Minggu :
Tanggal :
Type 60/105
Blok / Nomor : B21
Mandor
N
o.
A
TAYO
Jenis Item Pekerjaan
60
Type
163,402
1.43%
100
2 Galian
4.68
m3
196,082
1.72%
100
4.68
m3
544,673
4.78%
100
4 Cor sloof
42.5
m'
381,271
3.34%
100
12
m'
108,935
0.96%
100
6 Galian Septictank
ls
119,828
1.05%
100
9.375
m3
130,721
1.15%
100
Pekerjaaan Pondasi
128.65
m2
1,960,822
17.20%
100
11.79
m2
326,804
2.87%
100
187.71
m2
2,053,416
18.01%
100
30
m'
217,869
1.91%
100
42.5
m'
272,336
2.39%
100
ls
108,935
0.96%
100
11.05
m2
326,804
2.87%
100
0.1
m3
163,402
1.43%
100
Pekerjaan Kayu
1 Gording 6/12
32
m'
58
m2
58
m2
326,804
2.87%
100
4 Nok / Karpusan
Bobot
Prestasi
lapangan
Satuan
1 Bowplank
Pembulatan
Kontrak
171.500,-
Volume
m'
108,935
0.96%
100
20
m'
108,935
0.96%
100
20
m'
108,935
0.96%
100
54
m2
223,316
1.96%
100
54
m2
223,316
1.96%
100
Bh
92,594
0.81%
Bh
163,402
1.43%
3 Pasang Slot
Bh
27,234
0.24%
Bh
27,234
0.24%
Keramik
1 Keramik Lantai 40x40
2 Keramik Dinding 20x25
3 Keramik Lantai Kamar Mandi
60
m2
762,542
6.69%
100
m2
163,402
1.43%
100
2.5
m2
76,254
0.67%
100
Bh
54,467
0.48%
100
5 Closed
Bh
54,467
0.48%
100
Bh
76,254
0.67%
100
7 Saringan Air
Bh
10,893
0.10%
100
m'
108,935
0.96%
100
1 Carport
m'
163,402
1.43%
2 Pemberesan
Bh
76,254
0.67%
Pekerjaan Tambahan
ls
817,009
7.17%
100
ls
190,635
1.67%
100
ls
359,484
3.15%
100
11,400,000
100.00%
NILAI KONTRAK
Jumlah :
Retensi Pekerjaan ( 100 Hari ) = 5%
Jumlah
( Rp )
163,402
196,082
544,673
381,271
108,935
119,828
130,721
1,960,822
326,804
2,053,416
217,869
272,336
108,935
326,804
163,402
326,804
108,935
108,935
108,935
223,316
223,316
762,542
163,402
76,254
54,467
54,467
76,254
10,893
108,935
817,009
190,635
359,484
10,849,881
542,494
10,307,387
10,100,411
206,976
88.60
90.42
1.82
190,000
PROGRESS LAPANGAN
Minggu :
Tanggal :
Type 60/105
Blok / Nomor : B32
Mandor
TAYO
No.
A
Satuan
60
Type
163,402
11,400,000
2 Galian
4.68
m3
196,082
11,400,000
4.68
m3
544,673
11,400,000
4 Cor sloof
Pekerjaaan Pondasi
1 Bowplank
42.5
m'
381,271
11,400,000
12
m'
108,935
11,400,000
6 Galian Septictank
ls
119,828
11,400,000
9.375
m3
130,721
11,400,000
11,400,000
Pekerjaan Dinding
1 Dinding Bata
2 Kusen + Daun Pintu,Jendela
3 Plesteran + Acian Dinding
4 Cor Kolom Praktis
5 Cor Ring Balk
7 Rooster
8 Dinding Bata Ampig
9 Cor Topi Panel
m2
1,960,822
11,400,000
11.79
m2
326,804
11,400,000
187.71
m2
2,053,416
11,400,000
30
m'
217,869
11,400,000
42.5
m'
272,336
11,400,000
ls
108,935
11,400,000
11.05
m2
326,804
11,400,000
0.1
m3
163,402
11,400,000
11,400,000
1 Gording 6/12
32
m'
11,400,000
58
m2
11,400,000
58
m2
326,804
11,400,000
m'
108,935
11,400,000
20
m'
108,935
11,400,000
20
m'
108,935
11,400,000
54
m2
223,316
11,400,000
54
m2
223,316
11,400,000
11,400,000
Bh
92,594
11,400,000
Bh
163,402
11,400,000
3 Pasang Slot
Bh
27,234
11,400,000
Bh
27,234
11,400,000
11,400,000
60
m2
762,542
11,400,000
m2
163,402
11,400,000
Keramik
1 Keramik Lantai 40x40
2 Keramik Dinding 20x25
3 Keramik Lantai Kamar Mandi
128.65
Pekerjaan Kayu
4 Nok / Karpusan
Pembulatan
Kontrak
171.500,-
Volume
2.5
m2
76,254
11,400,000
Bh
54,467
11,400,000
5 Closed
Bh
54,467
11,400,000
Bh
76,254
11,400,000
7 Saringan Air
Bh
10,893
11,400,000
m'
108,935
11,400,000
11,400,000
1 Carport
m'
163,402
11,400,000
2 Pemberesan
Bh
76,254
11,400,000
11,400,000
ls
817,009
11,400,000
ls
190,635
11,400,000
ls
359,484
11,400,000
Pekerjaan Tambahan
NILAI KONTRAK
Retensi Pekerjaan ( 100 Hari ) = 5%
Jumlah Tagihan Progrees Pekerjaan Minggu ini
Jumlah Tagihan Progrees Pekerjaan Minggu lalu
Total Tagihan Progrees Pekerjaan Minggu ini
Diajukan :
11,400,000
-
Bobot
Prestasi
lapangan
Jumlah
( Rp )
1.43%
100
163,402
1.72%
100
196,082
4.78%
100
544,673
3.34%
100
381,271
0.96%
100
108,935
1.05%
1.15%
17.20%
100 1,960,822
2.87%
18.01%
100
326,804
100 2,053,416
1.91%
100
217,869
2.39%
100
272,336
0.96%
100
108,935
2.87%
100
326,804
1.43%
100
163,402
-
2.87%
100
326,804
0.96%
100
108,935
0.96%
100
108,935
0.96%
100
108,935
1.96%
100
223,316
1.96%
100
223,316
0.81%
1.43%
0.24%
0.24%
6.69%
100
762,542
1.43%
0.67%
0.48%
0.48%
0.67%
0.10%
0.96%
1.43%
0.67%
7.17%
75
612,757
1.67%
50
95,318
3.15%
100
359,484
100.00%
Jumlah :
9,755,088
487,754
###
###
###
69.51
81.29
Bobot aktual =
11.78
PROGRESS LAPANGAN
Minggu :
Tanggal :
Type 60/105
Blok / Nomor : B21
Mandor
No
.
A
TAYO
Prestasi
lapangan
60
Type
163,402
11,209,365
1.46%
100
m3
196,082
11,209,365
1.75%
100
4.68
m3
544,673
11,209,365
4.86%
100
4 Cor sloof
42.5
m'
381,271
11,209,365
3.40%
12
m'
108,935
11,209,365
0.97%
6 Galian Septictank
ls
119,828
11,209,365
1.07%
9.375
m3
130,721
11,209,365
1.17%
11,209,365
1,960,822
11,209,365
Pekerjaan Dinding
2 Kusen + Daun Pintu,Jendela
3 Plesteran + Acian Dinding
4 Cor Kolom Praktis
5 Cor Ring Balk
7 Rooster
128.65
m2
17.49%
11.79
m2
326,804
11,209,365
2.92%
187.71
m2
2,053,416
11,209,365
18.32%
30
m'
217,869
11,209,365
1.94%
42.5
m'
272,336
11,209,365
2.43%
ls
108,935
11,209,365
0.97%
11.05
m2
326,804
11,209,365
2.92%
0.1
m3
163,402
11,209,365
1.46%
11,209,365
1 Gording 6/12
32
m'
11,209,365
58
m2
11,209,365
58
m2
326,804
11,209,365
2.92%
4 Nok / Karpusan
Bobot
4.68
1 Dinding Bata
Pembulatan
Kontrak
171.500,-
2 Galian
Satuan
Pekerjaaan Pondasi
1 Bowplank
Volume
m'
108,935
11,209,365
0.97%
20
m'
108,935
11,209,365
0.97%
20
m'
108,935
11,209,365
0.97%
54
m2
223,316
11,209,365
1.99%
54
m2
223,316
11,209,365
1.99%
11,209,365
Bh
92,594
11,209,365
0.83%
Bh
163,402
11,209,365
1.46%
3 Pasang Slot
Bh
27,234
11,209,365
0.24%
Bh
27,234
11,209,365
0.24%
11,209,365
Keramik
1 Keramik Lantai 40x40
2 Keramik Dinding 20x25
3 Keramik Lantai Kamar Mandi
4 Bak mandi Tempel
60
m2
762,542
11,209,365
6.80%
m2
163,402
11,209,365
1.46%
2.5
m2
76,254
11,209,365
0.68%
Bh
54,467
11,209,365
0.49%
5 Closed
Bh
54,467
11,209,365
0.49%
Bh
76,254
11,209,365
0.68%
7 Saringan Air
Bh
10,893
11,209,365
0.10%
m'
108,935
11,209,365
0.97%
11,209,365
1 Carport
m'
163,402
11,209,365
1.46%
2 Pemberesan
Bh
76,254
11,209,365
0.68%
11,209,365
ls
817,009
11,209,365
ls
ls
Pekerjaan Tambahan
NILAI KONTRAK
7.29%
11,209,365
359,484
###
11,209,365
3.21%
100.00%
Jumlah :
Jumlah
( Rp )
163,402
196,082
544,673
-
904,157
45,208
858,949
858,949
7.66
7.66
PROGRESS LAPANGAN
Minggu :
Tanggal :
Type 60/105
Blok / Nomor : B18
Mandor
No.
A
TAYO
Prestasi
lapangan
Jumlah
( Rp )
252,041
1.46%
100
252,041
2 Galian
4.68
m3
302,449
1.75%
100
302,449
4.68
m3
840,136
4.86%
100
840,136
4 Cor sloof
42.5
m'
588,095
3.40%
12
m'
168,027
0.97%
6 Galian Septictank
ls
184,830
1.07%
9.375
m3
201,633
1.17%
128.65
m2
3,024,490
17.49%
11.79
m2
504,082
2.92%
187.71
m2
3,167,313
18.32%
30
m'
336,054
1.94%
42.5
m'
420,068
2.43%
Pekerjaan Dinding
2 Kusen + Daun Pintu,Jendela
3 Plesteran + Acian Dinding
4 Cor Kolom Praktis
5 Cor Ring Balk
7 Rooster
8 Dinding Bata Ampig
9 Cor Topi Panel
ls
168,027
0.97%
11.05
m2
504,082
2.92%
0.1
m3
252,041
1.46%
Pekerjaan Kayu
1 Gording 6/12
32
m'
58
m2
58
m2
504,082
2.92%
4 Nok / Karpusan
Bobot
Type
1 Dinding Bata
Pembulatan
Kontrak
171.500,-
60
Satuan
Pekerjaaan Pondasi
1 Bowplank
Volume
m'
168,027
0.97%
20
m'
168,027
0.97%
20
m'
168,027
0.97%
54
m2
344,456
1.99%
54
m2
344,456
1.99%
Bh
142,823
0.83%
Bh
252,041
1.46%
3 Pasang Slot
Bh
42,007
0.24%
Bh
42,007
0.24%
Keramik
1 Keramik Lantai 40x40
2 Keramik Dinding 20x25
3 Keramik Lantai Kamar Mandi
60
m2
1,176,190
6.80%
m2
252,041
1.46%
2.5
m2
117,619
0.68%
Bh
84,014
0.49%
5 Closed
Bh
84,014
0.49%
Bh
117,619
0.68%
7 Saringan Air
Bh
16,803
0.10%
m'
168,027
0.97%
m'
252,041
1.46%
2 Pemberesan
Bh
117,619
0.68%
ls
1,260,204
7.29%
ls
ls
Pekerjaan Tambahan
NILAI KONTRAK
554,490
3.21%
17,289,999
100.00%
Jumlah :
1,394,626
69,731
1,324,895
1,324,895
Bobot minggu lalu =
7.66
Bobot aktual =
7.66
Jenis Kontrak
1 TAYO
1 Rumah
2 Rumah
3 Rumah
4 Rumah
B21
B32
B14
B18
Nilai
Kontrak
(Rp)
11,400,000
11,400,000
11,209,365
17,289,999
Bobot
Aktual %
1.82
11.78
7.66
Bobot s.d
Bobot s.d
minggu lalu minggu ini
88.60
69.51
-
90.42
81.29
7.66
7.66
Total Tagihan
10,849,881
9,755,088
904,157
1,394,626
Retensi
5%
542,494
487,754
45,208
69,731
Pembayaran
s\d Minggu Pembayaran s/d hari ini Pembayaran Minggu ini
lalu
10,100,411
7,924,580
-
10,307,387
8,783,529
858,949
1,324,895
206,976
858,949
858,949
1,324,895
Rp
di Periksa
Di Setujui
Ujang C
Mursidi
AGUS
3,249,768