PRECIOS

Plomo
Zinc
Plata
Oro
PRODUCTO
Mes 1
Cabeza
Conc. Plomo
Conc. Zinc
Relave

7
12

1,641.00
1,687.00
14.53
1,125.84

BALANCE METALURGICO POLIMETALICO

8/27/2015

E N S AY E S
oz/TmAg
%Pb

CONTENIDO METALICO (TMF)

Ag (Oz/Tc)
Pb
Zn

RECUPERACIONES
Pb

VALOR

TMS

%Peso

Zn

$/t

10,000.00

100.00

3.42

3.41

10.56

37,698.66

341.00

1,056.00

100.00

100.00

100.00

144.81

1,448,098

507.50
1,775.34
7,717.16

5.08
17.75
77.17

64.92
1.12
0.02

62.89
0.70
0.23

11.66
53.32
1.33

36,317.42
2,191.79
170.13

319.17
12.43
17.75

59.17
946.61
102.64

93.89
5.67
0.44

91.36
3.56
5.08

5.34
85.40
9.26

1,221.62
466.46

619,971
828,128

38,679.35

349.34

1,108.42

CABEZA CALCULADA

Rcc Pb-Ag :

Ley Cc Pb - Ley Relave Pb

Ley de Cabeza Pb - Ley Relave Pb

Rcc Zn :

Ley Cc Zn - Ley Relave Zn

Ley de Cabeza Zn - Ley Relave Zn

%Zn

Ag

RC

19.70
5.63

#REF!
#REF!

#REF!

#REF!

#REF!

GOLDEN MOUNTAIN ATILUD

CLEARANCE OF LEAD
expressed in U.S. dollars
PRODUCT: LEAD/SILVER CONCENTRATES
PRODUCER:
CORPORACION CONTINENTAL - FACULTAD DE INGENIERIA

WMT:
H2O:
DMT:
MURMA:

LOT :
CLOSE DATE :
VALUE DATE :

507.501
PRICES
50.750 PB LOW 4LME
456.751 AG LONDON SPOT
2.284 AU LONDON FINAL

10.000%
0.500%

DMNT

LAWS
PB %:
AG Oz/Tc:
AU Oz/Tc:

1641.000 $/FMT
1453.000 C$/OZ
1125.840 $/OZ

Leyes Finales segn Dirimencias

62.890
AS %:
64.920
SB %:
0.000
BI %:

454.467

PRODUCER

0.567
0.243
0.717

ZN %:

11.660
Elemento

PAYABLES PER DMT

PB:
62.890
AG.
71.562
AU:
0.000

x 95% (MD 3 Unid.)

-1.500
-0.048

Oz/Dmt x
Oz/Dmt x

93.000%
85.000%

=
=
=

59.890
% x
65.158 Oz/Dmt x
0.000 Oz/Dmt x

%
982.795
880.474
0.00
###
1,863.269
AG

1641.000 $/FMT
1351.290 C$/OZ
1125.840 $/OZ

TOTAL PAYABLES US$

DEDUCTIONS
TREATMENT CHARGE:
SCALE THE PRICE
PB: $/DMT
1641.000
REFINING CHARGE

330.000
-1600.000

AG:
AU:

65.158 Oz/Dmt x
0.000 Oz/Dmt x

PENALTY:
AS :
AS :
SB :
SB :
BI :
ZN :

0.567
0.567
0.243
0.243
0.717
11.660

%
%
%
%
%
%

$/Dmt x
4.8
8.00

41.000
$/Oz
$/Oz

0.700
0.300
0.700
0.300
0.200
7.000

=
=
=
=
=
=

$/Dmt x

0.150

14.53

30

0.000
0.267
0.000
0.000
0.517
4.660

%
%
%
%
%
%

x
x
x
x
x
x

$/DMT /

1.000

cts $/lb=

0.1

=
=

211.959
0.000

=
=
=
=
=
=

0.000
6.675
0.000
0.000
77.550
9.320

-15.47

4.00
2.50
4.00
2.50
1.50
2.00

$/DMT / 0.10%
$/DMT / 0.10%
$/DMT / 0.10%
$/DMT / 0.10%
$/DMT / 0.01%
$/DMT / 1.00%

6.150
Promedio Ag:

** Saldo par
TOTAL DEDUCTIONS US$
VALUE US$/DMT

-641.654
1,221.615
LOT :

Pgina 2

10/12/2015
10:13:15

GOLDEN MOUNTAIN ATILUD

CLEARANCE OF ZINC
expressed in U.S. dollars
PRODUCT: ZINC CONCENTRATES
PRODUCER:
CORPORACION CONTINENTAL - FACULTAD DE INGENIERIA

WMT:

LOT :
CLOSE DATE :
VALUE DATE :

1775.341 PRICES

H2O:

10.000%

DMT:
MURMA:

0.500%

DMNT

LAWS

177.534 ZN LOW 4LME (p)

1597.807 AG LONDON SPOT (p)
7.989 AU LONDON FINAL

Leyes Compositos

1687.000 $/FMT

ZN %:

53.320

AS %:

0.305

1453.000 C$/OZ
1125.840 C$/OZ

AG Oz/Tc:
AU Oz/Tc:

1.120
0.000

SB %:
FE %:

0.144
6.800

1589.818

PAYABLES PER DMT

ZN:
53.320
AG.
AU:

x 85% (MD 8 Unid.)

1.235
0.000

-3.000
-0.048

Oz/Dmt x
Oz/Dmt x

70.000%
70.000%

45.320

=
=

-1.236 Oz/Dmt x
0.000 Oz/Dmt x

% x

SIO2 %:

1.660

HG PPM:

12.000

1687.000 $/FMT

764.548

1453.000 C$/OZ
1125.840 C$/OZ

-17.959
0.00

TOTAL PAYABLES US$

746.589

DEDUCTIONS
TREATMENT CHARGE:
SCALE THE PRICE
ZN: $/DMT
PENALTY:
AS :
AS :
SB :
SB :
FE :
SIO2 :
HG :

280.000

1687.000

-1800.000

$/DMT

0.000 $/DMT x

0.150

$/DMT /

1.000

0.000

0.305
0.305
0.144

% % % -

0.700
0.300
0.700

=
=
=

0.000
0.005
0.000

% x
% x
% x

4.00
2.50
4.00

$/DMT / 0.10%
$/DMT / 0.10%
$/DMT / 0.10%

=
=
=

0.000
0.128
0.000

0.144
6.800
1.660
12.000

% % % ppm -

0.300
8.000
3.000
50.000

=
=
=
=

0.000
0.000
0.000
0.000

%
%
%
%

2.50
2.00
2.00
1.50

$/DMT / 0.10%
$/DMT / 1.00%
$/DMT / 1.00%
$/DMT / 10 ppm

=
=
=
=

0.000
0.000
0.000
0.000

x
x
x
x

TOTAL DEDUCTIONS US$

-280.128

VALUE US$/DMT

466.461

10/12/2015
10:13:15

COMPAA MINERA EL DORADO SA

CLEARANCE OF LEAD
expressed in U.S. dollars
PRODUCT: COPPER/SILVER CONCENTRATES
PRODUCER: CIA. MINERA EL DORADO SA

WMT:
H2O:
DMT:
MURMA:
DMNT

LOT :
CLOSE DATE :
VALUE DATE :

32.020
PRICES
3.202 Cu LOW 4LME
28.818 AG LONDON SPOT
0.144 AU LONDON FINAL
28.674

10.000%
0.500%

LAWS
Cu %:
AG Oz/Tc:
AU Oz/Tc:

5250.000 $/FMT
1458.000 C$/OZ
1121.830 $/OZ

Leyes Finales segn Dirimencias

65.770
AS %:
72.930
SB %:
0.000
BI %:
ZN %:

27-Aug-15

0.178
0.000
0.000
0.000
Elemento

PAYABLES PER DMT

Cu:
65.770
AG.
80.391
AU:
0.000

(MD 1.2 Unid.)

-1.608
-0.048

Oz/Dmt x
Oz/Dmt x

86.000%
85.000%

=
=
=

64.570
% x
67.753 Oz/Dmt x
0.000 Oz/Dmt x

%
3,389.925
918.690
0.00
###
4,308.615
AG
560.000

5250.000 $/FMT
1355.940 C$/OZ
1121.830 $/OZ

TOTAL PAYABLES US$

DEDUCTIONS
TREATMENT CHARGE:
REFINING CHARGE
Cu: $/DMT
1423.523
Lb/Dmt
AG:
67.753 Oz/Dmt
AU:
0.000 Oz/Dmt
PENALTY:
AS :
0.178
%
AS :
0.178
%
SB :
0.000
%
SB :
0.000
%
BI :
0.000
%
ZN :
0.000
%

x
x
x
-

0.56
4.8
8.00
0.700
0.300
0.700
0.300
0.200
7.000

$/Lb
$/Oz
$/Oz
=
=
=
=
=
=

10% X
1% X
0.000
0.000
0.000
0.000
0.000
0.000

14.58
$/Oz
1121.83 $/Oz
%
%
%
%
%
%

x
x
x
x
x
x

4.00
2.50
4.00
2.50
1.50
2.00

$/DMT / 0.10%
$/DMT / 0.10%
$/DMT / 0.10%
$/DMT / 0.10%
$/DMT / 0.01%
$/DMT / 1.00%

=
=

797.173
325.214
0.000

=
=
=
=
=
=

0.000
0.000
0.000
0.000
0.000
0.000

** Saldo p
TOTAL DEDUCTIONS US$
VALUE US$/DMT

-1682.387
2,626.228
###
#
LOT :

Pgina 4

10/12/2015
10:13:15