Anda di halaman 1dari 6

1,000.

00
30,000.00
30,000,000.00
28.00
840,000,000.00
12.00
10,080,000,000.00
2,016,000,000.00
10,000.00
75,000.00
750,000,000.00

Karyawan
Operasional

Thn
15,000,000,000.00

7.44

3,750,000,000.00

5.00

7,500,000.00

50.00

3,000,000.00

840,000,000.00
42,000,000.00
2,000,000.00
884,000,000.00

10,608,000,000

Jenis Pemasukan
Tiket
Parkir
Sewa Kios/Tempat
500.00
3,000.00
1,500,000.00
42,000,000.00
504,000,000.00

30,000.00
35,000.00
40,000.00
50,000.00

108,000,000.00
50,400,000.00
158,400,000.00
345,600,000.00
28,800,000.00

500,000.00

5,000.00

15,000,000,000.00
250,000,000.00

Konsep

35,000,000.00
40,000,000.00

kolam utama
Kolam Anak
Alur/Sungai

Taman

25.00
15.00
6.00

50.00
30.00
200.00

37,500,000.00

4.00

150,000,000.00

150,000,000.00
150,000,000.00
300,000,000.00

12.00

3,600,000,000.00
6,480,000,000.00
4,464,000,000.00
372,000,000.00
13,285,714.29

1,250.00
450.00
1,200.00

2.00
2.00
2.00

2,500.00
900.00
2,400.00
5,800.00
11,600
696,000,000
8700
1,566,000,000

500.00
180.00
480.00
3,000,000.00

1,160.00
17,400,000,000.00

25,000.00
696,000.00
50.00
13,920.00
1,740,000,000.00
348,000,000.00
360.00
38.67