Anda di halaman 1dari 3

Event

Vol

Baloon
Palawa
Stand panggung (optional)
Kain Bendera (dekorasi)
Sewa sirine (toa)
Styrofoam

30
1
1
2
1
3

Hadiah lomba
kalung Bunga
Confetti
Perfom (optional)

3
3
3
1

Opening
1
2
3
4
5
6

Closing
1
2
3
4

Waktu Oprs
1 Keg.
1 Keg.
1 Keg.
1 Keg.
1 Keg.
1 Keg.

Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp

7,500
100,000
300,000
100,000
50,000
10,000

Jumlah
Rp
Rp
Rp
Rp
Rp
Rp

Pajak
225,000
100,000
300,000
200,000
50,000
30,000

0.1
0.1
0.1
0.1
0.1
0.1

S
1 keg
1 Keg.
1 Keg.
1 Keg.

Rp
Rp
Rp
Rp

- Rp
150,000 Rp
40,000 Rp
300,000 Rp

450,000
120,000
300,000

0.1
0.1
0.1
0.1

Jumlah Pajak

Jumlah setelah pajak

Rp
Rp
Rp
Rp
Rp
Rp

22,500
10,000
30,000
20,000
5,000
3,000
SUB TOTAL

Rp
Rp
Rp
Rp
Rp
Rp
Rp

247,500
110,000
330,000
220,000
55,000
33,000
995,500

Rp
Rp
Rp
Rp

45,000
12,000
30,000
SUB TOTAL

Rp
Rp
Rp
Rp
Rp

495,000
132,000
330,000
957,000

Rp

1,952,500

TOTAL

Anda mungkin juga menyukai