Rab Master

PROYEK PERUMAHAN "GRAHA BIMA TERRACE"
KOMPLEK STADION BIMA, CIREBON

PERHITUNGAN HARGA POKOK PENJUALAN LAHAN
A
Lahan
1 Pembebasan
2 Pelepasan hak dari Sultan Sepuh
3 Pembersihan
4 Pengukuran
5 Cut and fill
1,328,000,000
20,408,000
4,082,000
20,408,000
75,000,000
Jumlah biaya pengadaan dan penyiapan lahan
1,447,898,000
Legalitas
# IPPT (BPN)
2 Fatwa (Bappeda, PU, Walikota)
3 Sporadik
4 Penggabungan sertifikat
4 Pengukuran untuk Pemecahan
5 Pemecahan sertifikat
15,000,000
22,000,000
30,800,000
12,000,000
39,280,000
232,600,000
Jumlah biaya legalitas
351,680,000
Prasarana
# Gerbang 1
2 Gerbang 2
3 Gerbang 3
4 Pos keamanan 1
5 Pos keamanan 2
6 Jalan
7 Jaringan PDAM
8 Saluran
9 Gorong2
10 Jaringan listrik 200 KVA
11 Turab
12 Pagar Keliling
14,080,021
14,080,021
14,080,021
25,346,565
20,300,570
243,204,530
300,000,000
128,848,192
18,072,742
150,000,000
83,950,898
183,482,719
Jumlah biaya prasarana

D
180,000,000
54,000,000
180,000,000
30,000,000
30,000,000
Jumlah biaya sarana
474,000,000
Jumlah biaya pengadaan dan pengolahan lahan
Perkiraan lahan komersil
1
70
70
70
70
70
100
100
100
100
100
1,195,446,279
Sarana
# Masjid
2 Rumah Ustad
3 Guest House
4 Taman Bermain Kawasan Tipe 30
5 Taman Bermain Kawasan Tipe 36
Safety Factor
1
100
100
100
1.1
12,800
1
70
70
70
70
70
HPP lahan komersil per m2

Harga jual lahan komersil per m2
-------->
80
Cirebon, 19 Januari 2006
Note:
jalan utuh sama dengan ROW
saluran di tengah --> jadi gorong2
100
100
50
10
100
100
100
100
100
100
50
1
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2
30
30
30
30
30
10
100
100
100
100
100
100
100
100
1
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
100
#REF!
100
#REF!
#REF!
2
30
30
30
30
30
10
100
100
100
100
100
1
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
12
8
2
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
4
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
5
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
6
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
8
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
9
#REF!
#REF!
10
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
3
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
4
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
5
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
6
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
7
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
8
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
9
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
10
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2
#REF!
#REF!
#REF!
#REF!
#REF!
3
#REF!
#REF!
#REF!
#REF!
#REF!
4
#REF!
#REF!
#REF!
#REF!
#REF!
5
#REF!
#REF!
#REF!
#REF!
#REF!
6
#REF!
#REF!
#REF!
#REF!
#REF!
7
#REF!
#REF!
#REF!
#REF!
#REF!
8
#REF!
#REF!
#REF!
#REF!
#REF!
9
#REF!
#REF!
#REF!
#REF!
10
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
32
384
16
128
NO
PEKERJAAN
1 Galian
2 Turab Batu Kali 1:6
3 Urugan Kembali
SATUAN
M3
M3
M3
84.50
84.50
84.50
RAB
TURAB
GRAHA BIMA TERRACE
A
T
0.60
1.00
0.60
1.00
3.50
1.00
0.60
1.00
0.60
N
1.00
1.00
1.00
HARGA
JUMLAH
30.42
295.75
30.42
17,500.00
234,048.61
6,800.00
532,350.00
69,219,875.46
206,856.00
JUMLAH
RAB
NO
1
2
3
4
5
6
7
PEKERJAAN
Galian
Pondasi Batu Kali 1:8
Sloof 1:3:3
Kolom 1:3:3
Dinding Bata 1:8
Ring Balok 1:3:3
Urugan Kembali
69,959,081.46
83,950,897.76
SATUAN
M3
M3
M3
M3
M2
M3
M3
806.30
806.30
890.80
0.14
890.80
890.80
806.30
RAB
PAGAR KELILING
GRAHA BIMA TERRACE
A
T
0.40
1.00
0.15
0.10
1.00
0.10
0.40
1.00
0.20
1.00
1.00
1.00
1
1.00
0.25
1.00
0.20
1.60
1.60
0.15
0.25
N
1.00
1.00
1.00
299.93
1.00
1.00
0.33
V
80.63
161.26
26.72
6.72
1,425.28
13.36
26.88
HARGA
17,500.00
195,196.61
1,419,436.27
1,927,496.92
29,295.89
2,035,123.25
6,800.00
JUMLAH
RAB
NO
1
2
3
4
PEKERJAAN
Galian
Pondasi Batu Kali 1:8
Plester Dasar
Urugan Kembali
JUMLAH
RAB
JUMLAH
1,411,025.00
31,477,404.81
37,933,014.87
12,949,900.93
41,754,841.74
27,193,316.87
182,761.33
152,902,265.56
183,482,718.67
SATUAN
M3
M3
M1
M3
1,728.00
1,728.00
1,728.00
1,728.00
RAB
SALURAN
GRAHA BIMA TERRACE
A
T
0.90
1.00
0.25
0.90
1.00
0.13
1.00
1.00
0.30
1.00
1.00
0.30
N
1.00
2.00
1.00
0.33
HARGA
JUMLAH
466.56
432.00
432.00
155.52
17,500.00
195,196.61
32,005.15
6,800.00
8,164,800.00
84,324,934.14
13,826,223.16
1,057,536.00
107,373,493.30
128,848,191.96
NO
PEKERJAAN
SATUAN
1 Galian
2 Gorong2
3 Urugan Kembali
M3
M3
M3
96.00
96.00
96.00
RAB
GORONG2
GRAHA BIMA TERRACE
A
T
0.60
1.00
0.60
1.00
1.00
1.00
1.00
1.00
1.00
N
1.00
1.00
0.33
V
57.60
96.00
19.20
HARGA
JUMLAH
17,500.00
145,021.44
6,800.00
1,008,000.00
13,922,058.63
130,560.00
JUMLAH
RAB
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
PEKERJAAN
15,060,618.63
18,072,742.35
SATUAN
Pemadatan Tanah
Sirtu
Gelar Sirtu
Pemadatan Sirtu
Aspal
Gelar Aspal
Batu Pecah 3/5
Gelar Batu Pecah 3/5
Pemadatan Batu Pecah 3/5
Aspal
Gelar Aspal
Batu Pecah 2/3
Aspal
Gelar Aspal
Abu Batu
Gelar Abu Batu
JUMLAH
RAB
M2
M3
M2
M2
M2
M3
M3
M3
M2
M2
M3
M3
M3
M2
M2
M3
M3
M3
P
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
RAB
PERKERASAN JALAN
GRAHA BIMA TERRACE
A
T
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
1.00
0.15
1.00
1.00
1.00
1.00
0.05
0.05
1.00
1.00
1.00
0.03
0.03
1.00
1.00
1.00
0.01
0.01
N
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
V
5,490.00
823.50
5,490.00
5,490.00
5,490.00
5,490.00
274.50
274.50
5,490.00
5,490.00
5,490.00
164.70
164.70
5,490.00
5,490.00
5,490.00
54.90
54.90
HARGA
JUMLAH
1,604.17
48,611.11
253.13
611.11
4,590.00
160.00
125,000.00
7,600.00
611.11
4,590.00
160.00
125,000.00
7,600.00
611.11
4,590.00
160.00
100,000.00
7,600.00
8,806,875.00
40,031,250.00
1,389,656.25
3,355,000.00
25,199,100.00
878,400.00
34,312,500.00
2,086,200.00
3,355,000.00
25,199,100.00
878,400.00
20,587,500.00
1,251,720.00
3,355,000.00
25,199,100.00
878,400.00
5,490,000.00
417,240.00
202,670,441.25
243,204,529.50
MASJID
NO
PEKERJAAN
Turab
SATUAN
M3
81.50
T
1
N
3.5
V
1
285.25
RUMAH USTADZ
NO
PEKERJAAN
Galian
Pondasi Batu
Sloof
Kolom
Dinding Bata
Ring Balok
SATUAN
M3
M3
M3
M3
M2
M3
890.80
809.30
890.80
0.14
890.80
890.80
0.4
1
0.15
0.1
1
0.1
0.2
1
0.2
1
0.21
1
2 297.9333
1.6
1
0.15
1
71.26
161.86
28.06
8.34
1,425.28
13.36
GUEST HOUSE
NO
PEKERJAAN
Galian
Pondasi
Saluran
SATUAN
M3
M3
M1
1,728.00
1,728.00
1,728.00
0.9
0.125
1
N
0.3
1
1
V
1
2
1
466.56
432.00
1,728.00
TAMAN BERMAIN KAWASAN TIPE 30

NO
PEKERJAAN
Galian
Gorong2
Urugan Kembali
SATUAN
M3
M1
M3
96.00
96.00
96.00
T
0.6
1
0.6
1
1
1
1
1 0.333333
57.60
96.00
19.20
TAMAN BERMAIN KAWASAN TIPE 36

NO
PEKERJAAN
Pemadatan Tanah
Sirtu
Gelar Sirtu
Pemadatan Sirtu
Batu Pecah 2/3
SATUAN
M2
M3
M2
M2
M3
P
1.00
1.00
1.00
1.00
1.00
T
1
1
1
1
1
1
0.2
1
1
0.02
N
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
V
5,490.00
1,098.00
5,490.00
5,490.00
109.80

Cor Aspal
Batu Pecah 1/2
Cor Aspal
Abu Batu
Gelar Abu Batu
M3
M2
M2
M3
M3
M2
M2
M3
M3
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1
1
1
1
1
1
1
1
1
0.02
1
1
0.02
0.02
1
1
0.01
0.01
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
5,490.00
109.80
5,490.00
5,490.00
109.80
109.80
5,490.00
5,490.00
54.90
54.90
SEKOLAH
NO
PEKERJAAN
SATUAN
Galian
Pondasi Batu
Sloof
Kolom
Dinding Bata
Ring Balok
P
890.80
0.00
890.80
0.14
890.80
890.80
L
0.4
1
0.15
0.1
1
0.1
0.2
1
0.2
1
0.21
1
2 297.9333
1.6
1
0.15
1
V
71.26
0.00
28.06
8.34
1,425.28
13.36
RUKO
NO
PEKERJAAN
Galian
Pondasi Batu
Sloof
Kolom
Dinding Bata
Ring Balok
SATUAN
P
890.80
890.80
890.80
0.14
890.80
890.80
L
0.4
1
0.15
0.1
1
0.1
0.2
1
0.2
1
0.21
1
2 297.9333
1.6
1
0.15
1
V
71.26
178.16
28.06
8.34
1,425.28
13.36
HARGA
234,048.61
JUMLAH
66,762,365.09
180,000,000.00
HARGA
17,500.00
195,196.61
1,419,436.27
0.00
#REF!
0.00
JUMLAH
1,247,120.00
31,594,522.78
39,829,665.61
0.00
#REF!
0.00
36,000,000.00
HARGA
17,500.00
195,196.61
#REF!
JUMLAH
8,164,800.00
84,324,934.14
#REF!
180,000,000.00
E 30
HARGA
17,500.00
145,021.44
7,600.00
JUMLAH
1,008,000.00
13,922,058.63
145,920.00
30,000,000.00
E 36
HARGA
1,604.17
48,611.11
253.13
611.11
125,000.00
JUMLAH
8,806,875.00
53,375,000.00
1,389,656.25
3,355,000.00
13,725,000.00
32,000.00
611.11
4,750.00
125,000.00
32,000.00
611.11
4,750.00
100,000.00
32,000.00
3,513,600.00
3,355,000.00
26,077,500.00
13,725,000.00
3,513,600.00
3,355,000.00
26,077,500.00
5,490,000.00
1,756,800.00
30,000,000.00
HARGA
64,000.00
#REF!
0.00
#REF!
0.00
#REF!
JUMLAH
4,560,896.00
#REF!
0.00
#REF!
0.00
#REF!
240,000,000.00
HARGA
1,600.00
0.00
#REF!
#REF!
#REF!
#REF!
JUMLAH
114,022.40
0.00
#REF!
#REF!
#REF!
#REF!
0.00
RAB
RUMAH TINGGAL TIPE 30
GRAHA BIMA TERRACE, CIREBON
NO
PEKERJAAN
VOLUME
SATUAN
PERSIAPAN
Bouwplank
Galian Pondasi Menerus
Urugan Kembali Pondasi Menerus
10.0000
40.0000
40.0000
6.000
0.500
0.500
1.000
1.000
1.000
1.000
0.700
0.700
2.0000
1.0000
0.3333
32.0000
14.0000
4.6667
m
m3
m3
0.100
1.000
0.250
4.300
0.200
0.100
0.100
0.100
1.0000
1.0000
1.0000
16.0000
1.0000
1.0000
2.0000
1.0000
2.0000
8.4000
1.5000
0.9632
1.4700
0.0820
0.0820
0.2940
m3
m3
m3
m3
m3
m3
m3
m3
1.000
1.000
1.000
0.650
0.650
0.800
3.000
1.000
1.000
1.0000
1.5000
1.5000
1.0000
2.0000
1.0000
22.0000
1.0000
1.0000
114.5000
171.7500
171.7500
1.5275
1.5275
2.7600
66.0000
3.4500
4.7000
m2
m2
m2
m2
m2
m2
m
m
m
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.080
0.080
0.080
0.080
1.0000
2.0000
1.0000
3.0000
1.0000
1.0000
8.0000
16.0000
1.0000
1.0000
1.0000
1.0000
1.0000
2.0000
1.0000
3.0000
1.0000
1.0000
5.0000
16.0000
0.0576
1.5632
2.4904
0.6400
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
JUMLAH
2
STRUKTUR
Pasangan Batu Kosong
Pasangan Pondasi Menerus 1:8
Beton Sloof 1:3:3
Beton Kolom 1:3:3
Beton Ring Balok 1:3:3
Beton Dak Depan 1:3:3
Beton Dak Samping 1:3:3
Atap Beton
40.0000
40.0000
40.0000
0.1400
49.0000
2.0500
1.0250
2.10
0.500
1.000
0.150
0.100
0.150
0.400
0.400
1.400
1.000
0.210
1.000
1.000
1.000
1.000
1.000
1.000
JUMLAH
3
PARTISI
Dinding Bata 1:8
Plester Dinding 1:8
Acian Dinding
Plester Gurat Teras Depan
Plester Gurat Teras Samping
Plester Gurat Jendela
Sponengan Rumah
List Beton Jendela
List Beton Atap Teras
1.0000
1.0000
1.0000
2.35
1.18
3.45
1.00
3.45
4.70
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
114.500
114.500
114.500
1.000
1.000
1.000
1.000
1.000
1.000
JUMLAH
4
PEKERJAAN SANITAIR
Kitchen Zink 1 Lubang
Floor Drain
Kran Dapur
Kran
Tempat Sabun
Closet Jongkok
Septictank
Sumur Peresapan
Meja Dapur
Saluran Air Bersih 3/4"
Saluran Air Bekas 3"
Saluran Air Kotor 4"
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.20
19.54
31.13
8.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
0.600
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
JUMLAH
5
BUKAAN
Pintu Jendela Utama
Pintu Jendela Dalam
Pintu Ruang Tidur
Pintu Ruang Mandi
Jendela Tunggal
Jendela Ganda
Roster
Glas Blok
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.0000
1.0000
2.0000
1.0000
1.0000
1.0000
18.0000
4.0000
1.0000
1.0000
2.0000
1.0000
1.0000
1.0000
18.0000
4.0000
buah
m
m
m
m
m
buah
buah
1.0000
1.0000
6.0000
9.7000
1.0000
1
40.65
19.33
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
ATAP
41.370
41.370
1.000
1.000
30.900
5.75
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
41.3700
41.3700
6.0000
9.7000
30.9000
5.7500
40.6500
19.3300
m2
m2
m
m
m2
m2
m
m
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
0.8000
1.0000
1.6000
26.6400
2.2500
2.0400
7.2800
1.0300
3.2900
22.4480
6.8300
m
m2
m2
m2
m2
m2
m2
m
m
1.000
1.000
1.000
1.000
1.000
1.0000
7.0000
4.0000
1.0000
1.0000
1.0000
7.0000
4.0000
1.0000
1.0000
unit
titik
titik
unit
titik
JUMLAH
6
Rangka Atap
Genteng Atap (morando)
Genteng Bubungan
Kayu Lisplang
Plafon Gypsum
Plafond Eternit + Rangka
Pasangan list profil gypsum
Pasangan list kayu
JUMLAH
7
PERKERASAN
Rollag Bata
Keramik Dalam 30x30
Keramik Luar 30x30
Keramik Ruang Mandi 20x20
Keramik Dinding Ruang Mandi 20/25
Keramik Meja Dapur 20x25
Keramik Dinding Dapur
Plint Keramik 10x40
List Keramik Dinding
1.60
1.00
1.00
1.00
1.00
1.00
1.00
28.06
1.00
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
26.64
2.25
2.04
7.28
1.03
3.29
1.000
6.83
JUMLAH
8
LISTRIK
Meteran Daya 900 VA
Titik lampu
Stop Kontak
Arde
MCB
1.0000
1.0000
1.0000
1.0000
1.0000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.0000
1.0000
Socket Antena
Lampu taman
1.000
1.000
1.000
1.000
1.000
1.000
1.0000
1.0000
1.0000
1.0000
titik
titik
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.5000
1.0000
18.0000
5.0000
5.0000
1.0000
1.0000
1.0000
1.0000
171.7500
44.4600
18.0000
5.0000
15.0000
30.9300
9.7000
40.6500
19.3300
m2
m
buah
buah
m
m2
m
m
m
1.000
0.080
1.0000
1.0000
1.0000
0.8448
unit
m2
TOTAL
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
BOBOT
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
JUMLAH
9
FINISHING
Cat Dinding Dalam Catylac
Melamin Kusen
Melamin Roster
Melamin Daun Pintu
Melamin Daun Jendela
Cat Plafon
Cat Lisplang Avian
Cat list profil Gypsum
1.0000
44.4600
1.0000
1.0000
3.0000
1.0000
9.7000
40.65
19.33
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
114.500
1.000
1.000
1.000
1.000
30.930
1.000
1.000
1.000
JUMLAH
10
PEKERJAAN SARANA LAIN

Jaringan Pdam
Pekerjaan carport
1.00
4.40
1.000
2.400
1.000
1.000
JUMLAH
TOTAL
RAB
HARGA PER M2
REKAPITULASI HARGA
NO
JENIS PEKERJAAN
I
II
III
IV
V
PEK KUSEN DAUN PNT & JDL
VI
VII
VIII
IX
X
PEKERJAAN SANITAIR
XI
XII
XIII
XIV
XV PEKERJAAN SARANA LAIN
XVI
#REF!
#REF!
#REF!
#REF!
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
JUMLAH
HARGA PER METER
#REF!
RAB
RUMAH TINGGAL TIPE 36
GRAHA BIMA TERRACE, CIREBON
No
I
II
Uraian Pekerjaan
Vol.
Sat.
Harga
satuan
Pekerjaan
Jumlah
Bobot
PERSIAPAN
Pembersihan
Brak kerja
Bowplank
1.00
1.00
40.01
Ls
UNIT
m'
125,000
200,000
4,325
sub total I
125,000
200,000
173,043
498,043
0.22%
0.35%
0.30%
0.88%
PEKERJAAN TANAH
Galian tanah Pondasi
Urugan kembali 1/ 3 galian
Urugan pasir bw fondasi 0,10
Septictank
Sumur peresapan
38.57
19.29
3.40
1.00
1.00
M3
M3
M3
UNIT
UNIT
10,000
385,680
5,000
96,437
40,000
135,872
467,750
467,750
310,000
310,000
sub total II 1,395,739
0.68%
0.17%
0.24%
0.82%
0.54%
2.45%
15.88
0.16
14.15
98.18
18.04
21.02
196.37
10.13
8.70
207.25
95.90
0.00
18.00
2.00
3.00
2.00
0.00
M3
m2
M2
M2
M2
M2
M2
168,535 2,676,976
39,349
6,394
39,349
556,708
34,322 3,369,810
33,684
607,665
15,839
332,862
12,687 2,491,290
4.70%
0.01%
0.98%
5.92%
1.07%
0.58%
4.38%
M1
M2
M1
M2
Bh
Bh
Bh
Bh
Bh
18,589
3,463
5,517
123,339
5,000
5,000
5,000
5,000
35,700
sub total II
161,724
717,712
529,080
90,000
10,000
15,000
10,000
###
0.28%
1.26%
0.93%
0.00%
0.16%
0.02%
0.03%
0.02%
0.00%
20.34%
1.10
M3
1,952,811 2,141,843
3.76%
III PEKERJAAN PASANGAN

Fondasi batu kali 1:1:8
pasang rollag
Pas bata trasram 1:1:3
Pas bata biasa 1:1:8
Pas bata gunung- gunung 1:1:8
Plester tembok trasram 1:1:3
Plester tembok biasa 1:1:8
Plester Gurat
List Beton
Acian tembok rumah
Sponengan rumah
Batu tempel Kolom
Pasangan Roster
Pasang Kusen Pintu Jendela
Pasang Kusen Pintu
Pasang Kusen Jendela
Pasang BI
IV PEK. BETON BERTULANG
Beton Sloof 15/20
Kolom praktis
Kolom praktis gunung- gunung
Meja dapur
Beton ring balk 15/20
Konsol jendela ( topi- topi )
Atap Beton
1.12
0.91
0.10
1.10
0.18
0.08
M3
M3
M3
M3
M3
M3
1,510,616
1,510,616
2,279,561
1,952,811
2,279,561
2,279,561
sub total I
1,685,847
1,375,415
224,993
2,141,843
403,482
184,644
8,158,068
2.96%
2.42%
0.40%
3.76%
0.71%
0.32%
14.33%
PEK KUSEN, DAUN PINTU &

DAUN JENDELA
Kusen pintu dan jendela jati
Daun pintu panil jati
Daun pintu Alluwood km/ wc
Daun jendela
BV
Daun Pintu Double Teakwood
Kaca
44.46
0.00
1.00
5.00
0.00
4.00
2.70
M1
BUAH
BUAH
BUAH
BUAH
BUAH
M2
79,200
513,000
148,000
356,000
56,000
463,000
146,000
sub total V
3,521,232
148,000
1,780,000
1,852,000
394,200
7,695,432
6.19%
0.00%
0.26%
3.13%
0.00%
3.25%
0.69%
13.52%
VI PEK RANGKA ATAP sudut 30

Rangka Atap Kayu
Pas. Genteng morando
Pas Genteng Listplank
Pasangan kerpus
Pasangan listplang datar
Pasangan listplang miring
41.37
41.37
0.00
5.70
9.70
0.00
M2
M2
M1
M1
M1
M1
150,000 6,205,500
42,220 1,746,641
32,500
41,237
235,051
12,425
120,524
25,000
sub total V 8,307,716
10.90%
3.07%
0.00%
0.41%
0.21%
0.00%
14.60%
VII PEKERJAAN PLAFON

Plafond gypsum datar + Rangka
Plafond Eternit + Rangka
Pasangan list profil gypsum
Pasangan list kayu
30.93
5.75
40.65
19.33
M2
M2
M1
M1
51,575 1,595,215
32,640
187,680
8,510
345,932
6,785
131,154
sub total VI 2,259,980
2.80%
0.33%
0.61%
0.23%
3.97%
VIII PEKERJAAN KERAMIK

Pas. Keramik 40x40
Pas. Keramik teras 40x40
Pas. LT km/wc 20x20
Pas. Keramik dinding km/wc 20/25
Pas. Keramik mj dapur 20x25
Pas. Keramik dinding dapur
Plint Keramik 10x40
List Keramik Dinding
26.64
2.25
2.04
7.28
1.03
3.29
0.00
6.83
M2
M2
M2
M2
M2
M2
M1
M1
61,839 1,647,391
61,839
139,138
113,814
232,181
68,389
497,872
113,814
117,228
68,389
225,000
11,804
61,839
422,360
sub total VI 3,281,170
2.89%
0.24%
0.41%
0.87%
0.21%
0.40%
0.00%
0.74%
5.77%
IX PEKERJAAN PENGUNCI
Pasangan slot pintu
Pasangan slot pintu biasa
Pasangan slot km/wc
Pasangan engsel pintu
Pasangan engsel jendela
Pasangan grendel jendela
Pasangan kait angin
1.00
3.00
1.00
5.00
5.00
5.00
10.00
BUAH
BUAH
BUAH
UNIT
UNIT
BUAH
UNIT
107,000
27,000
27,000
19,000
13,000
8,000
16,000
sub total I
107,000
81,000
27,000
95,000
65,000
40,000
160,000
575,000
0.19%
0.14%
0.05%
0.17%
0.11%
0.07%
0.28%
1.01%
PEKERJAAN SANITAIR
Closet Monoblock INA
Kitchen zink 1 lubang
Floor drain
Kran Dapur
Kran air
Tempat sabun
Closet Jongkok
Bak mandi
0.00
1.00
3.00
1.00
3.00
1.00
1.00
0.00
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
UNIT
950,000
165,000
40,000
23,500
2,500
30,000
105,000
325,000
sub total X
165,000
120,000
23,500
7,500
30,000
105,000
451,000
0.00%
0.29%
0.21%
0.04%
0.01%
0.05%
0.18%
0.00%
0.79%
XI PLUMBING/ PEMIPAAN
PVC 3/4'' air bersih
PVC 3" air kotor
PVC 4" km/wc
Tee, Knee 1/2"
Tee, Knee 3"
Tee, Knee 4"
19.54
31.13
8.00
15.00
15.00
4.00
M1
M1
M1
BUAH
BUAH
BUAH
8,335
162,866
33,075 1,029,625
33,075
264,600
2,400
36,000
5,400
81,000
5,400
21,600
sub total X 1,595,691
0.29%
1.81%
0.46%
0.06%
0.14%
0.04%
2.80%
7.00
4.00
1.00
4.00
4.00
4.00
1.00
TTK
TTK
XII LISTRIK
Titik lampu
Stopkontak
Socket Antena
MCB
Lampu taman
Arde
Meteran daya 2200 VA
XIII PEKERJAAN CAT
Cat tembok rumah Catylac
Cat eternit + ekspose gypsum
Melamin Daun Pintu
Melamin ksn pnt dan jendela
Melamin daun jendela
Cat listplang Avian
XIV PEKERJAAN PAGAR
Galian Tanah
Urugan kembali 1/ 3 galian
Pasangan Pondasi
Pasangan Bata
Beton Sloof + Ring Balk
Kolom praktis
85,000
85,000
595,000
340,000
1.05%
0.60%
TTK
TTK
TTK
UNIT
150,000
600,000
85,000
340,000
125,000
500,000
1,500,000 1,500,000
sub total XI 3,875,000
1.05%
0.60%
0.88%
2.64%
6.81%
207.25
36.68
15.36
10.67
2.37
9.70
40.65
M2
M2
M2
M2
M2
M1
M1
8,647 1,792,105
8,647
317,172
47,881
735,456
47,881
510,912
47,881
113,479
14,378
139,467
867
35,256
sub total XI 3,643,846
3.15%
0.56%
1.29%
0.90%
0.20%
0.25%
0.06%
6.40%
3.03
1.63
1.40
12.25
0.12
0.07
M3
M3
M3
M2
M3
M3
10,000
5,000
168,535
34,322
1,952,811
1,952,811
0.05%
0.01%
0.41%
0.74%
0.40%
0.24%
30,342
8,169
236,016
420,562
227,893
138,405
Plester tembok biasa 1:1:8

Acian tembok rumah
Cat tembok pagar
XV PEKERJAAN SARANA LAIN
Imb
Jaringan Pdam
Pekerjaan halaman (rumput)
Pekerjaan carport
XVI BIAYA ALAT
Pacul, gergaji, dll
12.25
12.25
12.25
M2
M2
M2
12,687
155,460
3,463
42,434
8,647
105,956
0.27%
0.07%
0.19%
2.40%
1.00
11.52
10.61
Ls
Ls
M2
1,000,000 1,000,000
27,500
316,800
72,584
770,119
1.76%
0.56%
1.35%
3.67%
1.00
Ls
150,000
150,000
sub total XV 150,000
###
1,264,757
0.26%
0.26%
100%
JUMLAH RAP
JUMLAH RAP/ meter
REKAPITULASI HARGA
NO
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
XIV
XV
XVI
JENIS PEKERJAAN
PERSIAPAN
PEKERJAAN TANAH
PEKERJAAN PASANGAN
PEK. BETON BERTULANG
PEK KUSEN DAUN PNT & JDL
PEK RANGKA ATAP sudut 30
PEKERJAAN PLAFON
PEKERJAAN KERAMIK
PEKERJAAN PENGUNCI
PEKERJAAN SANITAIR
PLUMBING/ PEMIPAAN
LISTRIK
PEKERJAAN CAT
PEKERJAAN PAGAR
PEKERJAAN SARANA LAIN
BIAYA ALAT
TOTAL
JUMLAH
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
HARGA PER METER
HARGA TOTAL
HARGA PER M2
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
56,914,064
1,264,757
BOBOT
0.88%
2.45%
20.34%
14.33%
13.52%
14.60%
3.97%
5.77%
1.01%
0.79%
2.80%
6.81%
6.40%
2.40%
3.67%
0.26%
100.00%
100.00%
HARGA
SATUAN
14,077.2472
17,500.0000
6,800.0000
JUMLAH
450,472
245,000
31,733
727,205
72,495.6285
195,196.6068
1,419,436.2695
1,927,496.9239
2,035,123.2504
1,621,986.0134
1,621,986.0134
1,621,986.0134
#REF!
#REF!
#REF!
#REF!
#REF!
93,846.3158
100,000.0000
95,000.0000
1,621,986.0134
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
93,846
500,000
1,520,000
93,426
#REF!
#REF!
#REF!
#REF!
1,266,504.0000
1,152,820.0000
719,960.0000
737,720.0000
582,540.0000
979,400.0000
26,000.0000
26,000.0000
37,412.2066
20,700.0000
16,194.4444
12,600.0000
50,000.0000
50,000.0000
11,000.0000
11,000.0000
7,149.3553
55,813.0526
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,500,000
525,000
300,000
100,000 `
160,000
188.6986
8,035,079
0.15
#REF!
6,730,904
5,115,769
11,439
1,486,860
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
1,500,000.0000
75,000.0000
75,000.0000
100,000.0000
160,000.0000
188.6986
1,547,743
856,359
97,167
122,220
1,545,000
287,500
447,150
212,630
5,115,769
9,504,863
1,266,504
1,152,820
1,439,920
737,720
582,540
979,400
468,000
104,000
6,730,904
409.415
0
481.66471
3,354,379
2,167,621
2,164,050
32,636
32,636
58,970
192,500
13,667
18,619
8,035,079
384.0275
727,205
144,991
1,639,651
2,129,154
1,856,565
2,991,631
133,003
133,003
476,864
9,504,863
29,295.8869
12,620.7895
12,600.0000
21,365.7895
21,365.7895
21,365.7895
2,916.6667
3,961.5789
3,961.5789
793.4425
#REF!
16 0.026041667
80,000.0000
75,000.0000
80,000
75,000
2,740,000
12,627.9412
18,000.0000
18,000.0000
180,000.0000
18,000.0000
10,822.5000
6,000.0000
6,000.0000
6,000.0000
2,168,849
800,280
324,000
900,000
270,000
334,740
58,200
243,900
115,980
5,215,949
500,000.0000
432,526.3158
2,740,000
5,215,949
500,000
365,398
865,398
#REF!
#REF!
#REF!
865,398
#REF!
ANALISA HARGA SA
PEKERJAAN
Los Kerja/Gdg/Direksikeet
Luas
Galian
Pondasi Bata Rolag
Pasangan Bata
Rawa Alas
Rawa Kolom
Paku
Rawa Balok
Paku
Rawa Kuda2
Paku
Rawa Rangka Dinding Vertikal
Paku
Rawa Rangka Dinding Horisontal
Paku
Kusen Pintu
Daun Pintu
Kusen Jendela
Daun Jendela
Rawa Dinding
Paku
Rawa Rangka Atap 1
Paku
Rawa Rangka Atap 2
Paku
Asbes
Paku Asbes
Bubungan Asbes
Paku Asbes
Urugan Pasir
Plesteran Lantai
Upah
DIMENSI
P
L
18
3
M2
6
1
1
6
6
10
6
10
5
7
5
7
5
7
8
8
12
12
2
5
5
7
5
7
106
20
12
7
7
7
7
7
150
SATUAN FAKTOR
PERSIAPAN
M3
Titik
M2
Batang
Batang
Buah
Batang
Buah
Batang
Buah
Batang
Buah
M1
Buah
1
1
1
1.00
1.00
1.20
1.00
1.20
1.00
1.20
1.00
1.20
1.00
1.20
M1
Buah
Batang
Buah
M1
Buah
Lembar
Buah
M
Buah
Sak
M3
M2
1.00
1.20
1.00
1.20
1.00
1.20
1.08
1.20
1.08
1.20
1.00
1.00
1.00
M1
1.00
Jumlah
Los Kerja/Gdg/Direksikeet
M2
Boplang
M1
Rawa
5//7
Paku
Upah
Buah
M1
1.20
1.00
Jumlah
URUGAN
Urugan Pasir
M3
Pasir Urug
Upah
M3
M3
1.24
1.00
Jumlah
PONDASI
Pondasi Cerucuk Bambu
M1
Bambu
Upah
M1
M1
1.20
1.00
M3
M3
M3
1.16
1.16
1.00
6
M3
M3
Sak
M3
1.12
1.12
1.12
1.00
Jumlah
Pondasi Batu Kosong
M3
Batu Kali
Pasir Pasang
Upah
Jumlah
Pondasi Batu Belah
Spesi
Batu Belah
Pasir Pasang
Semen Gresik 40 Kg
Upah
M3
1
Jumlah
Pondasi Batu Belah
Spesi
Batu Belah
Pasir Pasang
Semen Gresik 40 Kg
Upah
Jumlah
M3
1
8
M3
M3
Sak
M3
1.12
1.12
1.12
1.00
ALISA HARGA SATUAN

KEBUTUHAN
MATERIAL
PERSIAPAN
HARGA
SATUAN
BAHAN
0.72
6
3.6
6.0000
6.0000
24.0000
7.0000
24.0000
7.5000
24.0000
31.0000
124.0000
108.0000
372.0000
16,000.0000
2,859.7421
29,295.8869
21,600.00
21,600.00
68.18
21,600.00
68.18
10,500.00
33.71
10,500.00
33.71
3,500.00
33.71
17,158.45
105,465.19
129,600.00
129,600.00
1,963.64
151,200.00
1,963.64
78,750.00
970.79
325,500.00
5,015.73
378,000.00
15,047.19
270.0000
372.0000
4.0000
12.0000
96.0000
672.0000
29.1824
262.6415
8.0000
48.0000
0.9000
0.9000
18.0000
4,000.00
15.46
10,500.00
33.71
3,500.00
33.71
30,000.00
1,080,000.00
6,903.09
42,000.00
485.39
336,000.00
27,182.02
945,509.43
28,500.00
46,250.00
30,000.00
25,650.00
41,625.00
3,500.00
UPAH
11,520.00
540,000.00
3,845,589.57
3.2500
ALAT
11,375.00
551,520.00
5.0000
1.0000
33.71
2,500.00
202.25
2,500.00
11,577.25
2,500.00
URUGAN
1.0000
1.0000
32,894.74
6,500.00
40,789.47
6,500.00
40,789.47
6,500.00
PONDASI
1.5000
1.0000
1,000.00
1,200.00
1,800.00
1,200.00
1,800.00
0.5120
0.4880
1.0000
58,823.53
48,684.21
10,000.00
34,936.47
27,559.16
10,000.00
62,495.63
0.5120
0.4880
4.0667
1.0000
58,823.53
48,684.21
28,500.00
37,500.00
1,200.00
10,000.00
33,731.76
26,608.84
129,808.00
37,500.00
190,148.61
0.5120
0.4880
3.0500
1.0000
58,823.53
48,684.21
28,500.00
37,500.00
37,500.00
33,731.76
26,608.84
97,356.00
37,500.00
157,696.61
37,500.00
MATERIAL AGREGAT
MATERIAL
Abu Batu
Aspal (ESO) 1 Drum 150 Kg
Aspal Curah
Aspal RC 70 (Cilacap)
Batako Besar
Batako Kecil
Batu Bata
Batu Bata Oven (klinker)
VOLUME
SATUAN
RIT
drum
KG
KG
BUAH
BUAH
buah
BUAH
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
HARGA
SATUAN
300,000
765,000
4,080
4,080
2,500
300
180
650
ALAT
ALAT
AMP
Asphal Finisher
Asphal Melting Kalte
Asphal Mixing Plant
Asphal Spayer
Cangkul
Concrete Viberator
Linggis
Martil
Mobilisasi Buldozer 6.5
Mobilisasi Buldozer 3.0
Mobilisasi Ecavator 0.8
Mobilisasi Stum
Mobilisasi Vibro 20
Pengki
Pick Up
Singkup
Stamper 8 jam
Sewa Buldozer 6.5
Sewa Buldozer 3.0
Sewa Ecavator 0.8
Sewa Stum
Sewa Vibro 20
Dump Truck 3/4 (Colt Disel)
VOLUME
1
1
1
1
1
1
1
1
1
1
SATUAN
hari
hari
hari
hari
hari
bh
hari
bh
bh
unit
unit
unit
unit
unit
bh
hari
bh
hari
Jam
Jam
Jam
hari
Jam
hari
HARGA
SATUAN
85,000
93,000
54,310
347,000
17,900
10,000
10,000
10,000
10,000
2,000,000
2,000,000
2,000,000
500,000
2,000,000
1,000
75,000
11,000
30,000
150,000
120,000
120,000
300,000
100,000
100,000
VOLUME
SATUAN
hari
hari
hari
hari
hari
bh
hari
bh
bh
bh
hari
bh
hari
jam
hari
HARGA
SATUAN
85,000
93,000
54,310
347,000
17,900
10,000
10,000
10,000
10,000
1,000
75,000
11,000
30,000
50,000
100,000
MATERIAL ATAP
MATERIAL
Asbes 150x106
Asbes 180x106
Asbes 210x106
Asbes 240x106
Asbes 270x106
Asbes 300x106
Genteng Beton Flat
Genteng Murando Glasur 1 = 20 bh
Genteng Murando Natural 1 = 20 bh
Lis Gypsum 7 cm
Nok Beton Flat
Nok Murando Glasur
Nok Murando Natural
Nok Samping Beton Flat
Paku Eternit
Plafon Harflek (elephant) 0,5x200
Rangka Atap Baja IWF 150
VOLUME
1.5
1.8
2.1
2.4
2.7
3
1.06
1.06
1.06
1.06
1.06
1.06
1.59
1.908
2.226
2.544
2.862
3.18
0.5
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
IAL ATAP
SATUAN
lembar
lembar
lembar
lembar
lembar
lembar
buah
buah
buah
m
buah
buah
buah
buah
kg
lbr
m2
HARGA
SATUAN
Rp
26,000
Rp
30,000
Rp
35,000
Rp
40,000
Rp
45,000
Rp
50,000
Rp
3,650
Rp
950
Rp
800
Rp
9,000
Rp
6,500
Rp
2,250
Rp
2,000
Rp
10,000
Rp
11,000
Rp
11,000
10,500.00
1
1
1
1
1
1
1
20
20
m2
m2
m2
m2
m2
m2
m2
m2
m2
HARGA
SATUAN
Rp
16,352
Rp
15,723
Rp
15,723
Rp
15,723
Rp
15,723
Rp
15,723
Rp
40,150
Rp
19,000
Rp
16,000
3
3
3
4
m
m
m
m
kg
m2
Rp
Rp
Rp
Rp
Rp
Rp
VOLUME
SATUAN
19,500
6,750
6,000
40,000
11,000
11,000
MATERIAL BESI
MATERIAL
Baja Siku 5.50.50 mm
Baja Strif 5.50 mm
Bendrat
Besi 06
Besi 08
Besi 10
Besi 12
Besi 16
Besi 20
Besi 24
P
1.00
1.00
11.80
11.80
11.80
11.80
11.80
11.80
11.80
DIMENSI
L
1.0000
1.0000
0.0060
0.0080
0.0100
0.0120
0.00003
0.00005
0.00008
0.00011
0.00020
0.00031
0.00045
VOLUME
1
1
1.00
1.00
25.00
2.63
4.68
7.32
10.54
18.73
29.26
42.14
7,898.0892
7,898.0892
7,898.0892
7,898.0892
7,898.0892
7,898.0892
7,898.0892
AL BESI
SATUAN
kg
kg
kg
kg/batang
kg/batang
kg/batang
kg/batang
btg
btg
btg
HARGA
SATUAN
5,000
5,000
175,000
12,500
22,000
32,000
43,000
78,500
116,000
160,000
SATUAN
kg
kg
rol
batang
batang
batang
batang
btg
btg
btg
HARGA
SATUAN
5,000
5,000
7,000
4,746
4,699
4,374
4,082
4,191
3,964
3,797
SATUAN
kg
kg
kg
kg
kg
kg
kg
btg
btg
btg
HARGA
SATUAN
1.00
1.00
24.14
0.22
0.40
0.62
0.89
1.59
2.48
3.57
SATUAN
kg
kg
m
kg/m
kg/m
kg/m
kg/m
btg
btg
btg
bendrat
3,14XrXr
1/4*3,14*d*d
PEKERJAAN
Arde
Antena
MCB
Melamin Daun Jendela
Melamin Daun Pintu
Melamin Kusen
Melamin Roster
Pdam
Penyambung Daya 1300 VA
Plafon Gypsum
Profil Gypsum
Rangka Atap Baja Ringan Moonlight
Stop Kontak
Titik Lampu
VOLUME
SATUAN
titik
titik
titik
m
buah
m
buah
unit
titik
titik
titik
m2
m2
m2
titik
titik
HARGA
SATUAN
100,000
80,000
160,000
18,000
180,000
18,000
18,000
500,000
1,750,000
2,500,000
1,500,000
50,000
11,000
140,000
75,000
75,000
MATERIAL BUKAAN
MATERIAL
DIMENSI
L
VOLUME
Daun Jendela Alumunium Natural 1,3 mm

Daun Jendela Alumunium Warna 1,3 mm
Daun Jendela Pendek Jati Jabar No 3
Daun Jendela Panjang Jati Jabar No 3
Daun Jendela Kamper
Daun Pintu Alumunium Natural
Daun Pintu Alumunium Warna
Daun Pintu Alumunium Wood
Daun Pintu Doubel Triplek
Daun Pintu Panil Jati Jabar No 3
Daun Pintu Panil Kamper
Daun Pintu Teak Wood
Engsel Jendela
Engsel Jendela
bh
8,000.00
bh
11,000.00
Engsel Jendela GDO

Engsel Jendela Unilon
Engsel Pintu
Engsel Pintu
Engsel Pintu GDO

Engsel Pintu LKL
Engsel pintu unilon standard
Glass Block DN 20x20
Grendel 25 cm
Grendel 30 cm
Grendel 5 cm
Hak Angin
Kaca Bening 02 mm 203x152,5
Kaca Bening 06 mm 244x183
Kaca Graveer 5 mm
Kaca Patri EX Belgia
Kaca Patri Lokal
Kaca Riben 5 mm 203x152,5
Kaca Riben 8 mm 203x152,5
Kaca Tidak Tembus Pandang 5 mm
Karet Asesoris Kusen / Pintu Alumunium
Kunci 2 Slaag Ancor Standard Asli
Kunci 2 Slaag SEIS Standard
Kunci 2 Slaag Yale Standard Asli
Kunci Alpa Khusus Alumunium
Kunci Gembok besar
Kunci Gembok kecil
2.03
2.03
2.03
2.44
3.05
2.44
2.44
1.525
1.525
1.525
1.83
2.135
1.83
1.83
1
1
1
1
1
1
1
3.09575
3.09575
3.09575
4.4652
6.51175
4.4652
4.4652
2.03
2.03
1.525
1.525
1
1
1
1
Kunci Gembok sedang

Kunci KM Alpa
Kunci Laci / Almari 808
Kunci Pintu Dalam (Bellagio)
Kunci Pintu Utama (Belluci)
Kunci Pintu Ruang Mandi
Kusen Alumunium Natural 1,3 mm
Kusen Alumunium Warna 1,3 mm
Kusen Jati Jabar No 3
Kusen Kamper
Kusen Rawa
Nako lengkap tralis 1 daun
Pegangan+Kunci Pintu Kelas Rendah
Pegangan+Kunci Pintu Kelas Standar
Pegangan+Kunci Pintu Kelas Tinggi
Rel Henderson Lengkap
Rel Maraton 1 Pintu
Roster Beton
Roster Jati Jabar No 3
Roster Kamper
Roster Rawa
Sloot Jendela
Sloot pintu rantai
Slot Pintu
Slot pintu depan
Slot Pintu KM
Slot Pintu Tanam (Espangolet)
Springknep
Tarikan Almari Rata-Rata
Tarikan Pintu Alumunium
L BUKAAN
m1
m1
buah
buah
BH
m1
m1
buah
buah
buah
buah
buah
pasang
HARGA
SATUAN
Rp
20,000
Rp
23,500
Rp
180,000
Rp
200,000
Rp
180,000
Rp
23,000
Rp
27,000
Rp
250,000
Rp
115,000
Rp
450,000
Rp
400,000
Rp
225,000
Rp
11,000
ps
ps
pasang
Rp
Rp
Rp
ps
psg
ps
bh
pasang
pasang
bh
ps
LEMBAR
LEMBAR
lembar
lembar
lembar
lembar
lembar
m2
m2
m2
LEMBAR
LEMBAR
m2
m1
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
SATUAN
m1
m1
HARGA
SATUAN
Rp
20,000
Rp
23,500
BH
m1
m1
Rp
Rp
Rp
180,000
23,000
27,000
lbr
bh
bh
lbr
psg
Rp
Rp
Rp
Rp
Rp
115,000
400,000
400,000
135,000
12,000
6,500
3,000
15,000
ps
ps
psg
Rp
Rp
Rp
6,500
3,000
16,000
10,500
18,000
4,000
24,000
50,000
55,000
750
6,000
24,800
47,400
130,000
268,000
650,000
580,000
780,000
60,000
300,000
200,000
480,000
232,400
110,000
1,500
22,000
30,000
25,000
35,000
10,000
2,500
ps
psg
ps
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,500
18,000
4,000
24,000
15,000
15,000
750
M2
M2
M2
M2
M2
M2
M2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
8,011
15,311
41,993
60,020
99,820
129,893
174,684
lbr
lbr
m2
m1
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
155,051
75,071
110,000
1,500
22,000
30,000
25,000
35,000
10,000
2,500
VOLUME
3.09575
3.09575
SATUAN
bh
bh
bh
Buah
Buah
Buah
m1
m1
M1
M1
M1
dn
unit
unit
unit
bh
unit
bh
Buah
bh
Buah
Buah
bh
Psg
bh
bh
ps
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
7,500
25,000
2,500
55,000
110,000
55,000
17,500
22,000
70,000
60,000
35,000
4,000
80,000
150,000
225,000
150,000
45,000
5,000
20,000
40,000
15,000
5,000
15,000
100,000
65,000
36,000
20,000
7,000
2,500
75,000
bh
bh
bh
Rp
Rp
Rp
7,500
25,000
2,500
m1
m1
Rp
Rp
17,500
22,000
M1
Rp
60,000
dn
unit
unit
unit
bh
unit
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,000
80,000
150,000
225,000
150,000
45,000
5,000
bh
Psg
bh
bh
ps
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
15,000
100,000
65,000
36,000
20,000
7,000
2,500
75,000
MATERIAL
Down Light + SL 25 W
Instalasi Titik Lampu / Stop Kontak
Jarum Penangkal Petir 16
Kabel NYA 1x1,5 Prima
Kabel NYA 1x2,5 Prima
Kabel NYM 2x1,5 Prima
Kabel NYM 2x10 Prima
Kabel NYM 2x4 Prima
Kabel NYM 2x6 Prima
Kabel NYM 3x4 Prima
Kabel NYM 3x6 Prima
Kabel NYM 4x4 Prima
Kabel NYM 4x6 Prima
Kabel NYY 2x10 Prima
Kabel NYY 2x4 Prima
Kabel NYY 2x6 Prima
Kabel NYY 3x4 Prima
Kabel NYY 3x6 Prima
Kabel NYY 4x4 Prima
Kabel NYY 4x6 Prima
Kabel Prima 1 Rol 2x1,5
Kabel Prima 1 Rol 2x2,5
Kabel Antena (Kintani)
Kabel Telepon
Kawat BC ( Tembaga )
Lampu Baret 30 cm + neon
Lampu Mercuri 80 W
Lampu Neon Arcrilik 2 x 40 W
Lampu Neon TL Philip 20 W
Lampu Neon TL Philip 40 W
Lampu Pijar 5 Watt s/d 100 Watt
Lampu Sirkel TL 20 W Lengkap
Lampu SL Philip 25 W
Lampu Taman + Tiang + Mercuri
MCB 1 PAS
MCB 3 PAS
NSFB FUJI EA - 100 A
VOLUME
SATUAN
bh
ttk
bh
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
m2
m2
Roll
Roll
kg
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
HARGA
SATUAN
Rp
75,000
Rp
32,000
Rp
15,000
Rp
37,000
Rp
24,000
Rp
43,000
Rp
215,000
Rp
41,000
Rp
93,000
Rp
120,000
Rp
52,000
Rp
280,000
Rp
75,500
Rp
118,500
Rp
165,000
Rp
345,000
Rp 1,500,000
Rp
97,500
Rp
152,000
Rp
210,000
Rp
220,000
Rp
125,000
Rp
150,000
Rp
285,000
Rp
148,000
Rp
195,000
Rp
355,000
Rp 1,450,000
Rp
180,000
Rp
230,000
Rp
117,000
Rp
160,000
Rp
90,000
Rp
90,000
Rp
8,500
Rp
75,000
Rp
80,000
Rp
175,000
Rp
6,000
Rp
8,000
Rp
1,500
Rp
45,000
Rp
35,000
Rp
175,000
Rp
10,000
Rp
38,000
Rp
170,000
SATUAN
bh
ttk
bh
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
roll
m2
m2
M1
M1
kg
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
NSFB FUJI EA - 150 A

Pentanahan Panel
Pentanahan Penangkal Petir
Rumah Panel 30 x 60 cm ( kosong )
Rumah TK 12x20 W ( Philip )
Saklar Broko Seri Standard
Saklar Broko Tunggal Standard
Skring Kas 2 grop Biasa
Stater Neon Philips
Stop Kontak Broko Standard
Tahanan 100 A Merk Fuji
Tahanan 50 A Merk Fuji
Travo TL 20 W ( Philip )
Travo TL 40 W ( Philip )
bh
ttk
ttk
unit
bh
bh
bh
unit
unit
unit
bh
bh
bh
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
185,000
75,000
100,000
135,000
45,000
4,000
3,500
60,000
80,000
130,000
1,500
3,000
175,000
120,000
6,250
8,250
bh
ttk
ttk
unit
bh
bh
bh
unit
unit
unit
bh
bh
bh
bh
bh
bh
HARGA
SATUAN
Rp
75,000
Rp
32,000
Rp
15,000
Rp
37,000
Rp
24,000
Rp
43,000
Rp
215,000
Rp
41,000
Rp
93,000
Rp
120,000
Rp
52,000
Rp
280,000
Rp
75,500
Rp
118,500
Rp
165,000
Rp
345,000
Rp 1,500,000
Rp
97,500
Rp
152,000
Rp
210,000
Rp
220,000
Rp
125,000
Rp
150,000
Rp
285,000
Rp
148,000
Rp
195,000
Rp
355,000
Rp 1,450,000
Rp
180,000
Rp
230,000
Rp
117,000
Rp
160,000
Rp
900
Rp
900
Rp
8,500
Rp
75,000
Rp
80,000
Rp
175,000
Rp
6,000
Rp
8,000
Rp
1,500
Rp
45,000
Rp
35,000
Rp
175,000
Rp
10,000
Rp
38,000
Rp
170,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
185,000
75,000
100,000
135,000
45,000
4,000
3,500
60,000
80,000
130,000
1,500
3,000
175,000
120,000
6,250
8,250
ENERGI
NO
1
2
3
4
5
6
7
8
9
10
11
MATERIAL
Angin ( 0,2 )
Asitilin
Bahan Bakar Residu
Bensin Premium
Elpiji
Karbit
Kawat Las Listrik
Kayu Bakar Dari Kayu Karet
Minyak Tanah
Oli Mesran 40 SAE
Solar
VOLUME
SATUAN
btl
15,1 kg
lt
lt
15 kg
kg
kg
m2
lt
lt
lt
HARGA
SATUAN
Rp
15,000
Rp
30,000
Rp
300
Rp
700
Rp
11,000
Rp
800
Rp
300
Rp
25,000
Rp
400
Rp
5,000
Rp
400
MATERIAL FINISHING
MATERIAL
Acustik Amstrong 60x120
Amplas
VOLUME
SATUAN
lembar
lembar
Bak Cat
Cat Besi
Cat Kayu
Cat Plafon maxilet
Cat Tembok maxilet
bh
kg
kg
pail/25
pail/25
Cat Dinding Catylac Spesial

Cat Dinding Catylac Spesial
Cat Dinding Catylac Standar
Cat Dinding Catylac Standar
Cat Dinding Maxilate Spesial
Cat Dinding Maxilate Spesial
Cat Dinding Maxilate Standar
Cat Dinding Property Spesial
Cat Dinding Property Spesial
Cat Dinding Property Standar
Cat Dinding Property Standar
Cat Dinding Sanlek
Cat Dinding Vinilex
Cat Genteng Tamitex
Cat Kayu/Besi Altex
Cat Kayu/Besi Catylac Spesial
Cat Kayu/Besi Catylac Standar
Cat Kayu/Besi Duco Danaglos ICI
Cat Kayu/Besi Emco 83
Cat Kayu/Besi Sive
Cat Maxilate Standar
Dempul Duco
Dempul Halus / Impra
Dempul Kayu Cap Kucing
Dempul Lilin
Dempul Plastik
Dempul Plitur
Formika
Formika Ukuran Pintu
Kuas 2"
Kuas 3"
Kuas 4"
Kuas Rol
Kumpon
Lem Kayu Kuning (Aibon)
Lem Putih Fox
Lem PVC
Melamik
Melamin 4 mm
Melamin Clear Gloss
25kg
5kg
kg
kg
20kg
5kg
20kg
25kg
5kg
25kg
5kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
5kg
kg
kg
kg
kg
kg
kg
lbr
lbr
bh
bj
buah
buah
kg
kg
kg
bh
kg
lbr
kg
25
5
1
1
HARGA
SATUAN
Rp
23,000
Rp
2,500
4,500.00
27,000.00
27,000.00
175,000.00
175,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
277,500
57,000
262,500
54,000
158,000
40,500
147,000
281,500
58,500
235,000
48,500
1,500
3,500
15,600
24,000
27,000
24,500
23,000
31,000
7,000
37,500
9,000
7,500
3,750
3,000
5,500
5,000
35,000
22,000
3,000
4,000
6,000
8,500
5,000
5,500
9,000
4,500
8,500
14,500
26,500
VOLUME
1
1
Melamin TOK 4 mm
Meni Kayu 25.000 s.d. 55.000
Meni Kayu/Besi
Minyak Cat
Oker
Otem (Pewarna Plitur)
Oyan
Pagar BRC Lengkap Tiang
Plamir Kayu
Plamir Tembok
Plincote
Plitur (Sirlak) India
Sekrap
Sending Sealer
Spirtus
Terpentin
Thinner ND
Tiner A
Tiner B
Vinyl Lantai Biasa
Wall Paper
Water Profing Emulsion
Water Profing Membrance
Wood Filler
Wood Stain
lbr
Kg
2.00
1
1
Rp
Rp
kg
lt
kg
bks
bks
m2
kg
kg
kg
kg
buah
kg
lt
lt
liter
lt
lt
m2
lbr
kg
ml
kg
kg
21,000
55,000
10,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000
2,500
250
300
35,000
12,500
1,500
4,000
16,000
3,500
26,500
1,500
1,500
11,500
3,000
5,500
6,500
12,500
15,000
17,500
25,000
10,938
20,000.00
SATUAN
lbr
HARGA
SATUAN
Rp
23,000
25kg
5kg
kg
kg
20kg
5kg
20kg
25kg
5kg
25kg
5kg
kg
kg
kg
kg
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
277,500
57,000
10,500
10,800
158,000
40,500
147,000
281,500
58,500
235,000
48,500
1,500
3,500
15,600
24,000
27,000
kg
kg
kg
5kg
kg
kg
kg
kg
kg
kg
lbr
lbr
bh
bj
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
23,000
31,000
7,000
37,500
9,000
7,500
3,750
3,000
5,500
5,000
35,000
22,000
3,000
4,000
kg
kg
kg
bh
kg
lbr
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000
5,500
9,000
4,500
8,500
14,500
26,500
lbr
Kg
Rp
Rp
21,000
55,000
lt
kg
bks
bks
m2
kg
kg
kg
kg
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,000
2,500
250
300
35,000
12,500
1,500
4,000
16,000
kg
lt
lt
lt
lt
lt
m2
lbr
kg
ml
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
26,500
1,500
1,500
11,500
3,000
5,500
6,500
12,500
15,000
17,500
JASA
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
MATERIAL
IMB Bertingkat (Rumah/Kantor)
IMB Bertingkat(Untuk Usaha)
IMB Tidak Bertingkat(Untuk Usaha)
Izin Sumur Artesis Lengkap
Pengujian Bahan Agregat
Pengujian Listrik
Pengukuran Site+Patok
Pentanahan Panel
Pentanahan Penangkal Petir
Sambungan Listrik PLN
Sambungan PDAM Untuk Rumah
Sondir Rata-Rata
Test Beton
Test Jalan
VOLUME
SATUAN
m2
m2
m2
unit
1 spl
1 watt
m2
ttk
ttk
1w
unit
1 titik
1 spl
ttk
HARGA
SATUAN
Rp
8,500
Rp
10,000
Rp
8,500
Rp 2,500,000
Rp
30,000
Rp
30
Rp
350
Rp
75,000
Rp
100,000
Rp
275
Rp
200,000
Rp
120,000
Rp
100,000
Rp
35,000
MATERIAL KAYU
MATERIAL
Albasia Kaso 4/6
Albasia Kaso 5/7
Albasia Papan 2/20
Bambu Besar
Bambu Sedang
Borneo Super 2/20/400
Borneo Super Balok
Borneo Super Papan
Dolken 5 s.d 7
Dolken 7 s.d 10
Dolken Besar
Dolken Kecil
Jati Jabar Tua Lepas Mata
Jati Jateng Tua Lepas Mata
Jati Jatim Tua Lepas Mata
Kamper
Kamper Balok
Kamper Balok
Kamper Banjar
Kamper Banjar
Kamper Banjar
Kamper Banjar
Kamper Banjar
Kamper Banjar
Kamper Banjar
Kamper Banjar
Kamper Banjar
Kamper Banjar
Kamper Banjar
Kamper Banjar
Kamper Banjar
Kamper Banjar 2/3
Kamper Banjar 3/4
Kamper Banjar Balok
Kamper Banjar Papan
Kamper Kaso
Kamper Kaso
Kamper Medan
Kamper Medan
DIMENSI
L
0.04
0.05
0.02
T
0.06
0.07
0.20
VOLUME
0.02
0.02
0.03
0.03
0.04
0.05
0.05
0.06
0.06
0.08
0.08
0.20
0.03
0.20
0.04
0.06
0.10
0.07
0.12
0.15
0.12
0.15
0.0160
0.0024
0.0240
0.0048
0.0096
0.0200
0.0140
0.0288
0.0360
0.0384
0.0480
-
1.00
1.00
1
1
1.00
1.00
1.0000
1.0000
4.00
4.00
4.00
4.00
4.00
4.00
0.04
0.05
0.02
0.03
0.05
0.06
0.06
0.07
0.03
0.04
0.10
0.12
0.0096
0.0140
0.0024
0.0048
0.0200
0.0288
4.00
4.00
4.00
4.00
4.00
2
0.08
0.03
0.02
0.06
0.08
0.12
0.20
0.20
0.15
0.15
0.0384
0.0240
0.0160
0.0360
0.0480
4.00
4.00
0.04
0.05
0.06
0.07
0.0096
0.0140
P
3.00
3.00
3.00
1
1
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
0.0072
0.0105
0.0120
SATUAN
m3
m3
m3
Batang
Batang
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
m3
m3
bt
bt
batang
batang
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m1
m1
m3
m3
m3
m3
m3
m3
Kamper Medan
Kamper Medan
Kamper Medan
Kamper Medan
Kamper Medan
Kamper Medan
Kamper Medan
Kamper Medan
Kamper Medan
Kamper Medan ( kruing ) Balok
Kamper Medan ( kruing ) Balok
Kamper Papan
Kamper Papan
Kamper Samarinda
Kamper Samarinda
Kamper Samarinda
Kamper Samarinda
Kamper Samarinda
Kamper Samarinda
Kamper Samarinda
Kamper Samarinda
Kamper Samarinda
Kamper Samarinda
Kamper Samarinda
Kamper Samarinda Balok
Kamper Samarinda Papan
Kaso 2/20x3
Kaso 2/20x3 per batang 20.000
Kruing Balok
Kruing Balok
Kruing Balok
Kruing Balok
Kruing Balok
Kruing Balok
Kruing Balok
Kruing Balok
Kruing Balok
Kruing Balok
Kruing Balok
Kruing balok
Kruing Balok
Kruing Balok
Kruing Kaso
Kruing Kaso
Kruing kaso/reng
Kruing papan
Kruing Papan
Kruing Papan
Kurasan Bak
Lis Profil
Lis Profil
Lis Profil 3/3 cm
List Profil Kamper 1 cm
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
0.02
0.03
0.05
0.06
0.08
0.03
0.02
0.06
0.08
0.03
0.04
0.10
0.12
0.12
0.20
0.20
0.15
0.15
0.0024
0.0048
0.0200
0.0288
0.0384
0.0240
0.0160
0.0360
0.0480
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
0.04
0.05
0.02
0.03
0.05
0.06
0.08
0.03
0.02
0.06
0.08
0.06
0.07
0.03
0.04
0.10
0.12
0.12
0.20
0.20
0.15
0.15
0.0096
0.0140
0.0024
0.0048
0.0200
0.0288
0.0384
0.0240
0.0160
0.0360
0.0480
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
0.04
0.05
0.02
0.03
0.05
0.06
0.08
0.03
0.02
0.06
0.08
0.06
0.07
0.03
0.04
0.10
0.12
0.12
0.20
0.20
0.15
0.15
0.0096
0.0140
0.0024
0.0048
0.0200
0.0288
0.0384
0.0240
0.0160
0.0360
0.0480
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m4
m3
m3
m3
m5
m3
bh
bh
bh
m1
m1
m1

Maranti Bukit 4/6
Maranti Bukit 5/7
Maranti Bukit 2/3
Maranti Bukit 3/4
Maranti Bukit 5/10
Maranti Bukit 6/12
Maranti Bukit 8/12
Maranti Bukit 3/20
Maranti Bukit 2/20
Maranti Bukit 6/15
Maranti Bukit 8/15
Maranti Campur (Jambi)
Maranti Campur (Jambi) 2/3/4
Melamin 4 mm
Melamin TOK 4 mm
Meranti 5/7x3
Meranti balok
Meranti Balok
Meranti Balok
Meranti Kaso
Meranti Kaso
Meranti kaso/reng
Meranti papan
Meranti Papan
Meranti Papan
Multiplek 4 mm
Multiplek 9 mm
Multiplex 12 mm 120 x 240
Multiplex 4 mm ukuran pintu
Papan Al basia 5/7x3
Papan Cor 1,5 x 20 cm
Papan Meranti 5/7x3
Pegangan Tangga Profil Jati
Pegangan Tangga Profil Kamper
Pengopenan Kayu
Play Wood 18 mm 120 x 240
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
4.00
0.04
0.05
0.02
0.03
0.05
0.06
0.08
0.03
0.02
0.06
0.08
0.03
0.05
0.06
0.08
0.03
0.02
0.06
0.08
0.02
0.04
0.05
0.06
0.07
0.03
0.04
0.10
0.12
0.12
0.20
0.20
0.15
0.15
0.04
0.10
0.12
0.12
0.20
0.20
0.15
0.15
0.03
0.06
0.07
0.0096
0.0140
0.0024
0.0048
0.0200
0.0288
0.0384
0.0240
0.0160
0.0360
0.0480
0.0048
0.0200
0.0288
0.0384
0.0240
0.0160
0.0360
0.0480
0.0024
0.0096
0.0140
2.44
2.44
1.22
1.22
1.00
1.00
2.9768
2.9768
-
m1
m1
m1
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
lbr
lbr
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
lembar
lembar
lbr
lbr
lbr
lbr
lbr
lbr
lbr
btg
m3
btg
m1
m1
m3
lbr
Rasmala Balok
Rawa 2/3
Rawa 2/20
Rawa 5/7
Rawa 6/12
Teak Wood 3 mm
Teak Wood 3 mm
Teak Wood 4 mm
Teak Wood 4 mm
Teak Wood 4 mm
Teak Wood 4 mm
Teak Wood 9 mm
Teak Wood 9 mm
3.00
3.00
3.00
3.00
120 x 240
120 x 240
120 x 241
120 x 241
ukuran pintu
ukuran pintu
120 x 242
122 x 244
2.44
0.02
0.03
0.05
0.06
1.22
0.03
0.20
0.07
0.12
0.0018
0.0180
0.0105
0.0216
2.9768
m3
m3
m3
m3
m3
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
L KAYU
HARGA
SATUAN
Rp
900,000
Rp
800,000
Rp
600,000
Rp
5,000
Rp
3,500
Rp 1,850,000
Rp 1,700,000
Rp 1,850,000
Rp 1,700,000
Rp 1,600,000
Rp 1,700,000
Rp 1,600,000
Rp 1,700,000
Rp 1,750,000
Rp 1,700,000
Rp 1,750,000
Rp
350,000
Rp
380,000
Rp
3,250
Rp
3,750
Rp
18,000
Rp
8,500
Rp 2,490,000
Rp 3,990,000
Rp 4,990,000
Rp 5,625,000
Rp 3,500,000
Rp 3,500,000
Rp 2,400,000
Rp 2,400,000
Rp 2,600,000
Rp 2,600,000
Rp 2,600,000
Rp 2,600,000
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,600,000
3,000,000
3,000,000
2,750,000
2,750,000
650
750
640,000
660,000
2,200,000
2,200,000
2,250,000
2,250,000
SATUAN
lembar
lembar
lembar
M1
M1
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
Batang
m3
m3
bt
bt
batang
batang
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m1
m1
m3
m3
m3
m3
m3
m3
HARGA
SATUAN
6,480
8,400
7,200
1,000
1,000
29,600
4,080
44,400
8,160
15,360
34,000
22,400
48,960
63,000
65,280
84,000
#VALUE!
#VALUE!
#VALUE!
#VALUE!
18,000
8,500
#VALUE!
#VALUE!
#VALUE!
1
23,040
33,600
6,240
12,480
52,000
74,880
99,840
72,000
48,000
99,000
132,000
#VALUE!
#VALUE!
#VALUE!
#VALUE!
21,600
31,500
SATUAN
m
m
m
bt
bt
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
M1
m3
m3
bt
bt
batang
batang
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m1
m1
m3
m3
m3
m3
m3
m3
HARGA
SATUAN
2,160
2,800
2,400
1,000
1,000
7,400
1,020
11,100
2,040
3,840
8,500
5,600
12,240
15,750
16,320
21,000
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1.25
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,500,000
2,500,000
2,500,000
2,500,000
2,500,000
2,950,000
2,950,000
2,600,000
2,600,000
460,000
470,000
4,200,000
4,200,000
4,500,000
4,500,000
4,750,000
4,750,000
4,750,000
4,750,000
4,750,000
5,000,000
5,000,000
4,850,000
4,850,000
1,390,000
1,440,000
6,500
1,666,700
1,700,000
1,700,000
1,700,000
1,700,000
2,250,000
2,250,000
2,250,000
2,800,000
2,800,000
2,250,000
2,250,000
3,125,000
2,250,000
2,250,000
1,700,000
1,700,000
3,215,000
2,812,500
2,800,000
2,800,000
3,500
10,000
10,000
3,500
400
7,400
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m4
m3
m3
m3
m5
m3
bh
bh
bh
m1
m1
m1
6,000
12,000
50,000
72,000
96,000
70,800
47,200
93,600
124,800
#VALUE!
#VALUE!
43,200
63,000
11,400
22,800
95,000
136,800
182,400
120,000
80,000
174,600
232,800
#VALUE!
#VALUE!
16,320
23,800
4,080
8,160
45,000
64,800
86,400
67,200
44,800
81,000
108,000
1
1
1
1
#VALUE!
#VALUE!
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m4
m3
m3
m3
m5
m3
bh
bh
bh
m1
m1
m1
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1.25
1.25
1.25
1.25
#VALUE!
#VALUE!
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
900
2,900
3,900
2,200,000
2,200,000
2,300,000
2,300,000
2,300,000
2,300,000
2,300,000
2,400,000
2,400,000
2,350,000
2,350,000
2,200,000
2,200,000
2,200,000
2,200,000
1,900,000
1,900,000
1,850,000
1,850,000
1,800,000
1,700,000
1,700,000
14,500
21,000
20,000
2,500,000
1,750,000
1,750,000
1,450,000
1,450,000
1,450,000
2,812,500
1,800,000
1,800,000
37,500
125,000
33,000
42,000
9,000
12,500
10,000
16,000
25,000
5,500
292,000
20,000
35,000
15,000
85,000
48,000
m1
m1
m1
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
batang
lbr
lbr
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
lembar
lembar
lbr
lbr
lbr
lbr
lbr
lbr
lbr
btg
m3
btg
m1
m1
m3
lbr
#VALUE!
#VALUE!
#VALUE!
21,120
30,800
5,520
11,040
46,000
66,240
88,320
57,600
38,400
84,600
112,800
10,560
44,000
63,360
84,480
45,600
30,400
66,600
88,800
4,320
16,320
23,800
#VALUE!
#VALUE!
1
1
1
12,597
41,991
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1
#VALUE!
#VALUE!
#VALUE!
m1
m1
m1
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
lbr
lbr
btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
lembar
lembar
lbr
lbr
lbr
lbr
lbr
lbr
lbr
btg
m3
btg
m1
m1
m3
lbr
#VALUE!
#VALUE!
#VALUE!
5,280
7,700
1,380
2,760
11,500
16,560
22,080
14,400
9,600
21,150
28,200
2,640
11,000
15,840
21,120
11,400
7,600
16,650
22,200
1,080
4,080
5,950
#VALUE!
#VALUE!
1.25
1.25
1.25
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1.25
#VALUE!
#VALUE!
#VALUE!
Rp
490,000
Rp
900,000
Rp 1,100,000
Rp
900,000
Rp 1,100,000
Rp
19,000
Rp
19,000
Rp
22,000
Rp
22,000
Rp
14,000
Rp
14,000
Rp
32,000
Rp
60,000
m3
batang
batang
batang
batang
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
#VALUE!
1620
19800
9450
23760
#VALUE!
#VALUE!
#VALUE!
#VALUE!
20,156
m3
m
m
m
m
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
#VALUE!
540.00
6,600.00
3,150.00
7,920.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
MEKANIKAL
NO
1
2
3
4
5
MATERIAL
AC 2 PK
AC 3 PK
Exhouse Fan 40 X 40 CM 100 W
Exhouse Fan H 300 CFM 60X60
Fire Hose 1,5 x 30 m + Nose
VOLUME
SATUAN
unit
unit
unit
unit
unit
HARGA
SATUAN
Rp 3,300,000
Rp 4,600,000
Rp
175,000
Rp
690,000
Rp
600,000
MATERIAL
Batu Alam Andersit
Batu Telor
Batu Tempel Hitam
Granit Alam LN Kualitas 1
Granit Alam LN Kualitas 2
Grass Blok 20x20
Grass Blok 30x30
Hotmix Terpasang
Kanstin 15x25x50
Kanstin 15x30x40
Kanstin 5x15x30
Keramik Mulia 10x30
Keramik Mulia 10x40
Keramik Mulia 20x20
Keramik Mulia Putih Polos 20x25
Keramik Dalam Mulia 30x30 Putih
Keramik Luar Mulia 30x30 Putih
Keramik Mulias 30x30 Corak
Keramik Mulia Lis
Keramik Roman 20x20
Keramik Roman 20x25
Keramik Roman 30x30
Keramik Roman 40x40
Keramik Roman 45x45
Marmer Citatah
Marmer Lampung
Marmer Sintetis
Parket
Paving Blok Natural 6 cm
Paving Blok Natural 8 cm
Paving Blok Warna 6 cm
Paving Blok Warna 8 cm
VOLUME
SATUAN
m2
m3
m2
m2
m2
bh
bh
ton
bh
bh
bh
buah
buah
m2
m2
m2
m2
m2
buah
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
HARGA
SATUAN
100,000
22,000
9,000
350,000
200,000
650
1,250
95,000
11,000
6,000
6,000
10,000
10,000
29,000
35,000
30,000
30,000
37,500
3,500
48,000
48,000
46,500
46,500
82,000
55,000
75,000
35,000
40,000
12,500
16,500
14,000
21,000
VOLUME
SATUAN
33333333
m2
m3
m2
m2
m2
bh
bh
ton
bh
bh
bh
m1
buah
m2
m2
m2
m2
m2
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
HARGA
SATUAN
100,000
22,000
9,000
350,000
200,000
650
1,250
95,000
11,000
6,000
6,000
33,333
10,000
29,000
35,000
30,000
32,000
37,500
17,500
48,000
48,000
46,500
46,500
82,000
55,000
75,000
35,000
40,000
12,500
16,500
14,000
21,000
MATERIAL SANITASI
MATERIAL
Bak Kamar Mandi Fiber 60x60
Bath Tube Lengkap Standard
Buis Beton 20
Buis Beton 30
Buis Beton 40
Buis Beton 50 (0,50 m)
Floor Drain Stainlis
Grafel 20
Grafel 30
Grafel 40
Ijuk
Isolatif PVC
Keni 0,5"
Keni 0,75"
Keni 1"
Keni 1,5"
Keni 1,75"
Keni 3"
Keni 4"
Keni Rucika 0,5"
Keni Rucika 0,75"
Keni Rucika 1"
Keni Rucika Drat Dalam 0,5"
Keni Rucika Drat Dalam 0,75"
Kitchen Zink Stainlees Non Standard
Kitchen Zink Stainlees Standard
Kithcen Zink Tanpa Sayap
Kloset Duduk Standar INA
Kloset Duduk Standar TOTO
Kloset Jongkok Standar INA
Kloset Jongkok Standar TOTO Warna
Kloset Jongkok StandarTOTO Putih
Kran Bath Tube
Kran Bebek San Ei 0,5" Standard
Kran Bebek San Ei 0,75" Standard
Kran Kitchen Zink (onda)
Kran Kuning 0,5"
Kran Kuning 0,75"
Kran Kuning 1"
Kran onda
Kran Panas Dingin San Ei Standard
Kran Stanlees San Ei 0,5" Standard
Kran Stanlees San Ei 0,75" Standard
Kurasan Bak
Lem Paralon
VOLUME
SATUAN
buah
unit
m
m
m
buah
buah
buah
buah
m
m
m
kg
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
tb
HARGA
SATUAN
Rp
95,000
Rp 1,700,000
Rp
20,000
Rp
30,000
Rp
35,000
Rp
30,000
Rp
45,000
Rp
65,000
Rp
10,000
Rp
9,000
Rp
9,000
Rp
10,000
Rp
2,500
Rp
2,500
Rp
1,000
Rp
1,000
Rp
1,250
Rp
1,500
Rp
2,000
Rp
3,000
Rp
4,500
Rp
1,500
Rp
2,000
Rp
2,500
Rp
1,500
Rp
2,000
Rp
100,000
Rp
200,000
Rp
150,000
Rp
810,000
Rp 1,200,000
Rp
80,000
Rp
110,000
Rp
100,000
Rp
300,000
Rp
60,000
Rp
75,000
Rp
45,000
Rp
7,500
Rp
10,000
Rp
12,000
Rp
25,000
Rp
125,000
Rp
22,500
Rp
27,500
Rp
4,000
Rp
5,000
VOLUME
Lem Paralon
Penyekat Urinoar TOTO
Pipa PVC Aqualon 0,5 "
Pipa PVC Aqualon 0,75 "
Pipa PVC Aqualon 1"
Pipa PVC Aqualon 1,5"
Pipa PVC Aqualon 2"
Pipa PVC Aqualon 3"
Pipa PVC Aqualon 4"
Pipa PVC Rucika 0,5" (AW )
Pipa PVC Rucika 1" (AW )
Pipa PVC WAVIN 0,5" (D)
Pipa PVC WAVIN 1" (D)
Pipa PVC WAVIN 4 " (D)
Pompa Air 100 W - Sanyo
Pompa Air 150 W - Sanyo
Pompa Air Shimitzu 9 m
Pompa Dragon Asli
Pompa Dragon Tegal
Pompa Kodok
Pompa Submersible
Pompa Zet Pump 250 W - Sanyo
Selang Air Elastis 0,75 100m
Selang Plastik 0,5"
Selang Plastik 0,75"
Selang Plastik 1"
Selang Plastik 2"
Shower (onda)
Sok Drat Dalam 3/4
Sok PVC 0,5"
Sok PVC 0,75"
Sok PVC 1"
Sok PVC 1,25"
Sok PVC 1,5"
Sok PVC 1,75"
Sok PVC 2"
Sok PVC 2,5"
Sok PVC 3"
Sok PVC 4"
Solatip Leideng
kaleng
lbr
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
unit
unit
bh
unit
unit
unit
unit
unit
rol
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
gl
Rp
24,000
Rp
140,000
Rp
8,000
Rp
9,000
Rp
12,000
Rp
14,000
Rp
17,000
Rp
26,000
Rp
37,000
Rp
6,000
Rp
9,000
Rp
12,000
Rp
15,000
Rp
17,500
Rp
22,000
Rp
26,000
Rp
40,000
Rp
12,000
Rp
16,000
Rp
20,000
Rp
23,000
Rp
27,000
Rp
37,000
Rp
49,000
Rp
75,000
Rp
250,000
Rp
325,000
Rp
270,000
Rp
275,000
Rp
800,000
Rp
50,000
Rp 3,250,000
Rp
800,000
Rp
172,000
Rp
1,000
Rp
1,250
Rp
1,500
Rp
3,000
Rp
47,500
Rp
2,000
Rp
500
Rp
750
Rp
1,000
Rp
2,000
Rp
3,000
Rp
4,000
Rp
5,000
Rp
7,000
Rp
15,000
Rp
25,000
Rp
750
Stop Kran 0,75" KIT

Stop Kran 1" KIT
Stop Kran 1,5" KIT
Stop Kran 2" KIT
Stop Kran 2,5" KIT
Stop Kran 3" KIT
Tangki Air Fiber Glass 0,5 m3
Tangki Air Fiber Glass 1 m3
Tangki Air Fiber Glass 2 m3
Tee 0,5"
Tee 0,75"
Tee 1"
Tee 1,5"
Tee 1,75"
Tee 2"
Tee 2,5"
Tee 3"
Tee 4"
Tempat Sabun Poslin
Urinoar Lengkap Warna Standar TOTO
Wastafel Lengkap Standar Putih TOTO
Wastafel Lengkap Standar Warna TOTO
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
unit
unit
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,000
45,000
55,000
65,000
80,000
110,000
100,000
175,000
450,000
2,000
2,000
1,500
2,000
2,500
2,500
3,000
3,500
5,500
24,000
275,000
225,000
275,000
SATUAN
buah
unit
m
m
m
buah
buah
buah
buah
m
m
m
kg
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
unit
unit
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
tb
HARGA
SATUAN
Rp
95,000
Rp 1,700,000
Rp
20,000
Rp
30,000
Rp
35,000
Rp
30,000
Rp
45,000
Rp
65,000
Rp
10,000
Rp
9,000
Rp
9,000
Rp
10,000
Rp
2,500
Rp
2,500
Rp
1,000
Rp
1,000
Rp
1,250
Rp
1,500
Rp
2,000
Rp
3,000
Rp
4,500
Rp
1,500
Rp
2,000
Rp
2,500
Rp
1,500
Rp
2,000
Rp
100,000
Rp
200,000
Rp
150,000
Rp
810,000
Rp 1,200,000
Rp
80,000
Rp
110,000
Rp
100,000
Rp
300,000
Rp
60,000
Rp
75,000
Rp
45,000
Rp
7,500
Rp
10,000
Rp
12,000
Rp
25,000
Rp
125,000
Rp
22,500
Rp
27,500
Rp
4,000
Rp
5,000
kaleng
lbr
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
unit
unit
bh
unit
unit
unit
unit
unit
rol
m'
m'
m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
gl
Rp
24,000
Rp
140,000
Rp
8,000
Rp
9,000
Rp
12,000
Rp
14,000
Rp
4,250
Rp
26,000
Rp
37,000
Rp
6,000
Rp
9,000
Rp
12,000
Rp
15,000
Rp
17,500
Rp
22,000
Rp
26,000
Rp
40,000
Rp
12,000
Rp
16,000
Rp
20,000
Rp
23,000
Rp
27,000
Rp
37,000
Rp
49,000
Rp
75,000
Rp
250,000
Rp
325,000
Rp
270,000
Rp
275,000
Rp
800,000
Rp
50,000
Rp 3,250,000
Rp
800,000
Rp
172,000
Rp
1,000
Rp
1,250
Rp
1,500
Rp
3,000
Rp
47,500
Rp
2,000
Rp
500
Rp
750
Rp
1,000
Rp
2,000
Rp
3,000
Rp
4,000
Rp
5,000
Rp
7,000
Rp
15,000
Rp
25,000
Rp
750
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
unit
unit
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
25,000
45,000
55,000
65,000
80,000
110,000
100,000
175,000
450,000
2,000
2,000
1,500
2,000
2,500
2,500
3,000
3,500
5,500
24,000
275,000
225,000
275,000
UPAH HARIAN
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
PEKERJAAN
Mandor
Operator Bulldozer 3,0
Operator Bulldozer 6,5
Operator Excavator 0,8
Operator Stum
Operator Vibro 20 ton
Pekerja
Pekerja Setengah Terampil
Tukang Batu
Tukang Batu Setengah Terampil
Tukang Besi
Tukang Besi Setengah Terampil
Tukang Cat / Plitur
Tukang Cat / Plitur Setengah Terampil
Tukang Gali
Tukang Kayu
Tukang Kayu Setengah Terampil
SATUAN
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
HARGA
45,000
80,000
80,000
80,000
70,000
70,000
25,000
22,500
35,000
30,000
35,000
30,000
35,000
30,000
30,000
40,000
32,500
UPAH BORONGAN
PEKERJAAN
SATUAN
HARGA
PERSIAPAN
Bouwplank
Pembersihan
m
M2
2,400
1,200
m3
m3
17,500
20,000
m3
m2
m3
m3
7,600
160
6,000
6,800
M3
M3
m3
2,000
2,400
1,320
m3
m3
m3
m3
m3
m3
m3
m3
m3
64,000
56,000
64,000
60,000
64,000
52,000
48,000
64,000
56,000
m
m
m
m
m
m
m
m2
m
m
m
m
m
12,000
2,000
1,200
1,320
1,600
1,600
1,480
2,400
240
160
160
200
160
m2
m2
m2
m
m2
m2
m
m
m
m2
m2
4,000
4,800
7,000
1,200
1,440
4,000
1,000
11,667 plester gurat
14,000
5,000
6,000
GALIAN
Galian Tanah Max 1 M
Galian Tanah Max 2 M
URUGAN
Gelar Agregat
Gelar Aspal
Urugan Pasir
Urugan Tanah
BESI
Baja
Baja Ringan
Besi Beton
BETON
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Beton
Balok
Kolom Besar
Kolom Kecil
Kolom Sedang
Plat
Pondasi Tapak
Rabat
Ring Balok
Sloof
BEKISTING
Bekisting + Steiger
Bekisting Kolom Besar
Bekisting Kolom Kecil
Bekisting Kolom Sedang
Bekisting Ring Balok
Bekisting Slof Besar
Bekisting Slof Kecil
Bongkar Bekisting + Steiger
Bongkar Bekisting Kolom Besar
Bongkar Bekisting Kolom Kecil
Bongkar Bekisting Kolom Sedang
Bongkar Bekisting Ring Balok
Bongkar Bekisting Slof
PASANGAN
Acian
Acian>3 m
Bata
Bata Rolag
Bata>3 m
Lantai Kerja
Pancang Bambu
Plester Gurat
Plester Gurat>3 m
Plesteran
Plesteran>3 m
Pondasi Batu Belah

Pondasi Batu Belah Turab
Sponengan/Tali Air/Lis
Sponengan/Tali Air/Lis>3 m
m3
m
m
m2
35,000
45,000
2,917 sponengan/tali air
3,500
BUKAAN
Boven Light
Daun Jendela
Daun Pintu
Grendel Pintu
Hak Angin
Jalusi
Kunci Pintu
Kusen Jendela
Kusen Pintu
Kusen Pintu Jendela
Roster
Kaca
Slot Jendela
ATAP
Genteng Lisplang
Genteng
Genteng Bubungan
Lisplang Tunggal
Lisplang Ganda
List Gypsum
Nok Samping
Plafond Gypsum grid 60 x 60
Rangka Plafond
Talang
PERKERASAN
Batu Alam Dinding
Batu Alam Lantai
Keramik Dinding
Keramik Lantai
Plint Kayu
Plint Keramik
Lis Keramik
SANITASI
Kloset Duduk INA
Kloset Jongkok INA
Bath Tub
Tempat sabun
Pipa drain bak mandi
Kran Dinding
Kran Dapur
Kran Bath Tub
Floor Drain
Pompa air Shimitzu
Kitchen Sink Steal
Saluran air kotor
Saluran air bersih
Sumur Air Bersih 8 m
Pembuatan Septicktank
Sumur PAL dan PAH
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
buah
m2
buah
10,000
1,500
10,000
1,000
500
25,000
10,000
17,500 kusen jendela
14,000 kusen pintu
23,333 kusen pintu jendela
3,000
3,000
1,000
M1
m2
m
m
m
m
m
m2
m2
M1
4,000
1,700 genteng
9,444 kerpus
3,000
5,000
2,000
3,000
18,200
3,889 rangka plafond
5,000
m2
m2
m2
m2
m1
m1
m1
12,500
10,000
24,000 keramik dinding
7,000 keramik lantai
5,000
2,000
2,000
unit
unit
unit
bj
bj
bj
bj
bj
bj
unit
bj
ml
ml
unit
unit
unit
25,000
20,000
100,000
10,000
5,000
1,500
1,500
1,500
1,000
50,000
50,000
4,500
2,000
350,000
200,000
100,000
1
1
1
1
1
1
1
Bak Kontrol + tutup
Unit
50,000
ttk
ttk
unit
unit
unit
85,000
85,000
125,000
150,000
70,000
m2
m2
m2
ml
m'
m2
2,400
2,800
20,000
5,000
5,000
5,000
m2
unit
bj
bj
bh
Unit
2,500
2,500
75,000
35,000
55,000
50,000
ml
1,200
3,250
4,500
12,500
50,000
LISTRIK
Titik lampu
Stop kontak
Arde
Mcb
Soket Antena
FINISHING
Pengecatan Lisplang
Cat Tembok & Plafon
Melamine dof
Cat Talang
Cat Kerpus
Cat Kusen,Daun Jdl, Daun Pnt
SARANA LAIN
Rumput halaman
Tiang bendera
Bak sampah 80x80x60 cm
Plat tutup bak sampah
Pot bunga
Batu alam kolom
Fasum
Pengukuran
Pasang pot buis beton
List bis beton ( pot )
Plesteran timbul
Beton 1:3:6 carport
m'
bh
m2
hari
3.0000
m2
hari
12.0000
35,000
hari
hari
hari
4.0000
5.0000
3.0000
bh
bh
bh
hari
hari
100.0000
9.0000
m2
m1
70,000
35,000
100,000
50,000
170,000
85,000
hari
18.0000
m2
35,000
35,000
70,000
hari
hari
2.5000
10.0000
m1
m2
35,000
35,000
25,000
25,000
60,000
60,000

Rab Master

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Rab Master

Diunggah oleh

Hak Cipta:

Format Tersedia

PROYEK PERUMAHAN "GRAHA BIMA TERRACE"

KOMPLEK STADION BIMA, CIREBON

Jumlah biaya pengadaan dan penyiapan lahan

Jumlah biaya legalitas

Jumlah biaya prasarana

Jumlah biaya sarana

Jumlah biaya pengadaan dan pengolahan lahan

Perkiraan lahan komersil

HPP lahan komersil per m2

Cirebon, 19 Januari 2006

TAMAN BERMAIN KAWASAN TIPE 30

TAMAN BERMAIN KAWASAN TIPE 36

Gelar Batu Pecah 2/3

PEKERJAAN SARANA LAIN

HARGA PER METER

III PEKERJAAN PASANGAN

PEK KUSEN, DAUN PINTU &

VI PEK RANGKA ATAP sudut 30

VII PEKERJAAN PLAFON

VIII PEKERJAAN KERAMIK

Plester tembok biasa 1:1:8

HARGA PER METER

ALISA HARGA SATUAN

Daun Jendela Alumunium Natural 1,3 mm

Engsel Jendela GDO

Engsel Pintu GDO

Kunci Gembok sedang

NSFB FUJI EA - 150 A

Cat Dinding Catylac Spesial

List Profil Kamper 2 cm

Stop Kran 0,75" KIT

Pondasi Batu Belah

Bak Kontrol + tutup

Anda mungkin juga menyukai