2
Semen Portland
Pasir Pasang
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Acian Beton
Semen Portland
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
VI.
1
PEKERJAAN PONDASI MINI PILE

Pemancangan Tiang Pancang 25X25 cm, l= 12 m
Mini pile 250 x 250 mm, panjang 12 m
Mandor
Sewa Crane 30 ton
Sewa Hammer Tiang Pancang
Penyambungan Tiang Pancang 25x25 cm
Joint sambungan Tiang Pancang
Kawat Las Electroda
Oli
Solar
Sewa Welding Set

Tukang Las
3
Pemotongan ujung tiang pancang 25x25 cm

Pekerja
Tukang Las
Mandor
VII.
1
PEKERJAAN BETON
Beton Lantai Kerja 1:3:5
Pasir beton
Batu pecah mesin 1/2
Air (biaya air tawar)
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Beton Rabat beton 1:3:5

Pasir beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Beton K-225
Pasir beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Beton K-300
Pasir beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
5
Beton K-430
Pasir beton
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Pembesian Dengan Besi Ulir 39

Besi beton ulir
Kawat beton (bendrat)
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Pembesian Dengan Besi Polos U-24

Besi beton polos
Kawat beton (bendrat)
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Pembesian Wiremesh M6
Wiremesh M6 (210 x 495 cm )
Kawat beton
Pekerja
Tukang Besi
Kepala Tukang Besi
Mandor
Bekisting Untuk Pile Cap

Batako Ukuran 9 x 19 x 39 cm
Pasir Pasang
Semen PC
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor/Pengawas
10
Bekisting Untuk Sloof, Kolom, Ring Praktis

Kayu meranti papan (MC)
Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Bahan Begesting 2x pakai
Upah bgesting 2 x pakai
11
Bekisting Kolom Struktur

Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Multiplek tebal 12 mm
Dolken Kayu Gelam 8-10/400 cm
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
12
Bekisting Balok Struktur

Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor

13
Bekisting Plat Lantai

Kayu meranti usuk
Paku biasa 2"- 5"
Minyak Begesting
Balok Kayu Meranti
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
14
Bekisting Tangga
Kayu meranti usuk
Paku Usuk
Minyak Begesting
Balok Kayu Kamper 3/5
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
15
Beton Poer PC-2

Beton K300
Begesting
Besi beton polos U24
Besi beton ulir U39
16
Beton Poer PC-3

Beton K300
Begesting
Besi beton ulir U39
17
Beton Poer PC-4

Beton K300
Begesting
Besi beton ulir U39
18
Beton Poer PC-5

Beton K300
Begesting
Besi beton ulir U39
19
Pondasi strous dia 30 cm

Beton K300
20
Beton Sloof S-1 40/70

Beton K300
Begesting 2x pakai
Besi beton ulir U39
21

Beton K300
Begesting 2x pakai
Besi beton ulir U39
22

Beton K300
Begesting 2x pakai
Besi beton ulir U39
23

Beton K300
Begesting 2x pakai
Besi beton ulir U39
24
Beton Kolom K-1 30/40

Beton K300
Begesting 2x pakai
Besi beton ulir U39
25
Beton K300
Begesting 2x pakai
Besi beton ulir U39
26

Beton K300
Begesting 2x pakai
Besi beton ulir U39
27
Beton Kolom praktis 15/15

Beton K225
Begesting 2x pakai
28
Beton Balok Latai dan ring balk 15/15

Beton K225
Begesting 2x pakai
29
Beton Plat anak tangga dan bordes tangga 1 (Utama)

Beton K300
Begesting 2x pakai
30
Beton balok bordes 20/40

Beton K300
Begesting 2x pakai
Besi beton ulir U39
31
Beton balok B-1 (35/70)

Beton K300
Begesting 2x pakai
Besi beton ulir U39
32
Beton balok B-2A (30/60)

Beton K300
Begesting 2x pakai
Besi beton ulir U39
33
Beton balok B-2B (30/60)
Beton K300
Begesting 2x pakai
Besi beton ulir U39
34

Beton K300
Begesting 2x pakai
Besi beton ulir U39
35

Beton K300
Begesting 2x pakai
Besi beton ulir U39
36
Beton balok RB-1 (20/40)

Beton K300
Begesting 2x pakai
Besi beton ulir U39
37

Beton K300
Begesting 2x pakai
Besi beton ulir U39
38

Beton K300
Begesting 2x pakai
Besi beton ulir U39
39

Beton K300
Begesting 2x pakai
Besi beton ulir U39
40
Beton plat lantai t= 15 cm

Beton K300
Begesting 2x pakai
Besi beton ulir U39

41

Beton K300
Begesting 2x pakai
Besi beton ulir U39
42

Beton K300
Begesting 2x pakai
Besi beton ulir U39
43
Beton lisplank t= 8 cm
Beton K300
Begesting 2x pakai
Besi beton ulir U39
44
Beton plat lantai dasar t= 8 cm

Beton K225
Begesting
Wire mesh M6
45
Beton plat dasar tandon t= 25 cm

Beton K300
Begesting 2x pakai
Besi beton ulir U39
46
Beton plat dinding tandon t= 15 cm

Beton K300
Begesting 2x pakai
Besi beton ulir U39
47
Beton plat tutup tandon t= 15 cm

Beton K300
Begesting 2x pakai
Besi beton ulir U39
VIII.
1
PEKERJAAN RANGKA ATAP DAN PENUTUP ATAP

Pemasangan Usuk Galvalum 7,5x3,5 cm t= 0,75 mm
Usuk Galvalum
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja
2
Pemasangan Reng Galvalum 3x4 cm t= 0,5 mm

Reng galvalum 3x4 cm t= 0,5 mm
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja
Lisplank Rangka Hollow 4x4 cm, t : 0,75 mm (Kalsiplank
20 cm t= 12 mm
Hollow galvalum 4x4 cm t= 0,75 mm
Kalsiplank lebar 20 cm, t= 12 mm
Paku sekrup
Mandor
Kepala Tukang
Tukang
Pekerja
Pemasangan Genteng Exel Monier

Genteng Monier Xl
Pekerja
Tukang
Kepala Tukang
Mandor
Pemasangan Wuwung Genteng Monier Xl

Semen PC 40 kg
Pasir Pasang
Genteng Wuwung Monier Xl
Pekerja
Tukang
Kepala Tukang
Mandor
Pemasangan Talang Pembuluh Pipa PVC 3 " Tipe AW

Pipa PVC 3" Tipe AW
Pekerja
Tukang
IX
1
PEKERJAAN PELAPIS LANTAI DAN DINDING

Pemasangan Tegel Keramik Dinding 20x25cm
Semen PC 40 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik Dinding 20x25 cm
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Pemasangan Keramik Lantai 20x20 cm

Semen PC 40 kg
Semen Berwarna Yiyitan
Pasir Pasang
Tegel Keramik 20x20 cm
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Pemasangan Lantai Keramik 40x40cm Polished

Keramik 40x40 cm Polished
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Pemasangan Lantai Keramik 40x40cm Unpolished

Keramik 40x40 cm Unpolished
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
Pasang Lantai Homogenous Tile 60x60
Homogenous Tile 60x60

Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
6
Pemasangan Step Noshing Tangga

Step Noshing 8x30 cm
Semen
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang Batu
Mandor
X
1
PEKERJAAN KUSEN PINTU DAN JENDELA

Pemasangan Kusen Aluminium 4 "
Kusen Aluminium 4 " X 1 3/4"
Skrup/ripet
Sealent
Pekerja
Tukang besi
Kepala Tukang besi
Mandor
Pemasangan Kusen Aluminium 3 "

Kusen Aluminium 3 " X 1 3/4"
Skrup/ripet
Sealent
Pekerja
Tukang besi
Kepala Tukang besi
Mandor
Frame Daun Pintu Aluminium 4,5x6,5 cm (ambang atas)

Frame Daun Pintu Aluminium 4,5x6,5
Karet Kusen Aluminium
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor
4
Frame Daun Pintu Aluminium 4,5x11 cm (ambang bwh)

Frame Daun Pintu Aluminium 4,5x11 cm (amb bwh)
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor
Frame Daun Jendela Aluminium

Frame Daun Jendela Aluminium
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor
Ventilasi aluminium uk. 1"x3 "

Vebtilasi aluminium 1 "x 3 "
Skrup/ Rivet
Pekerja
Tukang
Kepala Tukang
Mandor
Pasang Kaca polos t= 5 mm

Kaca polos t= 5 mm
Pekerja
Tukang
Kepala Tukang
Mandor
Pasang Kaca t= 6 mm
Kaca polos t= 6 mm
Pekerja
Tukang
Kepala Tukang
Mandor
Pasang Kaca Polos Tebal 8 mm

Kaca Tebal Polos 8mm
Pekerja
Tukang
Kepala Tukang
Mandor
10
Pasang Kaca Stopsol Tebal 8 mm

Kaca Stopsol Tebal 8 mm
Pekerja
Tukang
Kepala Tukang
Mandor
11
Pasang Kaca Tempered Stopsol Tebal 12 mm

Kaca Tempered Stopsol Tebal 12mm
Pekerja
Tukang
Kepala Tukang
Mandor
12
Pasang Multiplek t= 12 mm
Multiplek t= 12 mm (122X244 cm
Pekerja
Tukang
Kepala Tukang
Mandor
13
Pasang aluminium Composit Panel

Aluminium Composit Panel
Baut sekrup/ripet
Pekerja
Tukang besi
Kepala Tukang besi'
Mandor
14
Pasang aluminium Composit Panel ACP Pergoreted 3 cm

Aluminium Composit Panel ACP Perforeted 3 cm
Baut sekrup/ripet
Pekerja
Tukang besi
Kepala Tukang besi'
Mandor
15
Pintu aluminium Type P1

Kusen aluminium silver 4 "
Frame daun pintu 4,5x6,5 cm
Frame daun pintu 4,5x11 cm
Multiplek t= 12 mm
HPL
Frame Vision aluminium uk 20x70 cm
Kaca 5 mm vision
Kaca polos 6 mm
Full Handle
Engsel steinlish
Door Closer
Lock case Cylinder
Door Stoper
Flush Bolt 12 "
Flush Bolt 6 "
16
Pintu Type PU (Pintu Utama)

Kaca Tempered Stopsol t= 12 mm
Kaca Stopsol t= 8 mm
Full Handle Steinlissteel t= 60 cm
Bottom Patch Fiting
Bottom Lock Fitting
Floor Hinge
Fixed Top Pin
Top Patch Fitting
Dinding Lapis panel aluminium
Rangka Hollow 40x40x1,2 mm
Cor beton 20x20 cm (balok gantung)
17

Kaca polos 8 mm
Jalusi 1"x3 "
Full Handle 5540 cm
Engsel steinlish
Door Closer
Lock case
Flush Bolt 12 "
Flush Bolt 6 "
18

Multiplek t= 12 mm
HPL

Kaca 5 mm vision
Jalusi aluminium 1"X3 "
Full Handle
Engsel steinlish
Door Closer
Lock case Cylinder
Door Stoper
Flush Bolt 12 "
Flush Bolt 6 "
19

Multiplek t= 12 mm
HPL
Lever Handle
Engsel steinlish
Lock case
20

Multiplek t= 12 mm
HPL
Kaca 5 mm vision
Kaca polos 6 mm
Lever Handle
Engsel steinlish
Lock case Cylinder
21

Multiplek t= 12 mm
HPL
Kaca 5 mm vision
Jalusi aluminium 1"x3 "
Lever Handle
Engsel steinlish
Lock case Cylinder

22

Multiplek t= 12 mm
HPL
Lever Handle
Engsel steinlish
Lock case
23

Multiplek t= 12 mm
HPL
Handle HDL DKS
Engsel steinlish
Lock case Window
24

Multiplek t= 12 mm
HPL
Handle HDL DKS
Engsel steinlish
Lock case Window
25
Jendela aluminium Type J1

Grame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
Handle Lock CH 400 Dekson
26

Grame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
27

Frame daun jendela kaca
Kaca polos t= 5 mm
Sealent
Cathment 12 "
28

Kaca polos t= 5 mm
Sealent
Cathment 12 "
29

Kaca polos t= 5 mm
Sealent
Cathment 12 "
30

Kaca polos t= 5 mm
Sealent
Cathment 12 "
31

Kaca polos t= 5 mm
Sealent
Cathment 12 "
32
Jendela aluminium Type BV

Kaca polos t= 5 mm
Sealent
Cathment 12 "
33
Curtain Wall 1 (CW1A)

Kaca polos t= 6 mm
Sealent
Cathment 12 "
34
Curtain Wall 1 (CW1B)

Kaca polos t= 6 mm
Sealent
35
Curtain Wall 1 (CW1C)

Kaca polos t= 6 mm
Sealent
36
Curtain Wall 1 (CW2)

Kaca polos t= 6 mm
Sealent
Cathment 12 "
XI
1
PEKERJAAN SUN SCREEN, SECONDARY SKIN, RAILIING

PENGELASAN/FEBRIKASI DENGAN LAS LISTRIK
Kawat las listrik
Solar
Minyak Pelumas
Sewa Alat Welding Set (Min 5 jam)
Mandor
Tukang besi
Kepala Tukang besi
Pekerja
FEBRIKASI DAN PEMASANGAN PIPA BAJA (ELECTRODA)

Kawat las listrik
Solar
Minyak Pelumas
Sewa Alat Welding Set (Min 5 jam)
Mandor
Tukang besi
Kepala Tukang besi
Pekerja
FEBRIKASI DAN PEMASANGAN BAJA (ELECTRODA)

Pengelasan besi baja
Mandor
Tukang besi
Kepala Tukang besi
Pekerja
PEK BESI SIKU TERMASUK PEMASANGAN DAN ELECTRODA

Besi siku
Pemasangan dan febrikasi besi siku
PEK BESI WF TERMASUK PEMASANGAN DAN ELECTRODA

Besi WF 200.100.5,5.7
PEK BESI KANAL C TERMASUK PEMASANGAN DAN ELECTRODA

Besi Kanal C 150.50.20.3,2
PEK BESI PLAT TERMASUK PEMASANGAN DAN ELECTRODA

Besi Plat
PEK BESI TRACK STANK DIA 16 MM PEMASANGAN DAN ELECTRODA

Besi Track stank (besi beton) O 16 mm
PEK BESI IKATAN ANGIN DIA 12 MM PEMASANGAN DAN ELECTRODA

Besi Ikatan angin (besi beton) O 12 mm
FEBRIKASI DAN PASANG PIPA BESI HOLLOW 20.20

Besi Hollow 20x20x2 mm
Pemasangan dan febrikasi

Besi Hollow 20x40X2 MM

Besi Hollow 40x40X2,3 MM

Besi Hollow 40x80x3,2 mm

Besi Hollow 75x75x3,8 mm
10
FEBRIKASI DAN PASANG PIPA STEINLIS DIA 2 1/2 "

Pipa Steinlis 2 1/2 "
11
FEBRIKASI DAN PASANG PIPA STEINLIS DIA 1 "

Pipa Steinlis 1 "
12
FEBRIKASI DAN PASANG PIPA BSP DIA 2 1/2 "

Pipa BSP 2 1/2 "
13
FEBRIKASI DAN PASANG PIPA BSP DIA 1 "

Pipa BSP 1 "
14
Secundary Skin Hall dan Lobby uk 1720x850 cm

Besi siku 50.50.5
Hollow Galvanis 40x80x3,2 mm
Cat besi
Dinabolt M10
15
Railing Tangga Utama

Hand railing pipa steinlis dia 2 1/2 "
Acrylic t= 8 mm
Tiang Steinlis pipa dia 2 1/2 "
Pipa steinlis dia 1 "
Penjepit Acrylic platt steinlis
Base Plate
16
Hand Railing Tangga Utama

Hand railing pipa steinlis dia 2 1/2 "
Suport hand Rilling steinlis dia 2 1/2
17
Railing Tangga 2
Untuk panjang reiling
Hand railing pipa BSP dia 2 1/2 " t= 3,2 mm
Kolom Railing Hollow 40x40x2,3 mm
Hollow 20x20x2 mm
Base Plate
Cat pipa railing
18
Hand Railing Tangga 2

Untuk panjang reiling
Hand railing pipa BSP dia 2 1/2 "
Cat pipa railing
Suport hand Rilling steinlis dia 2 1/2
XII
1
PEKERJAAN PLAFOND
Pas. Plafond Kalsiboard 6 mm Rangka Hollow
Besi Hollow 40/40
Besi Hollow 20/20
Kalsiboard EG Uk. 240x120x6 mm
Paku Asbes Skrup 4
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Pas. Plafond Gypsumboard 9 mm Rangka Hollow

Besi Hollow 40/40
Besi Hollow 20/20
Gypsum Board Uk. 240x120x9 mm
Paku Asbes Skrup 4
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
Pemasangan List Gypsum

Lis Gypsum
Sekrup
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
4
Pemasangan List Aluminium siku

Lis aluminium siku
Sekrup
Pekerja
Tukang Kayu
Kepala Tukang Kayu
Mandor
XIII
1
PEKERJAAN CAT
Pengerjaan Cat Dinding Interior
Alkalin
Cat Tembok Interior
Pekerja
Tukang cat
Kepala Tukang cat
Mandor
Pengerjaan Cat Dinding Exterior

Alkalin
Cat Tembok Exterior
Pekerja
Tukang cat
Kepala Tukang cat
Mandor
Pengerjaan Cat besi

Cat besi
Kuas
Pekerja
Tukang cat
Kepala Tukang cat
Mandor
Pengerjaan Waterproofing
Water Proofing dan Scredding
Pekerja
Tukang cat
Kepala Tukang cat
Mandor
XIV
1
PEKERJAAN SALURAN
Saluran beton precast U 30 cm
Saluran beton U30 cm
Galian tanah
Urugan pasir bawah saluran
Saluran beton precast U 60 cm

Saluran beton U60 cm
Galian tanah
Urugan pasir bawah saluran
Saluran PVC bawah lantai

PVC dia 6 "
Material bantu 10 % dari bahan
Pekerja
Tukang
Kepala Tukang
Mandor
GA SATUAN PEKERJAAN
AHUN 2014
Sat.
3
Koef.
Harga Satuan (Rp)

5.
m2
OH
OH
1.000
0.100
0.050
m
m3
kg
m3
oh
oh
oh
oh
1.000
0.012
0.020
0.007
0.100
0.100
0.010
0.005
m2
bln
1.000
7.000
m1
1.000
bt
lbr
m3
kg
kg
oh
oh
oh
oh
1.100
1.000
0.025
0.060
0.450
0.400
0.200
0.020
0.020
ls
hr
lt
lt
1.000
90.000
450.000
20.000
Jumlah
(Rp)
6.
60,000.00
80,000.00
Jumlah
6,000.00
4,000.00
10,000.00
3,300,000.00
15,000.00
1,750,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
39,600.00
300.00
12,250.00
6,000.00
7,000.00
750.00
360.00
66,260.00
1,650,000.00
Jumlah
11,550,000.00
11,550,000.00
14,000.00
52,000.00
3,300,000.00
16,000.00
35,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
15,400.00
52,000.00
80,850.00
960.00
15,750.00
24,000.00
14,000.00
1,500.00
1,600.00
206,060.00
60,000.00
6,500.00
30,000.00
Jumlah
5,400,000.00
2,925,000.00
600,000.00
8,925,000.00
ls
bln
1.000
6.000
unit
m3
m2
kg
kg
m3
OH
OH
OH
OH
1.000
0.050
1.620
0.600
1.500
0.100
2.000
1.000
1.000
1.000
m3
OH
OH
1.000
0.750
0.025
m3
OH
OH
jam
1.000
1.440
0.072
1.200
m3
m3
OH
OH
1.000
1.100
0.300
0.100
m3
m3
hari
OH
OH
1.000
1.200
0.009
0.250
0.025
m3
OH
OH
1.000
0.102
0.019
m3
OH
OH
1.000
0.200
0.040
m3
1.000
750,000.00
Jumlah
4,500,000.00
4,500,000.00
5,750,000.00
80,000.00
15,000.00
44,000.00
815,662.00
60,000.00
70,000.00
70,000.00
80,000.00
Jumlah
287,500.00
129,600.00
9,000.00
66,000.00
81,566.20
120,000.00
70,000.00
70,000.00
80,000.00
913,666.20
60,000.00
80,000.00
Jumlah
45,000.00
2,000.00
47,000.00
60,000.00
80,000.00
15,000.00
Jumlah
86,400.00
5,760.00
18,000.00
110,160.00
120,000.00
60,000.00
80,000.00
Jumlah
132,000.00
18,000.00
8,000.00
158,000.00
85,000.00
100,000.00
60,000.00
80,000.00
Jumlah
102,000.00
900.00
15,000.00
2,000.00
119,900.00
60,000.00
80,000.00
Jumlah
6,120.00
1,520.00
7,640.00
60,000.00
80,000.00
Jumlah
12,000.00
3,200.00
15,200.00
m3
m3
oh
oh
oh
oh
1.2000
0.3000
0.7800
0.3900
0.0390
0.0390
m3
m3
kg
m3
oh
oh
oh
oh
1.100
136.000
0.544
1.500
0.750
0.075
0.075
m3
bh
zak
m3
oh
oh
oh
oh
1.000
70.000
0.287
0.040
0.300
0.100
0.010
0.015
135,000.00
120,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
162,000.00
36,000.00
46,800.00
27,300.00
2,925.00
3,120.00
278,145.00
135,000.00
1,120.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
148,500.00
152,320.00
85,952.00
90,000.00
52,500.00
5,625.00
6,000.00
540,897.00
575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah 1 m2
89,614.40
40,250.00
16,094.40
6,320.00
18,000.00
7,000.00
750.00
1,200.00
89,614.40
746,786.67
575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
89,614.40
40,250.00
16,094.40
6,320.00
18,000.00
7,000.00
750.00
1,200.00
89,614.40
746,487.95
575.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
40,250.00
10,864.00
7,110.00
18,000.00
7,000.00
750.00
1,200.00
1.000
8.333
m2
bh
zak
m3
OH
OH
OH
OH
1.000
70.000
0.287
0.040
0.300
0.100
0.010
0.015
m2
bh
zak
m3
OH
OH
OH
OH
8.330
1.000
70.000
0.194
0.045
0.300
0.100
0.010
0.015
m2
zak
m3
OH
OH
OH
OH
1.000
0.156
0.023
0.300
0.150
0.015
0.015
m2
zak
m3
OH
OH
OH
OH
1.000
0.104
0.026
0.300
0.150
0.015
0.015
m
zak
m3
OH
OH
OH
OH
1.000
0.010
0.013
0.080
0.040
0.040
0.004
m2
zak
OH
OH
OH
OH
1.000
0.065
0.200
0.100
0.010
0.010
m
m
oh
Jam
Jam
1.000
1.000
0.125
0.218
0.218
bh
bh
kg
lt
lt
1.000
1.000
0.500
0.050
1.000
Jumlah
85,174.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
8,708.00
3,634.00
18,000.00
10,500.00
1,125.00
1,200.00
43,167.00
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
5,807.20
4,108.00
18,000.00
10,500.00
1,125.00
1,200.00
40,740.20
56,000.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
560.00
2,054.00
4,800.00
2,800.00
3,000.00
320.00
13,534.00
56,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
3,640.00
12,000.00
7,000.00
750.00
800.00
24,190.00
130,000.00
80,000.00
130,000.00
150,000.00
Jumlah
130,000.00
10,000.00
28,340.00
32,700.00
201,040.00
30,000.00
35,000.00
30,000.00
6,500.00
30,000.00
17,500.00
1,500.00
6,500.00
hr
oh
0.050
0.250
ttk
oh
oh
oh
1.000
m3
zak
m3
m3
lt
OH
OH
OH
OH
1.000
5.750
0.558
0.541
215.000
1.200
0.200
0.020
0.060
m3
zak
m3
m3
lt
OH
OH
OH
OH
1.000
6.900
0.518
0.533
215.000
1.650
0.275
0.028
0.083
m3
zak
m3
m3
lt
OH
OH
OH
OH
1.000
9.275
0.436
0.551
215.000
1.650
0.275
0.028
0.083
m3
zak
m3
m3
lt
OH
1.000
10.325
0.426
0.537
215.000
1.650
0.420
0.250
0.020
50,000.00
70,000.00
Jumlah
2,500.00
17,500.00
75,500.00
60,000.00
70,000.00
80,000.00
Jumlah
25,200.00
17,500.00
1,600.00
44,300.00
52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
299,000.00
89,296.00
129,720.00
4,300.00
72,000.00
14,000.00
1,500.00
4,800.00
614,616.00
52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
358,800.00
82,800.00
127,824.00
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
700,714.00
52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
482,300.00
69,808.00
132,264.00
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
815,662.00
52,000.00
160,000.00
240,000.00
20.00
60,000.00
536,900.00
68,096.00
128,976.00
4,300.00
99,000.00
OH
OH
OH
0.275
0.028
0.083
m3
zak
m3
m3
lt
OH
OH
OH
OH
1.000
11.200
0.476
0.759
215.000
1.650
0.275
0.028
0.083
kg
kg
kg
OH
OH
OH
OH
1.000
1.050
0.015
0.007
0.007
0.001
0.000
kg
kg
kg
OH
OH
OH
OH
1.000
1.050
0.015
0.007
0.007
0.001
0.000
m2
lbr
kg
OH
OH
OH
OH
1.000
0.0900
0.0300
0.1500
0.0300
0.0150
0.0300
m2
bh
m3
Kg
HO
HO
HO
1.000
14.000
0.027
7.500
0.320
0.100
0.010
70,000.00
75,000.00
80,000.00
Jumlah
19,250.00
2,100.00
6,640.00
865,262.00
52,000.00
160,000.00
240,000.00
20.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
582,400.00
76,228.57
182,068.97
4,300.00
99,000.00
19,250.00
2,100.00
6,640.00
971,987.54
9,600.00
16,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
10,080.00
240.00
420.00
490.00
52.50
32.00
11,314.50
9,400.00
16,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
9,870.00
240.00
420.00
490.00
52.50
32.00
11,104.50
400,000.00
16,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
36,000.00
480.00
9,000.00
2,100.00
1,125.00
2,400.00
51,105.00
2,000.00
158,000.00
1,120.00
60,000.00
70,000.00
75,000.00
28,000.00
4,266.00
8,400.00
19,200.00
7,000.00
750.00
HO
0.005
m2
m3
m3
kg
ltr
1.000
0.022
0.002
0.300
0.100
OH
OH
OH
OH
m2
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
m3
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
80,000.00
Jumlah
400.00
68,016.00
1,750,000.00
3,300,000.00
15,000.00
6,500.00
Jumlah bahan
0.520
60,000.00
0.260
70,000.00
0.026
75,000.00
0.026
80,000.00
Jumlah upah
0.500
50,250.00
1.000
53,430.00
Jumlah begesting 2 x pakai
1.000
0.010
3,300,000.00
0.400
15,000.00
0.200
6,500.00
0.015
3,650,000.00
0.350
158,000.00
2.000
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
178,350.00
1.000
67,815.00
1.000
0.020
3,300,000.00
0.400
15,000.00
0.200
6,500.00
0.018
3,650,000.00
0.350
158,000.00
2.000
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
38,500.00
6,600.00
4,500.00
650.00
50,250.00
31,200.00
18,200.00
1,950.00
2,080.00
53,430.00
25,125.00
53,430.00
78,555.00
33,000.00
6,000.00
1,300.00
54,750.00
55,300.00
28,000.00
178,350.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
89,175.00
67,815.00
156,990.00
66,000.00
6,000.00
1,300.00
65,700.00
55,300.00
28,000.00
222,300.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
m3
m3
kg
ltr
m3
lbr
btg
OH
OH
OH
OH
m3
m3
kg
ltr
m3
lbr
OH
OH
OH
OH
m3
m3
m2
kg
kg
m3
m3
m2
kg
0.500
222,300.00
1.000
67,815.00
1.000
0.0238
3,300,000.00
0.4000
15,000.00
0.2000
6,500.00
0.0150
3,650,000.00
0.3500
158,000.00
6.0000
14,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
279,890.00
1.000
67,815.00
1.000
0.030
3,300,000.00
0.400
15,000.00
0.150
6,500.00
0.015
3,650,000.00
0.350
106,000.00
Jumlah bahan
0.660
60,000.00
0.330
70,000.00
0.033
75,000.00
0.033
80,000.00
Jumlah upah
0.500
197,825.00
1.000
67,815.00
1.000
1.000
865,262.00
3.790
68,016.00
57.750
11,104.50
96.871
11,314.50
Jumlah
1.000
1.000
865,262.00
2.710
68,016.00
159.384
11,314.50
Jumlah
111,150.00
67,815.00
178,965.00
78,540.00
6,000.00
1,300.00
54,750.00
55,300.00
84,000.00
279,890.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
139,945.00
67,815.00
207,760.00
99,000.00
6,000.00
975.00
54,750.00
37,100.00
197,825.00
39,600.00
23,100.00
2,475.00
2,640.00
67,815.00
98,912.50
67,815.00
166,727.50
865,262.00
257,780.64
641,284.88
1,096,046.56
2,860,374.08
865,262.00
184,323.36
1,803,355.78
2,852,941.14
m3
m3
m2
kg
1.000
1.000
2.580
224.991
m3
m3
m2
kg
1.000
1.000
2.160
175.225
m3
m3
kg
1.000
1.000
89.000
m3
m3
m2
kg
kg
1.000
1.000
5.000
49.193
89.143
m3
m3
m2
kg
kg
1.000
1.000
6.660
64.494
86.667
m3
m3
m2
kg
kg
1.000
1.000
6.660
59.232
55.467
m3
m3
m2
kg
kg
1.000
1.000
13.330
252.947
0.000
m3
m3
m2
kg
kg
1.000
1.000
11.660
49.090
156.000
m3
1.000
865,262.00
68,016.00
11,314.50
Jumlah
865,262.00
175,481.28
2,545,656.54
3,586,399.82
865,262.00
68,016.00
11,314.50
Jumlah
865,262.00
146,914.56
1,982,586.60
2,994,763.16
865,262.00
11,104.50
Jumlah
865,262.00
988,300.50
1,853,562.50
865,262.00
78,555.00
11,104.50
11,314.50
Jumlah
865,262.00
392,775.00
546,258.91
1,008,606.86
2,812,902.77
865,262.00
78,555.00
11,104.50
11,314.50
Jumlah
865,262.00
523,176.30
716,171.16
980,590.00
3,085,199.46
865,262.00
78,555.00
11,104.50
11,314.50
Jumlah
865,262.00
523,176.30
657,741.74
627,577.60
2,673,757.64
865,262.00
78,555.00
11,104.50
11,314.50
Jumlah
865,262.00
1,047,138.15
2,808,846.26
4,721,246.41
865,262.00
156,990.00
11,104.50
11,314.50
Jumlah
865,262.00
1,830,503.40
545,122.37
1,765,062.00
5,005,949.77
m3
m2
kg
kg
1.000
10.000
42.325
156.000
m3
m3
m2
kg
kg
1.000
1.000
13.330
36.036
138.667
m3
m3
m2
kg
1.000
1.000
13.330
191.483
m3
m3
m2
kg
1.000
1.000
13.330
162.620
m3
m3
m2
kg
1.000
1.000
8.330
191.047
m3
m3
m2
kg
kg
1.000
1.000
12.500
40.480
117.000
m3
m3
m2
kg
kg
1.000
1.000
6.160
60.771
117.796
m3
m3
m2
kg
kg
1.000
1.000
7.000
66.560
128.267
m3
1.000
865,262.00
156,990.00
11,104.50
11,314.50
Jumlah
865,262.00
1,569,900.00
470,001.66
1,765,062.00
4,670,225.66
865,262.00
156,990.00
11,104.50
11,314.50
Jumlah
865,262.00
2,092,676.70
400,156.83
1,568,944.00
4,927,039.53
815,662.00
78,555.00
11,104.50
Jumlah
815,662.00
1,047,138.15
2,126,324.21
3,989,124.36
815,662.00
78,555.00
11,104.50
Jumlah
815,662.00
1,047,138.15
1,805,813.79
3,668,613.94
865,262.00
166,727.50
11,104.50
Jumlah
865,262.00
1,388,840.08
2,121,485.85
4,375,587.93
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
2,237,062.50
449,510.16
1,323,796.50
4,875,631.16
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
1,102,424.40
674,835.88
1,332,801.92
3,975,324.19
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
1,252,755.00
739,120.46
1,451,273.20
4,308,410.66
m3
m2
kg
kg
1.000
7.000
66.560
96.200
m3
m3
m2
kg
kg
1.000
1.000
7.060
44.462
97.760
m3
m3
m2
kg
kg
1.000
1.000
8.100
56.253
115.440
m3
m3
m2
kg
kg
1.000
1.000
9.500
65.980
78.000
m3
m3
m2
kg
kg
1.000
1.000
9.330
55.956
104.000
m3
m3
m2
kg
kg
1.000
1.000
8.660
52.729
55.467
m3
m3
m2
kg
kg
1.000
1.000
8.330
47.831
60.667
m3
m3
m2
kg
1.000
1.000
6.667
172.000
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
1,252,755.00
739,120.46
1,088,454.90
3,945,592.36
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
1,263,492.90
493,730.75
1,106,105.52
3,728,591.17
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
1,449,616.50
624,665.14
1,306,145.88
4,245,689.52
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
1,700,167.50
732,674.91
882,531.00
4,180,635.41
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
1,669,743.45
621,358.47
1,176,708.00
4,333,071.92
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
1,549,836.90
585,527.95
627,577.60
3,628,204.45
865,262.00
178,965.00
11,104.50
11,314.50
Jumlah
865,262.00
1,490,778.45
531,140.57
686,413.00
3,573,594.02
972,000.00
207,760.00
11,104.50
972,000.00
1,385,066.67
1,909,974.00
kg
0.000
m3
m3
m2
kg
kg
1.000
1.000
8.333
152.000
0.000
m3
m3
m2
kg
kg
1.000
1.000
10.000
132.000
0.000
m3
m3
m2
kg
kg
1.000
1.000
12.500
156.000
0.000
m3
m3
m2
m2
1.000
1.000
0.100
12.500
m3
m3
m2
kg
kg
1.000
1.000
3.000
0.000
101.000
m3
m3
m2
kg
kg
1.000
1.000
13.333
0.000
121.000
m3
m3
m2
kg
kg
1.000
1.000
6.667
0.000
121.000
m2
1.000
11,314.50
Jumlah
4,267,040.67
865,262.00
207,760.00
11,104.50
11,314.50
Jumlah
865,262.00
1,731,333.33
1,687,884.00
4,284,479.33
865,262.00
207,760.00
11,104.50
11,314.50
Jumlah
865,262.00
2,077,600.00
1,465,794.00
4,408,656.00
865,262.00
207,760.00
11,104.50
11,314.50
Jumlah
865,262.00
2,597,000.00
1,732,302.00
5,194,564.00
815,662.00
68,016.00
51,105.00
Jumlah
815,662.00
6,801.60
638,812.50
1,461,276.10
815,662.00
78,555.00
11,104.50
11,314.50
Jumlah
815,662.00
235,665.00
1,142,764.50
2,194,091.50
815,662.00
207,760.00
11,104.50
11,314.50
Jumlah
815,662.00
2,770,133.33
1,369,054.50
4,954,849.83
815,662.00
207,760.00
11,104.50
11,314.50
Jumlah
815,662.00
1,385,066.67
1,369,054.50
3,569,783.17
m1
3.000
17,000.00
51,000.00
bh
OH
OH
OH
OH
6.000
0.005
0.001
0.100
0.100
500.00
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah
3,000.00
400.00
75.00
7,000.00
6,000.00
67,475.00
m2
m1
bh
OH
OH
OH
OH
1.000
4.000
10.000
0.005
0.001
0.100
0.100
8,000.00
500.00
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah
32,000.00
5,000.00
400.00
75.00
7,000.00
6,000.00
50,475.00
m1
1.000
m1
m1
bh
OH
OH
OH
OH
2.600
1.100
6.000
0.005
0.020
0.200
0.100
17,000.00
20,000.00
500.000
80,000.00
75,000.00
70,000.00
60,000.00
Jumlah
44,200.00
22,000.00
5,000.00
400.00
1,500.00
14,000.00
6,000.00
93,100.00
m2
bh
OH
OH
OH
OH
1.000
10.000
0.150
0.075
0.008
0.008
7,800.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
78,000.00
9,000.00
5,250.00
600.00
640.00
93,490.00
m
zak
m3
lbr
OH
OH
OH
OH
1.000
0.160
0.032
5.000
0.400
0.200
0.020
0.002
52,000.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
8,320.00
5,103.40
47,500.00
24,000.00
14,000.00
1,500.00
160.00
100,583.40
1.000
ljr
OH
0.300
0.081
53,000.00
60,000.00
15,900.00
4,860.00
OH
0.135
m2
zak
kg
m3
m2
OH
OH
OH
OH
1.000
0.233
1.940
0.018
1.060
0.900
0.450
0.045
0.045
m2
zak
kg
m3
m2
OH
OH
OH
OH
1.000
0.233
1.500
0.045
1.068
0.700
0.350
0.035
0.035
m2
m2
kg
m2
kg
OH
OH
OH
OH
1.000
1.050
11.380
0.045
1.620
0.700
0.350
0.035
0.035
m2
m2
kg
m2
kg
OH
OH
OH
OH
1.000
1.050
11.380
0.045
1.620
0.700
0.350
0.035
0.035
m2
1.000
70,000.00
Jumlah
9,450.00
30,210.00
52,000.00
9,500.00
158,000.00
67,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
12,116.00
18,430.00
2,844.00
71,020.00
54,000.00
31,500.00
3,375.00
3,600.00
196,885.00
52,000.00
9,500.00
158,000.00
66,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
12,116.00
14,250.00
7,110.00
70,507.80
42,000.00
24,500.00
2,625.00
2,800.00
175,908.80
67,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
70,350.00
12,745.60
7,110.00
15,390.00
42,000.00
24,500.00
2,625.00
2,800.00
177,520.60
67,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
70,350.00
12,745.60
7,110.00
15,390.00
42,000.00
24,500.00
2,625.00
2,800.00
177,520.60
m2
kg
m3
kg
OH
OH
OH
OH
1.050
10.000
0.045
1.500
0.260
0.130
0.013
0.013
m1
bh
kg
m2
kg
OH
OH
OH
OH
1.000
3.500
11.400
0.003
0.025
0.090
0.090
0.009
0.005
m
m'
buah
tube
OH
OH
OH
OH
1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025
m
m'
buah
tube
OH
OH
OH
OH
1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025
m
m
m
bh
OH
OH
OH
1.000
1.050
1.000
4.000
0.150
0.250
0.022
160,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
168,000.00
11,200.00
7,110.00
14,250.00
15,600.00
9,100.00
975.00
1,040.00
227,275.00
10,000.00
1,120.00
158,000.00
9,500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
35,000.00
12,768.00
474.00
237.50
5,400.00
6,300.00
675.00
400.00
61,254.50
82,000.00
400.00
2,200.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
86,100.00
400.00
8,800.00
9,000.00
17,500.00
1,650.00
2,000.00
125,450.00
80,000.00
400.00
2,200.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
84,000.00
400.00
8,800.00
9,000.00
17,500.00
1,650.00
2,000.00
123,350.00
84,000.00
2,200.00
400.00
60,000.00
70,000.00
75,000.00
88,200.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
OH
0.025
m
m
m
bh
OH
OH
OH
OH
1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025
m
m
m
bh
OH
OH
OH
OH
1.000
1.050
1.000
4.000
0.150
0.250
0.022
0.025
m
m
bh
OH
OH
OH
OH
1.000
1.050
4.000
0.150
0.150
0.010
0.020
m2
m2
OH
OH
OH
OH
1.000
1.050
0.015
0.150
0.015
0.008
m2
m2
OH
OH
OH
OH
1.000
1.050
0.015
0.150
0.015
0.008
m2
m2
OH
1.000
1.050
0.015
80,000.00
Jumlah
2,000.00
122,150.00
87,000.00
2,200.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
91,350.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
2,000.00
125,300.00
78,000.00
2,200.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
81,900.00
2,200.00
1,600.00
9,000.00
17,500.00
1,650.00
2,000.00
115,850.00
22,000.00
400.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
23,100.00
1,600.00
9,000.00
10,500.00
750.00
1,600.00
46,550.00
80,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
84,000.00
900.00
10,500.00
1,125.00
600.00
97,125.00
112,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
117,600.00
900.00
10,500.00
1,125.00
600.00
130,725.00
175,000.00
60,000.00
183,750.00
900.00
OH
OH
OH
0.150
0.015
0.008
m2
m2
OH
OH
OH
OH
1.000
1.050
0.020
0.200
0.020
0.010
m2
m2
OH
OH
OH
OH
1.000
1.050
0.025
0.250
0.025
0.013
m2
lbr
OH
OH
OH
OH
1.000
0.350
0.0250
0.0750
0.0075
0.0013
m2
m1
bh
OH
OH
OH
OH
1.000
1.0500
20.0000
0.040
0.400
0.040
0.0200
m2
m1
bh
OH
OH
OH
OH
1.000
1.0500
20.0000
0.040
0.400
0.040
0.0200
unit
m1
m1
m1
1.000
9.560
9.840
1.440
70,000.00
75,000.00
80,000.00
Jumlah
10,500.00
1,125.00
600.00
196,875.00
530,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
556,500.00
1,200.00
14,000.00
1,500.00
800.00
574,000.00
1,250,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
1,312,500.00
1,500.00
17,500.00
1,875.00
1,000.00
1,334,375.00
158,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
55,300.00
1,500.00
5,250.00
562.50
104.00
62,716.50
160,000.00
1,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
168,000.00
20,000.00
2,400.00
28,000.00
3,000.00
1,600.00
223,000.00
220,000.00
1,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
231,000.00
20,000.00
2,400.00
28,000.00
3,000.00
1,600.00
286,000.00
125,450.00
122,150.00
125,300.00
1,199,302.00
1,201,956.00
180,432.00
m2
m2
m1
m2
m2
set
stel
set
set
set
bh
bh
2.310
6.390
3.600
0.310
1.060
2.000
3.000
2.000
1.000
2.000
1.000
1.000
unit
m2
m2
stel
set
set
set
set
set
m2
m1
m3
1.000
7.840
5.840
4.000
4.000
4.000
4.000
4.000
4.000
8.900
56.600
0.280
unit
m1
m1
m1
m2
m1
set
stel
set
set
bh
bh
1.000
10.120
10.120
1.720
2.800
5.160
2.000
3.000
2.000
1.000
1.000
1.000
unit
m1
m1
m1
m2
m2
1.000
9.560
9.840
1.440
2.310
6.390
62,716.50
64,000.00
40,000.00
97,125.00
130,725.00
300,000.00
30,000.00
300,000.00
165,000.00
30,000.00
60,000.00
40,000.00
Jumlah
144,875.12
408,960.00
144,000.00
30,108.75
138,568.50
600,000.00
90,000.00
600,000.00
165,000.00
60,000.00
60,000.00
40,000.00
5,063,202.37
1,334,375.00
574,000.00
340,000.00
150,000.00
175,000.00
1,200,000.00
110,000.00
220,000.00
223,000.00
33,371.45
4,333,071.92
Jumlah
10,461,500.00
3,352,160.00
1,360,000.00
600,000.00
700,000.00
4,800,000.00
440,000.00
880,000.00
1,984,700.00
1,888,823.79
1,213,260.14
27,680,443.92
125,450.00
122,150.00
125,300.00
196,875.00
46,550.00
256,000.00
30,000.00
300,000.00
165,000.00
60,000.00
40,000.00
Jumlah
1,269,554.00
1,236,158.00
215,516.00
551,250.00
240,198.00
512,000.00
90,000.00
600,000.00
165,000.00
60,000.00
40,000.00
4,979,676.00
125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
1,199,302.00
1,201,956.00
180,432.00
144,875.12
408,960.00
m1
m2
m1
set
stel
set
set
set
bh
bh
3.600
0.310
4.200
2.000
3.000
2.000
1.000
2.000
1.000
1.000
unit
m1
m1
m1
m2
m2
set
stel
set
1.000
4.480
10.120
1.720
0.970
1.940
1.000
2.000
1.000
unit
m1
m1
m1
m2
m2
m1
m2
m2
set
stel
set
1.000
7.660
5.050
0.850
1.380
2.760
1.800
0.150
0.610
1.000
2.000
1.000
unit
m1
m1
m1
m2
m2
m1
m2
m1
set
stel
1.000
7.660
5.050
0.850
1.380
2.760
1.800
0.150
5.100
1.000
2.000
40,000.00
97,125.00
46,550.00
300,000.00
30,000.00
300,000.00
165,000.00
30,000.00
60,000.00
40,000.00
Jumlah
144,000.00
30,108.75
195,510.00
600,000.00
90,000.00
600,000.00
165,000.00
60,000.00
60,000.00
40,000.00
5,120,143.87
125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
140,000.00
30,000.00
165,000.00
Jumlah
562,016.00
1,236,158.00
215,516.00
60,835.01
124,160.00
140,000.00
60,000.00
165,000.00
2,563,685.01
125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
40,000.00
97,125.00
130,725.00
140,000.00
30,000.00
165,000.00
Jumlah
960,947.00
616,857.50
106,505.00
86,548.77
176,640.00
72,000.00
14,568.75
79,742.25
140,000.00
60,000.00
165,000.00
2,478,809.27
125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
40,000.00
97,125.00
46,550.00
140,000.00
30,000.00
960,947.00
616,857.50
106,505.00
86,548.77
176,640.00
72,000.00
14,568.75
237,405.00
140,000.00
60,000.00
set
1.000
unit
m1
m1
m1
m2
m2
set
stel
set
1.000
5.010
4.930
1.460
0.990
1.990
1.000
2.000
1.000
unit
m1
m1
m2
m2
set
stel
set
1.000
4.260
6.280
0.700
1.400
1.000
2.000
1.000
unit
m1
m1
m2
m2
set
stel
set
1.000
3.500
3.340
0.300
0.600
1.000
1.000
1.000
unit
m1
m1
m2
m1
set
set
1.000
16.150
5.960
3.810
24.600
2.000
2.000
unit
m1
m1
m2
m1
set
set
1.000
16.600
6.120
3.920
22.100
2.000
2.000
165,000.00
Jumlah
165,000.00
2,636,472.02
125,450.00
122,150.00
125,300.00
62,716.50
64,000.00
140,000.00
30,000.00
165,000.00
Jumlah
628,504.50
602,199.50
182,938.00
62,089.34
127,360.00
140,000.00
60,000.00
165,000.00
1,968,091.34
125,450.00
122,150.00
62,716.50
64,000.00
125,000.00
30,000.00
140,000.00
Jumlah
534,417.00
767,102.00
43,901.55
89,600.00
125,000.00
60,000.00
140,000.00
1,760,020.55
125,450.00
122,150.00
62,716.50
64,000.00
125,000.00
30,000.00
140,000.00
Jumlah
439,075.00
407,981.00
18,814.95
38,400.00
125,000.00
30,000.00
140,000.00
1,199,270.95
125,450.00
115,850.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
2,026,017.50
690,466.00
370,046.25
54,120.00
130,000.00
120,000.00
3,390,649.75
125,450.00
115,850.00
97,125.00
2,200.00
65,000.00
60,000.00
2,082,470.00
709,002.00
380,730.00
48,620.00
130,000.00
120,000.00
unit
m1
m1
m1
m2
m1
set
set
1.000
16.150
5.960
14.400
1.880
9.400
2.000
2.000
unit
m1
m1
m1
m2
m1
set
set
1.000
16.600
6.120
15.120
2.010
11.300
2.000
2.000
unit
m1
m1
m1
m2
m1
set
set
1.000
5.560
3.240
3.840
0.430
2.700
1.000
1.000
unit
m1
m1
m1
m2
m1
set
set
1.000
31.800
11.580
20.100
6.630
38.100
2.000
3.000
unit
m1
m1
m1
m2
m1
set
set
1.000
26.500
7.840
16.800
5.400
26.600
2.000
2.000
Jumlah
3,470,822.00
125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
2,026,017.50
690,466.00
670,320.00
182,595.00
20,680.00
130,000.00
120,000.00
3,840,078.50
125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
2,082,470.00
709,002.00
703,836.00
195,221.25
24,860.00
130,000.00
120,000.00
3,965,389.25
125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
697,502.00
375,354.00
178,752.00
41,763.75
5,940.00
65,000.00
60,000.00
1,424,311.75
125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
3,989,310.00
1,341,543.00
935,655.00
643,938.75
83,820.00
130,000.00
180,000.00
7,304,266.75
125,450.00
115,850.00
46,550.00
97,125.00
2,200.00
65,000.00
60,000.00
3,324,425.00
908,264.00
782,040.00
524,475.00
58,520.00
130,000.00
120,000.00
Jumlah
unit
m1
m1
m2
m1
bh
set
1.000
2.000
1.520
1.100
1.400
2.000
1.000
unit
m1
m1
m2
m1
set
set
1.000
14.600
9.760
2.480
17.000
4.000
4.000
unit
m1
m2
m1
1.000
15.600
3.040
20.000
unit
m1
m2
m1
1.000
29.900
6.880
42.400
unit
m1
m1
m2
m1
set
set
1.000
19.100
9.120
4.400
24.040
2.000
2.000
CM
kg
ltr
ltr
jam
10.000
0.400
0.300
0.040
0.170
0.002
0.020
0.002
0.002
OH
OH
OH
OH
5,847,724.00
125,450.00
115,850.00
97,125.00
2,200.00
65,000.00
60,000.00
Jumlah
250,900.00
176,092.00
106,837.50
3,080.00
130,000.00
60,000.00
726,909.50
125,450.00
115,850.00
130,725.00
2,200.00
65,000.00
60,000.00
Jumlah
1,831,570.00
1,130,696.00
324,198.00
37,400.00
260,000.00
240,000.00
3,823,864.00
125,450.00
130,725.00
2,200.00
Jumlah
1,957,020.00
397,404.00
44,000.00
2,398,424.00
125,450.00
130,725.00
2,200.00
Jumlah
3,750,955.00
899,388.00
93,280.00
4,743,623.00
125,450.00
115,850.00
130,725.00
2,200.00
65,000.00
60,000.00
Jumlah
2,396,095.00
1,056,552.00
575,190.00
52,888.00
130,000.00
120,000.00
4,330,725.00
35,000.00
6,500.00
28,000.00
50,000.00
80,000.00
70,000.00
75,000.00
60,000.00
14,000.00
1,950.00
1,120.00
8,500.00
160.00
1,400.00
150.00
120.00
M1
kg
ltr
ltr
jam
OH
OH
OH
OH
KG
cm
1.000
0.006
0.005
0.001
0.210
0.002
0.060
0.006
0.028
OH
OH
OH
OH
1.000
0.200
0.001
0.001
0.000
0.001
KG
kg
kg
1.000
1.050
1.000
KG
kg
kg
1.000
1.050
1.000
KG
kg
kg
1.000
1.050
1.000
KG
kg
kg
1.000
1.050
1.000
KG
kg
kg
1.000
1.050
1.000
KG
kg
kg
1.000
1.050
1.000
M1
m1
m1
1.000
1.050
0.250
Jumlah
27,400.00
35,000.00
6,500.00
28,000.00
50,000.00
80,000.00
70,000.00
75,000.00
60,000.00
Jumlah
210.00
29.25
16.80
10,500.00
160.00
4,200.00
450.00
1,680.00
17,246.05
27,400.00
80,000.00
70,000.00
75,000.00
60,000.00
Jumlah
5,480.00
40.00
70.00
7.50
60.00
5,657.50
12,000.00
5,657.50
Jumlah
12,600.00
5,657.50
18,257.50
12,000.00
5,657.50
Jumlah
12,600.00
5,657.50
18,257.50
12,000.00
5,657.50
Jumlah
12,600.00
5,657.50
18,257.50
12,000.00
5,657.50
Jumlah
12,600.00
5,657.50
18,257.50
9,600.00
5,657.50
10,080.00
5,657.50
15,737.50
9,600.00
5,657.50
10,080.00
5,657.50
15,737.50
7,000.00
17,246.05
7,350.00
4,311.51
Jumlah
Jumlah
M1
m1
m1
1.000
1.050
0.500
M1
m1
m1
1.000
1.050
0.900
M1
m1
m1
1.000
1.050
1.500
M1
m1
m1
1.000
1.050
1.750
M1
m1
m1
1.000
1.050
2.940
M1
m1
m1
1.000
1.050
2.500
M1
m1
m1
1.000
1.050
2.940
M1
m1
m1
1.000
1.050
1.200
unit
kg
m1
m2
bh
1.000
395.850
300.900
87.190
217.200
m1
m1
m1
m1
m1
m1
1.000
1.000
2.200
1.260
0.750
1.900
Jumlah
11,661.51
14,000.00
17,246.05
Jumlah
14,700.00
8,623.03
23,323.03
17,000.00
17,246.05
Jumlah
17,850.00
15,521.45
33,371.45
21,000.00
17,246.05
Jumlah
22,050.00
25,869.08
47,919.08
28,000.00
17,246.05
Jumlah
29,400.00
30,180.59
59,580.59
350,000.00
17,246.05
Jumlah
367,500.00
50,703.39
418,203.39
175,000.00
17,246.05
Jumlah
183,750.00
43,115.13
226,865.13
200,000.00
17,246.05
Jumlah
210,000.00
50,703.39
260,703.39
125,000.00
17,246.05
Jumlah
131,250.00
20,695.26
151,945.26
18,257.50
47,919.08
20,315.00
3,000.00
Jumlah
7,227,231.38
14,418,849.67
1,771,264.85
651,600.00
24,068,945.89
418,203.39
247,500.00
418,203.39
226,865.13
25,000.00
418,203.39
544,500.00
526,936.27
170,148.84
47,500.00
bh
1.000
m1
m1
bh
1.000
1.100
1.000
m1
m1
m1
m1
m1
bh
m2
1.000
8.500
8.500
11.700
23.000
1.000
22.000
m1
m1
m1
m2
bh
1.000
5.600
5.600
1.344
4.000
m2
m
m
lbr
bh
OH
OH
OH
OH
1.000
0.750
2.000
0.382
4.000
0.150
0.250
0.025
0.075
m2
m
m
lbr
bh
OH
OH
OH
OH
1.000
0.750
2.000
0.382
4.000
0.150
0.250
0.025
0.075
m1
m
1.000
1.050
56,000.00
Jumlah
56,000.00
1,763,288.50
418,203.39
50,000.00
Jumlah
460,023.73
50,000.00
510,023.73
260,703.39
33,371.45
11,661.51
56,000.00
20,315.00
Jumlah 8,5 M
Jumlah 1 M
2,215,978.79
390,445.91
268,214.79
56,000.00
446,930.00
3,377,569.48
397,361.12
260,703.39
20,315.00
50,000.00
Jumlah 5 M
Jumlah 1 M
1,459,938.97
27,303.36
200,000.00
1,687,242.33
301,293.27
33,371.45
23,323.03
62,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
25,028.58
46,646.05
23,677.80
2,000.00
9,000.00
17,500.00
1,875.00
6,000.00
131,727.43
33,371.45
23,323.03
84,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
25,028.58
46,646.05
32,079.60
2,000.00
9,000.00
17,500.00
1,875.00
6,000.00
140,129.23
26,000.00
27,300.00
bh
OH
OH
OH
OH
4.000
0.050
0.050
0.005
0.003
m1
m
bh
OH
OH
OH
OH
1.000
1.050
4.000
0.050
0.050
0.005
0.003
m2
kg
klg
OH
OH
OH
OH
1.000
0.120
0.360
0.028
0.042
0.004
0.003
m2
kg
klg
OH
OH
OH
OH
1.000
0.120
0.360
0.028
0.042
0.004
0.003
m2
kg
bh
OH
OH
OH
OH
1.000
0.100
0.010
0.020
0.200
0.004
0.003
m2
kg
OH
OH
OH
OH
1.000
0.350
0.050
0.075
0.008
0.003
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
2,000.00
3,000.00
3,500.00
375.00
240.00
36,415.00
10,000.00
500.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
10,500.00
2,000.00
3,000.00
3,500.00
375.00
240.00
19,615.00
25,000.00
20,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
3,000.00
7,200.00
1,680.00
2,940.00
315.00
200.00
15,335.00
25,000.00
50,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
3,000.00
18,000.00
1,680.00
2,940.00
315.00
200.00
26,135.00
45,000.00
10,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
4,500.00
100.00
1,200.00
14,000.00
315.00
200.00
20,315.00
42,000.00
60,000.00
70,000.00
75,000.00
80,000.00
14,700.00
3,000.00
5,250.00
562.50
200.00
Jumlah
m1
m1
m3
m3
1.000
1.000
0.160
0.040
m1
m1
m3
m3
1.000
1.000
0.590
0.070
m1
m1
m1
OH
OH
OH
OH
1.000
1.000
0.100
0.080
0.135
0.014
0.004
23,712.50
140,000.00
47,000.00
158,000.00
Jumlah
140,000.00
7,520.00
6,320.00
153,840.00
270,000.00
47,000.00
158,000.00
Jumlah
270,000.00
27,730.00
11,060.00
308,790.00
98,000.00
98,000.00
60,000.00
70,000.00
75,000.00
80,000.00
Jumlah
98,000.00
9,800.00
4,800.00
9,450.00
1,012.50
328.00
123,390.50
261250
287375
85000
75000
70000
425
7500
28000
324100
205865
226451.5
85000
80000
75000
425
800
7500
Jumlah
Jumlah
263176.5
5,135.00
DAFTAR HARGA SATUAN BAHAN DAN UPAH

TAHUN 2013
UPAH
NO
1
2
3
4
5
6
7
8
9
10
URAIAN
SATUAN
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Mandor Lapangan
Mekanik
Mekanik Pembantu
Kepala Tukang
Tukang
Operator Terlatih
Pembantu Operator
Supir Truk
Pembantu Supir
Buruh Lapangan Terlatih
HARGA
SATUAN
( Rp )
85.000,115.000,63.000,90.000,80.000,115.000,63.000,115.000,63.000,63.000,-
BAHAN
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
URAIAN
Alluminium Foil
Amplas
Alat bantu
Asbes Gelombang besar
Asbes Gelombang kecil
Atap polycarbonat ( uk. 2,1 x 11 m )
Aspal Cement / Aspal Bitumen
Baja Konstruksi / Profil
Baja Teralis
Baja tulangan beton ( Baja polos)
Batu bata merah
Batu bata lubang
Batu gunung
Batu candi
Batu Andesit
Batu marmo
Batu marmer
Batu muka
Batu kali
Bak Mandi Fiberglass 70x70x66
Bak Reservoir Fibreglass Kap. 1000 Ltr
Batu pecah 0,5/1 cm
Batu pecah 1/2 cm
Batu pecah 2/3 cm
SATUAN
M2
Lbr
Set
M2
M2
Lbr
Kg
Kg
Kg
Kg
Bh
Bh
M3
M2
M2
M2
M2
M2
M3
Bh
Bh
M3
M3
M3
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
Batu pecah 3/5 cm

Batu pecah 5/7cm
Baut baja
Bambu
Bensin premium
Besi Baja Keras (ulir)
Besi Galvanis
Besi L 25x25x2,5
Besi L 30x30x3
Besi L 40x40x4
Besi plat tbl 2 mm
Besi plat tbl 3 mm
Besi plat tbl 4 mm
Besi plat tbl 5 mm
Besi pipa ( ex pertamina )
Besi pipa ( baru )
Besi strip
Besi strip 1 "
Besi strip 1,5 "
Box Zekering otomatis 1 group
Bubungan seng plat
Bubungan genteng beton
Bubungan genteng biasa
Bubungan genteng kodok
Bubungan genteng metal berpasir
Bubungan genteng metal kolor
Bubungan asbes gelombang
Bubungan Bulat Genteng Metal
Cat dasar
Cat jembatan
Cat meni
Cat Minyak klas II ( sedang )
Cat Minyak klas I ( baik )
Cat tembok ( sedang )
Cat Marka ( Non Thermoplast )
Cat Marka ( Thermoplast )
Cangkul
Conblock 5 cm
Conrblock ( CB 20 )
Conrblock ( CB 15 )
Conrblock ( CB 10 )
Cucian piring stenlis stell
Engsel Pintu ( sedang )
M3
M3
Bh
Btg
Ltr
Kg
Kg
Btg
Btg
Btg
Lbr
Kg
Lbr
Kg
kg
Kg
Kg
Batang
Batang
Unit
Unit
Unit
M'
Bh
Bh
Bh
M'
M'
M'
M'
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Bh
Bh
Bh
Bh
Unit
Bh
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
Engsel Jendela ( sedang )

Engsel gantungan H kecil
Engsel gantungan H besar
Engsel kupu - kupu besar
Engsel kupu - kupu kecil
Enternit 4 mm
Filler
Floor drain
Garpu
Gerobak
Gypsum Board tebal 9 mm
Gebalan Rumput
Genteng beton
Genteng Biasa
Genteng buleleng
Genteng kodok
Genteng metal berpasir
Genteng metal color
Genteng metal biasa
Glass blok
Gorong2 beton diameter 100 cm bertulang
Grendel kualitas baik
Grendel kualitas biasa
Handle Pintu / Jendela biasa
Handle Pintu / Jendela Kuningan
Handle ukuran kecil
Handle ukuran sedang
Handle ukuran menengah
Handle ukuran besar
Ijuk
Instalasi listrik
Jabarwood
Jendela Kaca nako + Bingkai
Jendela Alluminium dan kusen
Kaca bening uk 3 mm
Kaca bening uk 5 mm
Kaca rayband uk 5 mm
Kaca nako 8 daun ( biasa )
Kaca nako 8 daun ( rayband )
Kaca warna biru 5 mm
Kaca Es Uk 5 mm
Bh
Bh
Bh
Bh
Bh
M2
Kg
Bh
Bh
Bh
Lbr
M2
Bh
Bh
Bh
Bh
M2
M2
Kp
bh
M'
M'
M'
M'
M'
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Kg
Titik
M2
M2
M2
M2
M2
M2
Set
Set
M2
M2
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
Kaca Patri
Kait Angin / Tunjang Angin biasa
Kait Angin / Tunjang Angin Kuningan
Kapur tembok
Kawat ayam
Kawat baja ( bendrat ) / kawat beton
Kawat beronjong
Kawat duri
Kawat harmonika
Kawat nyamuk
Kawat seling baja 2 "
Kayu bakar
Kayu Klas II
Kayu Klas III
Kayu Klas IV
Kayu Dolken Dia 8-10cm/4 m
Kayu untuk konstruksi jembatan
Koral sikat
Keramik uk. 20x20 cm
Keramik Granit uk. 60x60 cm
Keramik Plint uk. 10x20 cm
Koral / Kerikil
Koral Beton / ayak
Kerikil dari galian bukit - royalti
Kerikil sungai (dengan pasir) - royalty
Kerikil sungai tanpa disaring
Klam penguat kuda-kuda
Klosed duduk standar Amerika
Klosed jongkok lokal
Klosed jongkok INA
Klosed Jongkok TOTO
Kran kualitas baik 3/4"
Kran kualitas sedang 3/4"
Kuas
Kunci grendel pintu
Kunci grendel jendela
Kunci grendel 5 "
Kunci grendel 8 "
M2
Bh
Bh
M3
M2
Kg
Kg
Kg
M2
M2
M'
M3
M3
M3
M3
Btg
M3
M2
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M3
M3
M3
M3
M3
Bh
Unit
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
Kunci grendel 14 "

Kunci tanam 1 Slaag Biasa
Kunci tanam 2 Slaag Biasa
Kunci tanam 2 Slaag Kualitas Baik
Lampu Pijar 20 Watt
Lampu Pijar 40 watt
Lampu TL 10 watt
Lampu TL 20 watt
Lampu TL 40 watt
Lampu XL 18 Watt
Lampu XL 23 Watt
Lampu XL 35 Watt
Lem Kayu
Lem Aibon
List Profil
Minyak cat
Minyak Untuk Bekisting
Minyak pelumas
Minyak tanah
Nok Pingir metal
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ltr
Ltr
M'
liter
liter
liter
liter
M'
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
Papan nama jembatan

Paku asbes
Paku beton 4"
Paku biasa 2" - 5"
Paku seng
Paku seng
Paku Sekrup
Paku triplek
Pasir beton
Pasir pasang
Pasir urug
Pelat Asbes Tebal 6 mm
Plat penguat kuda - kuda
Pintu Alluminium dan kusen
Pintu Alluminium dan kusen KM / WC
Pintu Folding gate 0.8 mm
Pipa Galvanis Dia 1/2 "
Pipa Galvanis Dia 3/4 "
Pipa Galvanis Dia 1 "
Pipa Galvanis Dia 1.5 "
Pipa PVC 1/2"
Pipa PVC 3/4"
Pipa PVC 1"
Bh
Bh
Bh
Kg
Kg
Bh
Kg
Kg
M3
M3
M3
Lbr
Set
M2
Bh
M2
M'
M'
M'
M'
M'
M'
M'
M'
M'
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
Pipa PVC 1,5" ( Abu - abu )

Pipa PVC 2"
Pipa PVC 2,5"
Pipa PVC 3"
Pipa PVC 4"
Pipa PVC dia 6"
Plamir
Plywood uk 12 mm
Plywood uk 9 mm
Plywood uk 5 mm
Plywood uk 2,5 mm
Residu / Teer
Roster Keramik Uk. 25x25 Cm
Roster Keramik Uk. 30x30 Cm
Rolling Door
Saklar Ganda
Saklar Tunggal
Sekop
Semen PC (50) kg
Semen PC ( 40 ) kg
Semen PC ( 50 ) kg
Semen warna
Seal Tape
Seng Plat
Seng gelombang Bjls 20 ( 7 kaki )
Solar
Sirtu
Sirtu tak diayak - royalti
Stop kontak
Tanah Timbunan
Teakwood
Tegel Abu-abu uk 20x20 cm
Tegel Abu-abu uk 30x30 cm
Tegel plint Abu-abu uk 10x20 cm
Tegel plint Abu-abu uk 10x30 cm
Tegel plint traso uk 10x20 cm
Tegel plint traso uk 10x30 cm
Tegel Wafel 20x20 cm
Thiner
Terpentin
Timbunan pilihan
Urinoir
Wastafel
Wall plasing metal
Rangka atap baja ringan + Penutup Atap G. Metal
M'
M'
M'
M'
M'
M'
Kg
Lbr
Lbr
Lbr
Lbr
Ltr
Bh
Bh
M2
Bh
Bh
Bh
Kg
Zak
Zak
Kg
Bh
Lbr
Lbr
Ltr
M3
M3
Bh
M3
Lbr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ltr
Botol
M3
Bh
Bh
M'
M2
250
251
252
Plafond Gypsum + Rangka besi hollow

Profil Beton
Water drain + asesories
M2
M'
Set
KETERANGAN
HARGA ( Rp. )
13,750
2,750
220,000
64,150
55,650
2,550,000
11,500
22,550
11,180
14,000
600
700
210,000
185,000
235,000
160,000
280,000
187,500
210,000
437,500
1,350,000
450,000
415,000
330,000
320,000
310,000
3,660
17,500
4,950
16,500
20,570
43,750
49,500
57,000
460,250
23,350
985,500
25,000
11,880
15,950
7,000
99,500
135,000
99,000
226,600
297,000
21,600
5,750
4,900
5,700
67,100
38,150
55,000
43,750
15,900
55,000
15,900
38,500
50,000
18,500
50,000
50,000
62,500
2,000
2,225
3,500
4,765
250,000
14,275
5.3333333333
6,500
4,100
7,100
4,900
3,500
18,200
800
19,050
85,000
345,000
68,965
6,100
4,765
1,650
2,050
2,050
112,200
54,350
42,000
25,000
415,000
330,000
300,000
180,000
120,000
8,500
6,100
40,000
70,000
25,000
35,000
100,000
168,750
6,500
75,000
44,500
148,500
350,000
59,900
79,850
93,170
180,000
200,000
165,000
94,000
14166.6666667
2,300,000
7,500
15,000
1,675,000
18,750
15,295
28,500
10,285
30,850
9,075
385,000
650,000
3,850,000
3,125,000
1,850,000
6,500
3,800,000
410,000
2,250
3,000
3,650
4,431
9,375
70,834
1,200
1,500
1,800
3,700
175,000
175,000
150,000
150,000
225,500
21,175
475,000
82,500
180,000
250,000
31,760
15,850
9,075
10,165
7,500
23,500
35,000
43,500
55,000
76,200
187,500
7,500
9,530
25,000
35,000
50,000
35,000
40,000
55,000
18,750
38,000
3,800
11,500
9,500
41,200
7,500
31,600
2,516,000
467
425
15,500
18,755
500
11,250
22,500
121,000
117,500
105,000
25,410
28,500
250,000
350,000
600,000
22,300
29,050
36,300
47,190
79,860
87,120
4,688
5,650
7,655
9,315
11,650
14,975
18,300
22,960
125,000
13,310
169,365
135,515
90,165
50,000
7,190
35,000
45,000
650,000
39,200
32,675
65,000
1,750
70,000
87,500
2,665
3,500
68,500
52,500
4,950
190,000
210,000
32,500
85,000
139,390
1,500
3,600
700
1,200
3,350
3,650
1,450
21,500
9,375
80,100
1,575,000
350,000
87,750
220,000
156,250
117,000
69,575

BOQ Belawan

Diunggah oleh

Informasi Dokumen

Deskripsi Asli:

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

BOQ Belawan

Diunggah oleh

Hak Cipta:

Format Tersedia

REKAPITULASI

RENCANA ANGGARAN BIAYA

Pekerjaan Reklamasi & Perbaikan Tanah

Pekerjaan Dermaga (350m x 32m)

Pekerjaan CY, Jalan, Utilitas, & Bangunan Pendukung

............., .... .................... 2014

RENCANA ANGGARAN BIAYA

Pekerjaan Reklamasi & Perbaikan Tanah

Pengerukan Tahap 1 , s/d elv. -19.00

Reklamasi s/d elv. +3.50

Pekerjaan Dermaga (350m x 32m)

Pengerukan Tahap 1 , s/d elv. -14.00

Dermaga 350m x 32m

Pekerjaan CY, Jalan, Utilitas, & Bangunan Pendukung

Perkerasan Lapangan Penumpukan, Jalan & Area Parkir

Drainase & Ducting

RENCANA ANGGARAN BIAYA

PEKERJAAN REKLAMASI, DERMAGA,

Pekerjaan mobilisasi dan demobilisasi

Stakeout dan Positioning

Penerangan dan Keselamatan Kerja

Penyelidikan tanah, termasuk tes laboratorium dan pelaporan

Fasilitas sementara dan perlengkapan (workshop, direksi keet)

Dokumentasi & Administrasi

Pekerjaan Pengerukan, Reklamasi & Perbaikan Tanah

Pekerjaan pengerukan Area Dermaga s/d elv -19.00

Pekerjaan Reklamasi sampai elevasi + 3.50 dan sand replacement, termasuk

- Pemindahan Per Zona (dari area 1 ke area 2)

- Ex. Preloading area 1, 2

Pemantauan pergerakan tanah termasuk peralatan pemasangan,

Vertical drain untuk perbaikan tanah, meliputi pengadaan dan

sand material preload termasuk semua pekerjaan yang meliputi

Cutting preloading sampai elevasi + 3.50

Acces road (Causeway)

Vertical drain untuk perbaikan tanah, meliputi pengadaan dan

PVC 5" @2.5m

Struktur penahan tanah disekitar area reklamasi (Concrete matras)

Pekerjaan Dermaga (350m x 32m)

Pengadaan Concrete Sheet Pile W-600A - 1000

Transport ke Lokasi dan Positioning

Pekerjaan Beton Bertulang K.430

Precast Slab transition

Prestress tendon 7 12.7 @4.5 m (included accessories)

PVC 5" @3m)

Dermaga (350m x 32m)

Steel Pipe Pile (SPP 914 t=14mm, L=68m)

- Pengadaan SPP 914 t=12mm

- Pelindung Korosi Tiang, Coating 600 micron

- Pengadaan SPP 711 t=14mm

- Pengadaan SPP 711 t=12mm

- Pelindung Korosi Tiang, Coating 600 micron

Pencatatan Tiang Dinamik dan Pembebanan Tes Dinamik dengan PDA

- Beton Pengisi Tiang SPP sebagai joint ke pilecap 914

- Beton Pengisi Tiang SPP sebagai join ke pilecap 711

Steel Pipe Pile (SPP 711 t=14mm, L=68m)

Pekerjaan Beton Bertulang K.430

Pekerjaan Beton Bertulang - Insitu

Pekerjaan Beton Bertulang - Precast

Cone Fender 900 H (include frontal frame)

Bollard Cap. 100T

Rail Crane (termasuk Kelengkapan)

Aksesoris dermaga (jack up plate, crane stopper, crane achor fitting)

Revetment (Concrete Matras)