Total Site area : 25ft x33ft = 825 sq ft @ 5500 / sq ft = 4537500.

00
GF plinth area : 650 sq ft @ 2000 / sq ft =

1300000.00

FF plinth ares : 720 sq ft @ 2000 / sq ft=

1440000.00

SF plinth area : 770 sq ft @ 3000 / sq ft=

2310000.00

Tf plinth Area : 460 sq ft @ 3000 / sq ft

1380000.00

Total Rs.

10967500.00

Misc.

500000.00

Total Rs.

11467500.00

25x33 ft Land cost for 825 sq ft

@ 5000 / sft

GF + FF Building cost for 1370 sq ft

4125000.00

@ 1500/sq ft =

2055000.00

SF DUPLEX Building cost for 1230 sq ft @ 2500/sq ft =

Misc.
Total Rs.

3075000.00
=

500000.00

9755000.00