PREDIKSI PENDAPATAN 2015/2016 SEMESTER GANJIL

BULAN SEPTEMBER 2015

ANGK
2015
8
3
3

HERR

ANGK
2014

HERR

Rp
31 Rp

SPP VARIABEL
Rp
Rp

BEA UJIAN

JUMLAH

800,000 Rp 2,400,000 Rp
300,000 Rp 900,000 Rp

3,200,000
1,200,000
LUNAS

SPP TETAP

BEA UJIAN

JUMLAH

50,000 Rp
550,000
1,550,000 Rp 17,050,000

Rp

18,600,000

50,000 Rp
550,000
1,650,000 Rp 18,150,000

Rp

19,800,000

50,000 Rp
475,000
1,150,000 Rp 10,925,000
300,000 Rp 1,425,000

Rp
Rp

12,075,000
1,725,000

2013
Rp
33 Rp
2012
Rp
23 Rp
6 Rp
2011
Rp
18 Rp

50,000 Rp
900,000 Rp

237,500
4,275,000

Rp

5,175,000

50,000 Rp
200,000 Rp

237,500
950,000

Rp

1,150,000

50,000 Rp
50,000 Rp

237,500
237,500

Rp

287,500

50,000 Rp
50,000 Rp

450,000
450,000

Rp

500,000

Rp

63,712,500

2010
Rp
4 Rp
2009
Rp
1 Rp
2008
Rp
1 Rp

JUMLAH TOTAL

KET

KET

BULAN NOPEMBER (SYARAT UJIAN MID SEMESTER)

ANGK
STD I
KOMP
2015
8 Rp 14,000,000 Rp 2,000,000
3 Rp 6,000,000 Rp
750,000
1 Rp
550,000
2

BEA UJIAN

ANGK
2014

BEA UJIAN

SKS

JUMLAH
Rp
Rp
Rp

16,000,000
6,750,000
550,000
LUNAS
JUMLAH

Rp
600,000 Rp 200,000
Rp 18,600,000 Rp 6,200,000 Rp

24,800,000

Rp
600,000
Rp 19,800,000 Rp

- Rp

19,800,000

Rp
500,000
Rp 11,500,000

Rp

11,500,000

Rp
Rp

Rp

500,000

JUMLAH TOTAL

Rp

79,900,000

PREDIKSI PENDAPATAN SMT GANJIL BLN SEPTEMBER

PREDIKSI PENDAPATAN SMT GANJIL BLN NOPEMBER

Rp
Rp

63,712,500
79,900,000

31
2013
33
2012
23
6
2011

2010

2009

2008
1

KET

500,000
500,000

KET