Judul Kisah

PENGELUARAN
Bahan Dan Upah
No. Bahan
Bahan
1 Gybsum
2 Metal Stud
3 Sekrup
4 Kornes
5 plaster Gyb
6 Paku Beton 3
7 Pisau Cutter
8 Cat Kimex
9 Amplas
10 Kuas 4''
11 Ember
Alumunium

1
2
3
4

Sat.

m'

Set

Upah
Acil
Bentor
VIAR
Mobil
Acil

Akbar
No. Bahan
1 Baju Kaos
2 HP Samsung
3 Buku
4 Kuota
5 Bensin
6 Pulsa
7 Makan
8 Boxer
9 Sandal
10 Buah
11 Konsumsi IRMANA1
12 ATK

Sat.
Lbr
unit
set
kartu

Qty

Harga Satuan
17
19
1
1
1
2
1
1
5
1
1
1

60,000
35,000
40,000
61,000
10,000
11,000
23,000
380,000
10,000
16,000
10,000
2,700,000

1
1
1
1
1

1,000,000
35,000

1
1
1
2
8
4
7
1
1
1
1
1

30,000
320,000

Harga Satuan
75,000
355,000
375,000
55,000
10,000
11,000
14,000
35,000
60,000
25,000
20,000
15,000

13
14
15
16
17
18
19

Infaq
Cas HP
Majalah
SKIN Cleaner
Susu
Air+Pisang

1
1
1
1
1

10,000
35,000
7,000
25,000
45,000

PENGELUARAN
Bahan Dan Upah
No. Bahan
Bahan
1 Multiplaks
2 Melamin
3 Sekrup
4 Lem Fox
5 Pintu Alma

1
2
3
4

Sat.
Lbr

Klg

Upah
Acil
Bentor
VIAR
Mobil

Akbar
No. Bahan
1
2
3
4

Sat.

Qty

Harga Satuan
5
2
1
1
1

210,000
80,000
55,000
138,000
260,000

1
1
1
1

3,000,000
60,000

Harga Satuan

Jumlah
1,020,000
665,000
40,000
61,000
10,000
22,000
23,000
380,000
50,000
16,000
10,000
2,700,000

1,000,000
35,000
30,000
320,000
6,382,000

Jumlah
75,000
355,000
375,000
110,000
80,000
44,000
98,000
35,000
60,000
25,000
20,000
15,000

Pemasukan
Pengeluaran

3,500,000
4,500,000
8,000,000
7,796,000
204,000

10,000
35,000
7,000
25,000
45,000

1,414,000
-

7,796,000

Jumlah
1,050,000
160,000
55,000
138,000
260,000

3,000,000
60,000
-

4,723,000

Jumlah

akbar

5,860,000
4,723,000
1,137,000

4,723,000

Akbar

10,398,150
8,000,000
2,398,150

3,535,150
2,500,000
6,035,150