xls
Financials
Sales in Units
Price per Unit
Unit Cost
Fixed Costs
Profit
Counter
60000
10
6.343689259
30000
189378.64
1000
Histogram %
9.80
29.60
26.00
17.10
10.60
5.50
1.40
Prob
Units
Price
Scenarios
Low
High
Average
50%
50%
60000
100000
80000
10
8
9
Unit Cost
Low (a)
Likely (b) High (d) Average
6
7.5
9
7.5
0.5 (b-a)/(d-a)
6.343689 0<= RN<= (b-a)/(d-a)
6.906706 (b-a)/(d-a)<RN<=1