Anda di halaman 1dari 36

RAB - RUMAH LEBAR - 8M

STRUKTUR
No
1
A
1

Keterangan
Bedeng
PEKERJAAN LANTAI - 1
Bouplank Material + Upah

Qty
1

Unit
lot

lot

Upah
Rp

Pondasi P-1 (90x90) , 6 Unit


1

Galian Tanah = 1,4 m3+Upah Rp45000,-/m,3

8,4

m3

378,000

Pasir Urug T:10 cm + Upah Rp20000,-/m3

0,73

m3

14,600

Lantai Kerja +Upah Rp6000,- /m2

7,26

m2

43,500

Bekisting 2 Unit, 2xpakai+Upah Rp14000/m'

unit

50,500

Beton Pondasi + Upah Rp40000,-/m3

1,21

m3

48,400

Besi D12 mm = 128 kg+Upah Rp1250/kg

12

btg

160,000

Kawat Beton , Rp12500,-/kg

1,5

kg

19,25

m3

866,500

1,4

m3

28,000

13,72

m2

82,300

Pondasi P-2 (120x120) , 7 Unit


1

Galian Tanah (2,75m3x7)+Upah Rp45000/m3

Pasir Urug T:10 cm + Upah Rp20000/m3

Lantai Kerja + Upah Rp6000,- /m2

Bekisting 2 Unit, 2xpakai+Upah Rp14000/m'

unit

67,200

Beton Pondasi+ Upah Rp40000/m3)

2,5

m3

100,000

Besi D12 mm = 299 kg /Upah Rp1250/Kg

28

btg

373,800

Kawat Beton , Rp12500,-/kg

kg

m3

180,000

0,28

m3

5,600

2,8

m2

16,800

m2

84,000

0,72

m3

28,800
60,000

Pondasi P-3 (120x180) , 1 Unit


1

Galian Tanah + Upah Rp45000,-/m3

Pasir urug T:10 cm + Upah Rp20000,-/m3

Lantai Kerja + Upah Rp6000,- /m2

Bekisting 1 Unit, 1x pakai

Beton Pondasi

Besi D12 mm = 48 kg +Upah Rp1250,-

btg

Kawat Beton , Rp12500,-/kg

kg

PONDASI BATU KALI , L = 55 M'

Galian Tanah + Upah Rp 45000/m3

52

m3

Pasir urug T:10 cm + Upah Rp20000,-/m3

m3

80,000

Pasangan Batu Kali + Upah Rp70000,-/m3

12

m3

840,000

Urugan Kembali + Upah Rp20000,-

33

m3

660,000

2,340,000

SLOOF (20x30) L= 55 M'


1

Bekisting {(0,3x16m')x2=32m'} x 3 pakai

40

m'

448,000

Beton + Upah Rp40000,-/m3

3,3

m3

132,000

Besi Utama D-13 , 375 kg+ Upah Rp1250,-/kg

30

btg

468,800

Ring D8 , L=0,8 m x 21 bh x7 Unit = 104 kg

22

btg

130,000

Kawat Beton , Rp12500,-/kg

kg

unit

196,000
56,000

KOLOM (C-1) 15/30 CM, H : 4,75 M , 7 Unit


1

Bekisting 2 Unit x 3 pakai

Beton + Upah Rp4 0000,- /m3

1,4

m3

Besi Stek D-13, (L = 2 Mx8) x7 Unit = 125 kg

10

btg

15,650

Besi Pokok D-13, (L = 4,6 mx8)x7 Bh = 287 kg

23

btg

358,750

Ring D8 , L=0,8 m x 21 bh x7 Unit = 47 kg

10

btg

58,750

Kawat Beton , Rp12500,-/kg

kg

unit

286,000

1.25

m3

125,000

KOLOM (C-2) 15/10 /25CM, H : 4,75 M , 5 Unit


1

Bekisting 2 Unit x 3 pakai

Beton + Upah Rp40000,./m3

Besi Stek D-13, ( L =2 Mx 8)x 5Unit =87 kg

btg

108,750

Besi Utama D-13, (L = 4,6Mx8)x7Unit =200kg

16

btg

250,000

Ring D8 , L=1,32 m x 21 bh x5 Unit = 57 kg

12

btg

71,250

Kawat Beton , Rp12500,-/kg

kg

unit

336,000

0,50

m3

60,800

KOLOM (C-3) 25/25 CM, H : 4,75 M , 2 Unit


1

Bekisting, 1 unit 2x pakai

Beton + Upah Rp40000,- /m3

Besi Stek D-13, ( L = 2 M x 8 )x 2Unit = 37 kg

btg

46,250

Besi Utama D-13, (L = 4,6Mx 8)x2Unit =14 kg

btg

17,500

Ring D8 , L=0,86 m x 21 bh x2 Unit = 14 kg

btg

17,500

Kawat Beton , Rp12500,-/kg

kg

8,2

m2

287,000

TANGGA 1 UNIT
1

Bekisting Ex Bekisting Lantai+Upah Rp35000,-

Beton + Upah Rp40000,- /m3

1,52

m3

60,800

Besi D-8 = 50 btg + Upah Rp1250,-

236

kg

295,000

Kawat Beton , Rp12500,-/kg

kg

PEKERJAAN LANTAI - 2
BALOK LANTAI-2 (20x30), L=63,5 M'

Perancah Ikut, Perancah Lantai

Bekisting, Material Papan

63,5

Beton + Upah Rp40000,- /m3

Besi Pokok D13, =45 btg = 562 kg

Kawat Beton , Rp12500,-/kg

m2

m2

2,222,500

3,51

m3

140,400

45

btg

702,500

kg

PELAT LANTAI T:120 CM, LUAS = 44,63 M2


1

Perancah + Upah Rp7500,-

44,63

m2

334,750

Bekisting Multiplek 9 mm + Upah Rp35000,-

44,63

m2

1,562,000

Pelat Beton T:12 cm + Upah Rp40000,-

5,35

m3

214,000

Besi Beton D8 = 583kg+Upah Rp1250,-

Kawat Beton , Rp12500,-/kg

123

btg

kg

153,750
-

CANOPY BALKON T:10 CM, LUAS=5,83 M2


1

Perancah + Upah Rp7500,-

5,83

m2

43,750

Bekisting Multiplek 9 mm + Upah Rp35000,-

5,83

m2

204,000

Pelat Beton T:10 cm + Upah

0,853

m3

34,500

Besi Beton D8-150 = 81 kg + Upah Rp1250,-

17

btg

101,250

Kawat Beton , Rp12500,-/kg

1,5

kg

3.5

m2

26,250

CANOPY JENDELA T:10 CM, LUAS= 3,5 M2


1

Perancah + Upah Rp7500,-

Bekisting Multiplek 9 mm + Upah Rp35000,-

Pelat Beton T:10 cm

Besi Beton D8-150,=33kg+Upah Rp1250,-

Kawat Beton , Rp12500,-/kg

3.5

m2

122,500

0.35

m3

14,000

btg

41,250

0.5

kg

Jumlah

1
2
3
4
5
6
7

Keterangan :
Beton Campuran 1:2:3 /m3 Rp 1.067.300 ,Besi Beton / Kg Rp 9500 ,Kayu / m3 Rp 2.250.000 ,Pasir Urug / m3 Rp 120.000 ,Pasir Pasang / m3 Rp 180.000 ,Split /m3 Rp 180.000,Batu Belah /m3 Rp 180.000,Semen 40 kg / sak Rp 50.000 ,-

16,251,200

ARSITEKTUR
Lantai (1) , Luas = 54,3 m2
No

Qty

Unit

Upah

Pasangan Bata + Ongkos Rp 13500/m2

Keterangan

105

m2

1,417,500

Kolom Praktis

31,5

m'

40,000

Kolom Struktur Canopy

10,5

m2

Plesteran T:2 cm + Ongkos Rp13000,-

284,5

m2

3,698,500

Acian + Ongk, RP6500,-

284,5

m2

1,849,300

Pintu ( P-1)

unit

Pintu ( P-2)

unit

Pintu PVC (P-1')

unit

Jendela Aluminium (J-1a)

unit

10

Jendela Aluminium (J1-b)

unit

11

Jendela Aluminium (J-3)

unit

12

Jendela Aluminium (J-4)

unit

13

Boven Light Aluminium (BV)

unit

14

Plafon Gypsum

60

m2

15

Lis Plafon Gypsum

70,5

m2

16

Cat Plafon

m'

17

Cat Dinding Luar

m2

18

Cat Dinding Dalam

m2

19

Keramik Lantai ( 60x60 cm )

60

m2

20

Keramik Lantai Toilet ( 20x20 cm )

60

m2

21

Keramik Dinding Toilet (20x25 cm )

m2

22

KeramIK Tangga

m2

23

Kuku Macan

bh

23

Railing Tangga

24

Rangka Atap Overstek

8,75

m2

25

Atap Overstek

8,75

m2

26

Plafon GRC Overstek

8,5

m2

27

Lis Plafon Kayu

42

m2

28

Facia

m'

Qty

Unit

80,000

m'
125,000
80,000

Lantai (2) , Luas = 53 m2


No

Keterangan

Harga Satuan

Pasangan Bata

170

m2

124,000

Kolom Praktis

40,5

m'

40,000

Kolom Struktur Kanopy

64

m'

Plasteran T:2 cm

347

m2

29,800

Acian

Pintu & Jendela ( PJ-1)

347

m2

13,500

unit

Pintu & Jendela ( PJ-2)

unit

Pintu ( P-1)

unit

Pintu PVC (P-1')

unit

10

Jendela Aluminium (J-1a)

unit

11

Jendela Aluminium (J1-b)

unit

12

Jendela Aluminium (J-3)

unit

13

Jendela Aluminium (J-4)

unit

14

Boven Light Aluminium (BV)

unit

15

Plafon Gypsum

53

m2

16

Lis Plafon Gypsum

53

m2

17

Cat Dinding Luar

m2

18

Cat Dinding Dalam

m2

19

Keramik Lantai ( 60x60 cm )

m2

20

Keramik Lantai Toilet ( 20x20 cm )

m2

21

Keramik Dinding Toilet (20x25 cm )

22

Rangka Atap Baja Ringan

75,3

m2

23

Atap

75,3

m2

24

Plafon Overstek

15,7

m2

25
26

Lis Plafon Kayu

42

m'

m'

Qty

Unit

Facia

80,000

m2
125,000
80,000

INSTALASI LISTRIK
Lantai (1)
No

Keterangan

Upah

Meteran PLN

unit

Panel MCB

unit

Instal Lampu +Ongk Rp55000,.

titik

440,000

Instal Lampu Taman

titik

55,000

Instal Sakalar + ongk. Rp55000,-

titik

275,000

Instal TV Kabel

titik

Instalkabel Tlp.

titik

170

m2

Pekerjaan External
1

Parkir Area

Kansteen

m'

Saluran

m3

Material

Jumlah

520,000

520,000

378,000

87,600

102,200

179,300

222,800

99,000

149,500

1,067,300

1,291,400

1,216,000

1,376,000

18,750

18,750

866,500

168,000

196,000

338,900

421,200

142,000

209,200

935,000

2,337,500

2,840,500

3,214,300

50,000

180,000

33,600

39,200

69,500

86,300

175,000

259,000

768,500

797,300

456,000

516,000

12,500

12,500

2,340,000

480,000

560,000

5,863,200

6,703,200

660,000

812,000

1,260,000

3,522,000

3,654,000

3,562,500

4,031,300

988,000

1,118,000

87,500

87,500

416,000
1,494,500
1,187,500
2,726,500
446,500
87,500

612,000
1,550,500
1,203,150
3,085,250
505,250
87,500

752,000

1,038,000

1,334,500

1,459,500

826,500

935,250

1,900,000

2,150,000

541,500

612,750

62,500

62,500

804,000

1,140,000

5,333,700

5,394,500

351,500

397,750

133,000

150,500

133,000

150,500

87,500

87,500

287,000

1,622,300

1,683,100

2,242,000

2,537,000

50,000

50,000

2,772,000

4,994,500

3,746,250

3,886,650

5,339,000

6,041,500

112,500

112,500

4,465,000

4,799,750

2,772,000

4,334,000

5,710,000

5,924,000

1,168,500

1,322,250

112,500

112,500

43,750

204,000

910,500

945,000

769,500

870,750

18,800

18,800

26,250

609,300

374,000

388,000

313,500

354,750

6,250

6,250

75,565,450

93,831,650

Material
6,142,500

Jumlah
7,560,000
1,260,000

4,950,400

8,648,900

1,138,000

2,987,300

4,800,000

182,550

1,093,750
468,000

Jumlah
21,080,000
1,620,000

10,340,600
4,684,500

4,240,000

9,412,500
1,256,000

Material

1,600,000
200,000
1,000,000

Jumlah

RAB - RUMAH LEBAR - 8M


STRUKTUR
No
1
A
1

Keterangan
Bedeng
PEKERJAAN LANTAI - 1
Bouplank Material + Upah

Qty
1

Unit
lot

lot

Upah
Rp

Pondasi P-1 (90x90) , 6 Unit


1

Galian Tanah = 1,4 m3+Upah Rp45000,-/m,3

8,4

m3

378,000

Pasir Urug T:10 cm + Upah Rp20000,-/m3

0,73

m3

14,600

Lantai Kerja +Upah Rp6000,- /m2

7,26

m2

43,500

Bekisting 2 Unit, 2xpakai+Upah Rp14000/m'

unit

50,500

Beton Pondasi + Upah Rp40000,-/m3

1,21

m3

48,400

Besi D12 mm = 128 kg+Upah Rp1250/kg

12

btg

160,000

Kawat Beton , Rp12500,-/kg

1,5

kg

19,25

m3

866,500

1,4

m3

28,000

13,72

m2

82,300

Pondasi P-2 (120x120) , 7 Unit


1

Galian Tanah (2,75m3x7)+Upah Rp45000/m3

Pasir Urug T:10 cm + Upah Rp20000/m3

Lantai Kerja + Upah Rp6000,- /m2

Bekisting 2 Unit, 2xpakai+Upah Rp14000/m'

unit

67,200

Beton Pondasi+ Upah Rp40000/m3)

2,5

m3

100,000

Besi D12 mm = 299 kg /Upah Rp1250/Kg

28

btg

373,800

Kawat Beton , Rp12500,-/kg

kg

m3

180,000

0,28

m3

5,600

2,8

m2

16,800

m2

84,000

0,72

m3

28,800
60,000

Pondasi P-3 (120x180) , 1 Unit


1

Galian Tanah + Upah Rp45000,-/m3

Pasir urug T:10 cm + Upah Rp20000,-/m3

Lantai Kerja + Upah Rp6000,- /m2

Bekisting 1 Unit, 1x pakai

Beton Pondasi

Besi D12 mm = 48 kg +Upah Rp1250,-

btg

Kawat Beton , Rp12500,-/kg

kg

PONDASI BATU KALI , L = 55 M'

Galian Tanah + Upah Rp 45000/m3

52

m3

Pasir urug T:10 cm + Upah Rp20000,-/m3

m3

80,000

Pasangan Batu Kali + Upah Rp70000,-/m3

12

m3

840,000

Urugan Kembali + Upah Rp20000,-

33

m3

660,000

2,340,000

SLOOF (20x30) L= 55 M'


1

Bekisting {(0,3x16m')x2=32m'} x 3 pakai

40

m'

448,000

Beton + Upah Rp40000,-/m3

3,3

m3

132,000

Besi Utama D-13 , 375 kg+ Upah Rp1250,-/kg

30

btg

468,800

Ring D8 , L=0,8 m x 21 bh x7 Unit = 104 kg

22

btg

130,000

Kawat Beton , Rp12500,-/kg

kg

unit

196,000
56,000

KOLOM (C-1) 15/30 CM, H : 4,75 M , 7 Unit


1

Bekisting 2 Unit x 3 pakai

Beton + Upah Rp4 0000,- /m3

1,4

m3

Besi Stek D-13, (L = 2 Mx8) x7 Unit = 125 kg

10

btg

15,650

Besi Pokok D-13, (L = 4,6 mx8)x7 Bh = 287 kg

23

btg

358,750

Ring D8 , L=0,8 m x 21 bh x7 Unit = 47 kg

10

btg

58,750

Kawat Beton , Rp12500,-/kg

kg

unit

286,000

1.25

m3

125,000

KOLOM (C-2) 15/10 /25CM, H : 4,75 M , 5 Unit


1

Bekisting 2 Unit x 3 pakai

Beton + Upah Rp40000,./m3

Besi Stek D-13, ( L =2 Mx 8)x 5Unit =87 kg

btg

108,750

Besi Utama D-13, (L = 4,6Mx8)x7Unit =200kg

16

btg

250,000

Ring D8 , L=1,32 m x 21 bh x5 Unit = 57 kg

12

btg

71,250

Kawat Beton , Rp12500,-/kg

kg

unit

336,000

0,50

m3

60,800

KOLOM (C-3) 25/25 CM, H : 4,75 M , 2 Unit


1

Bekisting, 1 unit 2x pakai

Beton + Upah Rp40000,- /m3

Besi Stek D-13, ( L = 2 M x 8 )x 2Unit = 37 kg

btg

46,250

Besi Utama D-13, (L = 4,6Mx 8)x2Unit =14 kg

btg

17,500

Ring D8 , L=0,86 m x 21 bh x2 Unit = 14 kg

btg

17,500

Kawat Beton , Rp12500,-/kg

kg

8,2

m2

287,000

TANGGA 1 UNIT
1

Bekisting Ex Bekisting Lantai+Upah Rp35000,-

Beton + Upah Rp40000,- /m3

1,52

m3

60,800

Besi D-8 = 50 btg + Upah Rp1250,-

236

kg

295,000

Kawat Beton , Rp12500,-/kg

kg

PEKERJAAN LANTAI - 2
BALOK LANTAI-2 (20x30), L=63,5 M'

Perancah Ikut, Perancah Lantai

Bekisting, Material Papan

63,5

Beton + Upah Rp40000,- /m3

Besi Pokok D13, =45 btg = 562 kg

Kawat Beton , Rp12500,-/kg

m2

m2

2,222,500

3,51

m3

140,400

45

btg

702,500

kg

PELAT LANTAI T:120 CM, LUAS = 44,63 M2


1

Perancah + Upah Rp7500,-

44,63

m2

334,750

Bekisting Multiplek 9 mm + Upah Rp35000,-

44,63

m2

1,562,000

Pelat Beton T:12 cm + Upah Rp40000,-

5,35

m3

214,000

Besi Beton D8 = 583kg+Upah Rp1250,-

Kawat Beton , Rp12500,-/kg

123

btg

kg

153,750
-

CANOPY BALKON T:10 CM, LUAS=5,83 M2


1

Perancah + Upah Rp7500,-

5,83

m2

43,750

Bekisting Multiplek 9 mm + Upah Rp35000,-

5,83

m2

204,000

Pelat Beton T:10 cm + Upah

0,853

m3

34,500

Besi Beton D8-150 = 81 kg + Upah Rp1250,-

17

btg

101,250

Kawat Beton , Rp12500,-/kg

1,5

kg

3.5

m2

26,250

CANOPY JENDELA T:10 CM, LUAS= 3,5 M2


1

Perancah + Upah Rp7500,-

Bekisting Multiplek 9 mm + Upah Rp35000,-

Pelat Beton T:10 cm

Besi Beton D8-150,=33kg+Upah Rp1250,-

Kawat Beton , Rp12500,-/kg

3.5

m2

122,500

0.35

m3

14,000

btg

41,250

0.5

kg

Jumlah

1
2
3
4
5
6
7

Keterangan :
Beton Campuran 1:2:3 /m3 Rp 1.067.300 ,Besi Beton / Kg Rp 9500 ,Kayu / m3 Rp 2.250.000 ,Pasir Urug / m3 Rp 120.000 ,Pasir Pasang / m3 Rp 180.000 ,Split /m3 Rp 180.000,Batu Belah /m3 Rp 180.000,Semen 40 kg / sak Rp 50.000 ,-

16,251,200

ARSITEKTUR
Lantai (1) , Luas = 54,3 m2
No

Qty

Unit

Upah

Pasangan Bata + Ongkos Rp 13500/m2

Keterangan

105

m2

1,417,500

Kolom Praktis

31,5

m'

40,000

Kolom Struktur Canopy

10,5

m2

Plesteran T:2 cm + Ongkos Rp13000,-

284,5

m2

3,698,500

Acian + Ongk, RP6500,-

284,5

m2

1,849,300

Pintu ( P-1)

unit

Pintu ( P-2)

unit

Pintu PVC (P-1')

unit

Jendela Aluminium (J-1a)

unit

10

Jendela Aluminium (J1-b)

unit

11

Jendela Aluminium (J-3)

unit

12

Jendela Aluminium (J-4)

unit

13

Boven Light Aluminium (BV)

unit

14

Plafon Gypsum

60

m2

15

Lis Plafon Gypsum

70,5

m2

16

Cat Plafon

m'

17

Cat Dinding Luar

m2

18

Cat Dinding Dalam

m2

19

Keramik Lantai ( 60x60 cm )

60

m2

20

Keramik Lantai Toilet ( 20x20 cm )

60

m2

21

Keramik Dinding Toilet (20x25 cm )

m2

22

KeramIK Tangga

m2

23

Kuku Macan

bh

23

Railing Tangga

24

Rangka Atap Overstek

8,75

m2

25

Atap Overstek

8,75

m2

26

Plafon GRC Overstek

8,5

m2

27

Lis Plafon Kayu

42

m2

28

Facia

m'

Qty

Unit

80,000

m'
125,000
80,000

Lantai (2) , Luas = 53 m2


No

Keterangan

Harga Satuan

Pasangan Bata

170

m2

124,000

Kolom Praktis

40,5

m'

40,000

Kolom Struktur Kanopy

64

m'

Plasteran T:2 cm

347

m2

29,800

Acian

Pintu & Jendela ( PJ-1)

347

m2

13,500

unit

Pintu & Jendela ( PJ-2)

unit

Pintu ( P-1)

unit

Pintu PVC (P-1')

unit

10

Jendela Aluminium (J-1a)

unit

11

Jendela Aluminium (J1-b)

unit

12

Jendela Aluminium (J-3)

unit

13

Jendela Aluminium (J-4)

unit

14

Boven Light Aluminium (BV)

unit

15

Plafon Gypsum

53

m2

16

Lis Plafon Gypsum

53

m2

17

Cat Dinding Luar

m2

18

Cat Dinding Dalam

m2

19

Keramik Lantai ( 60x60 cm )

m2

20

Keramik Lantai Toilet ( 20x20 cm )

m2

21

Keramik Dinding Toilet (20x25 cm )

22

Rangka Atap Baja Ringan

75,3

m2

23

Atap

75,3

m2

24

Plafon Overstek

15,7

m2

25
26

Lis Plafon Kayu

42

m'

m'

Qty

Unit

Facia

80,000

m2
125,000
80,000

INSTALASI LISTRIK
Lantai (1)
No

Keterangan

Upah

Meteran PLN

unit

Panel MCB

unit

Instal Lampu +Ongk Rp55000,.

titik

440,000

Instal Lampu Taman

titik

55,000

Instal Sakalar + ongk. Rp55000,-

titik

275,000

Instal TV Kabel

titik

Instalkabel Tlp.

titik

170

m2

Pekerjaan External
1

Parkir Area

Kansteen

m'

Saluran

m3

Material

Jumlah

520,000

520,000

378,000

87,600

102,200

179,300

222,800

99,000

149,500

1,067,300

1,291,400

1,216,000

1,376,000

18,750

18,750

866,500

168,000

196,000

338,900

421,200

142,000

209,200

935,000

2,337,500

2,840,500

3,214,300

50,000

180,000

33,600

39,200

69,500

86,300

175,000

259,000

768,500

797,300

456,000

516,000

12,500

12,500

2,340,000

480,000

560,000

5,863,200

6,703,200

660,000

812,000

1,260,000

3,522,000

3,654,000

3,562,500

4,031,300

988,000

1,118,000

87,500

87,500

416,000
1,494,500
1,187,500
2,726,500
446,500
87,500

612,000
1,550,500
1,203,150
3,085,250
505,250
87,500

752,000

1,038,000

1,334,500

1,459,500

826,500

935,250

1,900,000

2,150,000

541,500

612,750

62,500

62,500

804,000

1,140,000

5,333,700

5,394,500

351,500

397,750

133,000

150,500

133,000

150,500

87,500

87,500

287,000

1,622,300

1,683,100

2,242,000

2,537,000

50,000

50,000

2,772,000

4,994,500

3,746,250

3,886,650

5,339,000

6,041,500

112,500

112,500

4,465,000

4,799,750

2,772,000

4,334,000

5,710,000

5,924,000

1,168,500

1,322,250

112,500

112,500

43,750

204,000

910,500

945,000

769,500

870,750

18,800

18,800

26,250

609,300

374,000

388,000

313,500

354,750

6,250

6,250

75,565,450

93,831,650

Material
6,142,500

Jumlah
7,560,000
1,260,000

4,950,400

8,648,900

1,138,000

2,987,300

4,800,000

182,550

1,093,750
468,000

Jumlah
21,080,000
1,620,000

10,340,600
4,684,500

4,240,000

9,412,500
1,256,000

Material

1,600,000
200,000
1,000,000

Jumlah

Anda mungkin juga menyukai