Anda di halaman 1dari 12

PLAFOND

Rp 70,000,000
BUNGA
13.50%
atau
1.13%
JANGKA W
4
atau
48

pertahun
perbulan
tahun
bulan

murah ini
ANGSURAN
1,895,343 anuitas
BLN
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

POKOK
1,107,843
1,120,306
1,132,909
1,145,655
1,158,543
1,171,577
1,184,757
1,198,085
1,211,564
1,225,194
1,238,977
1,252,916
1,267,011
1,281,265
1,295,679
1,310,256
1,324,996
1,339,902
1,354,976
1,370,220
1,385,635
1,401,223
1,416,987
1,432,928
1,449,048
1,465,350
1,481,835
1,498,506
1,515,364
1,532,412
1,549,652

BUNGA
787,500
775,037
762,433
749,688
736,799
723,766
710,586
697,257
683,779
670,149
656,365
642,427
628,331
614,077
599,663
585,087
570,346
555,440
540,366
525,123
509,708
494,119
478,356
462,415
446,294
429,992
413,507
396,837
379,978
362,931
345,691

ANGSURAN
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343

BAKI DEBET
70,000,000
68,892,157
67,771,852
66,638,942
65,493,288
64,334,745
63,163,168
61,978,411
60,780,325
59,568,762
58,343,567
57,104,590
55,851,674
54,584,663
53,303,398
52,007,718
50,697,462
49,372,466
48,032,564
46,677,588
45,307,368
43,921,733
42,520,510
41,103,523
39,670,595
38,221,547
36,756,197
35,274,361
33,775,855
32,260,491
30,728,079
29,178,427

32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

1,567,085
1,584,715
1,602,543
1,620,572
1,638,803
1,657,240
1,675,884
1,694,737
1,713,803
1,733,083
1,752,581
1,772,297
1,792,235
1,812,398
1,832,788
1,853,406
1,874,257

328,257
310,628
292,800
274,771
256,540
238,103
219,459
200,605
181,540
162,259
142,762
123,046
103,107
82,945
62,555
41,936
21,085

1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343
1,895,343

27,611,342
26,026,627
24,424,084
22,803,512
21,164,709
19,507,469
17,831,586
16,136,849
14,423,046
12,689,962
10,937,382
9,165,085
7,372,849
5,560,451
3,727,664
1,874,257
-0

76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119

120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163

164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180

7.50%
1,895,833 flat
BLN
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

POKOK
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333

BUNGA
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500

ANGSURAN BAKIDEBET
70,000,000
1,895,833
68,541,667
1,895,833
67,083,333
1,895,833
65,625,000
1,895,833
64,166,667
1,895,833
62,708,333
1,895,833
61,250,000
1,895,833
59,791,667
1,895,833
58,333,333
1,895,833
56,875,000
1,895,833
55,416,667
1,895,833
53,958,333
1,895,833
52,500,000
1,895,833
51,041,667
1,895,833
49,583,333
1,895,833
48,125,000
1,895,833
46,666,667
1,895,833
45,208,333
1,895,833
43,750,000
1,895,833
42,291,667
1,895,833
40,833,333
1,895,833
39,375,000
1,895,833
37,916,667
1,895,833
36,458,333
1,895,833
35,000,000
1,895,833
33,541,667
1,895,833
32,083,333
1,895,833
30,625,000
1,895,833
29,166,667
1,895,833
27,708,333
1,895,833
26,250,000
1,895,833
24,791,667

32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333
1,458,333

437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500
437,500

1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833
1,895,833

23,333,333
21,875,000
20,416,667
18,958,333
17,500,000
16,041,667
14,583,333
13,125,000
11,666,667
10,208,333
8,750,000
7,291,667
5,833,333
4,375,000
2,916,667
1,458,333
-0

76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119

120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163

164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180

FLAT RATE
PLAFOND
BUNGA
JWAKTU

ANGSURAN

25,000,000
0.55% / bln
12 bln

6.60% / thn
1 thn

2,220,900

BLN POKOK
BUNGA
ANGSURAN BAKIDEBET
0
25,000,000
1
2,083,333
137,500
2,220,833
22,916,667
2
2,083,333
137,500
2,220,833
20,833,333
3
2,083,333
137,500
2,220,833
18,750,000
4
2,083,333
137,500
2,220,833
16,666,667
5
2,083,333
137,500
2,220,833
14,583,333
6
2,083,333
137,500
2,220,833
12,500,000
7
2,083,333
137,500
2,220,833
10,416,667
8
2,083,333
137,500
2,220,833
8,333,333
9
2,083,333
137,500
2,220,833
6,250,000
10
2,083,333
137,500
2,220,833
4,166,667
11
2,083,333
137,500
2,220,833
2,083,333
12
2,083,333
137,500
2,220,833
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

32
33
34
35
36

Anda mungkin juga menyukai