PROJECT
DI
TANGGAL
: 10 MARET 2014
NO.
KETERANGAN
VOLUME
HARGA
SATUAN (Rp)
PEKERJAAN PERSIAPAN :
1 Pembersihan lapangan
2 Pengukuran bouwplan bangunan.
II
III.
1,500,000
38.00 m'
17,500
1.00 LS
800,000
1.00 LS
5,000,000
1.00 LS
2,000,000
27.18 m3
50,000
19.44 m3
75,000
2.27 m
85,000
4 Penimbunan kembali
1.00 LS
339,750
2.70 m3
500,000
2.27 m3
500,000
PEKERJAAN PONDASI :
IV.
1.00 LS
27.18 m
500,000
1 Sloof 15 x 20 cm
2.27 m3
2,600,000
2 Kolom praktis
1.17 m3
3,000,000
3 Ring balok.
2.27 m
3,000,000
4 Cor konopi
1.00 m4
3,000,001
NO.
KETERANGAN
VOLUME
HARGA
SATUAN (Rp)
V.
VI.
VII.
PEKERJAAN PASANGAN :
1 Pasang dinding b.bata 1/2 batu 1 : 4
283.13 m2
70,000
2 Plesteran 1 : 4
566.25 m2
35,000
7.00 ttk
170,000
3.00 ttk
170,000
3 Switc box
1.00 unt
600,000
3.00 ttk
150,000
12.00 m'
35,000
12.00 m'
35,000
VIII
IX
12.00 m'
50,000
1.00 LS
500,000
6 Bak kontrol
1.00 unt
120,000
7 Septictank
1.00 unt
3,000,000
1.00 unt
2,200,000
2 Kosen P2 + 1 pintu
3.00 unt
1,500,000
1.00 unt
350,000
4 Kosen J1 + 1 daun.
1.00 unt
600,000
5 Kosen J2 + 2 daun.
3.00 unt
900,000
4.00 set
150,000
12.00 bh
25,000
8.00 bh
20,000
7.00 bh
10,000
7.00 bh
10,000
NO.
KETERANGAN
VOLUME
HARGA
SATUAN (Rp)
PEKERJAAN ATAP :
1 Rangka atap baja ringan
80.00 M2
185,000
80.00 m2
75,000
6.00 m
55,000
45.00 M2
185,000
1.00 unt
3,500,000
1.00 unt
1,250,000
45.00 M2
85,000
1 Cat dinding
566.25 M2
17,500
2 Cat plafond
45.00 M2
17,500
3 Rabung spandek.
XI.
PEKERJAAN KERAMIK :
1 Pasang keramik lantai
XII
PEKERJAAN PLAFOND :
1 Pasang plafond gypsumbord t = 9 mm
XIII
PEKERJAAN CAT
REKAPITULASI :
I
II
III.
IV.
VI
VII
VIII.
IX.
XI
XII
XIII
JUMLAH ......................................
DIBULATKAN ..............................
NB :
JUMLAH
(Rp)
1,500,000
665,000
800,000
5,000,000
2,000,000
9,965,000
1,359,000
1,458,000
192,525
339,750
3,349,275
1,350,000
1,132,500
13,590,000
16,072,500
5,889,000
3,510,000
6,795,000
3,000,001
19,194,001
JUMLAH
(Rp)
19,818,750
19,818,750
39,637,500
1,190,000
510,000
600,000
2,300,000
450,000
420,000
420,000
600,000
500,000
120,000
3,000,000
5,510,000
2,200,000
4,500,000
350,000
600,000
2,700,000
10,350,000
600,000
300,000
160,000
70,000
70,000
JUMLAH
(Rp)
14,800,000
6,000,000
330,000
21,130,000
8,325,000
3,500,000
1,250,000
13,075,000
3,825,000
3,825,000
9,909,375
787,500
10,696,875
Rp
9,965,000
Rp
3,349,275
Rp
16,072,500
Rp
19,194,001
Rp
39,637,500
Rp
2,300,000
Rp
5,510,000
Rp
10,350,000
Rp
21,130,000
Rp
13,075,000
Rp
3,825,000
Rp
10,696,875
JUMLAH
Rp
155,105,151
Rp
156,300,000