Vol
Baloon
Palawa
Stand panggung (optional)
Kain Bendera (dekorasi)
Sewa sirine (toa)
Styrofoam
30
1
1
2
1
3
Hadiah lomba
kalung Bunga
Confetti
Perfom (optional)
3
3
3
1
Opening
1
2
3
4
5
6
Closing
1
2
3
4
Waktu Oprs
1 Keg.
1 Keg.
1 Keg.
1 Keg.
1 Keg.
1 Keg.
Harga Satuan
Rp
Rp
Rp
Rp
Rp
Rp
7,500
100,000
300,000
100,000
50,000
10,000
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Pajak
225,000
100,000
300,000
200,000
50,000
30,000
0.1
0.1
0.1
0.1
0.1
0.1
S
1 keg
1 Keg.
1 Keg.
1 Keg.
Rp
Rp
Rp
Rp
- Rp
150,000 Rp
40,000 Rp
300,000 Rp
450,000
120,000
300,000
0.1
0.1
0.1
0.1
Jumlah Pajak
Rp
Rp
Rp
Rp
Rp
Rp
22,500
10,000
30,000
20,000
5,000
3,000
SUB TOTAL
Rp
Rp
Rp
Rp
Rp
Rp
Rp
247,500
110,000
330,000
220,000
55,000
33,000
995,500
Rp
Rp
Rp
Rp
45,000
12,000
30,000
SUB TOTAL
Rp
Rp
Rp
Rp
Rp
495,000
132,000
330,000
957,000
Rp
1,952,500
TOTAL