Proyek
Pekerjaan
Tahun Anggaran
Lokasi
:
:
:
:
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
6.2
6.3
6.4
10,000.00
600.00
12,500.00
1,500.00
0.0050
m3 Pasir beton
@ Rp.
65,000.00
325.00
0.0090
Koral beton
@ Rp.
0.0720
0.0600
0.4000
0.2000
0.0200
0.4000
0.0200
m3
kg
ltr
oh
oh
oh
oh
120,000.00
1,080.00
1,525,500.00
7,500.00
2,750.00
37,500.00
40,000.00
25,000.00
32,500.00
109,836.00
450.00
1,100.00
7,500.00
800.00
10,000.00
650.00
18,950.00
126,791.00
12,500.00
1,500.00
35,400.00
0.0050
m3 Pasir beton
@ Rp.
65,000.00
325.00
0.0090
m3 Koral beton
@ Rp.
120,000.00
1,080.00
0.0720
0.0600
0.4000
0.2000
0.0200
0.4000
0.0200
m3
kg
ltr
oh
oh
oh
oh
1,525,500.00
7,500.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
109,836.00
450.00
3,800.00
7,500.00
800.00
10,000.00
650.00
18,950.00
1.0000 m1 Pembuatan pagar sementara dari kawat duri tinggi 1,80 meter
1.0000 btg Dolken kayu 8 - 10/400 cm
@ Rp.
10,000.00
2.0000 kg PC
@ Rp.
600.00
25.0000 kg Kawat duri
@ Rp.
9,500.00
0.0050
m3 Pasir beton
0.0090
0.0600
0.2000
0.0200
0.3000
0.0200
m
kg
oh
oh
oh
oh
@ Rp.
Koral beton
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.0120
0.0200
@ Rp.
@ Rp.
164,891.00
10,000.00
1,200.00
237,500.00
65,000.00
325.00
120,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1,080.00
450.00
1,525,500.00
7,500.00
7,500.00
800.00
7,500.00
650.00
16,450.00
250,555.00
18,306.00
150.00
Macam Pekerjaan
(2)
0.0070
0.1000
0.0100
0.1000
0.0050
6.5
m3
oh
oh
oh
oh
Upah
(3)
m3
kg
kg
kg
Kayu
Paku biasa
Baja strip
PC
0.1500
m3 Pasir pasang
0.1000
Pasir beton
12,500.00
1,525,500.00
7,500.00
7,500.00
600.00
274,590.00
6,375.00
8,250.00
21,000.00
@ Rp.
60,000.00
9,000.00
@ Rp.
65,000.00
6,500.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
120,000.00
200.00
45,000.00
50,000.00
18,000.00
6,000.00
11,250.00
100,000.00
47,500.00
22,000.00
37,500.00
37,500.00
30,000.00
40,000.00
25,000.00
32,500.00
3,800.00
3,300.00
2,250.00
m2 Kayu
kg Paku biasa
kg PC
@ Rp.
@ Rp.
@ Rp.
0.0300
m3 Pasir beton
@ Rp.
25,456.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.7
7,000.00
3,750.00
400.00
2,500.00
162.50
6,812.50
6.6
1,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00
Bahan
(4)
75,000.00
30,000.00
12,000.00
50,000.00
1,625.00
168,625.00
482,815.00
10,000.00
17,000.00
1,525,500.00
7,500.00
600.00
320,355.00
2,250.00
6,300.00
65,000.00
1,950.00
120,000.00
25,500.00
37,500.00
40,000.00
25,000.00
32,500.00
6,000.00
38,250.00
75,000.00
8,000.00
25,000.00
1,625.00
109,625.00
392,105.00
10,000.00
30,000.00
1,525,500.00
7,500.00
25,500.00
37,500.00
40,000.00
25,000.00
32,500.00
421,038.00
5,250.00
38,250.00
56,250.00
6,000.00
25,000.00
1,625.00
88,875.00
494,538.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JUMLAH
DIBULATKAN
6.8
6.9
1.0000
0.1000
0.0500
@ Rp.
10,000.00
12,500.00
@ Rp.
@ Rp.
@ Rp.
1,525,500.00
7,500.00
600.00
253,233.00
2,250.00
10,800.00
0.0300
m3 Pasir beton
@ Rp.
65,000.00
1,950.00
120,000.00
25,500.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00
6,000.00
38,250.00
50,625.00
1.0000
75,000.00
8,000.00
25,000.00
1,625.00
109,625.00
375,608.00
6.12
m3 Kayu
kg Paku biasa
kg PC
6.11
2,500.00
1,625.00
4,125.00
0.1660
0.3000
18.0000
6.10
25,000.00
32,500.00
1,525,500.00
7,500.00
21,200.00
37,500.00
32,500.00
54,918.00
600.00
21,200.00
11,250.00
48.75
11,298.75
76,718.00
8,000.00
2,250.00
637.50
80.00
6,250.00
422.50
7,390.00
10,250.00
1.0000
0.1500
@ Rp.
75,000.00
11,250.00
0.0900
@ Rp.
120,000.00
10,800.00
0.0100
1.0000
0.0500
m3 Pasir pasang
@ Rp.
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
25,000.00
32,500.00
600.00
25,000.00
1,625.00
26,625.00
22,650.00
6.14
6.15
6.16
Macam Pekerjaan
(2)
1.0000
6.6670
0.3330
1.0000
6.6670
0.3330
Upah
(3)
25,000.00
32,500.00
25,000.00
32,500.00
166,675.00
10,822.50
177,497.50
166,675.00
10,822.50
177,497.50
15,190.00
1,365.00
140.00
1,050.00
65.00
2,620.00
m3 Pasir beton
m
kg
oh
oh
oh
oh
@ Rp.
Koral 2/3
@ Rp.
PC
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
15,190.00
172,550.00
131,250.00
65,000.00
4,810.00
120,000.00
600.00
30,000.00
32,500.00
25,000.00
32,500.00
17,520.00
27,000.00
3,750.00
390.00
9,375.00
617.50
14,132.50
353,130.00
6.2
6.3
1.0000
0.4000
0.0400
1.0000
0.5260
0.0526
1.0000
0.7350
0.0735
25,000.00
32,500.00
25,000.00
32,500.00
25,000.00
32,500.00
10,000.00
1,300.00
11,300.00
13,150.00
1,709.50
14,859.50
18,375.00
2,388.75
20,763.75
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JASA 10 %
JUMLAH
DIBULATKAN
6.4
6.5
6.6
6.7
6.8
6.9
6.10
6.11
1.0000
0.6250
0.0062
1.0000
1.2500
0.1250
1.0000
0.8230
0.0820
1.0000
0.0500
0.0050
1.0000
0.5160
0.0500
1.0000
0.1920
0.0190
1.0000
0.5000
0.0500
1.0000
m3 Urugan pasir
1.2000
0.3000
0.0100
m3 Pasir urug
oh Pekerja
oh Mandor
@ Rp.
@ Rp.
@ Rp.
25,000.00
32,500.00
25,000.00
32,500.00
25,000.00
32,500.00
25,000.00
32,500.00
25,000.00
32,500.00
25,000.00
32,500.00
25,000.00
32,500.00
50,000.00
25,000.00
32,500.00
15,625.00
201.50
15,826.50
31,250.00
4,062.50
35,312.50
20,575.00
2,665.00
23,240.00
1,250.00
162.50
1,412.50
12,900.00
1,625.00
14,525.00
4,800.00
617.50
5,417.50
12,500.00
1,625.00
14,125.00
60,000.00
7,500.00
325.00
Macam Pekerjaan
(2)
Upah
(3)
6.13
6.14
6.15
6.16
7,825.00
Bahan
(4)
60,000.00
1.0000
0.3300
m3 Pasir urug
@ Rp.
50,000.00
16,500.00
0.1090
m3 Kapur padam
@ Rp.
72,500.00
7,902.50
0.7630
0.4160
0.0400
0.8330
0.0830
m
oh
oh
oh
oh
Tanah liat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.2000
m3 Kapur padam
1.0000
0.4160
0.0410
0.8330
0.0810
m
oh
oh
oh
oh
@ Rp.
Tanah liat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
0.1500
0.0150
@ Rp.
m3 Ijuk
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3 Urugan sirtu
1.2000
0.2500
0.0250
@ Rp.
m3 Sirtu
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.2750
0.0300
0.0500
1.0000
0.1000
@ Rp.
m3 Batu belah
Kerikil
Pasir
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
45,780.00
12,480.00
1,300.00
20,825.00
2,697.50
37,302.50
72,500.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
25,000.00
32,500.00
60,000.00
25,000.00
32,500.00
75,000.00
120,000.00
60,000.00
25,000.00
32,500.00
70,182.50
14,500.00
60,000.00
12,480.00
1,332.50
20,825.00
2,632.50
37,270.00
74,500.00
3,750.00
487.50
4,237.50
72,000.00
6,250.00
812.50
7,062.50
72,000.00
20,625.00
25,000.00
3,250.00
28,250.00
20,625.00
1.0000
m3 Pasangan pondasi 1 Pc : 1 Ps
1.1000
@ Rp.
75,000.00
82,500.00
Macam Pekerjaan
(2)
392.0000
0.3140
0.6000
0.0600
1.5000
0.0750
6.2
1.0000
1.1000
267.0000
0.4270
0.6000
0.0600
1.5000
0.0750
6.3
1.0000
1.1000
392.0000
0.3140
0.6000
0.0600
1.5000
0.0750
6.4
1.0000
1.1000
202.0000
0.4850
0.6000
0.0600
1.5000
0.0750
6.5
1.0000
1.1000
163.0000
0.5200
0.6000
0.0600
1.5000
0.0750
kg PC
m
oh
oh
oh
oh
Upah
(3)
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Bahan
(4)
235,200.00
18,840.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
336,540.00
m3 Pasangan pondasi 1 Pc : 2 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
82,500.00
160,200.00
25,620.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
268,320.00
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
82,500.00
235,200.00
18,840.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
336,540.00
m3 Pasangan pondasi 1 Pc : 3 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
82,500.00
121,200.00
29,100.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
232,800.00
m3 Pasangan pondasi 1 Pc : 4 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
82,500.00
97,800.00
31,200.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
211,500.00
Macam Pekerjaan
(2)
1.0000
1.1000
136.0000
0.5440
0.6000
0.0600
1.5000
0.0750
6.7
1.0000
1.1000
117.0000
0.5610
0.6000
0.0600
1.5000
0.0750
6.8
1.0000
1.1000
91.0000
0.5610
0.6000
0.0600
1.5000
0.0750
6.9
6.10
Upah
(3)
Bahan
(4)
m3 Pasangan pondasi 1 Pc : 5 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
82,500.00
81,600.00
32,640.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
196,740.00
m3 Pasangan pondasi 1 Pc : 6 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
82,500.00
70,200.00
33,660.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
186,360.00
m3 Pasangan pondasi 1 Pc : 8 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
82,500.00
54,600.00
33,660.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
170,760.00
1.0000
m3 Pasangan pondasi 1 Kp : 1 Sm : 1 Ps
1.1000
@ Rp.
75,000.00
82,500.00
0.2290
@ Rp.
72,500.00
16,602.50
0.2290
m3 Semen merah
@ Rp.
80,000.00
18,320.00
0.5440
0.6000
0.0600
1.5000
0.0750
m
oh
oh
oh
oh
Kapurr pasang
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3 Pasangan pondasi 1 Kp : 1 Sm : 2 Ps
1.1000
0.1700
0.1700
m3 Semen merah
0.3400
0.6000
0.0600
1.5000
0.0750
m
oh
oh
oh
oh
Kapurr pasang
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
32,640.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
150,062.50
@ Rp.
75,000.00
82,500.00
@ Rp.
72,500.00
12,325.00
@ Rp.
80,000.00
13,600.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
20,400.00
18,000.00
1,950.00
37,500.00
2,437.50
Macam Pekerjaan
(2)
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.11
1.0000
1.1000
156.0000
6.12
6.15
59,887.50
128,825.00
m3 Pasangan pondasi 1 Pc : Kp : 4 Ps
@ Rp.
@ Rp.
75,000.00
600.00
82,500.00
93,600.00
0.0320
m3 Kapurr pasang
@ Rp.
72,500.00
2,320.00
0.5840
0.6000
0.0600
1.5000
0.0750
m
oh
oh
oh
oh
1.0000
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
35,040.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
213,460.00
m3 Pasangan pondasi 1 Pc : 3 Kp : 10 Ps
m3 Batu belah 15/20 cm
kg PC
@ Rp.
@ Rp.
75,000.00
600.00
82,500.00
36,600.00
0.1470
m3 Kapurr pasang
@ Rp.
72,500.00
10,657.50
0.4920
0.6000
0.0600
1.5000
0.0750
m3
oh
oh
oh
oh
1.0000
1.1000
41.0000
6.14
Bahan
(4)
1.1000
61.0000
6.13
Upah
(3)
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
29,520.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
159,277.50
m3 Pasangan pondasi Pc : 1 Kp : 4 Ps
m3 Batu belah 15/20 cm
kg PC
@ Rp.
@ Rp.
75,000.00
600.00
82,500.00
24,600.00
0.1310
m3 Kapurr pasang
@ Rp.
72,500.00
9,497.50
0.5230
0.6000
0.0600
1.5000
0.0750
m
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
0.3000
0.3900
0.0390
0.7800
0.0390
m
oh
oh
oh
oh
1.0000
75.0000
202.0000
0.3200
@ Rp.
Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
31,380.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
75,000.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
147,977.50
90,000.00
15,000.00
11,700.00
1,267.50
19,500.00
1,267.50
33,735.00
105,000.00
5,700.00
600.00
427,500.00
121,200.00
65,000.00
20,800.00
Macam Pekerjaan
(2)
0.4900
0.8000
0.8500
0.0850
3.0000
0.1500
6.16
1.0000
0.4500
280.0000
6.17
Koral beton
@ Rp.
Kawat beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
120,000.00
8,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Bahan
(4)
58,800.00
6,400.00
25,500.00
2,762.50
75,000.00
4,875.00
108,137.50
634,700.00
@ Rp.
@ Rp.
0.4500
m3 Pasir beton
@ Rp.
0.6700
0.3000
0.0300
2.3800
0.0800
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
75,000.00
600.00
33,750.00
168,000.00
65,000.00
29,250.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
80,400.00
9,000.00
975.00
59,500.00
2,600.00
72,075.00
311,400.00
1.0000
0.0190
m3 Pasir urug
@ Rp.
50,000.00
950.00
0.0940
m3 Pasir beton
@ Rp.
65,000.00
6,110.00
Koral beton
PC
Besi beton
Kawat beton
@ Rp.
@ Rp.
@ Rp.
@ Rp.
120,000.00
600.00
5,700.00
8,000.00
18,000.00
36,300.00
256,500.00
7,200.00
0.0320
0.1200
@ Rp.
@ Rp.
1,525,500.00
7,500.00
48,816.00
900.00
0.0900
0.2400
0.6700
0.0670
1.0000
0.0500
m3
kg
oh
oh
oh
oh
12,000.00
8,500.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
2,040.00
0.1500
60.5000
45.0000
0.9000
6.18
m3
kg
oh
oh
oh
oh
Upah
(3)
m3
kg
kg
kg
Minyak bekisting
@ Rp.
Plamur tembok
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
20,100.00
2,177.50
25,000.00
1,625.00
48,902.50
377,896.00
1.0000
0.0160
@ Rp.
0.0800
Pasir beton
@ Rp.
65,000.00
5,200.00
0.1250
49.0000
34.5000
0.7000
m3
kg
kg
kg
Koral beton
PC
Besi beton
Kawat beton
@ Rp.
@ Rp.
@ Rp.
@ Rp.
120,000.00
600.00
5,700.00
8,000.00
15,000.00
29,400.00
196,650.00
5,600.00
0.0270
0.1200
@ Rp.
@ Rp.
1,525,500.00
7,500.00
41,188.50
900.00
0.0900
0.2000
0.5000
0.0500
0.8000
0.0400
m3
kg
oh
oh
oh
oh
12,000.00
8,500.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
1,700.00
Minyak bekisting
@ Rp.
Plamur tembok
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
50,000.00
800.00
15,000.00
1,625.00
20,000.00
1,300.00
37,925.00
297,518.50
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
DIBULATKAN
SNI 03-2837-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN DINDING
6.1
1.0000
140.0000
64.0300
0.0590
0.2000
0.0200
0.6500
0.0300
6.2
1.0000
140.0000
43.5000
0.0800
0.2000
0.0200
0.6500
0.0300
6.3
1.0000
140.0000
32.9500
0.0910
0.2000
0.0200
0.6500
0.0300
6.4
1.0000
140.0000
0.2000
0.0200
0.6500
0.0300
6.5
1.0000
140.0000
0.2000
0.0200
0.6500
0.0300
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
38,500.00
38,418.00
3,540.00
6,000.00
650.00
16,250.00
975.00
23,875.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
38,500.00
26,100.00
4,800.00
6,000.00
650.00
16,250.00
975.00
23,875.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
5,460.00
6,000.00
650.00
16,250.00
975.00
23,875.00
63,730.00
38,500.00
6,000.00
650.00
16,250.00
975.00
23,875.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
69,400.00
38,500.00
19,770.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
80,458.00
38,500.00
38,500.00
6,000.00
650.00
16,250.00
975.00
Macam Pekerjaan
(2)
Upah
(3)
1.0000
140.0000
22.2000
0.1020
0.2000
0.0200
0.6500
0.0300
6.7
6.8
1.0000
140.0000
10.0000
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m
oh
oh
oh
oh
1.0000
70.0000
18.9500
1.0000
70.0000
14.3700
0.0400
0.1000
0.0100
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
@ Rp.
Kapurr pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6,120.00
6,000.00
650.00
16,250.00
975.00
23,875.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3 Pasir pasang
oh Tukang batu
oh Kepala tukang batu
@ Rp.
@ Rp.
@ Rp.
1,993.75
6,000.00
650.00
16,250.00
975.00
23,875.00
1,680.00
3,000.00
325.00
8,000.00
487.50
11,812.50
37,610.00
19,250.00
11,370.00
2,280.00
3,000.00
325.00
8,000.00
487.50
11,812.50
275.00
600.00
60,000.00
30,000.00
32,500.00
52,043.75
19,250.00
16,680.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
5,550.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
57,940.00
38,500.00
6,000.00
60,000.00
72,500.00
30,000.00
32,500.00
25,000.00
32,500.00
38,500.00
38,500.00
13,320.00
0.0275
0.2000
0.0200
0.6500
0.0300
0.0380
0.1000
0.0100
0.3200
0.0150
6.10
m3
oh
oh
oh
oh
m3 Pasir pasang
0.0280
0.1000
0.0100
0.3200
0.0150
6.9
0.0925
1.0000
70.0000
27.8000
23,875.00
Bahan
(4)
32,900.00
19,250.00
8,622.00
2,400.00
3,000.00
325.00
Macam Pekerjaan
(2)
0.3200
0.0150
6.11
1.0000
70.0000
11.5000
0.0430
0.1000
0.0100
0.3200
0.0150
6.12
1.0000
70.0000
9.6800
0.0450
0.1000
0.0100
0.3200
0.0150
6.13
1.0000
70.0000
8.3200
0.0490
0.1000
0.0100
0.3200
0.0150
6.14
1.0000
70.0000
6.5000
0.0500
0.1000
0.0100
0.3200
0.0150
6.15
1.0000
70.0000
4.5000
Upah
(3)
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
25,000.00
32,500.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
2,580.00
3,000.00
325.00
8,000.00
487.50
11,812.50
2,700.00
3,000.00
325.00
8,000.00
487.50
11,812.50
27,758.00
19,250.00
4,992.00
2,940.00
3,000.00
325.00
8,000.00
487.50
11,812.50
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
28,730.00
19,250.00
5,808.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
30,272.00
19,250.00
6,900.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
8,000.00
487.50
11,812.50
Bahan
(4)
27,182.00
19,250.00
3,900.00
3,000.00
3,000.00
325.00
8,000.00
487.50
11,812.50
26,150.00
19,250.00
2,700.00
0.0500
m3 Pasir pasang
@ Rp.
60,000.00
3,000.00
0.0150
m3 Kapurr pasang
@ Rp.
72,500.00
1,087.50
Macam Pekerjaan
(2)
0.1000
0.0100
0.3200
0.0150
6.16
6.17
6.18
1.0000
70.0000
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
0.0180
m3 Semen merah
0.0180
0.1000
0.0100
0.3200
0.0150
m
oh
oh
oh
oh
1.0000
70.0000
Kapurr pasang
72,500.00
1,305.00
80,000.00
1,440.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
0.0140
Semen merah
0.0280
0.1000
0.0100
0.3200
0.0150
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
0.0380
1.9500
0.1200
0.0120
0.3200
0.0150
19,250.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
3,000.00
325.00
8,000.00
487.50
11,812.50
19,250.00
72,500.00
1,015.00
@ Rp.
80,000.00
1,120.00
Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
23,075.00
@ Rp.
26,037.50
@ Rp.
m3 Kapurr pasang
1.0000
12.5000
10.4500
3,000.00
325.00
8,000.00
487.50
11,812.50
Bahan
(4)
@ Rp.
0.0140
1.0000
12.5000
13.5000
30,000.00
32,500.00
25,000.00
32,500.00
0.0180
0.0480
1.9500
0.1500
0.0150
0.3500
0.0170
6.19
oh
oh
oh
oh
Upah
(3)
Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,680.00
3,000.00
325.00
8,000.00
487.50
11,812.50
23,065.00
1,500.00
600.00
18,750.00
8,100.00
60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00
2,880.00
11,115.00
4,500.00
487.50
8,750.00
552.50
14,290.00
40,845.00
1,250.00
600.00
15,625.00
6,270.00
60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00
2,280.00
11,115.00
3,600.00
390.00
8,000.00
487.50
12,477.50
35,290.00
6.20
Macam Pekerjaan
(2)
1.0000
12.5000
7.5000
0.0270
1.9500
0.1200
0.0120
0.3200
0.0150
6.21
6.22
6.23
1.0000
12.5000
14.0500
Upah
(3)
Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
1,000.00
600.00
12,500.00
4,500.00
60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00
1,620.00
11,115.00
3,600.00
390.00
8,000.00
487.50
12,477.50
29,735.00
1,500.00
600.00
18,750.00
8,430.00
0.0040
m3 Pasir beton
@ Rp.
65,000.00
260.00
0.0420
3.8700
0.0060
m Pasir pasang
kg Besi beton polos
kg Paku biasa 2" - 5"
@ Rp.
@ Rp.
@ Rp.
60,000.00
5,700.00
7,500.00
2,520.00
22,059.00
45.00
0.0010
0.0300
m3 Kayu terentang
kg Kawat beton
@ Rp.
@ Rp.
1,525,500.00
8,000.00
1,525.50
240.00
0.0050
0.1570
0.0070
0.0164
0.3700
0.0185
m3
oh
oh
oh
oh
oh
1.0000
12.5000
10.4600
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00
600.00
4,710.00
227.50
533.00
9,250.00
601.25
15,321.75
54,429.50
1,250.00
600.00
15,625.00
6,276.00
0.0030
m3 Pasir beton
@ Rp.
65,000.00
195.00
0.0320
3.8700
0.0040
m Pasir pasang
kg Besi beton polos 8 mm
kg Paku biasa 2" - 5"
@ Rp.
@ Rp.
@ Rp.
60,000.00
5,700.00
7,500.00
1,920.00
22,059.00
30.00
0.0010
0.0200
m3 Kayu terentang
kg Kawat beton
@ Rp.
@ Rp.
1,525,500.00
8,000.00
1,525.50
160.00
0.0040
0.1300
0.0070
0.0137
0.3400
0.0170
m3
oh
oh
oh
oh
oh
1.0000
12.5000
7.2000
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00
1,000.00
600.00
480.00
3,900.00
227.50
445.25
8,500.00
552.50
13,625.25
48,270.50
12,500.00
4,320.00
0.0020
m3 Pasir beton
@ Rp.
65,000.00
130.00
0.0210
2.5400
0.0030
m3 Pasir pasang
kg Besi beton polos 8 mm
kg Paku biasa 2" - 5"
@ Rp.
@ Rp.
@ Rp.
60,000.00
5,700.00
7,500.00
1,260.00
14,478.00
22.50
0.0010
m3 Kayu terentang
@ Rp.
1,525,500.00
1,525.50
6.24
6.25
Macam Pekerjaan
(2)
0.0150
kg Kawat beton
0.0030
0.1070
0.0070
0.0114
0.3400
0.0170
m
oh
oh
oh
oh
oh
8,000.00
120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00
120.00
360.00
3,210.00
227.50
370.50
8,500.00
552.50
12,860.50
34,716.00
@ Rp.
@ Rp.
25,000.00
600.00
62,500.00
3,060.00
0.0800
1.5000
m3 Pasir beton
kg Besi beton polos
@ Rp.
@ Rp.
65,000.00
5,700.00
5,200.00
8,550.00
0.0030
0.0300
0.0300
0.0060
0.1000
0.0050
m3
oh
oh
oh
oh
oh
1.0000
36.0000
12.8000
1.0000
80.0000
23.6500
0.5700
0.1500
0.0150
0.3200
0.0150
6.27
@ Rp.
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
1.0000
2.5000
5.1000
0.0350
0.1000
0.0100
0.3000
0.0150
6.26
Upah
(3)
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00
360.00
900.00
975.00
195.00
2,500.00
162.50
4,732.50
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
36,000.00
7,680.00
2,100.00
3,000.00
325.00
7,500.00
487.50
11,312.50
500.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
79,670.00
45,780.00
40,000.00
14,190.00
34,200.00
4,500.00
487.50
8,000.00
487.50
13,475.00
88,390.00
1.0000
1.5000
m2 Bilik bambu
@ Rp.
32,500.00
48,750.00
0.0140
@ Rp.
1,900,000.00
26,600.00
0.1200
Pasir pasang
@ Rp.
60,000.00
7,200.00
0.0030
0.0500
0.0050
0.1000
0.0020
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,900,000.00
37,500.00
40,000.00
25,000.00
32,500.00
5,700.00
1,875.00
200.00
2,500.00
65.00
Macam Pekerjaan
(2)
Upah
(3)
4,640.00
Bahan
(4)
88,250.00
1.0000
12.9200
0.0130
0.1500
0.0150
0.2000
0.0100
6.2
6.3
6.4
6.5
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
8.5200
0.0170
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
6.4800
0.0190
0.1500
0.0150
0.2000
0.0100
m
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.2000
0.0200
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
4.3200
0.0220
0.1500
0.0150
0.2000
0.0100
m
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
7,752.00
780.00
4,500.00
487.50
5,000.00
325.00
10,312.50
8,532.00
600.00
5,112.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,020.00
4,500.00
487.50
5,000.00
325.00
10,312.50
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
3,888.00
1,140.00
4,500.00
487.50
5,000.00
325.00
10,312.50
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
5,028.00
3,120.00
1,200.00
4,500.00
487.50
5,000.00
325.00
10,312.50
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
6,132.00
4,320.00
2,592.00
1,320.00
4,500.00
487.50
5,000.00
325.00
10,312.50
3,912.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JUMLAH
DIBULATKAN
6.6
6.7
6.8
6.9
6.10
1.0000
3.6800
0.0230
0.1500
0.0150
0.2000
0.0100
m
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
2.8800
0.0240
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.7600
0.0030
Kapurr pasang
0.0130
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
1.0000
1.8400
0.0060
Kapurr pasang
0.0140
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
1.0000
3.0000
0.0050
Kapurr pasang
0.0190
0.1500
0.0150
0.2000
0.0100
m
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
3
3
@ Rp.
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,208.00
1,380.00
4,500.00
487.50
5,000.00
325.00
10,312.50
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
3,588.00
1,728.00
1,440.00
4,500.00
487.50
5,000.00
325.00
10,312.50
3,168.00
600.00
3,456.00
72,500.00
217.50
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
780.00
4,500.00
487.50
5,000.00
325.00
10,312.50
4,453.50
600.00
1,104.00
72,500.00
435.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
840.00
4,500.00
487.50
5,000.00
325.00
10,312.50
600.00
2,379.00
1,800.00
72,500.00
362.50
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,140.00
4,500.00
487.50
5,000.00
325.00
10,312.50
3,302.50
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JUMLAH
DIBULATKAN
6.11
6.12
6.13
1.0000
0.0090
m3 Kapurr pasang
@ Rp.
72,500.00
652.50
0.0090
m3 Semen merah
@ Rp.
80,000.00
720.00
0.0090
0.1500
0.0150
0.2000
0.0100
m
oh
oh
oh
oh
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
540.00
4,500.00
487.50
5,000.00
325.00
10,312.50
1,912.50
0.0070
m3 Kapurr pasang
@ Rp.
72,500.00
507.50
0.0070
m3 Semen merah
@ Rp.
80,000.00
560.00
0.0150
0.1500
0.0150
0.2000
0.0100
m
oh
oh
oh
oh
1.0000
14.2800
1.0000
10.8000
0.0260
0.2000
0.0200
0.2500
0.0125
6.15
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.0230
0.2000
0.0200
0.2500
0.0125
6.14
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
8.6800
0.0280
0.2000
0.0200
0.2500
0.0125
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
900.00
4,500.00
487.50
5,000.00
325.00
10,312.50
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
8,568.00
1,380.00
6,000.00
650.00
6,250.00
406.25
13,306.25
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
9,948.00
6,480.00
1,560.00
6,000.00
650.00
6,250.00
406.25
13,306.25
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,967.50
8,040.00
5,208.00
1,680.00
6,000.00
650.00
6,250.00
406.25
13,306.25
6,888.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
DIBULATKAN
6.16
6.17
6.18
6.19
1.0000
7.2900
0.0280
0.2000
0.0200
0.2500
0.0125
m
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
6.2400
0.0300
0.2000
0.0200
0.2500
0.0125
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
4,374.00
1,680.00
6,000.00
650.00
6,250.00
406.25
13,306.25
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
6,054.00
3,744.00
1,800.00
6,000.00
650.00
6,250.00
406.25
13,306.25
5,544.00
1.0000
0.0090
m3 Kapurr padam
@ Rp.
72,500.00
0.0090
Semen merah
@ Rp.
80,000.00
720.00
0.0180
0.2000
0.0200
0.2500
0.0125
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
1.0000
15.5000
0.0130
0.2000
0.0200
0.3000
0.0130
6.20
1.0000
11.7500
0.0350
0.2000
0.0200
0.3000
0.0130
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
652.50
6,000.00
650.00
6,250.00
406.25
13,306.25
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
9,300.00
780.00
6,000.00
650.00
7,500.00
422.50
14,572.50
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,452.50
10,080.00
7,050.00
2,100.00
6,000.00
650.00
7,500.00
422.50
14,572.50
9,150.00
6.22
6.23
Macam Pekerjaan
(2)
1.0000
9.4800
0.0380
0.2000
0.0200
0.3000
0.0130
m
oh
oh
oh
oh
0.0390
0.2000
0.0200
0.3000
0.0130
m
oh
oh
oh
oh
1.0000
18.6500
1.0000
14.1500
1.0000
11.3800
0.0420
0.2500
0.0250
0.3200
0.0150
6.26
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
0.0390
0.2500
0.0250
0.3200
0.0150
6.25
1.0000
7.9400
0.0350
0.2500
0.0250
0.3200
0.0150
6.24
Upah
(3)
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
8.1900
0.0450
0.2500
m Pasir pasang
oh Tukang batu
3
@ Rp.
@ Rp.
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
5,688.00
2,280.00
6,000.00
650.00
7,500.00
422.50
14,572.50
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,340.00
6,000.00
650.00
7,500.00
422.50
14,572.50
2,100.00
7,500.00
812.50
8,000.00
487.50
16,800.00
2,340.00
7,500.00
812.50
8,000.00
487.50
16,800.00
10,830.00
6,828.00
2,520.00
7,500.00
812.50
8,000.00
487.50
16,800.00
600.00
60,000.00
30,000.00
13,290.00
8,490.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
7,104.00
11,190.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
7,968.00
4,764.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Bahan
(4)
9,348.00
4,914.00
2,700.00
7,500.00
Macam Pekerjaan
(2)
0.0250
0.3200
0.0150
6.27
6.28
6.29
6.29
6.30
1.0000
7.0700
0.0210
0.0700
0.0070
0.1500
0.0080
m
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.6700
0.0230
0.0700
0.0070
0.1500
0.0080
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
9.3000
0.0180
0.2000
0.0200
0.2600
0.0130
m
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
7.0700
0.0210
0.2000
0.0200
0.2600
0.0130
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
7.0700
0.0210
0.2000
0.0200
0.2600
0.0130
m
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
Upah
(3)
32,500.00
25,000.00
32,500.00
812.50
8,000.00
487.50
16,800.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,260.00
2,100.00
227.50
3,750.00
260.00
6,337.50
1,380.00
2,100.00
227.50
3,750.00
260.00
6,337.50
1,080.00
6,000.00
650.00
6,500.00
422.50
13,572.50
6,660.00
4,242.00
1,260.00
6,000.00
650.00
6,500.00
422.50
13,572.50
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
4,782.00
5,580.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
5,502.00
3,402.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
7,614.00
4,242.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Bahan
(4)
5,502.00
4,242.00
1,260.00
6,000.00
650.00
6,500.00
422.50
13,572.50
5,502.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JASA 10 %
JUMLAH
DIBULATKAN
6.31
6.32
1.0000
0.5000
m1 Plesteran skoneng 1 Pc : 2 Ps
kg PC
0.0020
0.0380
0.0380
0.0570
0.0020
m
oh
oh
oh
oh
1.0000
0.1440
15.0000
0.0200
0.0020
0.0500
0.0050
6.33
1.0000
0.4400
11.5000
0.0200
0.0020
0.4500
0.0250
6.34
6.35
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
300.00
120.00
1,140.00
1,235.00
1,425.00
65.00
3,865.00
Batu Granito
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
720.00
75,000.00
600.00
65.00
1,250.00
162.50
2,077.50
Batu Granito
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
4.3200
m2 Plesteran Ciprat, 1 Pc : 2 Ps
kg PC
0.0160
0.1000
0.0100
0.2500
0.0150
m3
oh
oh
oh
oh
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
4.3200
0.0160
0.0700
0.0070
0.1500
0.0080
m
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
57,500.00
600.00
65.00
11,250.00
812.50
12,727.50
59,700.00
2,592.00
960.00
3,000.00
325.00
6,250.00
487.50
10,062.50
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
75,720.00
2,200.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
420.00
3,552.00
2,592.00
960.00
2,100.00
227.50
3,750.00
260.00
6,337.50
3,552.00
Macam Pekerjaan
(2)
Upah
(3)
1.0000
0.5000
2.9000
0.0060
0.2000
0.0200
0.3000
0.0150
m3
oh
oh
oh
oh
600.00
7,500.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Bahan
(4)
300.00
21,750.00
360.00
6,000.00
650.00
7,500.00
487.50
14,637.50
22,410.00
1.0000
1.1000
20.0000
2.0000
6.0000
0.3000
6.2
1.0000
1.2000
18.0000
2.0000
6.0000
0.3000
6.3
1.0000
1.2000
18.0000
2.0000
6.0000
0.3000
6.4
1.0000
1.2000
18.0000
2.0000
6.0000
0.3000
6.5
13,750,000.00
750,000.00
80,000.00
150,000.00
9,750.00
989,750.00
13,750,000.00
2,300,000.00
37,500.00
40,000.00
25,000.00
32,500.00
2,760,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00
2,760,000.00
2,200,000.00
37,500.00
40,000.00
25,000.00
32,500.00
2,640,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00
2,640,000.00
1.0000
0.0360
0.0500
1.0500
0.1050
m3
kg
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00
3,000,000.00
7,500.00
37,500.00
40,000.00
2,400,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00
2,400,000.00
108,000.00
375.00
39,375.00
4,200.00
Macam Pekerjaan
(2)
0.3500
0.0180
6.6
6.7
6.8
6.9
6.10
6.11
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.0360
0.0500
1.0500
0.1050
0.3500
0.0180
m3
kg
oh
oh
oh
oh
1.0000
0.0400
2.5000
0.2500
1.0000
0.0500
m3
oh
oh
oh
oh
2,500,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0400
2.5000
0.2500
1.0000
0.0500
m3
oh
oh
oh
oh
1.0000
0.0350
0.2000
0.8000
0.0400
0.0500
m3
oh
oh
oh
oh
3,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0350
2.0000
0.2000
0.8000
0.0400
m3
oh
oh
oh
oh
1.0000
25,000.00
32,500.00
3,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00
Upah
(3)
Bahan
(4)
8,750.00
585.00
52,910.00
108,375.00
90,000.00
375.00
39,375.00
4,200.00
8,750.00
585.00
52,910.00
90,375.00
500,000.00
93,750.00
10,000.00
25,000.00
1,625.00
130,375.00
500,000.00
120,000.00
93,750.00
10,000.00
25,000.00
1,625.00
130,375.00
120,000.00
437,500.00
7,500.00
32,000.00
1,000.00
1,625.00
42,125.00
437,500.00
105,000.00
75,000.00
8,000.00
20,000.00
1,300.00
104,300.00
105,000.00
Macam Pekerjaan
(2)
0.0350
2.0000
0.2000
0.8000
0.0400
6.12
6.13
6.14
m3
oh
oh
oh
oh
Upah
(3)
1.0000
0.0640
3.0000
0.3000
1.0000
0.3000
m3
oh
oh
oh
oh
2,500,000.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0640
3.0000
0.3000
1.0000
0.5000
m3
oh
oh
oh
oh
1.0000
3,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
87,500.00
800,000.00
112,500.00
12,000.00
25,000.00
9,750.00
159,250.00
800,000.00
192,000.00
112,500.00
12,000.00
25,000.00
16,250.00
165,750.00
192,000.00
245,000.00
225.00
2,700.00
37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00
285,425.00
87,500.00
75,000.00
8,000.00
20,000.00
1,300.00
104,300.00
Bahan
(4)
1.0000
0.0600
0.1500
2.0000
@ Rp.
@ Rp.
@ Rp.
3,000,000.00
7,500.00
9,000.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00
12,500,000.00
7,500.00
37,500.00
58,800.00
225.00
2,700.00
37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00
99,225.00
750,000.00
1,125.00
75,000.00
Macam Pekerjaan
(2)
0.2000
0.5000
0.0250
6.17
6.18
1.0000
0.0600
0.1500
2.0000
0.2000
0.5000
0.0250
m3
kg
oh
oh
oh
oh
1.0000
1.0000
3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
2,500,000.00
7,500.00
9,000.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
751,125.00
180,000.00
1,125.00
75,000.00
8,000.00
12,500.00
812.50
96,312.50
181,125.00
49,000.00
225.00
2,700.00
37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00
89,425.00
245,000.00
2,250.00
2,700.00
63,250.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00
313,200.00
8,000.00
12,500.00
812.50
96,312.50
Bahan
(4)
40,000.00
25,000.00
32,500.00
Upah
(3)
3,000,000.00
7,500.00
9,000.00
63,250.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0196
@ Rp.
12,500,000.00
58,800.00
2,250.00
2,700.00
63,250.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00
127,000.00
245,000.00
Macam Pekerjaan
(2)
Upah
(3)
1.0000
1.0000
3,000,000.00
7,500.00
9,000.00
37,500.00
27,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
1.0000
305,700.00
58,800.00
2,250.00
7,200.00
37,500.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00
119,500.00
245,000.00
2,250.00
7,200.00
31,625.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00
299,825.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00
2,250.00
7,200.00
37,500.00
13,750.00
7,500.00
9,000.00
37,500.00
27,500.00
37,500.00
40,000.00
25,000.00
32,500.00
Bahan
(4)
3,000,000.00
7,500.00
9,000.00
63,250.00
16,500.00
27,500.00
37,500.00
40,000.00
25,000.00
32,500.00
58,800.00
2,250.00
7,200.00
31,625.00
8,250.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00
121,875.00
0.0196 m3
0.3000 kg
1.2000 ltr
1.0000 lbr
@ Rp.
@ Rp.
@ Rp.
@ Rp.
12,500,000.00
7,500.00
9,000.00
37,500.00
245,000.00
2,250.00
10,800.00
37,500.00
Macam Pekerjaan
(2)
1.0000 lbr Formika 4' x 8'
@ Rp.
2.6000 oh Tukang kayu
@ Rp.
0.2600 oh Kepala tukang kayu
@ Rp.
1.0000 oh Pekerja
@ Rp.
0.0500 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.26
1.0000
1.0000
1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000
6.28
1.0000
1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000
6.29
1.0000
1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000
27,500.00
37,500.00
40,000.00
25,000.00
32,500.00
Bahan
(4)
27,500.00
97,500.00
10,400.00
25,000.00
1,625.00
134,525.00
323,050.00
Upah
(3)
3,000,000.00
7,500.00
9,000.00
37,500.00
27,500.00
37,500.00
40,000.00
25,000.00
32,500.00
58,800.00
2,250.00
10,800.00
37,500.00
27,500.00
97,500.00
10,400.00
25,000.00
1,625.00
134,525.00
136,850.00
13,750,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00
13,868,500.00
2,300,000.00
7,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
2,530,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00
2,648,500.00
2,200,000.00
7,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
2,420,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00
2,538,500.00
Macam Pekerjaan
(2)
1.0000
1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000
6.31
6.32
6.33
6.34
6.35
Upah
(3)
Bahan
(4)
1,900,000.00
7,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0120
0.1500
0.1000
0.0100
0.1000
0.0050
m3
kg
oh
oh
oh
oh
2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0120
0.1500
0.1000
0.0100
0.1000
0.0050
m3
kg
oh
oh
oh
oh
2,200,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0140
0.1500
0.1000
0.0100
0.1000
0.0050
m3
kg
oh
oh
oh
oh
1.0000
0.0140
0.1500
0.1000
0.0100
0.1000
0.0050
m3
kg
oh
oh
oh
oh
2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0140
0.1500
@ Rp.
@ Rp.
2,200,000.00
7,500.00
2,090,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00
2,208,500.00
27,600.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50
28,725.00
26,400.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50
27,525.00
175,000.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50
176,125.00
32,200.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50
33,325.00
30,800.00
1,125.00
Macam Pekerjaan
(2)
0.1000
0.0100
0.1000
0.0050
6.36
6.37
6.38
6.39
6.40
oh
oh
oh
oh
Upah
(3)
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.1650
0.2000
0.1200
0.0120
0.1200
0.0060
m3
kg
oh
oh
oh
oh
1.0000
0.1650
0.2000
0.1200
0.0120
0.1200
0.0060
m3
kg
oh
oh
oh
oh
37,500.00
40,000.00
25,000.00
32,500.00
2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
2,200,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0120
0.1000
0.2500
0.0250
0.1500
0.0750
m3
kg
oh
oh
oh
oh
1.0000
0.0120
0.1000
0.2500
0.0250
0.1500
0.0750
m3
kg
oh
oh
oh
oh
2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0120
0.1000
0.2500
0.0250
0.1500
0.0750
m3
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
2,200,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
3,750.00
400.00
2,500.00
162.50
6,812.50
Bahan
(4)
31,925.00
379,500.00
1,500.00
4,500.00
480.00
3,000.00
195.00
8,175.00
381,000.00
363,000.00
1,500.00
4,500.00
480.00
3,000.00
195.00
8,175.00
364,500.00
150,000.00
750.00
9,375.00
1,000.00
3,750.00
2,437.50
16,562.50
150,750.00
27,600.00
750.00
9,375.00
1,000.00
3,750.00
2,437.50
16,562.50
28,350.00
26,400.00
750.00
9,375.00
1,000.00
3,750.00
2,437.50
Macam Pekerjaan
(2)
Upah
(3)
6.42
6.43
6.44
6.45
16,562.50
1.0000
0.0230
0.1500
0.3000
0.0300
0.2000
0.0100
m3
kg
oh
oh
oh
oh
1.0000
0.0230
0.1500
0.3000
0.0300
0.2000
0.0100
m3
kg
oh
oh
oh
oh
2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0230
0.1500
0.3000
0.0300
0.2000
0.0100
m3
kg
oh
oh
oh
oh
2,200,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0270
0.2000
0.3500
0.0350
0.2500
0.0125
m3
kg
oh
oh
oh
oh
1.0000
0.0270
0.2000
0.3500
0.0350
0.2500
0.0125
m3
kg
oh
oh
oh
oh
2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
Bahan
(4)
27,150.00
287,500.00
1,125.00
11,250.00
1,200.00
5,000.00
325.00
17,775.00
288,625.00
52,900.00
1,125.00
11,250.00
1,200.00
5,000.00
325.00
17,775.00
54,025.00
50,600.00
1,125.00
11,250.00
1,200.00
5,000.00
325.00
17,775.00
51,725.00
337,500.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25
339,000.00
62,100.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25
63,600.00
6.46
6.47
6.48
6.49
6.50
6.51
Macam Pekerjaan
(2)
Upah
(3)
1.0000
0.0270
0.2000
0.3500
0.0350
0.2500
0.0125
m3
kg
oh
oh
oh
oh
2,200,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0072
0.0500
0.2000
0.0250
0.1000
0.0050
m3
kg
oh
oh
oh
oh
1.0000
0.0072
0.0500
0.2000
0.0250
0.1000
0.0050
m3
kg
oh
oh
oh
oh
3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0110
0.0500
0.2200
0.0220
0.1100
0.0050
m3
kg
oh
oh
oh
oh
3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0110
0.0500
0.2200
0.0220
0.1100
0.0050
m3
kg
oh
oh
oh
oh
3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0145
0.0600
@ Rp.
@ Rp.
3,000,000.00
7,500.00
Bahan
(4)
59,400.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25
60,900.00
90,000.00
375.00
7,500.00
1,000.00
2,500.00
162.50
11,162.50
90,375.00
21,600.00
375.00
7,500.00
1,000.00
2,500.00
162.50
11,162.50
21,975.00
33,000.00
375.00
8,250.00
880.00
2,750.00
162.50
12,042.50
33,375.00
33,000.00
375.00
8,250.00
880.00
2,750.00
162.50
12,042.50
33,375.00
43,500.00
450.00
Macam Pekerjaan
(2)
0.2500
0.0250
0.1500
0.0750
6.52
6.53
6.54
6.55
6.56
oh
oh
oh
oh
Upah
(3)
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0066
0.0600
0.1000
0.0100
0.1000
0.0500
m3
kg
oh
oh
oh
oh
3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0066
0.0600
0.1000
0.0100
0.1000
0.0500
m3
kg
oh
oh
oh
oh
2,500,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0195
0.0070
0.1000
0.4500
0.0450
0.1500
0.0740
m3
kg
oh
oh
oh
oh
@ Rp.
19,800.00
450.00
3,750.00
400.00
2,500.00
1,625.00
8,275.00
20,250.00
16,500.00
450.00
3,750.00
400.00
2,500.00
1,625.00
8,275.00
16,950.00
44,850.00
3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
21,000.00
750.00
0.0195
0.0070
0.1000
0.4500
0.0450
0.1500
0.0740
m3
kg
oh
oh
oh
oh
@ Rp.
43,950.00
2,300,000.00
1.0000
9,375.00
1,000.00
3,750.00
2,437.50
16,562.50
Bahan
(4)
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00
66,600.00
2,200,000.00
42,900.00
2,500,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
17,500.00
750.00
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00
61,150.00
1.0000
0.0195
@ Rp.
2,300,000.00
44,850.00
0.0070
0.1000
@ Rp.
@ Rp.
3,000,000.00
7,500.00
21,000.00
750.00
Macam Pekerjaan
(2)
Upah
(3)
6.59
6.60
5,040.00
63,250.00
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00
1.0000
0.0195
@ Rp.
9,000.00
63,250.00
37,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0070
0.1000
0.1500
1.8000
0.1800
0.6000
0.0300
m3
kg
kg
oh
oh
oh
oh
1.0000
1.0500
0.0210
0.0020
0.0210
0.0010
m1
oh
oh
oh
oh
Kayu profil
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
134,890.00
2,300,000.00
44,850.00
3,000,000.00
7,500.00
9,000.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00
21,000.00
750.00
5,040.00
37,500.00
Bahan
(4)
37,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
5,000.00
37,500.00
40,000.00
25,000.00
32,500.00
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00
109,140.00
87,500.00
750.00
1,500.00
67,500.00
7,200.00
15,000.00
975.00
90,675.00
89,750.00
15,000.00
375.00
67,500.00
7,200.00
15,000.00
975.00
90,675.00
15,375.00
5,250.00
787.50
80.00
525.00
32.50
1,425.00
5,250.00
6.2
6.3
6.4
6.5
Macam Pekerjaan
(2)
1.0000
218.0000
Upah
(3)
0.5200
Pasir beton
0.8700
0.2500
0.0250
1.6500
0.0800
m
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
197.0000
3
3
0.4700
m3 Pasir beton
0.9400
0.2500
0.0250
1.6500
0.0800
m
oh
oh
oh
oh
1.0000
173.0000
@ Rp.
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
0.5700
m3 Pasir beton
0.8700
0.2500
0.0250
1.6500
0.0800
m
oh
oh
oh
oh
1.0000
10.0000
@ Rp.
@ Rp.
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
600.00
130,800.00
65,000.00
33,800.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
104,400.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50
269,000.00
600.00
118,200.00
65,000.00
30,550.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
112,800.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50
261,550.00
600.00
103,800.00
65,000.00
37,050.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
104,400.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50
245,250.00
6,000.00
0.0260
m3 Pasir beton
1,690.00
0.0440
0.0200
0.0020
1.1500
0.0060
m
oh
oh
oh
oh
1.0000
232.0000
@ Rp.
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
0.5200
m3 Pasir beton
0.7800
0.2500
0.0250
1.6500
0.0800
m
oh
oh
oh
oh
@ Rp.
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
65,000.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
5,280.00
600.00
65.00
28,750.00
195.00
29,610.00
12,970.00
600.00
139,200.00
65,000.00
33,800.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
93,600.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50
266,600.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
DIBULATKAN
6.6
6.7
6.8
6.9
6.10
1.0000
280.0000
0.4500
Pasir beton
0.9000
0.2500
0.0250
1.6500
0.0800
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
352.0000
@ Rp.
Pasir beton
0.7000
0.2500
0.0250
1.6500
0.0800
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
0.4200
Pasir beton
0.5400
0.2500
0.0250
1.6500
0.0800
m
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
386.0000
29,250.00
108,000.00
@ Rp.
m3 Pasir beton
0.7800
0.2500
0.0250
1.6500
0.0800
m
oh
oh
oh
oh
@ Rp.
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
0.3700
m3 Pasir beton
0.7400
0.2500
0.0250
1.6500
0.0800
m
oh
oh
oh
oh
@ Rp.
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
7,500.00
812.50
41,250.00
2,600.00
52,162.50
305,250.00
600.00
211,200.00
65,000.00
36,400.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
84,000.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50
331,600.00
600.00
214,200.00
65,000.00
27,300.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
0.4700
1.0000
479.0000
65,000.00
168,000.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
0.5600
1.0000
357.0000
600.00
64,800.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50
306,300.00
600.00
231,600.00
65,000.00
30,550.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
93,600.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50
355,750.00
600.00
287,400.00
65,000.00
24,050.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
88,800.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50
400,250.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JASA 10 %
JUMLAH
DIBULATKAN
6.11
1.0000
440.0000
0.5000
Pasir beton
@ Rp.
6.13
6.14
6.15
1.0000
336.0000
0.5400
Pasir beton
0.8100
1.0000
0.2500
0.0250
1.6500
0.0800
m3
ltr
oh
oh
oh
oh
Koral beton
@ Rp.
Puzzdith - 100 XR
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
336.0000
@ Rp.
0.5400
Pasir beton
0.8100
0.3500
0.0350
2.0000
1.0000
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
291.0000
@ Rp.
0.4700
Pasir beton
0.9300
0.3500
0.0350
2.0000
1.0000
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
367.0000
@ Rp.
0.4400
0.8800
0.3500
m3 Koral beton
oh Tukang batu
Pasir beton
600.00
264,000.00
65,000.00
32,500.00
120,000.00
150,000.00
30,000.00
32,500.00
25,000.00
32,500.00
96,000.00
369,000.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50
761,500.00
600.00
201,600.00
65,000.00
35,100.00
120,000.00
30,000.00
30,000.00
32,500.00
25,000.00
32,500.00
97,200.00
30,000.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50
363,900.00
600.00
201,600.00
65,000.00
35,100.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
97,200.00
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50
600.00
333,900.00
174,600.00
65,000.00
30,550.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
111,600.00
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50
600.00
316,750.00
220,200.00
@ Rp.
65,000.00
28,600.00
@ Rp.
@ Rp.
120,000.00
30,000.00
105,600.00
10,500.00
Macam Pekerjaan
(2)
0.0350
2.0000
1.0000
6.16
6.17
6.18
6.19
6.20
1.0000
400.0000
0.4800
Pasir beton
0.8000
0.3500
0.0350
2.0000
1.0000
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
615.0000
@ Rp.
Pasir beton
0.5200
0.3500
0.0350
2.0000
1.0000
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
0.4800
Pasir beton
0.8000
1.2000
0.3500
0.0350
2.0000
1.0000
m3
kg
oh
oh
oh
oh
Koral beton
@ Rp.
Stronox - 100
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
1.0000
1.0500
0.0300
0.0030
0.0500
0.0020
m1
oh
oh
oh
oh
1.0000
1.0500
0.0350
0.0035
@ Rp.
@ Rp.
@ Rp.
1,137.50
50,000.00
32,500.00
94,137.50
354,400.00
240,000.00
65,000.00
31,200.00
96,000.00
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50
367,200.00
600.00
369,000.00
65,000.00
33,800.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Bahan
(4)
600.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
0.5200
1.0000
400.0000
32,500.00
25,000.00
32,500.00
Upah
(3)
62,400.00
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50
465,200.00
600.00
240,000.00
65,000.00
31,200.00
120,000.00
25,000.00
30,000.00
32,500.00
25,000.00
32,500.00
96,000.00
30,000.00
10,000.00
30,000.00
32,500.00
25,000.00
32,500.00
15,000.00
30,000.00
32,500.00
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50
397,200.00
10,500.00
900.00
97.50
1,250.00
65.00
2,312.50
10,500.00
15,750.00
1,050.00
113.75
Macam Pekerjaan
(2)
0.0500
0.0020
6.21
6.22
6.23
6.24
6.25
6.26
Upah
(3)
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0500
0.0350
0.5500
0.0030
m1
oh
oh
oh
1.0000
1.0500
0.0350
0.5500
0.0030
m1
oh
oh
oh
1.0000
1.0500
0.0350
0.5500
0.0030
m1
oh
oh
oh
1.0000
1.0500
0.0350
0.5500
0.0030
m1
oh
oh
oh
1.0000
1.0500
0.0150
0.0070
0.0007
0.0070
0.0003
1.0000
1.0500
0.0100
0.0050
0.0005
kg
kg
kg
oh
oh
oh
oh
kg
kg
kg
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
25,000.00
32,500.00
20,000.00
30,000.00
25,000.00
32,500.00
25,000.00
30,000.00
25,000.00
32,500.00
30,000.00
30,000.00
25,000.00
32,500.00
35,000.00
30,000.00
25,000.00
32,500.00
5,700.00
8,000.00
32,500.00
35,000.00
25,000.00
32,500.00
7,500.00
8,000.00
32,500.00
35,000.00
1,250.00
65.00
2,478.75
Bahan
(4)
15,750.00
21,000.00
1,050.00
13,750.00
97.50
14,897.50
21,000.00
26,250.00
1,050.00
13,750.00
97.50
14,897.50
26,250.00
31,500.00
1,050.00
13,750.00
97.50
14,897.50
31,500.00
36,750.00
1,050.00
13,750.00
97.50
14,897.50
36,750.00
5,985.00
120.00
227.50
24.50
175.00
9.75
436.75
6,105.00
7,875.00
80.00
162.50
17.50
Macam Pekerjaan
(2)
0.0050
0.0003
6.27
6.28
6.29
6.30
1.0000
1.0200
0.8050
0.0250
0.0025
0.0250
0.0015
Upah
(3)
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
kg
kg
kg
oh
oh
oh
oh
1.0000
0.0400
0.3000
0.1000
0.2600
0.0260
0.3000
0.0050
m3
kg
ltr
oh
oh
oh
oh
Kayu terentang
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Minyak bekisting
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.0450
0.3000
0.1000
0.2600
0.0260
0.3000
0.0050
m3
kg
ltr
oh
oh
oh
oh
Kayu terentang
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Minyak bekisting
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.0400
0.4000
0.2000
m3 Kayu terentang
kg Paku biasa 2" - 5"
ltr Minyak bekisting
@ Rp.
@ Rp.
@ Rp.
1.0000
0.0400
0.4000
m3 Kayu terentang
kg Paku biasa 2" - 5"
@ Rp.
@ Rp.
25,000.00
32,500.00
9,500.00
8,000.00
32,500.00
35,000.00
25,000.00
32,500.00
1,000,000.00
7,500.00
12,000.00
37,500.00
40,000.00
25,000.00
32,500.00
1,000,000.00
7,500.00
12,000.00
37,500.00
40,000.00
25,000.00
32,500.00
125.00
9.75
394.75
Bahan
(4)
7,875.00
9,690.00
6,440.00
812.50
87.50
625.00
48.75
8,013.75
9,690.00
40,000.00
2,250.00
1,200.00
9,750.00
1,040.00
7,500.00
162.50
18,452.50
43,450.00
45,000.00
2,250.00
1,200.00
9,750.00
1,040.00
7,500.00
162.50
18,452.50
48,450.00
1,000,000.00
7,500.00
12,000.00
40,000.00
3,000.00
2,400.00
2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
33,000.00
26,250.00
20,000.00
1,000,000.00
7,500.00
12,375.00
1,320.00
7,500.00
195.00
21,390.00
124,650.00
40,000.00
3,000.00
Macam Pekerjaan
(2)
0.2000
Upah
(3)
@ Rp.
1.0000
0.0400
0.4000
0.2000
m3 Kayu terentang
kg Paku biasa 2" - 5"
ltr Minyak bekisting
@ Rp.
@ Rp.
@ Rp.
1.0000
0.0300
0.4000
0.2000
m3 Kayu terentang
kg Paku biasa 2" - 5"
ltr Minyak bekisting
@ Rp.
@ Rp.
@ Rp.
1.0000
0.0300
0.4000
0.1500
m3 Kayu terentang
kg Paku biasa 2" - 5"
ltr Minyak bekisting
@ Rp.
@ Rp.
@ Rp.
1.0000
388.0000
Bahan
(4)
12,000.00
2,400.00
2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
39,600.00
26,250.00
20,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00
131,250.00
1,000,000.00
7,500.00
12,000.00
40,000.00
3,000.00
2,400.00
2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
33,000.00
26,250.00
60,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00
164,650.00
1,000,000.00
7,500.00
12,000.00
30,000.00
3,000.00
2,400.00
2,200,000.00
75,000.00
10,000.00
15,000.00
37,500.00
40,000.00
25,000.00
32,500.00
44,000.00
26,250.00
30,000.00
60,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00
195,650.00
1,000,000.00
7,500.00
12,000.00
30,000.00
3,000.00
1,800.00
2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
33,000.00
26,250.00
20,000.00
600.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00
114,050.00
232,800.00
6.36
6.37
Macam Pekerjaan
(2)
0.6500
m3 Pasir beton
0.6500
1.0000
0.1000
6.0000
0.3000
m3
oh
oh
oh
oh
1.0000
400.0000
Upah
(3)
@ Rp.
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
0.4000
Pasir beton
0.8200
1.0000
0.1000
6.0000
0.3000
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
@ Rp.
1.0000
0.2000
1.5000
0.4000
150.0000
2.2500
323.0000
6.39
m3
kg
ltr
kg
kg
kg
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC
m3 Pasir beton
0.7800
0.3500
1.0400
1.0500
0.2450
3.9000
0.1650
m
oh
oh
oh
oh
oh
oh
0.2700
2.0000
0.6000
200.0000
3.0000
78,000.00
30,000.00
3,250.00
150,000.00
9,750.00
193,000.00
353,050.00
600.00
240,000.00
65,000.00
26,000.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
98,400.00
30,000.00
3,250.00
150,000.00
9,750.00
193,000.00
364,400.00
1,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
26,400.00
4,500.00
5,000.00
1,875.00
200.00
3,750.00
227.50
6,052.50
35,900.00
0.5200
1.0000
42,250.00
65,000.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Bahan
(4)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00
200,000.00
11,250.00
4,800.00
855,000.00
18,000.00
193,800.00
@ Rp.
65,000.00
33,800.00
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
93,600.00
10,500.00
39,000.00
34,125.00
9,800.00
97,500.00
5,362.50
196,287.50
1,410,250.00
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
270,000.00
15,000.00
7,200.00
1,140,000.00
24,000.00
Macam Pekerjaan
(2)
323.0000
6.40
kg PC
Upah
(3)
@ Rp.
600.00
193,800.00
@ Rp.
65,000.00
33,800.00
0.5200
Pasir beton
0.7800
0.3500
1.5600
1.4000
0.3310
4.8500
0.1700
m
oh
oh
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.4000
4.0000
2.0000
300.0000
4.5000
323.0000
3
3
m3
kg
ltr
kg
kg
kg
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
93,600.00
10,500.00
58,500.00
45,500.00
13,240.00
121,250.00
5,525.00
254,515.00
1,777,400.00
1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00
400,000.00
30,000.00
24,000.00
1,710,000.00
36,000.00
193,800.00
0.5200
m3 Pasir beton
@ Rp.
65,000.00
33,800.00
0.7800
m3 Koral beton
@ Rp.
120,000.00
93,600.00
2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
330,000.00
262,500.00
200,000.00
10,500.00
123,750.00
68,250.00
22,800.00
182,500.00
8,125.00
415,925.00
3,313,700.00
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00
320,000.00
24,000.00
19,200.00
1,140,000.00
24,000.00
193,800.00
65,000.00
33,800.00
0.5200
m3 Pasir beton
@ Rp.
0.7800
Koral beton
@ Rp.
120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
6.41
Bahan
(4)
120,000.00
93,600.00
2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
308,000.00
210,000.00
160,000.00
1.0000
0.3200
3.2000
m3 Kayu terentang
kg Paku biasa
@ Rp.
@ Rp.
1,000,000.00
7,500.00
10,500.00
105,000.00
45,500.00
18,200.00
149,000.00
6,760.00
334,960.00
2,526,400.00
320,000.00
24,000.00
Macam Pekerjaan
(2)
1.6000
150.0000
2.2500
323.0000
ltr
kg
kg
kg
Minyak bekisting
besi beton polos
Kawat beton
PC
Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.
12,000.00
5,700.00
8,000.00
600.00
19,200.00
855,000.00
18,000.00
193,800.00
65,000.00
33,800.00
0.5200
m3 Pasir beton
@ Rp.
0.7800
@ Rp.
Koral beton
1.0000
0.2400
3.2000
1.6000
150.0000
2.2500
323.0000
m3
kg
ltr
kg
kg
kg
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC
10,500.00
105,000.00
34,125.00
16,800.00
145,000.00
6,012.50
317,437.50
2,351,400.00
1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00
240,000.00
24,000.00
19,200.00
855,000.00
18,000.00
193,800.00
65,000.00
33,800.00
m3 Pasir beton
@ Rp.
0.7800
Koral beton
@ Rp.
0.2500
3.0000
1.2000
200.0000
3.0000
323.0000
93,600.00
264,000.00
210,000.00
320,000.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.5200
1.0000
120,000.00
2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
Bahan
(4)
120,000.00
93,600.00
2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
352,000.00
210,000.00
240,000.00
10,500.00
99,000.00
34,125.00
16,000.00
140,000.00
6,272.50
305,897.50
2,279,400.00
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00
250,000.00
22,500.00
14,400.00
1,140,000.00
24,000.00
193,800.00
0.5200
m3 Pasir beton
@ Rp.
65,000.00
33,800.00
0.7800
m3 Koral beton
@ Rp.
120,000.00
93,600.00
2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
231,000.00
187,500.00
140,000.00
10,500.00
86,250.00
45,500.00
16,200.00
140,000.00
6,565.00
305,015.00
2,330,600.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JUMLAH
DIBULATKAN
6.45
6.46
1.0000
0.0020
0.0100
3.0000
0.4500
4.0000
m3
kg
kg
kg
kg
0.0060
m3 Pasir beton
0.0090
0.0200
0.0200
0.0200
0.0060
0.0600
0.0030
m
oh
oh
oh
oh
oh
oh
Kayu terentang
Paku biasa 2" - 5"
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1,000,000.00
7,500.00
5,700.00
8,000.00
600.00
2,000.00
75.00
17,100.00
3,600.00
2,400.00
@ Rp.
65,000.00
390.00
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
1.0000
0.0030
0.0200
3.6000
0.0500
5.5000
m3
kg
kg
kg
kg
0.0090
m3 Pasir beton
0.0150
0.0330
0.0330
0.0330
0.0100
0.1000
0.0050
m3
oh
oh
oh
oh
oh
oh
Kayu terentang
Paku biasa 2" - 5"
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1,080.00
600.00
750.00
650.00
240.00
1,500.00
97.50
3,837.50
1,000,000.00
7,500.00
5,700.00
8,000.00
600.00
26,645.00
3,000.00
150.00
20,520.00
400.00
3,300.00
65,000.00
585.00
120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
1,800.00
990.00
1,237.50
1,072.50
400.00
2,500.00
162.50
6,362.50
29,755.00
6.2
1.0000
25.0000
0.0750
0.0080
0.1500
0.0080
1.0000
25.0000
0.0750
0.0080
0.1500
0.0080
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
550.00
37,500.00
40,000.00
25,000.00
32,500.00
2,750.00
37,500.00
40,000.00
25,000.00
32,500.00
13,750.00
2,812.50
320.00
3,750.00
260.00
7,142.50
13,750.00
68,750.00
2,812.50
320.00
3,750.00
260.00
7,142.50
68,750.00
6.3
6.4
Macam Pekerjaan
(2)
1.0000
12.0000
0.0600
0.0060
0.1500
0.0080
6.7
6.8
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.6
6.5
m2
bh
oh
oh
oh
oh
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.0000
8.0000
0.0320
0.2000
0.0200
0.4000
0.0020
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
1,100.00
37,500.00
40,000.00
25,000.00
32,500.00
13,200.00
2,250.00
240.00
3,750.00
260.00
6,500.00
1,100.00
600.00
60,000.00
37,500.00
40,000.00
25,000.00
32,500.00
1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00
75,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
12,220.00
27,500.00
4,800.00
1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00
3,000.00
600.00
60,000.00
37,500.00
40,000.00
25,000.00
32,500.00
13,200.00
5,500.00
4,800.00
5,500.00
600.00
60,000.00
37,500.00
40,000.00
25,000.00
32,500.00
Bahan
(4)
34,220.00
15,000.00
4,800.00
1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00
21,720.00
45,000.00
375.00
2,512.50
280.00
3,500.00
227.50
6,520.00
45,375.00
29,000.00
Macam Pekerjaan
(2)
0.1200
0.0750
0.0080
0.1400
0.0080
6.9
6.10
6.11
6.12
6.13
kg
oh
oh
oh
oh
Upah
(3)
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
Bahan
(4)
1,140.00
2,812.50
320.00
3,500.00
260.00
6,892.50
30,140.00
31,500.00
1,140.00
2,812.50
320.00
3,500.00
260.00
6,892.50
32,640.00
27,000.00
1,140.00
2,625.00
280.00
3,500.00
260.00
6,665.00
28,140.00
28,500.00
1,140.00
2,625.00
280.00
3,500.00
260.00
6,665.00
29,640.00
14,700.00
1,140.00
2,625.00
280.00
3,500.00
227.50
6,632.50
15,840.00
14,700.00
1,140.00
2,625.00
280.00
3,500.00
227.50
Macam Pekerjaan
(2)
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.14
6.15
6.16
6.17
6.18
Upah
(3)
6,632.50
Bahan
(4)
15,840.00
14,740.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
15,880.00
16,575.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
17,715.00
22,000.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
23,140.00
27,750.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
28,890.00
26,600.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
27,740.00
6.20
6.21
6.22
6.23
6.24
Macam Pekerjaan
(2)
Upah
(3)
28,500.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
28,500.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
28,500.00
500.00
37,500.00
40,000.00
Bahan
(4)
29,900.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
31,040.00
29,400.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
30,540.00
31,350.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
32,490.00
68,400.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
71,400.00
59,850.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
62,850.00
58,425.00
3,000.00
4,687.50
520.00
Macam Pekerjaan
(2)
0.0840
0.0040
6.25
6.26
6.27
6.28
6.29
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
25,000.00
32,500.00
50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
25,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
25,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
2,100.00
130.00
7,437.50
Bahan
(4)
61,425.00
60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
63,000.00
60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
63,000.00
60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
63,000.00
27,500.00
3,000.00
5,625.00
520.00
2,500.00
130.00
8,775.00
30,500.00
27,500.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
30,500.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
DIBULATKAN
6.30
6.31
6.32
6.33
6.34
1.0000
11.0000
0.0300
0.1000
0.0100
0.2000
0.0100
m2
bh
kg
oh
oh
oh
oh
m2
bh
kg
oh
oh
oh
oh
1.0000
3.5000
0.0500
10.8000
m1
bh
kg
kg
0.0320
1.0000
0.2000
0.0200
0.4000
0.0200
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
PC Warna
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
@ Rp.
@ Rp.
@ Rp.
2,150.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
12,500.00
45,000.00
7,500.00
5,000.00
37,500.00
40,000.00
25,000.00
32,500.00
100,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
2,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
23,650.00
225.00
3,750.00
400.00
5,000.00
325.00
9,475.00
23,875.00
86,250.00
15,750.00
225.00
2,500.00
3,750.00
400.00
5,000.00
325.00
9,475.00
104,725.00
102,000.00
1,500.00
3,750.00
400.00
5,000.00
32.50
9,182.50
103,500.00
150,000.00
1,500.00
9,375.00
1,000.00
4,150.00
260.00
14,785.00
151,500.00
2,500.00
7,500.00
600.00
8,750.00
375.00
6,480.00
60,000.00
5,000.00
37,500.00
40,000.00
25,000.00
32,500.00
1,920.00
5,000.00
7,500.00
800.00
10,000.00
650.00
18,950.00
22,525.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
DIBULATKAN
6.35
6.36
6.37
1.0000
2.0000
0.0500
0.0035
0.2500
0.0250
0.1250
0.0060
m3
oh
oh
oh
oh
1.0000
1.1000
0.0500
0.1500
0.0150
0.2500
0.0130
6.39
6.38
m1
bh
kg
oh
oh
oh
oh
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
25,000.00
7,500.00
2,200,000.00
37,500.00
40,000.00
25,000.00
32,500.00
50,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
50,000.00
375.00
7,700.00
9,375.00
1,000.00
3,125.00
195.00
13,695.00
55,000.00
375.00
5,625.00
600.00
6,250.00
422.50
12,897.50
45,000.00
7,500.00
7,500.00
2,500,000.00
37,500.00
40,000.00
25,000.00
32,500.00
50,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
45,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
58,075.00
55,375.00
18,000.00
450.00
375.00
10,000.00
9,375.00
1,000.00
3,125.00
195.00
13,695.00
28,825.00
35,000.00
150.00
2,250.00
240.00
3,000.00
195.00
5,685.00
35,150.00
13,500.00
300.00
2,625.00
320.00
3,750.00
195.00
6,890.00
13,800.00
6.41
6.42
Macam Pekerjaan
(2)
1.0000
1.0500
0.0200
0.7500
0.0080
0.1500
0.0060
m2
kg
oh
oh
oh
oh
1.0000
1.2000
0.0400
1.0000
0.0100
0.1000
0.0100
m2
kg
oh
oh
oh
oh
1.0000
1.0500
0.0500
0.0050
0.1500
0.0080
m2
oh
oh
oh
oh
Upah
(3)
75,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
50,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
25,000.00
37,500.00
40,000.00
25,000.00
32,500.00
Bahan
(4)
78,750.00
190.00
28,125.00
320.00
3,750.00
195.00
32,390.00
78,940.00
60,000.00
380.00
37,500.00
400.00
2,500.00
325.00
40,725.00
60,380.00
26,250.00
1,875.00
200.00
3,750.00
260.00
6,085.00
26,250.00
6.2
6.3
14,300.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75
14,375.00
11,000.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75
11,075.00
9,350.00
75.00
Macam Pekerjaan
(2)
0.0700
0.0070
0.0300
0.0015
6.4
6.5
6.6
6.7
6.8
oh
oh
oh
oh
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
37,500.00
40,000.00
25,000.00
32,500.00
23,750.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
47,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
160,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
2,625.00
280.00
750.00
48.75
3,703.75
Bahan
(4)
9,425.00
7,700.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75
7,775.00
273,125.00
375.00
4,500.00
480.00
1,500.00
97.50
6,577.50
273,500.00
275,500.00
375.00
3,750.00
400.00
1,500.00
97.50
5,747.50
275,875.00
240,000.00
375.00
3,750.00
400.00
1,500.00
97.50
5,747.50
240,375.00
13,500.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75
13,725.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JASA 10 %
JUMLAH
DIBULATKAN
6.9
6.10
6.11
6.12
6.13
6.14
16,200.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75
16,425.00
14,062.50
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75
14,287.50
16,875.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75
17,100.00
22,770.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75
22,995.00
22,770.00
2,812.50
3,750.00
400.00
1,750.00
113.75
6,013.75
25,582.50
Macam Pekerjaan
(2)
0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100
6.15
6.16
6.17
6.18
m3
kg
kg
oh
oh
oh
oh
1.0000
0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100
m3
kg
kg
oh
oh
oh
oh
Kayu ramin
@ Rp.
Paku
@ Rp.
Baut sekrup
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100
m3
kg
kg
oh
oh
oh
oh
Upah
(3)
5,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
3,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
125,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
Bahan
(4)
300,000.00
75.00
500.00
22,500.00
2,400.00
5,000.00
325.00
30,225.00
300,575.00
120,000.00
75.00
500.00
22,500.00
2,400.00
5,000.00
325.00
30,225.00
120,575.00
72,000.00
75.00
500.00
22,500.00
2,400.00
5,000.00
325.00
30,225.00
72,575.00
43,750.00
225.00
3,750.00
400.00
15,000.00
97.50
19,247.50
43,975.00
20,000.00
9,500.00
2,500.00
125,000.00
37,500.00
40,000.00
25,000.00
32,500.00
72,000.00
1,425.00
2,500.00
187,500.00
18,750.00
2,000.00
3,750.00
243.75
24,743.75
263,425.00
6.20
Macam Pekerjaan
(2)
1.0000
1.1000
0.0100
0.0500
0.0050
0.0500
0.0030
m1
kg
oh
oh
oh
oh
1.0000
1.0000
1.0000
1.0000
1,875.00
200.00
1,250.00
97.50
3,422.50
5,575.00
2,200,000.00
7,500.00
6,000.00
37,500.00
40,000.00
25,000.00
32,500.00
26,400.00
450.00
6,600.00
12,000.00
1,280.00
4,500.00
292.50
18,072.50
33,450.00
2,200,000.00
7,500.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00
50,600.00
450.00
13,500.00
15,000.00
1,600.00
6,750.00
438.75
23,788.75
64,550.00
5,500.00
75.00
5,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
Bahan
(4)
m2 Langit-langit asbes (1,00 x 1,00 m), tebal 3,2 mm, rangka borneo
Upah
(3)
2,200,000.00
7,500.00
47,500.00
37,500.00
40,000.00
25,000.00
32,500.00
50,600.00
450.00
275,500.00
15,000.00
1,600.00
5,000.00
422.50
22,022.50
326,550.00
2,200,000.00
7,500.00
23,750.00
37,500.00
40,000.00
25,000.00
32,500.00
59,400.00
450.00
273,125.00
17,625.00
1,880.00
7,750.00
503.75
27,758.75
332,975.00
Macam Pekerjaan
(2)
Upah
(3)
50,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
Bahan
(4)
18,200.00
600.00
1,875.00
200.00
2,500.00
162.50
4,737.50
18,800.00
6.2
6.3
6.4
1.0000
1.0000
6%
1.1000
0.0010
3.3000
0.1600
bh
bh
x
oh
oh
oh
oh
1.0000
1.0000
6.0000
0.0100
1.5000
1.5000
1.0000
0.1600
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
7.0000
6.0000
bh
bh
bh
kg
0.0100
1.5000
0.3000
1.0000
0.1100
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
1,100,000.00
1,100,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,100,000.00
66,000.00
33,000.00
32.50
82,500.00
5,200.00
120,732.50
105,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
105,000.00
3,600.00
600.00
45,000.00
48,750.00
25,000.00
5,200.00
123,950.00
50,600.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
109,200.00
50,600.00
1,925.00
3,600.00
600.00
45,000.00
9,750.00
25,000.00
3,575.00
83,325.00
650,000.00
650,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,166,000.00
56,725.00
650,000.00
195,000.00
3,600.00
600.00
30,000.00
3,250.00
25,000.00
3,250.00
61,500.00
849,200.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
DIBULATKAN
6.5
6.6
6.7
6.8
6.9
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
246,675.00
246,675.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1.0000
1.0000
6.0000
0.0100
0.7500
0.0700
2.1000
0.1100
m3
oh
oh
oh
oh
1.0000
1.0000
18%
2.7000
0.5400
1.8000
0.1100
1.0000
bh
bh
x
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3 Batu bata
kg PC
0.3000
300.0000
6.0000
3.0000
0.3000
6.0000
0.3000
m3
bh
kg
oh
oh
oh
oh
0.2500
600.00
43,500.00
4,875.00
30,000.00
3,250.00
81,625.00
280,476.00
160,000.00
3,600.00
600.00
22,500.00
2,275.00
52,500.00
3,575.00
80,850.00
164,200.00
250,000.00
45,000.00
81,000.00
17,550.00
45,000.00
3,575.00
147,125.00
295,000.00
0.4000
120.0000
1.0000
1.0000
20%
0.0750
0.7500
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
246,675.00
29,601.00
3,600.00
bh
bh
x
oh
oh
oh
oh
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Porselen (11 x 11) cm
@ Rp.
Semen nat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Memasang badkip porselen
Badkip
@ Rp.
Harga badkip (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
150,000.00
600.00
60,000.00
72,000.00
60,000.00
450.00
1,225.00
30,000.00
32,500.00
25,000.00
32,500.00
18,000.00
135,000.00
7,350.00
150,000.00
150,000.00
30,000.00
32,500.00
25,000.00
32,500.00
90,000.00
9,750.00
150,000.00
9,750.00
259,500.00
292,350.00
150,000.00
30,000.00
2,250.00
24,375.00
8,125.00
34,750.00
180,000.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JUMLAH
DIBULATKAN
6.10
1.0000
0.9000
160.0000
6.11
6.12
@ Rp.
@ Rp.
383,762.50
6,541.75
345,386.25
1,046,680.00
8.0000
m2 Kayu cetakan
@ Rp.
217,540.00
1,740,320.00
5.0000
20%
4.5000
0.9000
3.5000
0.9000
m
x
oh
oh
oh
oh
36,800.00
644,644.25
30,000.00
32,500.00
25,000.00
32,500.00
184,000.00
128,928.85
1.0000
1.0000
12%
4.5000
0.9000
3.0000
0.9000
1.0000
1.6000
0.6800
bh
bh
x
oh
oh
oh
oh
Ubin porselen
@ Rp.
Harga total (perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Memasang bak fiberglass volume 1 m 3 air
Bak fiberglass
@ Rp.
Harga bak (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.13
1.0000
1.6000
0.8700
m
oh
oh
oh
oh
Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.14
135,000.00
29,250.00
75,000.00
29,250.00
268,500.00
60,000.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
m
oh
oh
oh
oh
@ Rp.
Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.1000
0.0270
3.9200
m3 Batu bata
kg PC
40,000.00
408.00
550.00
900.00
97.50
1,500.00
81.25
2,578.75
60,000.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
280,000.00
780.00
@ Rp.
3,445,315.10
250,000.00
30,000.00
250,000.00
250,000.00
30,000.00
32,500.00
25,000.00
32,500.00
135,000.00
29,250.00
87,500.00
29,250.00
281,000.00
41,738.00
56,000.00
522.00
840.00
750.00
1,200.00
130.00
2,000.00
227.50
3,557.50
58,112.00
22,000.00
@ Rp.
@ Rp.
150,000.00
600.00
4,050.00
2,352.00
@ Rp.
60,000.00
3,360.00
Macam Pekerjaan
(2)
0.0240
0.0700
0.0070
0.1400
0.0070
6.15
1.0000
1.1000
0.5500
10.3000
m3
oh
oh
oh
oh
Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.16
1.0000
0.1450
44.0000
0.0700
6.17
1.0000
0.2500
77.0000
0.1300
6.18
1.0000
0.3710
114.0000
0.1840
32,962.00
23,650.00
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
150,000.00
600.00
82,500.00
6,180.00
@ Rp.
60,000.00
3,660.00
Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
3,450.00
5,700.00
617.50
9,500.00
617.50
16,435.00
119,440.00
bh Memasang bak kontrol pasangan batu bata ukuran (30 x 30) cm, tinggi 35 cm
m3 Batu bata
kg PC
@ Rp.
@ Rp.
m3 Pasir pasang
m3
oh
oh
oh
oh
150,000.00
600.00
21,750.00
26,400.00
@ Rp.
60,000.00
4,200.00
@ Rp.
@ Rp.
120,000.00
5,700.00
8,400.00
9,120.00
Pasir beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
65,000.00
30,000.00
32,500.00
25,000.00
32,500.00
3,900.00
30,450.00
48.75
80,000.00
520.00
111,018.75
73,770.00
bh Memasang bak kontrol pasangan batu bata ukuran (45 x 45) cm, tinggi 50 cm
m3 Batu bata
kg PC
@ Rp.
@ Rp.
m3 Pasir pasang
1,200.00
2,100.00
227.50
3,500.00
227.50
6,055.00
m3 Batu bata
kg PC
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Bahan
(4)
Upah
(3)
m3
oh
oh
oh
oh
150,000.00
600.00
37,500.00
46,200.00
@ Rp.
60,000.00
7,800.00
@ Rp.
@ Rp.
120,000.00
5,700.00
2,400.00
14,820.00
Pasir beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
65,000.00
30,000.00
32,500.00
25,000.00
32,500.00
5,850.00
14,190.00
1,527.50
35,500.00
2,307.50
53,525.00
114,570.00
bh Memasang bak kontrol pasangan batu bata ukuran (60 x 60) cm, tingg 65 cm
m3 Batu bata
kg PC
@ Rp.
@ Rp.
150,000.00
600.00
55,650.00
68,400.00
m3 Pasir pasang
@ Rp.
60,000.00
11,040.00
@ Rp.
@ Rp.
120,000.00
5,700.00
3,960.00
27,645.00
Macam Pekerjaan
(2)
0.1200
0.7200
0.0720
2.1600
0.1000
6.19
6.20
6.21
6.22
6.23
m3
oh
oh
oh
oh
Upah
(3)
Pasir beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.0900
0.0090
0.0540
0.0270
m1
x
oh
oh
oh
oh
Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.0900
0.0090
0.0540
0.0270
m1
x
oh
oh
oh
oh
Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.0900
0.0090
0.0540
0.0270
m1
x
oh
oh
oh
oh
Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.1800
0.0180
0.1080
0.0054
m1
x
oh
oh
oh
oh
Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.1800
0.0180
0.1080
m1
x
oh
oh
oh
Pipa galvanis
Harga pipa (Perlengkapan)
Tukang batu
Kepala tukang batu
Pekerja
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
65,000.00
30,000.00
32,500.00
25,000.00
32,500.00
15,000.00
15,000.00
30,000.00
32,500.00
25,000.00
32,500.00
25,000.00
25,000.00
30,000.00
32,500.00
25,000.00
32,500.00
37,500.00
37,500.00
30,000.00
32,500.00
25,000.00
32,500.00
50,000.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
90,000.00
90,000.00
30,000.00
32,500.00
25,000.00
Bahan
(4)
7,800.00
21,600.00
2,340.00
54,000.00
3,250.00
81,190.00
174,495.00
18,000.00
5,250.00
2,700.00
292.50
1,350.00
877.50
5,220.00
23,250.00
30,000.00
8,750.00
2,700.00
292.50
1,350.00
877.50
5,220.00
38,750.00
45,000.00
13,125.00
2,700.00
292.50
1,350.00
877.50
5,220.00
58,125.00
60,000.00
17,500.00
5,400.00
585.00
2,700.00
175.50
8,860.50
77,500.00
108,000.00
31,500.00
5,400.00
585.00
2,700.00
Macam Pekerjaan
(2)
0.0054
6.24
6.25
6.26
6.27
6.28
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.2250
0.0225
0.1350
0.0068
m1
x
oh
oh
oh
oh
Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.0600
0.0060
0.0360
0.0018
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.0600
0.0060
0.0360
0.0018
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.0600
0.0060
0.0360
0.0018
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.0600
0.0060
0.0360
0.0018
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
Upah
(3)
32,500.00
140,000.00
140,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,875.00
2,875.00
30,000.00
32,500.00
25,000.00
32,500.00
3,625.00
3,625.00
30,000.00
32,500.00
25,000.00
32,500.00
4,875.00
4,875.00
30,000.00
32,500.00
25,000.00
32,500.00
7,500.00
7,500.00
30,000.00
32,500.00
25,000.00
32,500.00
175.50
8,860.50
Bahan
(4)
139,500.00
168,000.00
49,000.00
6,750.00
731.25
3,375.00
221.00
11,077.25
217,000.00
3,450.00
1,006.25
1,800.00
195.00
900.00
58.50
2,953.50
4,456.25
4,350.00
1,268.75
1,800.00
195.00
900.00
58.50
2,953.50
5,618.75
5,850.00
1,706.25
1,800.00
195.00
900.00
58.50
2,953.50
7,556.25
9,000.00
2,625.00
1,800.00
195.00
900.00
58.50
2,953.50
11,625.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
DIBULATKAN
6.29
6.30
6.31
6.32
6.33
6.34
1.0000
1.2000
35%
0.0900
0.0090
0.0544
0.0027
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.0600
0.0060
0.0360
0.0018
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.1350
0.0135
0.0810
0.0410
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
35%
0.1350
0.0135
0.0810
0.0410
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
11,250.00
11,250.00
30,000.00
32,500.00
25,000.00
32,500.00
15,000.00
15,000.00
30,000.00
32,500.00
25,000.00
32,500.00
20,500.00
20,500.00
30,000.00
32,500.00
25,000.00
32,500.00
33,750.00
33,750.00
30,000.00
32,500.00
25,000.00
32,500.00
500,000.00
75,000.00
30,000.00
32,500.00
25,000.00
32,500.00
100,000.00
13,500.00
3,937.50
2,700.00
292.50
1,360.00
87.75
4,440.25
17,437.50
18,000.00
5,250.00
1,800.00
195.00
900.00
58.50
2,953.50
23,250.00
24,600.00
7,175.00
4,050.00
438.75
2,025.00
1,332.50
7,846.25
31,775.00
40,500.00
11,812.50
4,050.00
438.75
2,025.00
1,332.50
7,846.25
52,312.50
500,000.00
75,000.00
9,000.00
975.00
750.00
48.75
10,773.75
575,000.00
100,000.00
Macam Pekerjaan
(2)
1.0000 set Water drain + asesories
20.0000 kg PC
0.0500
0.5000
0.0500
0.0500
0.0025
6.35
6.35
1.0000
1.0000
0.0250
0.1000
0.0100
0.0100
0.0050
1.0000
1.0000
0.1000
0.0100
0.0100
0.0050
m3
oh
oh
oh
oh
bh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
Upah
(3)
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Memasang kran diameter 3/4" atau 1/2"
Kran air
@ Rp.
Seal tape
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Memasang floor drai
Floor drain
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
25,000.00
2,500.00
30,000.00
32,500.00
25,000.00
32,500.00
55,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Bahan
(4)
75,000.00
12,000.00
3,000.00
15,000.00
1,625.00
1,250.00
81.25
17,956.25
190,000.00
25,000.00
62.50
3,000.00
325.00
250.00
162.50
3,737.50
25,062.50
55,000.00
3,000.00
325.00
250.00
162.50
3,737.50
55,000.00
6.2
6.3
1.0000
1.1000
0.0800
0.0060
0.0060
0.0600
0.0003
kg
kg
kg
oh
oh
oh
oh
1.0000
1.0000
0.6500
0.0650
0.6500
0.0320
m2
oh
oh
oh
oh
1.0000
1.0000
1.0500
0.1050
1.0500
m2
oh
oh
oh
Jendela besi
Tukang besi konstruksi
Kepala tukang besi
Pekerja
@ Rp.
@ Rp.
@ Rp.
@ Rp.
7,500.00
22,500.00
32,500.00
35,000.00
25,000.00
32,500.00
750,000.00
30,000.00
35,000.00
25,000.00
32,500.00
750,000.00
30,000.00
35,000.00
25,000.00
8,250.00
1,800.00
195.00
210.00
1,500.00
9.75
1,914.75
10,050.00
750,000.00
19,500.00
2,275.00
16,250.00
1,040.00
39,065.00
750,000.00
750,000.00
31,500.00
3,675.00
26,250.00
Macam Pekerjaan
(2)
0.0053
6.4
6.5
6.6
6.7
6.8
6.9
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
1.2000
0.1200
1.0220
0.0060
m2
oh
oh
oh
oh
1.0000
1.0000
1.2000
0.1200
1.2000
0.0060
m2
oh
oh
oh
oh
1.0000
1.0000
1.0500
0.1050
1.0500
0.0052
m2
oh
oh
oh
oh
Pintu lipat
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
0.8000
0.0800
0.0800
0.0040
m2
oh
oh
oh
oh
Sunsvreen alumunium
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
1.5000
0.1050
1.0500
0.0052
m2
oh
oh
oh
oh
Roll door
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
1.0500
m2 Pintu alumunium
oh Tukang besi konstruksi
@ Rp.
@ Rp.
32,500.00
1,500,000.00
30,000.00
35,000.00
25,000.00
32,500.00
250,000.00
30,000.00
35,000.00
25,000.00
32,500.00
500,000.00
30,000.00
35,000.00
25,000.00
32,500.00
250,000.00
30,000.00
35,000.00
25,000.00
32,500.00
200,000.00
30,000.00
35,000.00
25,000.00
32,500.00
400,000.00
30,000.00
Upah
(3)
Bahan
(4)
170.63
61,595.63
750,000.00
1,500,000.00
36,000.00
4,200.00
25,550.00
195.00
65,945.00
1,500,000.00
250,000.00
36,000.00
4,200.00
30,000.00
195.00
70,395.00
250,000.00
500,000.00
31,500.00
3,675.00
26,250.00
169.00
61,594.00
500,000.00
250,000.00
24,000.00
2,800.00
2,000.00
130.00
28,930.00
250,000.00
200,000.00
45,000.00
3,675.00
26,250.00
169.00
75,094.00
200,000.00
400,000.00
31,500.00
Macam Pekerjaan
(2)
0.1050
1.0500
0.0052
6.10
6.11
6.12
1.0000
1.0000
0.3500
0.0350
0.3500
0.0018
m2
oh
oh
oh
oh
6.14
Venetion blinda
@ Rp.
Tukang kayu
@ Rp.
Kepala kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
0.3500
0.0350
0.3500
0.0018
m2
oh
oh
oh
oh
1.0000
11.5000
1.2000
0.0120
1.2000
0.0006
6.13
Vertikal blinds
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
35,000.00
25,000.00
32,500.00
250,000.00
30,000.00
35,000.00
25,000.00
32,500.00
250,000.00
30,000.00
35,000.00
25,000.00
32,500.00
Upah
(3)
Bahan
(4)
3,675.00
26,250.00
169.00
61,594.00
400,000.00
250,000.00
10,500.00
1,225.00
8,750.00
56.88
20,531.88
250,000.00
250,000.00
10,500.00
1,225.00
8,750.00
56.88
20,531.88
250,000.00
Baja strip 2 x 3
@ Rp.
Tukang las
@ Rp.
Kepala tukang las
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.1000
0.0200
m2 Kawat harmonika
kg Paku biasa 1/2" - 1"
0.0018
0.1000
0.0100
0.1000
0.0005
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
1.0000
1.1000
0.0200
m2 Kawat nyamuk
kg Paku biasa 1/2" - 1"
0.0018
0.1000
0.0100
0.1000
0.0005
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
30,000.00
35,000.00
25,000.00
32,500.00
36,000.00
420.00
30,000.00
19.50
66,439.50
25,000.00
7,500.00
3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00
27,500.00
150.00
5,400.00
3,000.00
350.00
2,500.00
16.25
5,866.25
8,500.00
7,500.00
3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00
33,050.00
9,350.00
150.00
5,400.00
3,000.00
350.00
2,500.00
16.25
5,866.25
14,900.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JUMLAH
DIBULATKAN
6.15
6.16
6.17
6.18
1.0000
1.1000
0.0200
m2 Kawat kassa
kg Paku biasa 1/2" - 1"
0.0018
0.1000
0.0100
0.1000
0.0005
m3
oh
oh
oh
oh
1.0000
1.1000
0.0200
m2 Kawat burung
kg Paku biasa 1/2" - 1"
0.0018
0.1000
0.0100
0.1000
0.0005
m3
oh
oh
oh
oh
@ Rp.
@ Rp.
1.0000
1.1000
0.0200
m2 Jendela nako
kg Paku skrup
0.0250
0.2000
0.0200
0.2000
0.0010
m2
oh
oh
oh
oh
@ Rp.
@ Rp.
Besi strip
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.19
@ Rp.
@ Rp.
m3
kg
oh
oh
oh
oh
m3
kg
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
10,000.00
7,500.00
3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00
11,000.00
150.00
5,400.00
3,000.00
350.00
2,500.00
16.25
5,866.25
15,000.00
7,500.00
3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00
16,500.00
150.00
5,400.00
3,000.00
350.00
2,500.00
16.25
5,866.25
25,000.00
10,000.00
7,500.00
30,000.00
35,000.00
25,000.00
32,500.00
16,550.00
22,050.00
27,500.00
200.00
187.50
6,000.00
700.00
5,000.00
32.50
11,732.50
27,887.50
45,000.00
7,500.00
22,500.00
112.50
2,500,000.00
25,000.00
30,000.00
35,000.00
25,000.00
32,500.00
24,000.00
6,250.00
12,000.00
875.00
3,750.00
40.63
16,665.63
52,862.50
45,000.00
7,500.00
22,500.00
112.50
2,500,000.00
25,000.00
30,000.00
35,000.00
47,500.00
7,500.00
12,000.00
875.00
Macam Pekerjaan
(2)
0.1500
0.0013
6.19
m3
kg
oh
oh
oh
oh
25,000.00
32,500.00
3,750.00
40.63
16,665.63
m3
kg
oh
oh
oh
oh
m3
kg
oh
oh
oh
oh
77,612.50
22,500.00
112.50
2,500,000.00
25,000.00
30,000.00
35,000.00
25,000.00
32,500.00
47,500.00
7,500.00
12,000.00
875.00
3,750.00
40.63
16,665.63
2,500,000.00
7,500.00
30,000.00
35,000.00
25,000.00
32,500.00
2,500,000.00
7,500.00
30,000.00
35,000.00
25,000.00
32,500.00
77,612.50
13,500.00
750.00
47,500.00
3,750.00
7,500.00
875.00
3,750.00
40.63
12,165.63
Bahan
(4)
45,000.00
7,500.00
6.21
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.20
Upah
(3)
65,500.00
12,000.00
750.00
47,500.00
3,750.00
7,500.00
875.00
3,750.00
40.63
12,165.63
64,000.00
6.2
1.0000
1.0000
0.6000
0.0600
0.0600
0.0030
1.0000
1.0000
0.5000
bh
bh
oh
oh
oh
oh
@ Rp.
@ Rp.
250,000.00
30,000.00
35,000.00
25,000.00
32,500.00
125,000.00
30,000.00
250,000.00
18,000.00
2,100.00
1,500.00
97.50
21,697.50
250,000.00
125,000.00
15,000.00
Macam Pekerjaan
(2)
0.0100
0.0100
0.0050
6.3
6.4
6.5
6.6
6.7
6.8
1.0000
1.0000
0.5000
0.0050
0.0050
0.0025
1.0000
1.0000
0.5000
0.0050
0.0050
0.0003
1.0000
1.0000
0.1500
0.0150
0.0150
0.0008
1.0000
1.0000
0.1000
0.1000
0.0100
0.0050
1.0000
1.0000
0.2000
0.0200
0.0200
0.0100
1.0000
1.0000
0.1500
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
@ Rp.
@ Rp.
35,000.00
25,000.00
32,500.00
50,000.00
30,000.00
35,000.00
25,000.00
32,500.00
75,000.00
30,000.00
35,000.00
25,000.00
32,500.00
9,525.00
30,000.00
35,000.00
25,000.00
32,500.00
7,500.00
30,000.00
35,000.00
25,000.00
32,500.00
3,000.00
30,000.00
35,000.00
25,000.00
32,500.00
7,500.00
30,000.00
Upah
(3)
Bahan
(4)
350.00
250.00
162.50
15,762.50
125,000.00
50,000.00
15,000.00
175.00
125.00
81.25
15,381.25
50,000.00
75,000.00
15,000.00
175.00
125.00
8.13
15,308.13
75,000.00
9,525.00
4,500.00
525.00
375.00
24.38
5,424.38
9,525.00
7,500.00
3,000.00
3,500.00
250.00
162.50
6,912.50
7,500.00
3,000.00
6,000.00
700.00
500.00
325.00
7,525.00
3,000.00
7,500.00
4,500.00
Macam Pekerjaan
(2)
0.0150
0.0150
0.0008
6.9
6.10
6.11
6.12
6.13
6.14
1.0000
1.0000
0.1500
0.0150
0.0150
0.0008
1.0000
1.0000
0.5000
0.0500
0.0500
0.0025
1.0000
1.0000
0.2000
0.0200
0.0200
0.0010
1.0000
1.0000
0.5000
0.0500
0.0500
0.0025
1.0000
1.0000
0.1000
0.0100
0.0100
0.0005
1.0000
1.0000
0.6000
Upah
(3)
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
bh
bh
oh
oh
oh
oh
@ Rp.
@ Rp.
35,000.00
25,000.00
32,500.00
3,000.00
30,000.00
35,000.00
25,000.00
32,500.00
150,000.00
30,000.00
35,000.00
25,000.00
32,500.00
50,000.00
30,000.00
35,000.00
25,000.00
32,500.00
15,000.00
30,000.00
35,000.00
25,000.00
32,500.00
15,000.00
30,000.00
35,000.00
25,000.00
32,500.00
100,000.00
30,000.00
525.00
375.00
24.38
5,424.38
Bahan
(4)
7,500.00
3,000.00
4,500.00
525.00
375.00
24.38
5,424.38
3,000.00
150,000.00
15,000.00
1,750.00
1,250.00
81.25
18,081.25
150,000.00
50,000.00
6,000.00
700.00
500.00
32.50
7,232.50
50,000.00
15,000.00
15,000.00
1,750.00
1,250.00
81.25
18,081.25
15,000.00
15,000.00
3,000.00
350.00
250.00
16.25
3,616.25
15,000.00
100,000.00
18,000.00
Macam Pekerjaan
(2)
6.0000
0.0600
0.0030
6.15
6.16
6.17
6.18
6.19
6.20
1.0000
1.0000
0.2500
0.0250
0.0250
0.0013
1.0000
1.1000
0.1500
0.0150
0.0150
0.0008
1.0000
1.1000
0.1500
0.0150
0.0150
0.0008
1.0000
1.1000
0.1650
0.0165
0.0165
0.0008
1.0000
1.1000
0.2500
0.0250
0.0250
0.0013
1.0000
1.1000
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
Upah
(3)
35,000.00
25,000.00
32,500.00
12,000.00
30,000.00
35,000.00
25,000.00
32,500.00
37,500.00
30,000.00
35,000.00
25,000.00
32,500.00
47,500.00
30,000.00
35,000.00
25,000.00
32,500.00
75,000.00
30,000.00
35,000.00
25,000.00
32,500.00
120,000.00
30,000.00
35,000.00
25,000.00
32,500.00
100,000.00
210,000.00
1,500.00
97.50
229,597.50
Bahan
(4)
100,000.00
12,000.00
7,500.00
875.00
625.00
40.63
9,040.63
12,000.00
41,250.00
4,500.00
525.00
375.00
24.38
5,424.38
41,250.00
52,250.00
4,500.00
525.00
375.00
24.38
5,424.38
52,250.00
82,500.00
4,950.00
577.50
412.50
26.00
5,966.00
82,500.00
132,000.00
7,500.00
875.00
625.00
40.63
9,040.63
132,000.00
110,000.00
Macam Pekerjaan
(2)
0.1500
0.0150
0.0150
0.0008
6.21
6.22
6.23
6.24
1.0000
1.1000
0.1500
0.0150
0.0150
0.0008
1.0000
1.1000
0.1650
0.0165
0.0165
0.0008
1.0000
1.1000
0.1500
0.0150
0.0150
0.0008
1.0000
1.1000
0.1500
0.0150
0.0150
0.0008
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
m2
bh
oh
oh
oh
oh
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca cermin, tebal 6 mm
Kaca cermin
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca cermin, tebal 8 mm
Kaca cermin
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca "wireglass", tebal 5 mm
Kaca wire glass
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca patri, tebal 5 mm
Kaca patri
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
30,000.00
35,000.00
25,000.00
32,500.00
120,000.00
30,000.00
35,000.00
25,000.00
32,500.00
150,000.00
30,000.00
35,000.00
25,000.00
32,500.00
250,000.00
30,000.00
35,000.00
25,000.00
32,500.00
300,000.00
30,000.00
35,000.00
25,000.00
32,500.00
4,500.00
525.00
375.00
24.38
5,424.38
Bahan
(4)
110,000.00
132,000.00
4,500.00
525.00
375.00
24.38
5,424.38
132,000.00
165,000.00
4,950.00
577.50
412.50
26.00
5,966.00
165,000.00
275,000.00
4,500.00
525.00
375.00
24.38
5,424.38
275,000.00
330,000.00
4,500.00
525.00
375.00
24.38
5,424.38
330,000.00
1.0000
6.6300
9.8000
0.0215
0.1200
0.0120
0.2500
0.0125
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
31,824.00
5,880.00
1,290.00
3,600.00
390.00
6,250.00
406.25
10,646.25
38,994.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JUMLAH
DIBULATKAN
6.2
1.0000
11.6700
10.0000
0.0215
0.1250
0.0125
0.2600
0.0130
6.3
1.0000
26.5000
10.4000
0.0135
0.1300
0.0130
0.2700
0.0135
6.4
6.5
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
0.0230
0.9000
0.1200
0.0120
0.2500
0.0125
m3
kg
oh
oh
oh
oh
1.0000
11.6700
8.3600
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
26,257.50
6,000.00
1,290.00
3,750.00
406.25
6,500.00
422.50
11,078.75
1.0000
6.6300
8.1600
0.0230
0.9000
0.1200
0.0120
0.2500
0.0125
6.6
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
6.6300
8.6700
0.0230
0.9000
0.1300
0.0130
m3
kg
oh
oh
Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
@ Rp.
@ Rp.
@ Rp.
@ Rp.
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
33,547.50
18,550.00
6,240.00
810.00
3,900.00
422.50
6,750.00
438.75
11,511.25
25,600.00
5,200.00
600.00
34,476.00
4,896.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,380.00
4,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25
45,252.00
2,475.00
600.00
28,883.25
5,016.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,380.00
4,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25
39,779.25
800.00
600.00
5,304.00
5,202.00
60,000.00
5,000.00
30,000.00
32,500.00
1,380.00
4,500.00
3,900.00
422.50
Macam Pekerjaan
(2)
0.2700
0.0136
6.7
6.8
1.0000
6.2500
8.8000
0.0215
0.9000
0.1200
0.0120
0.2500
0.0125
m3
kg
oh
oh
oh
oh
1.0000
11.8700
10.0000
0.0215
1.5400
0.1250
0.0125
0.2600
0.0130
6.9
6.10
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
25,000.00
32,500.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,290.00
4,500.00
1.0000
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
46,070.00
32,049.00
6,000.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,290.00
7,700.00
m3
kg
oh
oh
oh
oh
3,600.00
390.00
6,250.00
406.25
10,646.25
2,700.00
600.00
0.0215
1.3000
0.1200
0.0120
0.2500
0.0125
1.0000
11.8700
10.0000
16,386.00
35,000.00
5,280.00
6,750.00
442.00
11,514.50
Bahan
(4)
5,600.00
600.00
1.0000
6.9300
9.8000
0.0215
1.5000
0.1250
0.0125
0.2600
0.0130
6.11
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
3,750.00
406.25
6,500.00
422.50
11,078.75
47,039.00
83,160.00
5,880.00
1,290.00
6,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25
96,830.00
6,300.00
600.00
74,781.00
6,000.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,290.00
7,500.00
3,750.00
406.25
6,500.00
422.50
11,078.75
89,571.00
6.12
Macam Pekerjaan
(2)
6.2500
8.8000
0.0215
1.3000
0.1200
0.0120
0.2500
0.0125
m3
kg
oh
oh
oh
oh
1.0000
11.8070
10.0000
0.0215
1.1250
0.1200
0.0120
0.2500
0.0125
6.13
6.14
6.15
Upah
(3)
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
12,800.00
600.00
80,000.00
5,280.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,290.00
6,500.00
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1.0000
5.6000
8.1900
0.0450
1.0000
0.1200
0.0120
0.2500
0.0125
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1.0000
6.2500
8.8000
0.0215
1.3000
0.2240
0.0220
0.6720
0.0340
m3
kg
oh
oh
oh
oh
1.0000
11.6700
10.0000
0.0215
1.5000
0.3400
0.0340
0.7000
0.0350
3,600.00
390.00
6,250.00
406.25
10,646.25
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
93,070.00
85,010.40
6,000.00
1,290.00
5,625.00
3,600.00
390.00
6,250.00
406.25
10,646.25
97,925.40
201,600.00
4,914.00
2,700.00
5,000.00
3,600.00
390.00
6,250.00
406.25
10,646.25
214,214.00
100,000.00
5,280.00
1,290.00
6,500.00
6,720.00
715.00
16,800.00
1,105.00
25,340.00
Bahan
(4)
113,070.00
105,030.00
6,000.00
1,290.00
7,500.00
10,200.00
1,105.00
17,500.00
1,137.50
Macam Pekerjaan
(2)
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.16
6.17
6.18
6.19
6.20
1.0000
5.3000
1.5600
0.0040
0.3000
0.0300
0.0600
0.0030
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1.0000
3.5300
1.5600
0.0030
0.0300
0.0030
0.0600
0.0030
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1.0000
2.6500
1.5600
0.0030
0.0300
0.0030
0.0600
0.0030
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1.0000
5.3000
1.2000
0.0030
0.1900
0.0300
0.0030
0.0600
0.0030
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
29,942.50
119,820.00
2,782.50
936.00
240.00
9,000.00
975.00
1,500.00
97.50
11,572.50
3,958.50
2,647.50
936.00
180.00
900.00
97.50
1,500.00
97.50
2,595.00
3,763.50
3,180.00
936.00
180.00
900.00
97.50
1,500.00
97.50
2,595.00
4,296.00
400.00
600.00
2,120.00
720.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
180.00
950.00
1.0000
3.3300
1.6500
0.0032
0.1000
0.0300
m3 Pasir pasang
kg Semen warna
oh Tukang batu
@ Rp.
@ Rp.
@ Rp.
Upah
(3)
900.00
97.50
1,500.00
97.50
2,595.00
3,970.00
825.00
600.00
2,747.25
990.00
60,000.00
5,000.00
30,000.00
192.00
500.00
900.00
Macam Pekerjaan
(2)
0.0030
0.0600
0.0030
6.21
6.22
6.23
6.24
Upah
(3)
32,500.00
25,000.00
32,500.00
1.0000
3.3300
1.2000
0.0030
0.1000
0.0400
0.0400
0.0800
0.0040
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
3.5300
1.5600
0.0030
0.1900
0.0400
0.0400
0.0800
0.0040
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
2.6500
1.2000
0.0030
0.1000
0.0400
0.0400
0.0800
0.0040
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
2.6500
1.2000
0.0030
0.1000
0.0300
0.0030
0.0600
0.0030
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
97.50
1,500.00
97.50
2,595.00
Bahan
(4)
4,429.25
4,329.00
720.00
180.00
500.00
1,200.00
1,300.00
2,000.00
130.00
4,630.00
5,729.00
780.00
600.00
2,753.40
936.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
180.00
950.00
1,200.00
1,300.00
2,000.00
130.00
4,630.00
4,819.40
1,400.00
600.00
3,710.00
720.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
180.00
500.00
1,200.00
1,300.00
2,000.00
130.00
4,630.00
5,110.00
3,000.00
600.00
7,950.00
720.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
180.00
500.00
900.00
97.50
1,500.00
97.50
2,595.00
9,350.00
6.26
6.27
6.28
6.29
Macam Pekerjaan
(2)
Upah
(3)
1.0000
3.3300
1.6500
0.0032
0.1000
0.0900
0.0090
0.9000
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
2,100.00
600.00
6,993.00
990.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
192.00
500.00
1.0000
2.5000
1.6500
0.0032
0.1000
0.0900
0.0090
0.9000
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1.0000
3.3300
1.6500
0.0032
0.1000
0.0900
0.0090
0.9000
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1.0000
1.7000
1.6500
0.0032
0.1000
0.0900
0.0090
0.9000
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1.0000
2.5000
1.6500
0.0032
0.1000
0.0900
0.0090
0.9000
m3
kg
oh
oh
oh
Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Bahan
(4)
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
2,700.00
292.50
22,500.00
146.25
25,638.75
8,675.00
8,000.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75
9,682.00
7,992.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75
9,674.00
10,200.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75
11,882.00
10,000.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
Macam Pekerjaan
(2)
0.0045
6.30
6.31
6.32
6.33
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
32,500.00
1.0000
3.3300
1.6500
0.0032
0.1000
0.0900
0.0090
0.9000
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.0036
0.0900
0.0090
0.9000
0.0045
m3
oh
oh
oh
oh
1.0000
0.0036
0.0900
0.0090
0.9000
0.0045
m3
oh
oh
oh
oh
1.0000
1.0500
14.1500
0.0400
0.1500
0.0150
0.2700
0.0135
6.34
Upah
(3)
1.0000
50.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
500,000.00
30,000.00
32,500.00
25,000.00
32,500.00
750,000.00
30,000.00
32,500.00
25,000.00
32,500.00
146.25
25,638.75
Bahan
(4)
11,682.00
9,990.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75
11,672.00
1,800.00
2,700.00
292.50
22,500.00
146.25
25,638.75
1,800.00
2,700.00
2,700.00
292.50
22,500.00
146.25
25,638.75
2,700.00
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
50,000.00
7,500.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
52,500.00
106,125.00
2,400.00
4,500.00
487.50
6,750.00
438.75
12,176.25
161,025.00
1,500.00
600.00
75,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
Macam Pekerjaan
(2)
Upah
(3)
1.0000
50.0000
11.3800
0.0420
2.0000
0.3500
0.0350
0.6200
0.0300
6.36
1.0000
100.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
6.37
6.38
6.39
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.0000
1.6500
0.0032
0.1000
0.0900
0.0090
0.0900
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.6500
0.0032
0.1200
0.0900
0.0090
0.0900
0.0045
m3
kg
oh
oh
oh
oh
1.0000
5.0000
0.8500
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
28,112.50
Bahan
(4)
91,848.00
750.00
600.00
37,500.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
10,000.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
56,848.00
750.00
600.00
75,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
91,848.00
1,500.00
600.00
7,500.00
990.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
192.00
500.00
2,700.00
292.50
2,250.00
146.25
5,388.75
9,182.00
750.00
600.00
990.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
192.00
600.00
750.00
600.00
2,700.00
292.50
2,250.00
146.25
5,388.75
1,782.00
3,750.00
510.00
Macam Pekerjaan
(2)
0.0022
0.0600
0.0900
0.0090
0.0900
0.0045
6.40
1.0000
10.0000
1.4150
0.0390
1.2000
0.4500
0.0450
0.7500
0.0375
6.41
6.42
1.0000
3.5000
0.0800
0.0800
0.0080
0.0800
0.0040
1.0000
50.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
6.43
1.0000
44.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m1
bh
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang plint vinyl tanpa adukan
Lt. vinyl karet 30x30 kw. I
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
Bahan
(4)
132.00
300.00
2,700.00
292.50
2,250.00
146.25
5,388.75
4,692.00
1,500.00
600.00
15,000.00
849.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,340.00
6,000.00
7,500.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
13,500.00
1,462.50
18,750.00
1,218.75
34,931.25
24,189.00
26,250.00
1,560.00
2,400.00
260.00
2,000.00
130.00
4,790.00
27,810.00
1,500.00
600.00
75,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
91,848.00
1,000.00
600.00
44,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
60,848.00
6.44
Macam Pekerjaan
(2)
1.0000
25.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
6.45
1.0000
16.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
6.46
1.0000
35.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
6.47
1.0000
10.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
6.48
1.0000
10.0000
11.3800
0.0420
1.5000
0.3500
0.0350
Upah
(3)
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
@ Rp.
@ Rp.
@ Rp.
@ Rp.
Bahan
(4)
1,600.00
600.00
40,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
56,848.00
2,500.00
600.00
40,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
56,848.00
1,200.00
600.00
42,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
58,848.00
4,300.00
600.00
43,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
59,848.00
6,500.00
600.00
65,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
Macam Pekerjaan
(2)
0.6200
0.0300
6.49
1.0000
33.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
6.50
1.0000
12.0000
14.1500
0.0390
2.0000
0.3500
0.0350
0.6200
0.0300
6.51
1.0000
1.0520
14.1500
0.0390
2.0000
0.3500
0.0350
0.6200
0.0300
6.52
6.53
Upah
(3)
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m2 Pasang lantai keramik 30 x 33 cm
bh Ubin keramik 10/33
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0500
0.3500
0.1700
0.0170
0.1700
0.0085
m2
kg
oh
oh
oh
oh
1.0000
1.0500
0.3500
25,000.00
32,500.00
15,500.00
975.00
28,112.50
Bahan
(4)
81,848.00
1,500.00
600.00
49,500.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
66,348.00
5,400.00
600.00
64,800.00
8,490.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,340.00
10,000.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
85,630.00
150,000.00
600.00
157,800.00
8,490.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,340.00
10,000.00
300,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
250,000.00
19,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
178,630.00
315,000.00
6,825.00
5,100.00
552.50
4,250.00
276.25
10,178.75
321,825.00
262,500.00
6,825.00
Macam Pekerjaan
(2)
0.1700
0.0170
0.1700
0.0085
6.54
6.55
6.56
6.57
6.58
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0500
0.1700
0.0170
0.1700
0.0085
m2
oh
oh
oh
oh
Underlayer tebal 6 mm
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0500
0.3500
0.1700
0.0170
0.1700
0.0085
m2
kg
oh
oh
oh
oh
Karpet
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0500
0.6000
0.3500
0.0350
0.6500
0.0325
m2
kg
oh
oh
oh
oh
Parquet jati
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2 Pasang gymfloor
1.0500
0.6000
0.3500
0.0350
0.6500
0.0325
m2
kg
oh
oh
oh
oh
1.0000
83.0000
9.3000
0.0180
1.5000
0.5000
0.0500
0.6200
Gymfloor
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
30,000.00
32,500.00
25,000.00
32,500.00
20,000.00
30,000.00
32,500.00
25,000.00
32,500.00
50,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
300,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
200,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
Upah
(3)
Bahan
(4)
5,100.00
552.50
4,250.00
276.25
10,178.75
269,325.00
21,000.00
5,100.00
552.50
4,250.00
276.25
10,178.75
21,000.00
52,500.00
6,825.00
5,100.00
552.50
4,250.00
276.25
10,178.75
59,325.00
315,000.00
11,700.00
10,500.00
1,137.50
16,250.00
1,056.25
28,943.75
326,700.00
210,000.00
11,700.00
10,500.00
1,137.50
16,250.00
1,056.25
28,943.75
221,700.00
450.00
600.00
37,350.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
1,080.00
7,500.00
15,000.00
1,625.00
15,500.00
Macam Pekerjaan
(2)
0.0300
6.59
1.0000
83.0000
9.3000
0.0180
1.5000
0.5000
0.0500
0.6200
0.0300
6.60
1.0000
45.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
6.61
1.0000
45.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
6.62
1.0000
50.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
6.63
1.0000
25.0000
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m2 Pasang dinding porselen 11 x 11 cm, warna
bh Porselin 11/11 cm, warna
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
32,500.00
975.00
33,100.00
Bahan
(4)
51,510.00
485.00
600.00
40,255.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
15,000.00
1,625.00
15,500.00
975.00
33,100.00
54,415.00
830.00
600.00
37,350.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
51,510.00
900.00
600.00
40,500.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
54,660.00
800.00
600.00
40,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
1,600.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
54,160.00
40,000.00
6.64
Macam Pekerjaan
(2)
9.3000
kg PC
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
m
kg
oh
oh
oh
oh
1.0000
100.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
6.65
1.0000
100.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
6.66
1.0000
50.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
6.67
1.0000
45.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
Upah
(3)
@ Rp.
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
Bahan
(4)
600.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
54,160.00
1,500.00
600.00
150,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
164,160.00
750.00
600.00
75,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
89,160.00
800.00
600.00
40,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
54,160.00
1,000.00
600.00
45,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
59,160.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
JASA 10 %
JUMLAH
DIBULATKAN
6.68
1.0000
25.0000
9.3000
0.0180
1.5000
0.1000
0.0450
0.6000
0.0300
6.69
1.0000
50.0000
9.3000
0.0180
1.5000
0.1250
0.0125
0.6000
0.0300
6.70
1.0000
1.0200
2.0000
12.4400
0.0250
1.5000
0.6500
0.0650
0.7200
0.0350
6.71
1.0000
60.0000
12.4400
0.0250
0.5000
0.0500
0.6500
0.0300
6.72
1.0000
80.0000
12.4400
0.0250
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1,600.00
600.00
40,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
3,000.00
1,462.50
15,000.00
975.00
20,437.50
54,160.00
800.00
600.00
40,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
3,750.00
406.25
15,000.00
975.00
20,131.25
54,160.00
@ Rp.
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
150,000.00
25,000.00
600.00
153,000.00
50,000.00
7,464.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,500.00
7,500.00
19,500.00
2,112.50
18,000.00
1,137.50
40,750.00
300.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
219,464.00
18,000.00
7,464.00
1,500.00
15,000.00
1,625.00
16,250.00
975.00
33,850.00
26,964.00
500.00
600.00
40,000.00
7,464.00
60,000.00
1,500.00
Macam Pekerjaan
(2)
0.3500
0.0350
0.6500
0.0300
6.73
1.0000
1.0500
11.7500
0.0350
0.3500
0.0350
0.6500
0.0300
6.74
1.0000
1.0500
11.7500
0.0350
0.3500
0.0350
0.6500
0.0300
6.75
6.76
6.77
1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075
1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075
1.0000
11.0500
0.3500
0.1500
0.0150
oh
oh
oh
oh
Upah
(3)
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
30,000.00
32,500.00
25,000.00
32,500.00
10,500.00
1,137.50
16,250.00
975.00
28,862.50
Bahan
(4)
48,964.00
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
50,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
52,500.00
7,050.00
2,100.00
10,500.00
1,137.50
16,250.00
975.00
28,862.50
61,650.00
m2
bh
kg
oh
oh
oh
oh
m2
bh
kg
oh
oh
oh
oh
m2
bh
kg
oh
oh
@ Rp.
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang lantai vinyl karet 30 x 30 cm KL I
Vinyl karet 30/30 cm KLI
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang lantai vinyl karet 30 x 30 cm KL II
Vinyl karet 30/30 cm KLII
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang lantai vinyl asbes 30 x 30 cm
Vinyl asbes 30/30 cm
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
60,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
7,500.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
7,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
6,000.00
19,500.00
30,000.00
32,500.00
63,000.00
7,050.00
2,100.00
10,500.00
1,137.50
16,250.00
975.00
28,862.50
72,150.00
82,875.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25
89,700.00
77,350.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25
84,175.00
66,300.00
6,825.00
4,500.00
487.50
Macam Pekerjaan
(2)
0.1500
0.0075
6.78
6.79
6.80
6.81
6.82
1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m2
bh
kg
oh
oh
oh
oh
1.0000
1.1000
0.2500
0.1700
0.0170
0.7500
0.0085
m2
kg
oh
oh
oh
oh
1.0000
3.0000
0.1200
0.0120
0.1200
0.0060
m2
oh
oh
oh
oh
1.0000
5.0000
0.1200
0.0120
0.1200
0.0060
m2
oh
oh
oh
oh
Mastercron "S"
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2 Plint kayu 2 x 10 cm
0.0024
0.0500
0.1200
0.0120
0.1200
0.0060
m3
kg
oh
oh
oh
oh
Upah
(3)
25,000.00
32,500.00
8,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
50,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
40,000.00
30,000.00
32,500.00
25,000.00
32,500.00
25,000.00
30,000.00
32,500.00
25,000.00
32,500.00
3,750.00
243.75
8,981.25
Bahan
(4)
73,125.00
88,400.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25
95,225.00
55,000.00
4,875.00
5,100.00
552.50
18,750.00
276.25
24,678.75
59,875.00
120,000.00
3,600.00
390.00
3,000.00
195.00
7,185.00
120,000.00
125,000.00
3,600.00
390.00
3,000.00
195.00
7,185.00
125,000.00
30,000.00
500.00
4,500.00
480.00
3,000.00
195.00
8,175.00
30,500.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
6.2
6.3
6.4
6.5
1.0000
0.0500
0.1500
0.0025
1.0000
0.0500
0.1500
0.0025
1.0000
0.0500
0.1500
0.0025
1.0000
0.0500
0.1500
0.0025
1.0000
40.0000
10.0000
1.0000
1.6000
0.8000
1.6000
0.5000
6.6
1.0000
0.0800
0.0200
0.0100
0.0400
0.0040
0.0400
0.0025
m2
kg
oh
oh
m2
kg
oh
oh
m2
kg
oh
oh
m2
kg
oh
oh
750.00
3,750.00
81.25
3,831.25
600.00
3,750.00
81.25
3,831.25
12,000.00
25,000.00
32,500.00
750.00
600.00
600.00
600.00
600.00
3,750.00
81.25
3,831.25
600.00
m2 Mengerok karat atau cat lama permukaan baja dengan pancar pasir (sandblast),
dengan tingkat kebersihan Sa 2 %
kg Pasir silika
@ Rp.
7,500.00
300,000.00
ltr BBM
@ Rp.
4,300.00
43,000.00
hr Sewa kompressor, blasting port, @ Rp.
selang dan nozzle
oh Tukang cat
@ Rp.
32,100.00
51,360.00
oh Kepala tukang cat
@ Rp.
35,000.00
28,000.00
oh Pekerja
@ Rp.
25,000.00
40,000.00
oh Mandor
@ Rp.
32,500.00
16,250.00
JUMLAH ( BELUM TERMASUK PPN )
135,610.00
343,000.00
JASA 10 %
JUMLAH
DIBULATKAN
m2
kg
kg
kg
oh
oh
oh
oh
9,500.00
7,500.00
7,000.00
32,100.00
35,000.00
25,000.00
32,500.00
760.00
150.00
70.00
1,284.00
140.00
1,000.00
81.25
2,505.25
980.00
Macam Pekerjaan
(2)
Upah
(3)
Bahan
(4)
DIBULATKAN
6.7
1.0000
0.1500
0.1700
0.1700
0.0750
0.0075
0.0700
0.0025
m2
kg
kg
kg
oh
oh
oh
oh
9,500.00
26,500.00
26,500.00
32,100.00
35,000.00
25,000.00
32,500.00
1,425.00
4,505.00
4,505.00
2,407.50
262.50
1,750.00
81.25
4,501.25
10,435.00
6.8
1.0000
0.2000
0.1500
0.1700
0.2600
0.0900
0.0060
0.0700
0.0025
m2
kg
kg
kg
kg
oh
oh
oh
oh
Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
Cat meni
@ Rp.
9,500.00
1,900.00
Plamir
@ Rp.
9,500.00
1,425.00
Cat dasar
@ Rp.
28,500.00
4,845.00
Cat penutup
@ Rp.
32,000.00
8,320.00
Tukang cat
@ Rp.
32,100.00
2,889.00
Kepala tukang cat
@ Rp.
35,000.00
210.00
Pekerja
@ Rp.
25,000.00
1,750.00
Mandor
@ Rp.
32,500.00
81.25
JUMLAH ( BELUM TERMASUK PPN )
4,930.25
16,490.00
JASA 10 %
JUMLAH
DIBULATKAN
6.9
1.0000
0.2000
0.1500
0.1700
0.3500
0.1050
0.0040
0.0700
0.0025
m2
kg
kg
kg
kg
oh
oh
oh
oh
Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
Cat meni
@ Rp.
9,500.00
1,900.00
Plamir
@ Rp.
9,500.00
1,425.00
Cat dasar
@ Rp.
28,500.00
4,845.00
Cat penutup
@ Rp.
32,000.00
11,200.00
Tukang cat
@ Rp.
32,100.00
3,370.50
Kepala tukang cat
@ Rp.
35,000.00
140.00
Pekerja
@ Rp.
25,000.00
1,750.00
Mandor
@ Rp.
32,500.00
81.25
JUMLAH ( BELUM TERMASUK PPN )
5,341.75
19,370.00
JASA 10 %
JUMLAH
DIBULATKAN
6.10
1.0000
0.3600
0.0630
0.0630
0.0400
0.0025
m2
ltr
oh
oh
oh
oh
6.11
24,500.00
32,100.00
35,000.00
25,000.00
32,500.00
20,000.00
20,000.00
2,000.00
32,100.00
35,000.00
32,500.00
8,820.00
2,022.30
2,205.00
1,000.00
81.25
5,308.55
8,820.00
3,000.00
7,440.00
4,000.00
1,926.00
560.00
81.25
2,567.25
14,440.00
6.12
6.13
6.14
6.15
6.16
6.17
Macam Pekerjaan
(2)
1.0000
0.3500
0.1000
0.0060
m2
ltr
oh
oh
Upah
(3)
16,500.00
9,500.00
2,000.00
6,750.00
32,100.00
35,000.00
25,000.00
32,500.00
962.50
2,500.00
195.00
2,695.00
5,136.00
560.00
4,000.00
81.25
9,777.25
1.0000 m2 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
0.1200 kg Cat dasar
@ Rp.
10,000.00
0.1800 lbr Cat penutup 2 x
@ Rp.
10,000.00
0.0420 oh Tukang cat
@ Rp.
32,100.00
1,348.20
0.0042 oh Kepala tukang cat
@ Rp.
35,000.00
147.00
0.0280 oh Pekerja
@ Rp.
25,000.00
700.00
0.0025 oh Mandor
@ Rp.
32,500.00
81.25
JUMLAH ( BELUM TERMASUK PPN )
2,276.45
JASA 10 %
JUMLAH
DIBULATKAN
m2
kg
oh
oh
oh
oh
m3 Perancah kayu
kg Kapur sirih
@ Rp.
@ Rp.
15,000.00
32,100.00
35,000.00
25,000.00
32,500.00
962.50
2,475.00
475.00
200.00
67.50
1.0000 m2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
0.1000 ltr Plamir tembok
@ Rp.
8,500.00
0.1000 kg Cat dasar
@ Rp.
10,000.00
0.2600 lbr Cat penutup 2 x
@ Rp.
10,000.00
0.0630 oh Tukang cat
@ Rp.
32,100.00
2,022.30
0.0063 oh Kepala tukang cat
@ Rp.
35,000.00
220.50
0.0200 oh Pekerja
@ Rp.
25,000.00
500.00
0.0025 oh Mandor
@ Rp.
32,500.00
81.25
JUMLAH ( BELUM TERMASUK PPN )
2,824.05
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.1000
0.0420
0.0042
0.0280
0.0025
Bahan
(4)
3,217.50
850.00
1,000.00
2,600.00
4,450.00
1,200.00
1,800.00
3,000.00
1,500.00
1,348.20
147.00
700.00
81.25
2,276.45
1,500.00
2,000.00
500.00
200.00
125.00
950,000.00
400.00
1,900.00
60.00
Macam Pekerjaan
(2)
0.0010
0.0001
0.1500
0.0025
6.18
6.19
6.20
6.21
6.22
oh
oh
oh
oh
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
32,100.00
35,000.00
25,000.00
32,500.00
32.10
3.50
3,750.00
81.25
3,866.85
1.0000
0.0020
0.3000
0.0050
0.0005
0.0400
0.0025
m3
kg
oh
oh
oh
oh
Perancah kayu
@ Rp.
Kapur sirih
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.2000
0.2000
0.2000
0.0020
0.0200
0.0025
m2
kg
oh
oh
oh
oh
1.0000
0.1000
0.0100
0.2000
0.0200
0.0200
0.0100
m2
kg
bh
oh
oh
oh
oh
Wall paper
@ Rp.
Perekat
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
950,000.00
400.00
32,100.00
35,000.00
25,000.00
32,500.00
40,000.00
19,500.00
32,100.00
35,000.00
25,000.00
32,500.00
1.0000
0.1000
0.0100
0.0020
0.2250
0.0225
0.2250
0.0075
m3
oh
oh
oh
oh
1.0000
0.1000
0.1000
0.0400
0.0400
Perancah kayu
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
950,000.00
32,100.00
35,000.00
25,000.00
32,500.00
Bahan
(4)
2,285.00
1,900.00
120.00
160.50
17.50
1,000.00
81.25
1,259.25
2,020.00
48,000.00
3,900.00
6,420.00
70.00
500.00
81.25
7,071.25
51,900.00
2,250.00
67.50
6,420.00
700.00
500.00
325.00
7,945.00
2,317.50
2,250.00
67.50
1,900.00
7,222.50
787.50
5,625.00
243.75
13,878.75
4,217.50
2,250.00
950.00
600.00
600.00
6.23
Macam Pekerjaan
(2)
0.0100
ltr Pengencer
0.0020
0.0060
0.0225
0.0060
0.0075
m
oh
oh
oh
oh
1.0000
0.3000
0.0600
0.0120
0.0060
0.0060
6.24
1.0000
0.1100
0.1700
0.0600
0.8000
0.3000
0.5000
0.2000
6.25
1.0000
0.3000
0.7000
0.2000
0.4000
0.2000
Upah
(3)
@ Rp.
Perancah kayu
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
8,000.00
80.00
950,000.00
32,100.00
35,000.00
25,000.00
32,500.00
1,900.00
192.60
787.50
150.00
243.75
1,373.85
6,380.00
6,750.00
6,750.00
2,475.00
5,440.00
1,920.00
9,835.00
m2 Pengecacatan permukaan baja dengan lapis seng (galbani) secara semprot (airless spray),
sistem 1 lapis cat mutakhir dengan tebal 200 um
kg Cat dasar
@ Rp.
22,500.00
6,750.00
oh Tukang cat
@ Rp.
32,100.00
22,470.00
oh Kepala tukang cat
@ Rp.
35,000.00
7,000.00
oh Pekerja
@ Rp.
25,000.00
10,000.00
oh Mandor
@ Rp.
32,500.00
6,500.00
JUMLAH ( BELUM TERMASUK PPN )
45,970.00
6,750.00
JASA 10 %
JUMLAH
DIBULATKAN
Jumlah
(5)
145,741.00
14,574.10
160,315.10
160,315.00
183,841.00
18,384.10
202,225.10
202,225.00
267,005.00
26,700.50
293,705.50
293,705.00
Jumlah
(5)
32,268.50
3,226.85
35,495.35
35,495.00
651,440.00
65,144.00
716,584.00
716,584.00
501,730.00
50,173.00
551,903.00
551,903.00
583,413.00
58,341.30
Jumlah
(5)
641,754.30
641,754.00
4,125.00
412.50
4,537.50
4,537.00
485,233.00
48,523.30
533,756.30
533,756.00
88,016.75
8,801.68
96,818.43
96,818.00
17,640.00
1,764.00
19,404.00
19,404.00
49,275.00
4,927.50
54,202.50
54,202.00
Jumlah
(5)
177,497.50
17,749.75
195,247.25
195,247.00
177,497.50
17,749.75
195,247.25
195,247.00
17,810.00
1,781.00
19,591.00
19,591.00
367,262.50
36,726.25
403,988.75
403,988.00
11,300.00
1,130.00
12,430.00
12,430.00
14,859.50
1,485.95
16,345.45
16,345.00
20,763.75
Jumlah
(5)
2,076.38
22,840.13
22,840.00
15,826.50
1,582.65
17,409.15
17,409.00
35,312.50
3,531.25
38,843.75
38,843.00
23,240.00
2,324.00
25,564.00
25,564.00
1,412.50
141.25
1,553.75
1,553.00
14,525.00
1,452.50
15,977.50
15,977.00
5,417.50
541.75
5,959.25
5,959.00
14,125.00
1,412.50
15,537.50
15,537.00
Jumlah
(5)
67,825.00
6,782.50
74,607.50
74,607.00
107,485.00
10,748.50
118,233.50
118,233.00
111,770.00
11,177.00
122,947.00
122,947.00
4,237.50
423.75
4,661.25
4,661.00
79,062.50
7,906.25
86,968.75
86,968.00
48,875.00
4,887.50
53,762.50
53,762.00
Jumlah
(5)
396,427.50
39,642.75
436,070.25
436,070.00
328,207.50
32,820.75
361,028.25
361,028.00
396,427.50
39,642.75
436,070.25
436,070.00
292,687.50
29,268.75
321,956.25
321,956.00
271,387.50
27,138.75
298,526.25
298,526.00
Jumlah
(5)
256,627.50
25,662.75
282,290.25
282,290.00
246,247.50
24,624.75
270,872.25
270,872.00
230,647.50
23,064.75
253,712.25
253,712.00
209,950.00
20,995.00
230,945.00
230,945.00
Jumlah
(5)
188,712.50
18,871.25
207,583.75
207,583.00
273,347.50
27,334.75
300,682.25
300,682.00
219,165.00
21,916.50
241,081.50
241,081.00
207,865.00
20,786.50
228,651.50
228,651.00
138,735.00
13,873.50
152,608.50
152,608.00
Jumlah
(5)
742,837.50
74,283.75
817,121.25
817,121.00
383,475.00
38,347.50
421,822.50
421,822.00
426,798.50
42,679.85
469,478.35
469,478.00
335,443.50
33,544.35
368,987.85
Jumlah
(5)
368,987.00
104,333.00
10,433.30
114,766.30
114,766.00
93,275.00
9,327.50
102,602.50
102,602.00
87,605.00
8,760.50
96,365.50
96,365.00
62,375.00
6,237.50
68,612.50
68,612.00
Jumlah
(5)
62,375.00
6,237.50
68,612.50
68,612.00
81,815.00
8,181.50
89,996.50
89,996.00
75,918.75
7,591.88
83,510.63
83,510.00
49,422.50
4,942.25
54,364.75
54,364.00
44,712.50
4,471.25
49,183.75
49,183.00
Jumlah
(5)
42,084.50
4,208.45
46,292.95
46,292.00
40,542.50
4,054.25
44,596.75
44,596.00
39,570.50
3,957.05
43,527.55
43,527.00
38,994.50
3,899.45
42,893.95
42,893.00
37,962.50
3,796.25
41,758.75
41,758.00
Jumlah
(5)
37,850.00
3,785.00
41,635.00
41,635.00
34,887.50
3,488.75
38,376.25
38,376.00
34,877.50
3,487.75
38,365.25
38,365.00
55,135.00
5,513.50
60,648.50
60,648.00
47,767.50
4,776.75
52,544.25
52,544.00
Jumlah
(5)
42,212.50
4,221.25
46,433.75
46,433.00
69,751.25
6,975.13
76,726.38
76,726.00
61,895.75
6,189.58
68,085.33
68,085.00
Jumlah
(5)
47,576.50
4,757.65
52,334.15
52,334.00
84,402.50
8,440.25
92,842.75
92,842.00
57,092.50
5,709.25
62,801.75
62,801.00
101,865.00
10,186.50
112,051.50
112,051.00
Jumlah
(5)
92,890.00
9,289.00
102,179.00
102,179.00
18,844.50
1,884.45
20,728.95
20,728.00
16,444.50
1,644.45
18,088.95
18,088.00
15,340.50
1,534.05
16,874.55
16,874.00
14,632.50
1,463.25
16,095.75
16,095.00
14,224.50
1,422.45
Jumlah
(5)
15,646.95
15,646.00
13,900.50
1,390.05
15,290.55
15,290.00
13,480.50
1,348.05
14,828.55
14,828.00
14,766.00
1,476.60
16,242.60
16,242.00
12,691.50
1,269.15
13,960.65
13,960.00
13,615.00
1,361.50
Jumlah
(5)
14,976.50
14,976.00
12,225.00
1,222.50
13,447.50
13,447.00
12,280.00
1,228.00
13,508.00
13,508.00
23,254.25
2,325.43
25,579.68
25,579.00
21,346.25
2,134.63
23,480.88
23,480.00
20,194.25
2,019.43
22,213.68
Jumlah
(5)
22,213.00
19,360.25
1,936.03
21,296.28
21,296.00
18,850.25
1,885.03
20,735.28
20,735.00
15,758.75
1,575.88
17,334.63
17,334.00
24,652.50
2,465.25
27,117.75
27,117.00
23,722.50
2,372.25
26,094.75
26,094.00
Jumlah
(5)
22,540.50
2,254.05
24,794.55
24,794.00
21,676.50
2,167.65
23,844.15
23,844.00
30,090.00
3,009.00
33,099.00
33,099.00
27,630.00
2,763.00
30,393.00
30,393.00
26,148.00
2,614.80
28,762.80
28,762.00
Jumlah
(5)
24,414.00
2,441.40
26,855.40
26,855.00
11,839.50
1,183.95
13,023.45
13,023.00
11,119.50
1,111.95
12,231.45
12,231.00
20,232.50
2,023.25
22,255.75
22,255.00
19,074.50
1,907.45
20,981.95
20,981.00
19,074.50
Jumlah
(5)
1,907.45
20,981.95
20,981.00
4,285.00
428.50
4,713.50
4,713.00
77,797.50
7,779.75
85,577.25
85,577.00
72,427.50
7,242.75
79,670.25
79,670.00
13,614.50
1,361.45
14,975.95
14,975.00
9,889.50
988.95
10,878.45
10,878.00
Jumlah
(5)
37,047.50
3,704.75
40,752.25
40,752.00
14,739,750.00
1,473,975.00
16,213,725.00
16,213,725.00
3,674,750.00
367,475.00
4,042,225.00
4,042,225.00
3,554,750.00
355,475.00
3,910,225.00
3,910,225.00
3,314,750.00
331,475.00
3,646,225.00
3,646,225.00
Jumlah
(5)
161,285.00
16,128.50
177,413.50
177,413.00
143,285.00
14,328.50
157,613.50
157,613.00
630,375.00
63,037.50
693,412.50
693,412.00
250,375.00
25,037.50
275,412.50
275,412.00
479,625.00
47,962.50
527,587.50
527,587.00
209,300.00
20,930.00
230,230.00
230,230.00
Jumlah
(5)
191,800.00
19,180.00
210,980.00
210,980.00
959,250.00
95,925.00
1,055,175.00
1,055,175.00
357,750.00
35,775.00
393,525.00
393,525.00
384,400.00
38,440.00
422,840.00
422,840.00
198,200.00
19,820.00
218,020.00
218,020.00
Jumlah
(5)
847,437.50
84,743.75
932,181.25
932,181.00
277,437.50
27,743.75
305,181.25
305,181.00
188,400.00
18,840.00
207,240.00
207,240.00
412,175.00
41,217.50
453,392.50
453,392.00
225,975.00
22,597.50
248,572.50
248,572.00
Jumlah
(5)
430,750.00
43,075.00
473,825.00
473,825.00
244,550.00
24,455.00
269,005.00
269,005.00
424,875.00
42,487.50
467,362.50
467,362.00
246,925.00
24,692.50
271,617.50
271,617.00
Jumlah
(5)
457,575.00
45,757.50
503,332.50
503,332.00
271,375.00
27,137.50
298,512.50
298,512.00
14,473,000.00
1,447,300.00
15,920,300.00
15,920,300.00
3,253,000.00
325,300.00
3,578,300.00
3,578,300.00
3,143,000.00
314,300.00
3,457,300.00
3,457,300.00
Jumlah
(5)
2,813,000.00
281,300.00
3,094,300.00
3,094,300.00
35,537.50
3,553.75
39,091.25
39,091.00
34,337.50
3,433.75
37,771.25
37,771.00
182,937.50
18,293.75
201,231.25
201,231.00
40,137.50
4,013.75
44,151.25
44,151.00
Jumlah
(5)
38,737.50
3,873.75
42,611.25
42,611.00
389,175.00
38,917.50
428,092.50
428,092.00
372,675.00
37,267.50
409,942.50
409,942.00
167,312.50
16,731.25
184,043.75
184,043.00
44,912.50
4,491.25
49,403.75
49,403.00
Jumlah
(5)
43,712.50
4,371.25
48,083.75
48,083.00
306,400.00
30,640.00
337,040.00
337,040.00
71,800.00
7,180.00
78,980.00
78,980.00
69,500.00
6,950.00
76,450.00
76,450.00
360,181.25
36,018.13
396,199.38
396,199.00
84,781.25
8,478.13
93,259.38
93,259.00
Jumlah
(5)
82,081.25
8,208.13
90,289.38
90,289.00
101,537.50
10,153.75
111,691.25
111,691.00
33,137.50
3,313.75
36,451.25
36,451.00
45,417.50
4,541.75
49,959.25
49,959.00
45,417.50
4,541.75
49,959.25
49,959.00
Jumlah
(5)
60,512.50
6,051.25
66,563.75
66,563.00
28,525.00
2,852.50
31,377.50
31,377.00
25,225.00
2,522.50
27,747.50
27,747.00
91,430.00
9,143.00
100,573.00
100,573.00
85,980.00
8,598.00
94,578.00
94,578.00
Jumlah
(5)
159,720.00
15,972.00
175,692.00
175,692.00
133,970.00
13,397.00
147,367.00
147,367.00
180,425.00
18,042.50
198,467.50
198,467.00
106,050.00
10,605.00
116,655.00
116,655.00
6,675.00
667.50
7,342.50
7,342.00
Jumlah
(5)
321,162.50
32,116.25
353,278.75
353,278.00
313,712.50
31,371.25
345,083.75
345,083.00
297,412.50
29,741.25
327,153.75
327,153.00
42,580.00
4,258.00
46,838.00
46,838.00
318,762.50
31,876.25
350,638.75
Jumlah
(5)
350,638.00
357,412.50
35,741.25
393,153.75
393,153.00
383,762.50
38,376.25
422,138.75
422,138.00
358,462.50
35,846.25
394,308.75
394,308.00
407,912.50
40,791.25
448,703.75
448,703.00
452,412.50
Jumlah
(5)
45,241.25
497,653.75
497,653.00
813,662.50
81,366.25
895,028.75
895,028.00
416,062.50
41,606.25
457,668.75
457,668.00
428,037.50
42,803.75
470,841.25
470,841.00
410,887.50
41,088.75
451,976.25
451,976.00
Jumlah
(5)
448,537.50
44,853.75
493,391.25
493,391.00
461,337.50
46,133.75
507,471.25
507,471.00
559,337.50
55,933.75
615,271.25
615,271.00
491,337.50
49,133.75
540,471.25
540,471.00
12,812.50
1,281.25
14,093.75
14,093.00
Jumlah
(5)
18,228.75
1,822.88
20,051.63
20,051.00
35,897.50
3,589.75
39,487.25
39,487.00
41,147.50
4,114.75
45,262.25
45,262.00
46,397.50
4,639.75
51,037.25
51,037.00
51,647.50
5,164.75
56,812.25
56,812.00
6,541.75
654.18
7,195.93
7,195.00
Jumlah
(5)
8,269.75
826.98
9,096.73
9,096.00
17,703.75
1,770.38
19,474.13
19,474.00
61,902.50
6,190.25
68,092.75
68,092.00
66,902.50
6,690.25
73,592.75
73,592.00
146,040.00
14,604.00
160,644.00
160,644.00
Jumlah
(5)
153,140.00
15,314.00
168,454.00
168,454.00
186,540.00
18,654.00
205,194.00
205,194.00
217,540.00
21,754.00
239,294.00
239,294.00
135,940.00
13,594.00
149,534.00
149,534.00
Jumlah
(5)
546,050.00
54,605.00
600,655.00
600,655.00
557,400.00
55,740.00
613,140.00
613,140.00
41,952.50
4,195.25
46,147.75
46,147.00
1,606,537.50
160,653.75
1,767,191.25
1,767,191.00
Jumlah
(5)
2,031,915.00
203,191.50
2,235,106.50
2,235,106.00
3,729,625.00
372,962.50
4,102,587.50
4,102,587.00
2,861,360.00
286,136.00
3,147,496.00
3,147,496.00
Jumlah
(5)
2,668,837.50
266,883.75
2,935,721.25
2,935,721.00
2,585,297.50
258,529.75
2,843,827.25
2,843,827.00
2,635,615.00
263,561.50
Jumlah
(5)
2,899,176.50
2,899,176.00
30,482.50
3,048.25
33,530.75
33,530.00
36,117.50
3,611.75
39,729.25
39,729.00
20,892.50
2,089.25
22,981.75
22,981.00
75,892.50
7,589.25
83,481.75
83,481.00
Jumlah
(5)
19,700.00
1,970.00
21,670.00
21,670.00
30,585.00
3,058.50
33,643.50
33,643.00
52,585.00
5,258.50
57,843.50
57,843.00
40,085.00
4,008.50
44,093.50
44,093.00
51,895.00
5,189.50
57,084.50
57,084.00
Jumlah
(5)
37,032.50
3,703.25
40,735.75
40,735.00
39,532.50
3,953.25
43,485.75
43,485.00
34,805.00
3,480.50
38,285.50
38,285.00
36,305.00
3,630.50
39,935.50
39,935.00
22,472.50
2,247.25
24,719.75
24,719.00
Jumlah
(5)
22,472.50
2,247.25
24,719.75
24,719.00
22,400.00
2,240.00
24,640.00
24,640.00
24,235.00
2,423.50
26,658.50
26,658.00
29,660.00
2,966.00
32,626.00
32,626.00
35,410.00
3,541.00
38,951.00
38,951.00
34,260.00
3,426.00
37,686.00
37,686.00
Jumlah
(5)
37,560.00
3,756.00
41,316.00
41,316.00
37,060.00
3,706.00
40,766.00
40,766.00
39,010.00
3,901.00
42,911.00
42,911.00
78,837.50
7,883.75
86,721.25
86,721.00
70,287.50
7,028.75
77,316.25
77,316.00
Jumlah
(5)
68,862.50
6,886.25
75,748.75
75,748.00
70,437.50
7,043.75
77,481.25
77,481.00
70,437.50
7,043.75
77,481.25
77,481.00
70,437.50
7,043.75
77,481.25
77,481.00
39,275.00
3,927.50
43,202.50
43,202.00
37,937.50
3,793.75
41,731.25
Jumlah
(5)
41,731.00
33,350.00
3,335.00
36,685.00
36,685.00
114,200.00
11,420.00
125,620.00
125,620.00
112,682.50
11,268.25
123,950.75
123,950.00
166,285.00
16,628.50
182,913.50
182,913.00
41,475.00
4,147.50
45,622.50
Jumlah
(5)
45,622.00
71,770.00
7,177.00
78,947.00
78,947.00
68,272.50
6,827.25
75,099.75
75,099.00
42,520.00
4,252.00
46,772.00
46,772.00
40,835.00
4,083.50
44,918.50
44,918.00
20,690.00
2,069.00
22,759.00
22,759.00
Jumlah
(5)
111,330.00
11,133.00
122,463.00
122,463.00
101,105.00
10,110.50
111,215.50
111,215.00
32,335.00
3,233.50
35,568.50
35,568.00
18,078.75
1,807.88
19,886.63
19,886.00
14,778.75
1,477.88
16,256.63
16,256.00
Jumlah
(5)
13,128.75
1,312.88
14,441.63
14,441.00
11,478.75
1,147.88
12,626.63
12,626.00
280,077.50
28,007.75
308,085.25
308,085.00
281,622.50
28,162.25
309,784.75
309,784.00
246,122.50
24,612.25
270,734.75
270,734.00
19,738.75
Jumlah
(5)
1,973.88
21,712.63
21,712.00
22,438.75
2,243.88
24,682.63
24,682.00
20,301.25
2,030.13
22,331.38
22,331.00
23,113.75
2,311.38
25,425.13
25,425.00
29,008.75
2,900.88
31,909.63
31,909.00
31,596.25
3,159.63
34,755.88
34,755.00
Jumlah
(5)
330,800.00
33,080.00
363,880.00
363,880.00
150,800.00
15,080.00
165,880.00
165,880.00
102,800.00
10,280.00
113,080.00
113,080.00
63,222.50
6,322.25
69,544.75
69,544.00
288,168.75
28,816.88
316,985.63
316,985.00
Jumlah
(5)
8,997.50
899.75
9,897.25
9,897.00
51,522.50
5,152.25
56,674.75
56,674.00
88,338.75
8,833.88
97,172.63
97,172.00
348,572.50
34,857.25
383,429.75
383,429.00
360,733.75
36,073.38
396,807.13
396,807.00
Jumlah
(5)
23,537.50
2,353.75
25,891.25
25,891.00
1,286,732.50
128,673.25
1,415,405.75
1,415,405.00
233,150.00
23,315.00
256,465.00
256,465.00
140,050.00
14,005.00
154,055.00
154,055.00
910,700.00
91,070.00
1,001,770.00
Jumlah
(5)
1,001,770.00
362,101.00
36,210.10
398,311.10
398,311.00
245,050.00
24,505.00
269,555.00
269,555.00
442,125.00
44,212.50
486,337.50
486,337.00
551,850.00
55,185.00
607,035.00
607,035.00
214,750.00
21,475.00
Jumlah
(5)
236,225.00
236,225.00
3,726,315.10
372,631.51
4,098,946.61
4,098,946.00
548,500.00
54,850.00
603,350.00
603,350.00
44,316.75
4,431.68
48,748.43
48,748.00
61,669.50
6,166.95
67,836.45
67,836.00
Jumlah
(5)
39,017.00
3,901.70
42,918.70
42,918.00
135,875.00
13,587.50
149,462.50
149,462.00
184,788.75
18,478.88
203,267.63
203,267.00
168,095.00
16,809.50
184,904.50
184,904.00
Jumlah
(5)
255,685.00
25,568.50
281,253.50
281,253.00
28,470.00
2,847.00
31,317.00
31,317.00
43,970.00
4,397.00
48,367.00
48,367.00
63,345.00
6,334.50
69,679.50
69,679.00
86,360.50
8,636.05
94,996.55
94,996.00
Jumlah
(5)
148,360.50
14,836.05
163,196.55
163,196.00
228,077.25
22,807.73
250,884.98
250,884.00
7,409.75
740.98
8,150.73
8,150.00
8,572.25
857.23
9,429.48
9,429.00
10,509.75
1,050.98
11,560.73
11,560.00
14,578.50
1,457.85
16,036.35
Jumlah
(5)
16,036.00
21,877.75
2,187.78
24,065.53
24,065.00
26,203.50
2,620.35
28,823.85
28,823.00
39,621.25
3,962.13
43,583.38
43,583.00
60,158.75
6,015.88
66,174.63
66,174.00
585,773.75
58,577.38
644,351.13
644,351.00
Jumlah
(5)
207,956.25
20,795.63
228,751.88
228,751.00
28,800.00
2,880.00
31,680.00
31,680.00
58,737.50
5,873.75
64,611.25
64,611.00
11,964.75
1,196.48
13,161.23
13,161.00
789,065.00
78,906.50
867,971.50
867,971.00
Jumlah
(5)
811,595.63
81,159.56
892,755.19
892,755.00
1,565,945.00
156,594.50
1,722,539.50
1,722,539.00
320,395.00
32,039.50
352,434.50
352,434.00
561,594.00
56,159.40
617,753.40
617,753.00
278,930.00
27,893.00
306,823.00
306,823.00
275,094.00
27,509.40
302,603.40
302,603.00
Jumlah
(5)
461,594.00
46,159.40
507,753.40
507,753.00
270,531.88
27,053.19
297,585.06
297,585.00
270,531.88
27,053.19
297,585.06
297,585.00
66,439.50
6,643.95
73,083.45
73,083.00
38,916.25
3,891.63
42,807.88
42,807.00
20,766.25
2,076.63
Jumlah
(5)
22,842.88
22,842.00
22,416.25
2,241.63
24,657.88
24,657.00
27,916.25
2,791.63
30,707.88
30,707.00
39,620.00
3,962.00
43,582.00
43,582.00
69,528.13
6,952.81
76,480.94
76,480.00
Jumlah
(5)
94,278.13
9,427.81
103,705.94
103,705.00
94,278.13
9,427.81
103,705.94
103,705.00
77,665.63
7,766.56
85,432.19
85,432.00
76,165.63
7,616.56
83,782.19
83,782.00
271,697.50
27,169.75
298,867.25
298,867.00
Jumlah
(5)
140,762.50
14,076.25
154,838.75
154,838.00
65,381.25
6,538.13
71,919.38
71,919.00
90,308.13
9,030.81
99,338.94
99,338.00
14,949.38
1,494.94
16,444.31
16,444.00
14,412.50
1,441.25
15,853.75
15,853.00
10,525.00
1,052.50
11,577.50
11,577.00
Jumlah
(5)
12,924.38
1,292.44
14,216.81
14,216.00
8,424.38
842.44
9,266.81
9,266.00
168,081.25
16,808.13
184,889.38
184,889.00
57,232.50
5,723.25
62,955.75
62,955.00
33,081.25
3,308.13
36,389.38
36,389.00
18,616.25
1,861.63
20,477.88
20,477.00
Jumlah
(5)
329,597.50
32,959.75
362,557.25
362,557.00
21,040.63
2,104.06
23,144.69
23,144.00
46,674.38
4,667.44
51,341.81
51,341.00
57,674.38
5,767.44
63,441.81
63,441.00
88,466.00
8,846.60
97,312.60
97,312.00
141,040.63
14,104.06
155,144.69
155,144.00
Jumlah
(5)
115,424.38
11,542.44
126,966.81
126,966.00
137,424.38
13,742.44
151,166.81
151,166.00
170,966.00
17,096.60
188,062.60
188,062.00
280,424.38
28,042.44
308,466.81
308,466.00
335,424.38
33,542.44
368,966.81
368,966.00
49,640.25
4,964.03
Jumlah
(5)
54,604.28
54,604.00
44,626.25
4,462.63
49,088.88
49,088.00
37,111.25
3,711.13
40,822.38
40,822.00
55,898.25
5,589.83
61,488.08
61,488.00
50,425.50
5,042.55
55,468.05
55,468.00
Jumlah
(5)
27,900.50
2,790.05
30,690.55
30,690.00
56,716.25
5,671.63
62,387.88
62,387.00
58,117.75
5,811.78
63,929.53
63,929.00
107,476.25
10,747.63
118,223.88
118,223.00
100,649.75
10,064.98
110,714.73
110,714.00
Jumlah
(5)
103,716.25
10,371.63
114,087.88
114,087.00
108,571.65
10,857.17
119,428.82
119,428.00
224,860.25
22,486.03
247,346.28
247,346.00
138,410.00
13,841.00
152,251.00
152,251.00
Jumlah
(5)
149,762.50
14,976.25
164,738.75
164,738.00
15,531.00
1,553.10
17,084.10
17,084.00
6,358.50
635.85
6,994.35
6,994.00
6,891.00
689.10
7,580.10
7,580.00
6,565.00
656.50
7,221.50
7,221.00
Jumlah
(5)
7,024.25
702.43
7,726.68
7,726.00
10,359.00
1,035.90
11,394.90
11,394.00
9,449.40
944.94
10,394.34
10,394.00
9,740.00
974.00
10,714.00
10,714.00
11,945.00
1,194.50
13,139.50
13,139.00
Jumlah
(5)
34,313.75
3,431.38
37,745.13
37,745.00
35,320.75
3,532.08
38,852.83
38,852.00
35,312.75
3,531.28
38,844.03
38,844.00
37,520.75
3,752.08
41,272.83
41,272.00
Jumlah
(5)
37,320.75
3,732.08
41,052.83
41,052.00
37,310.75
3,731.08
41,041.83
41,041.00
27,438.75
2,743.88
30,182.63
30,182.00
28,338.75
2,833.88
31,172.63
31,172.00
173,201.25
17,320.13
190,521.38
190,521.00
Jumlah
(5)
119,960.50
11,996.05
131,956.55
131,956.00
84,960.50
8,496.05
93,456.55
93,456.00
119,960.50
11,996.05
131,956.55
131,956.00
14,570.75
1,457.08
16,027.83
16,027.00
7,170.75
717.08
7,887.83
7,887.00
Jumlah
(5)
10,080.75
1,008.08
11,088.83
11,088.00
59,120.25
5,912.03
65,032.28
65,032.00
32,600.00
3,260.00
35,860.00
35,860.00
119,960.50
11,996.05
131,956.55
131,956.00
88,960.50
8,896.05
97,856.55
97,856.00
Jumlah
(5)
84,960.50
8,496.05
93,456.55
93,456.00
84,960.50
8,496.05
93,456.55
93,456.00
86,960.50
8,696.05
95,656.55
95,656.00
87,960.50
8,796.05
96,756.55
96,756.00
Jumlah
(5)
109,960.50
10,996.05
120,956.55
120,956.00
94,460.50
9,446.05
103,906.55
103,906.00
113,742.50
11,374.25
125,116.75
125,116.00
206,742.50
20,674.25
227,416.75
227,416.00
332,003.75
33,200.38
365,204.13
365,204.00
Jumlah
(5)
279,503.75
27,950.38
307,454.13
307,454.00
31,178.75
3,117.88
34,296.63
34,296.00
69,503.75
6,950.38
76,454.13
76,454.00
355,643.75
35,564.38
391,208.13
391,208.00
250,643.75
25,064.38
275,708.13
275,708.00
Jumlah
(5)
84,610.00
8,461.00
93,071.00
93,071.00
87,515.00
8,751.50
96,266.50
96,266.00
82,447.50
8,244.75
90,692.25
90,692.00
85,597.50
8,559.75
94,157.25
94,157.00
85,097.50
8,509.75
93,607.25
93,607.00
Jumlah
(5)
85,097.50
8,509.75
93,607.25
93,607.00
195,097.50
19,509.75
214,607.25
214,607.00
120,097.50
12,009.75
132,107.25
132,107.00
85,097.50
8,509.75
93,607.25
93,607.00
90,097.50
Jumlah
(5)
9,009.75
99,107.25
99,107.00
74,597.50
7,459.75
82,057.25
82,057.00
74,291.25
7,429.13
81,720.38
81,720.00
260,214.00
26,021.40
286,235.40
286,235.00
60,814.00
6,081.40
66,895.40
66,895.00
Jumlah
(5)
77,826.50
7,782.65
85,609.15
85,609.00
90,512.50
9,051.25
99,563.75
99,563.00
101,012.50
10,101.25
111,113.75
111,113.00
98,681.25
9,868.13
108,549.38
108,549.00
93,156.25
9,315.63
102,471.88
102,471.00
Jumlah
(5)
82,106.25
8,210.63
90,316.88
90,316.00
104,206.25
10,420.63
114,626.88
114,626.00
84,553.75
8,455.38
93,009.13
93,009.00
127,185.00
12,718.50
139,903.50
139,903.00
132,185.00
13,218.50
145,403.50
145,403.00
38,675.00
3,867.50
42,542.50
42,542.00
Jumlah
(5)
4,581.25
458.13
5,039.38
5,039.00
4,431.25
443.13
4,874.38
4,874.00
4,431.25
443.13
4,874.38
4,874.00
4,431.25
443.13
4,874.38
4,874.00
478,610.00
47,861.00
526,471.00
526,471.00
3,485.25
348.53
3,833.78
Jumlah
(5)
3,833.00
14,936.25
1,493.63
16,429.88
16,429.00
21,420.25
2,142.03
23,562.28
23,562.00
24,711.75
2,471.18
27,182.93
27,182.00
14,128.55
1,412.86
15,541.41
15,541.00
17,007.25
1,700.73
18,707.98
18,707.00
Jumlah
(5)
3,657.50
365.75
4,023.25
4,023.00
12,994.75
1,299.48
14,294.23
14,294.00
7,274.05
727.41
8,001.46
8,001.00
5,276.45
527.65
5,804.10
5,804.00
3,776.45
377.65
4,154.10
4,154.00
Jumlah
(5)
6,151.85
615.19
6,767.04
6,767.00
3,279.25
327.93
3,607.18
3,607.00
58,971.25
5,897.13
64,868.38
64,868.00
10,262.50
1,026.25
11,288.75
11,288.00
18,096.25
1,809.63
19,905.88
19,905.00
Jumlah
(5)
7,753.85
775.39
8,529.24
8,529.00
9,441.00
944.10
10,385.10
10,385.00
65,015.00
6,501.50
71,516.50
71,516.00
52,720.00
5,272.00
57,992.00
57,992.00
No.
(1)
6.2
1.0000
1.2500
2.5000
0.0050
m3
Pasir beton
@ Rp.
0.0090
Koral beton
@ Rp.
0.0720
0.0600
0.4000
0.2000
0.0200
0.4000
0.0200
m3
kg
ltr
oh
oh
oh
oh
1.0000
1.2500
2.5000
1.2000
m1
btg
kg
lbr
0.0050
m3
Pasir beton
@ Rp.
0.0090
Koral beton
@ Rp.
0.0720
0.0600
0.4000
0.2000
0.0200
0.4000
0.0200
m3
kg
ltr
oh
oh
oh
oh
JASA 10 %
JUMLAH
DIBULATKAN
6.3
6.4
6.5
1.0000
1.0000
2.0000
25.0000
m1
btg
kg
kg
0.0050
m3
Pasir beton
0.0090
0.0600
0.2000
0.0200
0.3000
0.0200
m3
kg
oh
oh
oh
oh
Koral beton
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
0.0120
0.0200
m3
kg
0.0070
0.1000
0.0100
0.1000
0.0050
m3
oh
oh
oh
oh
1.0000
1.2500
0.1800
0.8500
1.1000
35.0000
m3
kg
kg
kg
Kayu
Paku biasa
Baja strip
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.6
6.7
0.1500
m3
Pasir pasang
@ Rp.
0.1000
m3
Pasir beton
@ Rp.
0.1500
30.0000
0.2500
2.0000
m
bh
lbr
bh
Koral beton
Bata merah
Seng plat
Jendela nako
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.0800
0.1500
0.0600
2.0000
1.0000
0.3000
2.0000
0.0500
m2
bh
lbr
oh
oh
oh
oh
oh
Kaca polos
@ Rp.
Kunci tanam
@ Rp.
Plywood 4 mm
@ Rp.
Tukang kayu
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.7000
0.2100
0.3000
10.5000
m2
kg
kg
Kayu
Paku biasa
PC
@ Rp.
@ Rp.
@ Rp.
0.0300
m3
Pasir beton
@ Rp.
0.0500
1.5000
2.0000
0.2000
1.0000
0.0500
m3
lbr
oh
oh
oh
oh
Koral beton
@ Rp.
Seng gelombang BJLS 32
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
3.0000
0.2760
m3
Kayu
@ Rp.
0.7000
1.5000
1.5000
0.1500
1.0000
0.0500
kg
lbr
oh
oh
oh
oh
Paku biasa
@ Rp.
Seng gelombang BJLS 32
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.8
1.0000
0.1000
0.0500
m2
oh
oh
6.9
1.0000
1.2500
@ Rp.
0.1660
0.3000
18.0000
m3
kg
kg
Kayu
Paku biasa
PC
@ Rp.
@ Rp.
@ Rp.
0.0300
m3
Pasir beton
@ Rp.
0.0500
1.5000
1.3500
2.0000
0.2000
1.0000
0.0500
m
lbr
lbr
oh
oh
oh
oh
Koral beton
@ Rp.
Seng gelombang BJLS 32
@ Rp.
Plywood 4 mm
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0360
m3
Kayu terentang
6.10
@ Rp.
0.0800
1.0000
0.3000
0.0015
kg
btg
oh
oh
Paku
@ Rp.
Kaso 5/7
@ Rp.
Tukang kayu
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.11
1.0000
1.0000
0.2500
0.0170
0.0020
0.2500
0.0130
m2
btg
kg
oh
oh
oh
oh
6.12
1.0000
m2
0.1500
m3
@ Rp.
0.0900
m3
@ Rp.
0.0100
1.0000
0.0500
m
oh
oh
Pasir pasang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
6.6670
0.3330
m3
oh
oh
6.13
6.14
1.0000
6.6670
0.3330
m3
oh
oh
6.15
1.0000
0.4340
0.0420
0.0040
0.0420
0.0020
m1
lbr
oh
oh
oh
oh
6.16
1.0000
0.9860
0.5250
0.0740
m3
Pasir beton
0.1460
45.0000
0.1250
0.0120
0.3750
0.0190
m3
kg
oh
oh
oh
oh
Koral 2/3
@ Rp.
PC
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
Bahan
(4)
Jumlah
(5)
N PERSIAPAN
a tinggi 2 meter
10,000.00
600.00
12,500.00
1,500.00
65,000.00
325.00
120,000.00
1,080.00
1,525,500.00
7,500.00
2,750.00
37,500.00
40,000.00
25,000.00
32,500.00
109,836.00
450.00
1,100.00
MASUK PPN )
7,500.00
800.00
10,000.00
650.00
18,950.00
MASUK PPN )
126,791.00
145,741.00
14,574.10
160,315.10
160,315.00
12,500.00
1,500.00
35,400.00
65,000.00
325.00
120,000.00
1,080.00
1,525,500.00
7,500.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
109,836.00
450.00
3,800.00
7,500.00
800.00
10,000.00
650.00
18,950.00
164,891.00
183,841.00
18,384.10
202,225.10
202,225.00
10,000.00
1,200.00
237,500.00
65,000.00
325.00
120,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
1,080.00
450.00
MASUK PPN )
7,500.00
800.00
7,500.00
650.00
16,450.00
250,555.00
267,005.00
26,700.50
293,705.50
293,705.00
an bouwplank
1,525,500.00
7,500.00
18,306.00
150.00
1,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00
7,000.00
MASUK PPN )
3,750.00
400.00
2,500.00
162.50
6,812.50
25,456.00
12,500.00
1,525,500.00
7,500.00
7,500.00
600.00
274,590.00
6,375.00
8,250.00
21,000.00
32,268.50
3,226.85
35,495.35
35,495.00
60,000.00
9,000.00
65,000.00
6,500.00
120,000.00
200.00
45,000.00
50,000.00
18,000.00
6,000.00
11,250.00
100,000.00
47,500.00
22,000.00
37,500.00
37,500.00
30,000.00
40,000.00
25,000.00
32,500.00
3,800.00
3,300.00
2,250.00
MASUK PPN )
75,000.00
30,000.00
12,000.00
50,000.00
1,625.00
168,625.00
482,815.00
651,440.00
65,144.00
716,584.00
716,584.00
dan alat-alat
10,000.00
17,000.00
1,525,500.00
7,500.00
600.00
320,355.00
2,250.00
6,300.00
65,000.00
1,950.00
120,000.00
25,500.00
37,500.00
40,000.00
25,000.00
32,500.00
6,000.00
38,250.00
MASUK PPN )
75,000.00
8,000.00
25,000.00
1,625.00
109,625.00
392,105.00
nstruksi kayu
10,000.00
30,000.00
1,525,500.00
421,038.00
501,730.00
50,173.00
551,903.00
551,903.00
7,500.00
25,500.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
5,250.00
38,250.00
56,250.00
6,000.00
25,000.00
1,625.00
88,875.00
494,538.00
583,413.00
58,341.30
641,754.30
641,754.00
an perataan
25,000.00
32,500.00
MASUK PPN )
2,500.00
1,625.00
4,125.00
10,000.00
12,500.00
1,525,500.00
7,500.00
600.00
253,233.00
2,250.00
10,800.00
65,000.00
1,950.00
120,000.00
25,500.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00
6,000.00
38,250.00
50,625.00
MASUK PPN )
75,000.00
8,000.00
25,000.00
1,625.00
109,625.00
375,608.00
. 40 x 50 x 20 cm
1,525,500.00
54,918.00
4,125.00
412.50
4,537.50
4,537.00
485,233.00
48,523.30
533,756.30
533,756.00
7,500.00
21,200.00
37,500.00
32,500.00
MASUK PPN )
mbu, ukuran 40 x 50 x 20 cm
8,000.00
9,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
11,250.00
48.75
11,298.75
76,718.00
637.50
80.00
6,250.00
422.50
7,390.00
10,250.00
11,250.00
120,000.00
10,800.00
60,000.00
25,000.00
32,500.00
600.00
25,000.00
32,500.00
88,016.75
8,801.68
96,818.43
96,818.00
8,000.00
2,250.00
75,000.00
MASUK PPN )
MASUK PPN )
600.00
21,200.00
25,000.00
1,625.00
26,625.00
166,675.00
10,822.50
177,497.50
22,650.00
17,640.00
1,764.00
19,404.00
19,404.00
49,275.00
4,927.50
54,202.50
54,202.00
177,497.50
17,749.75
195,247.25
195,247.00
25,000.00
32,500.00
MASUK PPN )
166,675.00
10,822.50
177,497.50
15,190.00
1,365.00
140.00
1,050.00
65.00
2,620.00
15,190.00
k ( 5 x 50 x 213 ) cm
175,000.00
250,000.00
172,550.00
131,250.00
65,000.00
4,810.00
120,000.00
600.00
30,000.00
32,500.00
25,000.00
32,500.00
17,520.00
27,000.00
MASUK PPN )
177,497.50
17,749.75
195,247.25
195,247.00
3,750.00
390.00
9,375.00
617.50
14,132.50
353,130.00
17,810.00
1,781.00
19,591.00
19,591.00
367,262.50
36,726.25
403,988.75
403,988.00
No.
(1)
1.0000
0.4000
0.0400
m3
oh
oh
6.2
1.0000
0.5260
0.0526
m3
oh
oh
6.3
1.0000
0.7350
0.0735
m3
oh
oh
6.4
1.0000
0.6250
0.0062
m3
oh
oh
6.5
1.0000
1.2500
0.1250
m3
oh
oh
6.6
1.0000
0.8230
0.0820
m3
oh
oh
6.7
1.0000
0.0500
0.0050
m2
oh
oh
6.8
1.0000
0.5160
0.0500
m3
oh
oh
6.9
1.0000
0.1920
0.0190
m3
oh
oh
6.10
1.0000
0.5000
0.0500
m3
oh
oh
Pemadatan tanah
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.11
1.0000
m3
Urugan pasir
1.2000
0.3000
0.0100
m3
oh
oh
Pasir urug
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
0.3300
m3
Pasir urug
@ Rp.
0.1090
m3
Kapur padam
@ Rp.
0.7630
0.4160
0.0400
0.8330
0.0830
m
oh
oh
oh
oh
Tanah liat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
0.2000
m3
Kapur padam
1.0000
0.4160
0.0410
0.8330
0.0810
m3
oh
oh
oh
oh
Tanah liat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
6.12
6.13
@ Rp.
JUMLAH
DIBULATKAN
6.14
6.15
6.16
1.0000
m3
1.2000
0.1500
0.0150
m3
oh
oh
Ijuk
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Urugan sirtu
1.2000
0.2500
0.0250
m
oh
oh
Sirtu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.2750
0.0300
0.0500
1.0000
0.1000
Batu belah
@ Rp.
Kerikil
Pasir
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
oh
oh
Bahan
(4)
Jumlah
(5)
RJAAN TANAH
dalam 1 meter
25,000.00
32,500.00
TERMASUK PPN )
10,000.00
1,300.00
11,300.00
11,300.00
1,130.00
12,430.00
12,430.00
13,150.00
1,709.50
14,859.50
14,859.50
1,485.95
16,345.45
16,345.00
18,375.00
2,388.75
20,763.75
20,763.75
2,076.38
22,840.13
22,840.00
15,625.00
201.50
15,826.50
15,826.50
1,582.65
17,409.15
17,409.00
dalam 2 meter
25,000.00
32,500.00
TERMASUK PPN )
dalam 3 meter
25,000.00
32,500.00
TERMASUK PPN )
dalam 1 meter
25,000.00
32,500.00
TERMASUK PPN )
dalam 1 meter
25,000.00
32,500.00
TERMASUK PPN )
31,250.00
4,062.50
35,312.50
35,312.50
3,531.25
38,843.75
38,843.00
20,575.00
2,665.00
23,240.00
23,240.00
2,324.00
25,564.00
25,564.00
1,250.00
162.50
1,412.50
1,412.50
141.25
1,553.75
1,553.00
25,000.00
32,500.00
TERMASUK PPN )
12,900.00
1,625.00
14,525.00
14,525.00
1,452.50
15,977.50
15,977.00
25,000.00
32,500.00
TERMASUK PPN )
4,800.00
617.50
5,417.50
5,417.50
541.75
5,959.25
5,959.00
sedalam 1 meter
25,000.00
32,500.00
TERMASUK PPN )
etinggi 1 meter
25,000.00
32,500.00
TERMASUK PPN )
25,000.00
32,500.00
TERMASUK PPN )
50,000.00
25,000.00
32,500.00
TERMASUK PPN )
12,500.00
1,625.00
14,125.00
14,125.00
1,412.50
15,537.50
15,537.00
60,000.00
7,500.00
325.00
7,825.00
60,000.00
67,825.00
6,782.50
74,607.50
74,607.00
ran 1Kp:3Ps:7TL
50,000.00
16,500.00
72,500.00
7,902.50
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
TERMASUK PPN )
45,780.00
12,480.00
1,300.00
20,825.00
2,697.50
37,302.50
70,182.50
107,485.00
10,748.50
118,233.50
118,233.00
ran 1Kp:5TL
72,500.00
14,500.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
TERMASUK PPN )
60,000.00
12,480.00
1,332.50
20,825.00
2,632.50
37,270.00
74,500.00
111,770.00
11,177.00
25,000.00
32,500.00
TERMASUK PPN )
60,000.00
25,000.00
32,500.00
TERMASUK PPN )
122,947.00
122,947.00
3,750.00
487.50
4,237.50
4,237.50
423.75
4,661.25
4,661.00
72,000.00
6,250.00
812.50
7,062.50
72,000.00
79,062.50
7,906.25
86,968.75
86,968.00
entara, tebal 25 cm
75,000.00
120,000.00
60,000.00
25,000.00
32,500.00
TERMASUK PPN )
20,625.00
25,000.00
3,250.00
28,250.00
20,625.00
48,875.00
4,887.50
53,762.50
53,762.00
No.
(1)
6.2
6.3
1.0000
m3
Pasangan pondasi 1 Pc : 1 Ps
1.1000
392.0000
m3
kg
0.3140
0.6000
0.0600
1.5000
0.0750
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Pasangan pondasi 1 Pc : 2 Ps
1.1000
267.0000
m3
kg
0.4270
0.6000
0.0600
1.5000
0.0750
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
1.1000
392.0000
m
kg
0.3140
m3
Pasir pasang
6.4
6.5
6.6
0.6000
0.0600
1.5000
0.0750
oh
oh
oh
oh
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Pasangan pondasi 1 Pc : 3 Ps
1.1000
202.0000
m3
kg
0.4850
0.6000
0.0600
1.5000
0.0750
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Pasangan pondasi 1 Pc : 4 Ps
1.1000
163.0000
m3
kg
0.5200
0.6000
0.0600
1.5000
0.0750
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Pasangan pondasi 1 Pc : 5 Ps
1.1000
136.0000
m3
kg
0.5440
m3
Pasir pasang
6.7
6.8
6.9
0.6000
0.0600
1.5000
0.0750
oh
oh
oh
oh
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Pasangan pondasi 1 Pc : 6 Ps
1.1000
117.0000
m3
kg
0.5610
0.6000
0.0600
1.5000
0.0750
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Pasangan pondasi 1 Pc : 8 Ps
1.1000
91.0000
m3
kg
0.5610
0.6000
0.0600
1.5000
0.0750
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Pasangan pondasi 1 Kp : 1 Sm : 1 Ps
1.1000
m3
0.2290
m3
Kapurr pasang
0.2290
Semen merah
6.10
6.11
6.12
0.5440
0.6000
0.0600
1.5000
0.0750
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Pasangan pondasi 1 Kp : 1 Sm : 2 Ps
1.1000
m3
0.1700
m3
Kapurr pasang
0.1700
m3
Semen merah
0.3400
0.6000
0.0600
1.5000
0.0750
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Pasangan pondasi 1 Pc : Kp : 4 Ps
1.1000
156.0000
m3
kg
0.0320
m3
Kapurr pasang
0.5840
0.6000
0.0600
1.5000
0.0750
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Pasangan pondasi 1 Pc : 3 Kp : 10 Ps
6.13
6.14
1.1000
61.0000
m3
kg
0.1470
m3
Kapurr pasang
0.4920
0.6000
0.0600
1.5000
0.0750
m
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
Pasangan pondasi Pc : 1 Kp : 4 Ps
1.1000
41.0000
m3
kg
0.1310
m3
Kapurr pasang
0.5230
0.6000
0.0600
1.5000
0.0750
m
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
1.2000
m3
0.3000
0.3900
0.0390
0.7800
0.0390
m3
oh
oh
oh
oh
Pasir urug
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
6.15
6.16
6.17
1.0000
75.0000
202.0000
m3
kg
kg
0.3200
m3
Pasir beton
0.4900
0.8000
0.8500
0.0850
3.0000
0.1500
m
kg
oh
oh
oh
oh
Koral beton
Kawat beton
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
0.4500
280.0000
m3
kg
0.4500
m3
Pasir beton
0.6700
0.3000
0.0300
2.3800
0.0800
m
oh
oh
oh
oh
Koral beton
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
0.0190
m3
Pasir urug
0.0940
m3
Pasir beton
0.1500
60.5000
45.0000
0.9000
m
kg
kg
kg
Koral beton
PC
Besi beton
Kawat beton
0.0320
0.1200
m3
kg
6.18
0.0900
0.2400
0.6700
0.0670
1.0000
0.0500
m3
kg
oh
oh
oh
oh
Minyak bekisting
Plamur tembok
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
0.0160
m3
0.0800
Pasir beton
0.1250
49.0000
34.5000
0.7000
m3
kg
kg
kg
Koral beton
PC
Besi beton
Kawat beton
0.0270
0.1200
m3
kg
0.0900
0.2000
0.5000
0.0500
0.8000
0.0400
m3
kg
oh
oh
oh
oh
Minyak bekisting
Plamur tembok
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
Jumlah
(5)
KERJAAN PONDASI
asi 1 Pc : 1 Ps
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
75,000.00
600.00
82,500.00
235,200.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
18,840.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
336,540.00
396,427.50
39,642.75
436,070.25
436,070.00
asi 1 Pc : 2 Ps
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
82,500.00
160,200.00
25,620.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
268,320.00
asi 1 Pc : 2,5 Ps
@ Rp.
@ Rp.
75,000.00
600.00
82,500.00
235,200.00
@ Rp.
60,000.00
18,840.00
328,207.50
32,820.75
361,028.25
361,028.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
30,000.00
32,500.00
25,000.00
32,500.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
336,540.00
396,427.50
39,642.75
436,070.25
436,070.00
asi 1 Pc : 3 Ps
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
75,000.00
600.00
82,500.00
121,200.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
29,100.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
232,800.00
292,687.50
29,268.75
321,956.25
321,956.00
asi 1 Pc : 4 Ps
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
75,000.00
600.00
82,500.00
97,800.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
31,200.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
211,500.00
asi 1 Pc : 5 Ps
@ Rp.
@ Rp.
75,000.00
600.00
82,500.00
81,600.00
@ Rp.
60,000.00
32,640.00
271,387.50
27,138.75
298,526.25
298,526.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
30,000.00
32,500.00
25,000.00
32,500.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
196,740.00
256,627.50
25,662.75
282,290.25
282,290.00
asi 1 Pc : 6 Ps
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
75,000.00
600.00
82,500.00
70,200.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
33,660.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
186,360.00
246,247.50
24,624.75
270,872.25
270,872.00
asi 1 Pc : 8 Ps
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
75,000.00
600.00
82,500.00
54,600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
33,660.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
170,760.00
asi 1 Kp : 1 Sm : 1 Ps
@ Rp.
75,000.00
82,500.00
@ Rp.
72,500.00
16,602.50
@ Rp.
80,000.00
18,320.00
230,647.50
23,064.75
253,712.25
253,712.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
32,640.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
150,062.50
209,950.00
20,995.00
230,945.00
230,945.00
asi 1 Kp : 1 Sm : 2 Ps
@ Rp.
75,000.00
82,500.00
@ Rp.
72,500.00
12,325.00
@ Rp.
80,000.00
13,600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
20,400.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
128,825.00
188,712.50
18,871.25
207,583.75
207,583.00
asi 1 Pc : Kp : 4 Ps
@ Rp.
@ Rp.
75,000.00
600.00
82,500.00
93,600.00
@ Rp.
72,500.00
2,320.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
35,040.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
asi 1 Pc : 3 Kp : 10 Ps
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
213,460.00
273,347.50
27,334.75
300,682.25
300,682.00
@ Rp.
@ Rp.
75,000.00
600.00
82,500.00
36,600.00
@ Rp.
72,500.00
10,657.50
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
29,520.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
159,277.50
219,165.00
21,916.50
241,081.50
241,081.00
asi Pc : 1 Kp : 4 Ps
@ Rp.
@ Rp.
75,000.00
600.00
82,500.00
24,600.00
@ Rp.
72,500.00
9,497.50
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
31,380.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50
147,977.50
207,865.00
20,786.50
228,651.50
228,651.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
75,000.00
90,000.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
15,000.00
11,700.00
1,267.50
19,500.00
1,267.50
33,735.00
105,000.00
138,735.00
13,873.50
152,608.50
152,608.00
5,700.00
600.00
427,500.00
121,200.00
65,000.00
20,800.00
@ Rp.
120,000.00
@ Rp.
8,000.00
@ Rp.
30,000.00
@ Rp.
32,500.00
@ Rp.
25,000.00
@ Rp.
32,500.00
LUM TERMASUK PPN )
58,800.00
6,400.00
@ Rp.
25,500.00
2,762.50
75,000.00
4,875.00
108,137.50
634,700.00
742,837.50
74,283.75
817,121.25
817,121.00
75,000.00
600.00
33,750.00
168,000.00
@ Rp.
65,000.00
29,250.00
@ Rp.
120,000.00
@ Rp.
30,000.00
@ Rp.
32,500.00
@ Rp.
25,000.00
@ Rp.
32,500.00
LUM TERMASUK PPN )
80,400.00
9,000.00
975.00
59,500.00
2,600.00
72,075.00
311,400.00
50,000.00
950.00
@ Rp.
65,000.00
6,110.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
120,000.00
600.00
5,700.00
8,000.00
18,000.00
36,300.00
256,500.00
7,200.00
@ Rp.
@ Rp.
1,525,500.00
7,500.00
48,816.00
900.00
383,475.00
38,347.50
421,822.50
421,822.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
12,000.00
8,500.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
2,040.00
20,100.00
2,177.50
25,000.00
1,625.00
48,902.50
377,896.00
426,798.50
42,679.85
469,478.35
469,478.00
50,000.00
800.00
@ Rp.
65,000.00
5,200.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
120,000.00
600.00
5,700.00
8,000.00
15,000.00
29,400.00
196,650.00
5,600.00
@ Rp.
@ Rp.
1,525,500.00
7,500.00
41,188.50
900.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )
12,000.00
8,500.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
1,700.00
15,000.00
1,625.00
20,000.00
1,300.00
37,925.00
297,518.50
335,443.50
33,544.35
368,987.85
368,987.00
No.
(1)
SNI 03-2837-2002
6.1
6.2
6.3
m2
bh
kg
0.0590
0.2000
0.0200
0.6500
0.0300
m3
oh
oh
oh
oh
1.0000
140.0000
43.5000
m2
bh
kg
0.0800
0.2000
0.0200
0.6500
0.0300
m3
oh
oh
oh
oh
1.0000
140.0000
32.9500
m2
bh
kg
0.0910
m3
6.4
6.5
6.6
0.2000
0.0200
0.6500
0.0300
oh
oh
oh
oh
1.0000
140.0000
26.5500
m2
bh
kg
0.0930
0.2000
0.0200
0.6500
0.0300
m3
oh
oh
oh
oh
1.0000
140.0000
m2
bh
kg
0.2000
0.0200
0.6500
0.0300
m3
oh
oh
oh
oh
1.0000
140.0000
22.2000
m2
bh
kg
0.1020
0.2000
m3
oh
6.7
6.8
6.9
0.0200
0.6500
0.0300
oh
oh
oh
1.0000
140.0000
10.0000
m2
bh
kg
0.0925
m3
0.0275
0.2000
0.0200
0.6500
0.0300
m3
oh
oh
oh
oh
1.0000
70.0000
27.8000
m2
bh
kg
0.0280
0.1000
0.0100
0.3200
0.0150
m3
oh
oh
oh
oh
1.0000
70.0000
18.9500
m2
bh
kg
0.0380
m3
6.10
6.11
6.12
0.1000
0.0100
0.3200
0.0150
oh
oh
oh
oh
1.0000
70.0000
14.3700
m2
bh
kg
0.0400
0.1000
0.0100
0.3200
0.0150
m3
oh
oh
oh
oh
1.0000
70.0000
11.5000
m2
bh
kg
0.0430
0.1000
0.0100
0.3200
0.0150
m3
oh
oh
oh
oh
1.0000
70.0000
9.6800
m2
bh
kg
0.0450
0.1000
m3
oh
6.13
6.14
6.15
0.0100
0.3200
0.0150
oh
oh
oh
1.0000
70.0000
8.3200
m2
bh
kg
0.0490
0.1000
0.0100
0.3200
0.0150
m3
oh
oh
oh
oh
1.0000
70.0000
6.5000
m2
bh
kg
0.0500
0.1000
0.0100
0.3200
0.0150
m3
oh
oh
oh
oh
1.0000
70.0000
4.5000
m2
bh
kg
0.0500
m3
0.0150
m3
6.16
6.17
6.18
0.1000
0.0100
0.3200
0.0150
oh
oh
oh
oh
1.0000
70.0000
m2
bh
0.0180
m3
0.0180
m3
0.0180
0.1000
0.0100
0.3200
0.0150
m3
oh
oh
oh
oh
1.0000
70.0000
m2
bh
0.0140
m3
0.0140
m3
0.0280
0.1000
0.0100
0.3200
0.0150
m3
oh
oh
oh
oh
1.0000
12.5000
m2
bh
6.19
6.20
13.5000
kg
0.0480
1.9500
0.1500
0.0150
0.3500
0.0170
m3
kg
oh
oh
oh
oh
1.0000
12.5000
10.4500
m2
bh
kg
0.0380
1.9500
0.1200
0.0120
0.3200
0.0150
m3
kg
oh
oh
oh
oh
1.0000
12.5000
7.5000
m2
bh
kg
0.0270
1.9500
0.1200
0.0120
0.3200
0.0150
m3
kg
oh
oh
oh
oh
6.21
6.22
1.0000
12.5000
14.0500
m2
bh
kg
0.0040
m3
0.0420
3.8700
0.0060
m3
kg
kg
0.0010
0.0300
m3
kg
0.0050
0.1570
0.0070
0.0164
0.3700
0.0185
m3
oh
oh
oh
oh
oh
1.0000
12.5000
10.4600
m2
bh
kg
0.0030
m3
0.0320
3.8700
0.0040
m3
kg
kg
0.0010
0.0200
m3
kg
0.0040
0.1300
0.0070
0.0137
0.3400
0.0170
m3
oh
oh
oh
oh
oh
6.23
6.24
6.25
1.0000
12.5000
7.2000
m2
bh
kg
0.0020
m3
0.0210
2.5400
0.0030
m3
kg
kg
0.0010
0.0150
m3
kg
0.0030
0.1070
0.0070
0.0114
0.3400
0.0170
m3
oh
oh
oh
oh
oh
1.0000
2.5000
5.1000
m2
bh
kg
0.0800
1.5000
m3
kg
0.0030
0.0300
0.0300
0.0060
0.1000
0.0050
m3
oh
oh
oh
oh
oh
1.0000
36.0000
m2
bh
6.26
6.27
12.8000
kg
0.0350
0.1000
0.0100
0.3000
0.0150
m3
oh
oh
oh
oh
1.0000
80.0000
23.6500
m2
bh
kg
0.5700
0.1500
0.0150
0.3200
0.0150
m3
oh
oh
oh
oh
1.0000
m2
1.5000
m2
0.0140
m3
0.1200
m3
0.0030
0.0500
0.0050
0.1000
0.0020
m3
oh
oh
oh
oh
Bahan
(4)
@ Rp.
275.00
600.00
38,500.00
38,418.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
3,540.00
6,000.00
650.00
16,250.00
975.00
23,875.00
80,458.00
275.00
600.00
38,500.00
26,100.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
4,800.00
6,000.00
650.00
16,250.00
975.00
23,875.00
69,400.00
275.00
600.00
38,500.00
19,770.00
60,000.00
5,460.00
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps
Bata merah 5 x 11 x 22 cm
@ Rp.
PC
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan bata merah tebal 1 bata, 1 Pc : 5 Ps
Bata merah 5 x 11 x 22 cm
@ Rp.
PC
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan bata merah tebal 1 bata, 1 Pc : 6 Ps
Bata merah 5 x 11 x 22 cm
@ Rp.
PC
@ Rp.
Pasir pasang
Tukang batu
@ Rp.
@ Rp.
30,000.00
32,500.00
25,000.00
32,500.00
6,000.00
650.00
16,250.00
975.00
23,875.00
63,730.00
275.00
600.00
38,500.00
15,930.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
5,580.00
6,000.00
650.00
16,250.00
975.00
23,875.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
60,010.00
38,500.00
6,000.00
650.00
16,250.00
975.00
23,875.00
38,500.00
275.00
600.00
38,500.00
13,320.00
60,000.00
30,000.00
6,120.00
6,000.00
32,500.00
25,000.00
32,500.00
650.00
16,250.00
975.00
23,875.00
@ Rp.
Kapurr pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
38,500.00
6,000.00
60,000.00
5,550.00
72,500.00
30,000.00
32,500.00
25,000.00
32,500.00
1,993.75
6,000.00
650.00
16,250.00
975.00
23,875.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
@ Rp.
57,940.00
60,000.00
52,043.75
19,250.00
16,680.00
1,680.00
3,000.00
325.00
8,000.00
487.50
11,812.50
37,610.00
19,250.00
11,370.00
2,280.00
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
30,000.00
32,500.00
25,000.00
32,500.00
3,000.00
325.00
8,000.00
487.50
11,812.50
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
19,250.00
8,622.00
2,400.00
3,000.00
325.00
8,000.00
487.50
11,812.50
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
@ Rp.
@ Rp.
60,000.00
30,000.00
30,272.00
19,250.00
6,900.00
2,580.00
3,000.00
325.00
8,000.00
487.50
11,812.50
32,900.00
28,730.00
19,250.00
5,808.00
2,700.00
3,000.00
32,500.00
25,000.00
32,500.00
325.00
8,000.00
487.50
11,812.50
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
19,250.00
4,992.00
2,940.00
3,000.00
325.00
8,000.00
487.50
11,812.50
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
27,758.00
27,182.00
19,250.00
3,900.00
3,000.00
3,000.00
325.00
8,000.00
487.50
11,812.50
26,150.00
19,250.00
2,700.00
Pasir pasang
@ Rp.
60,000.00
3,000.00
Kapurr pasang
@ Rp.
72,500.00
1,087.50
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
30,000.00
32,500.00
25,000.00
32,500.00
3,000.00
325.00
8,000.00
487.50
11,812.50
26,037.50
19,250.00
Kapurr pasang
@ Rp.
72,500.00
1,305.00
Semen merah
@ Rp.
80,000.00
1,440.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
3,000.00
325.00
8,000.00
487.50
11,812.50
23,075.00
19,250.00
Kapurr pasang
@ Rp.
72,500.00
1,015.00
Semen merah
@ Rp.
80,000.00
1,120.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,680.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan dinding hollow block (HB.20)
Hollowblock (HB.20)
@ Rp.
1,500.00
3,000.00
325.00
8,000.00
487.50
11,812.50
23,065.00
18,750.00
PC
@ Rp.
Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan dinding hollow block (HB.15)
Hollowblock (HB.15)
@ Rp.
PC
@ Rp.
Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan dinding hollow block (HB.10)
Hollowblock (HB.10)
@ Rp.
PC
@ Rp.
Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
600.00
8,100.00
60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00
2,880.00
11,115.00
4,500.00
487.50
8,750.00
552.50
14,290.00
40,845.00
1,250.00
600.00
15,625.00
6,270.00
60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00
2,280.00
11,115.00
3,600.00
390.00
8,000.00
487.50
12,477.50
35,290.00
1,000.00
600.00
12,500.00
4,500.00
60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00
1,620.00
11,115.00
3,600.00
390.00
8,000.00
487.50
12,477.50
29,735.00
1,500.00
600.00
18,750.00
8,430.00
Pasir beton
@ Rp.
65,000.00
260.00
Pasir pasang
Besi beton polos
Paku biasa 2" - 5"
@ Rp.
@ Rp.
@ Rp.
60,000.00
5,700.00
7,500.00
2,520.00
22,059.00
45.00
Kayu terentang
Kawat beton
@ Rp.
@ Rp.
1,525,500.00
8,000.00
1,525.50
240.00
120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00
600.00
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan dinding concblock (CB.15)
Cocrette block (CB.15)
@ Rp.
PC
@ Rp.
4,710.00
227.50
533.00
9,250.00
601.25
15,321.75
54,429.50
1,250.00
600.00
15,625.00
6,276.00
Pasir beton
@ Rp.
65,000.00
195.00
Pasir pasang
Besi beton polos 8 mm
Paku biasa 2" - 5"
@ Rp.
@ Rp.
@ Rp.
60,000.00
5,700.00
7,500.00
1,920.00
22,059.00
30.00
Kayu terentang
Kawat beton
@ Rp.
@ Rp.
1,525,500.00
8,000.00
1,525.50
160.00
120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00
480.00
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
3,900.00
227.50
445.25
8,500.00
552.50
13,625.25
48,270.50
1,000.00
600.00
12,500.00
4,320.00
Pasir beton
@ Rp.
65,000.00
130.00
Pasir pasang
Besi beton polos 8 mm
Paku biasa 2" - 5"
@ Rp.
@ Rp.
@ Rp.
60,000.00
5,700.00
7,500.00
1,260.00
14,478.00
22.50
Kayu terentang
Kawat beton
@ Rp.
@ Rp.
1,525,500.00
8,000.00
1,525.50
120.00
120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00
360.00
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
3,210.00
227.50
370.50
8,500.00
552.50
12,860.50
34,716.00
@ Rp.
@ Rp.
25,000.00
600.00
62,500.00
3,060.00
Pasir beton
Besi beton polos
@ Rp.
@ Rp.
65,000.00
5,700.00
5,200.00
8,550.00
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00
360.00
900.00
975.00
195.00
2,500.00
162.50
4,732.50
79,670.00
36,000.00
PC
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
600.00
7,680.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,100.00
3,000.00
325.00
7,500.00
487.50
11,312.50
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
45,780.00
40,000.00
14,190.00
34,200.00
4,500.00
487.50
8,000.00
487.50
13,475.00
88,390.00
@ Rp.
32,500.00
48,750.00
@ Rp.
1,900,000.00
26,600.00
Pasir pasang
@ Rp.
60,000.00
7,200.00
5,700.00
1,875.00
200.00
2,500.00
65.00
4,640.00
88,250.00
Jumlah
(5)
104,333.00
10,433.30
114,766.30
114,766.00
93,275.00
9,327.50
102,602.50
102,602.00
87,605.00
8,760.50
96,365.50
96,365.00
83,885.00
8,388.50
92,273.50
92,273.00
62,375.00
6,237.50
68,612.50
68,612.00
81,815.00
8,181.50
89,996.50
89,996.00
75,918.75
7,591.88
83,510.63
83,510.00
49,422.50
4,942.25
54,364.75
54,364.00
44,712.50
4,471.25
49,183.75
49,183.00
42,084.50
4,208.45
46,292.95
46,292.00
40,542.50
4,054.25
44,596.75
44,596.00
39,570.50
3,957.05
43,527.55
43,527.00
38,994.50
3,899.45
42,893.95
42,893.00
37,962.50
3,796.25
41,758.75
41,758.00
37,850.00
3,785.00
41,635.00
41,635.00
34,887.50
3,488.75
38,376.25
38,376.00
34,877.50
3,487.75
38,365.25
38,365.00
55,135.00
5,513.50
60,648.50
60,648.00
47,767.50
4,776.75
52,544.25
52,544.00
42,212.50
4,221.25
46,433.75
46,433.00
69,751.25
6,975.13
76,726.38
76,726.00
61,895.75
6,189.58
68,085.33
68,085.00
47,576.50
4,757.65
52,334.15
52,334.00
84,402.50
8,440.25
92,842.75
92,842.00
57,092.50
5,709.25
62,801.75
62,801.00
101,865.00
10,186.50
112,051.50
112,051.00
92,890.00
9,289.00
102,179.00
102,179.00
No.
(1)
SNI 03-2837-2002
6.1
6.2
6.3
m2
kg
0.0130
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
8.5200
m2
kg
0.0170
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
6.4800
m2
kg
0.0190
0.1500
0.0150
0.2000
m3
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
6.4
6.5
6.6
0.0100
oh
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.2000
m2
kg
0.0200
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
4.3200
m2
kg
0.0220
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
3.6800
m2
kg
0.0230
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.7
6.8
6.9
1.0000
2.8800
m2
kg
0.0240
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.7600
m2
kg
0.0030
m3
Kapurr pasang
0.0130
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.8400
m2
kg
0.0060
m3
Kapurr pasang
0.0140
0.1500
0.0150
0.2000
0.0100
m
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.10
6.11
6.12
1.0000
3.0000
m2
kg
0.0050
m3
Kapurr pasang
0.0190
0.1500
0.0150
0.2000
0.0100
m
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0090
m3
Kapurr pasang
0.0090
m3
Semen merah
0.0090
0.1500
0.0150
0.2000
0.0100
m
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0070
m3
Kapurr pasang
0.0070
m3
Semen merah
0.0150
0.1500
0.0150
0.2000
0.0100
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.13
6.14
6.15
6.16
1.0000
14.2800
m2
kg
0.0230
0.2000
0.0200
0.2500
0.0125
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
10.8000
m2
kg
0.0260
0.2000
0.0200
0.2500
0.0125
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
8.6800
m2
kg
0.0280
0.2000
0.0200
0.2500
0.0125
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
7.2900
m2
kg
6.17
6.18
6.19
0.0280
0.2000
0.0200
0.2500
0.0125
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
6.2400
m2
kg
0.0300
0.2000
0.0200
0.2500
0.0125
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0090
m3
Kapurr padam
0.0090
Semen merah
0.0180
0.2000
0.0200
0.2500
0.0125
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
15.5000
m2
kg
0.0130
0.2000
m3
oh
Pasir pasang
Tukang batu
6.20
6.21
6.22
0.0200
0.3000
0.0130
oh
oh
oh
1.0000
11.7500
m2
kg
0.0350
0.2000
0.0200
0.3000
0.0130
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
9.4800
m2
kg
0.0380
0.2000
0.0200
0.3000
0.0130
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
7.9400
m2
kg
0.0390
0.2000
0.0200
0.3000
0.0130
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.23
6.24
6.25
1.0000
18.6500
m2
kg
0.0350
0.2500
0.0250
0.3200
0.0150
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
14.1500
m2
kg
0.0390
0.2500
0.0250
0.3200
0.0150
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
11.3800
m2
kg
0.0420
0.2500
0.0250
0.3200
0.0150
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.26
6.27
6.28
6.29
1.0000
8.1900
m2
kg
0.0450
0.2500
0.0250
0.3200
0.0150
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
7.0700
m2
kg
0.0210
0.0700
0.0070
0.1500
0.0080
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.6700
m2
kg
0.0230
0.0700
0.0070
0.1500
0.0080
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
9.3000
m2
kg
0.0180
m3
Pasir pasang
6.29
6.30
6.31
0.2000
0.0200
0.2600
0.0130
oh
oh
oh
oh
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
7.0700
m2
kg
0.0210
0.2000
0.0200
0.2600
0.0130
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
7.0700
m2
kg
0.0210
0.2000
0.0200
0.2600
0.0130
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.5000
m1
kg
Plesteran skoneng 1 Pc : 2 Ps
PC
0.0020
0.0380
0.0380
0.0570
0.0020
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
6.33
6.34
1.0000
0.1440
m2
kg
15.0000
0.0200
0.0020
0.0500
0.0050
m3
oh
oh
oh
oh
Batu Granito
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.4400
m2
kg
11.5000
0.0200
0.0020
0.4500
0.0250
m3
oh
oh
oh
oh
Batu Granito
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
4.3200
m2
kg
Plesteran Ciprat, 1 Pc : 2 Ps
PC
0.0160
0.1000
0.0100
0.2500
0.0150
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.35
6.35
1.0000
4.3200
m2
kg
0.0160
0.0700
0.0070
0.1500
0.0080
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.5000
2.9000
m2
kg
kg
0.0060
0.2000
0.0200
0.3000
0.0150
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Upah
(3)
Bahan
(4)
Jumlah
(5)
AN PLESTERAN
@ Rp.
600.00
7,752.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
780.00
4,500.00
487.50
5,000.00
325.00
10,312.50
8,532.00
18,844.50
1,884.45
20,728.95
20,728.00
ebal 15 mm
@ Rp.
600.00
5,112.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,020.00
4,500.00
487.50
5,000.00
325.00
10,312.50
6,132.00
ebal 15 mm
@ Rp.
600.00
3,888.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
60,000.00
30,000.00
32,500.00
25,000.00
1,140.00
4,500.00
487.50
5,000.00
16,444.50
1,644.45
18,088.95
18,088.00
@ Rp.
TERMASUK PPN )
32,500.00
325.00
10,312.50
5,028.00
15,340.50
1,534.05
16,874.55
16,874.00
ebal 15 mm
@ Rp.
600.00
3,120.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,200.00
4,500.00
487.50
5,000.00
325.00
10,312.50
4,320.00
14,632.50
1,463.25
16,095.75
16,095.00
ebal 15 mm
@ Rp.
600.00
2,592.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,320.00
4,500.00
487.50
5,000.00
325.00
10,312.50
3,912.00
14,224.50
1,422.45
15,646.95
15,646.00
ebal 15 mm
@ Rp.
600.00
2,208.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,380.00
4,500.00
487.50
5,000.00
325.00
10,312.50
3,588.00
13,900.50
1,390.05
15,290.55
15,290.00
ebal 15 mm
@ Rp.
600.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,728.00
1,440.00
4,500.00
487.50
5,000.00
325.00
10,312.50
3,168.00
p : 3 Ps, tebal 15 mm
@ Rp.
600.00
3,456.00
@ Rp.
72,500.00
217.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
780.00
4,500.00
487.50
5,000.00
325.00
10,312.50
4,453.50
10 Ps, tebal 15 mm
@ Rp.
600.00
1,104.00
@ Rp.
72,500.00
435.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
840.00
4,500.00
487.50
5,000.00
325.00
10,312.50
2,379.00
13,480.50
1,348.05
14,828.55
14,828.00
14,766.00
1,476.60
16,242.60
16,242.00
12,691.50
1,269.15
13,960.65
13,960.00
600.00
1,800.00
@ Rp.
72,500.00
362.50
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,140.00
4,500.00
487.50
5,000.00
325.00
10,312.50
3,302.50
13,615.00
1,361.50
14,976.50
14,976.00
: 1 Ps, tebal 15 mm
@ Rp.
72,500.00
652.50
@ Rp.
80,000.00
720.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
540.00
4,500.00
487.50
5,000.00
325.00
10,312.50
1,912.50
12,225.00
1,222.50
13,447.50
13,447.00
: 2 Ps, tebal 15 mm
@ Rp.
72,500.00
507.50
@ Rp.
80,000.00
560.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
900.00
4,500.00
487.50
5,000.00
325.00
10,312.50
1,967.50
12,280.00
1,228.00
13,508.00
13,508.00
ebal 20 mm
@ Rp.
600.00
8,568.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,380.00
6,000.00
650.00
6,250.00
406.25
13,306.25
9,948.00
23,254.25
2,325.43
25,579.68
25,579.00
ebal 20 mm
@ Rp.
600.00
6,480.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,560.00
6,000.00
650.00
6,250.00
406.25
13,306.25
8,040.00
21,346.25
2,134.63
23,480.88
23,480.00
ebal 20 mm
@ Rp.
600.00
5,208.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,680.00
6,000.00
650.00
6,250.00
406.25
13,306.25
6,888.00
ebal 20 mm
@ Rp.
600.00
4,374.00
20,194.25
2,019.43
22,213.68
22,213.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,680.00
6,000.00
650.00
6,250.00
406.25
13,306.25
6,054.00
19,360.25
1,936.03
21,296.28
21,296.00
ebal 20 mm
@ Rp.
600.00
3,744.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,800.00
6,000.00
650.00
6,250.00
406.25
13,306.25
5,544.00
18,850.25
1,885.03
20,735.28
20,735.00
: 2 Ps, tebal 20 mm
@ Rp.
72,500.00
652.50
@ Rp.
80,000.00
720.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
6,000.00
650.00
6,250.00
406.25
13,306.25
2,452.50
ebal 25 mm
@ Rp.
600.00
9,300.00
@ Rp.
@ Rp.
60,000.00
30,000.00
780.00
6,000.00
15,758.75
1,575.88
17,334.63
17,334.00
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
32,500.00
25,000.00
32,500.00
650.00
7,500.00
422.50
14,572.50
10,080.00
24,652.50
2,465.25
27,117.75
27,117.00
ebal 25 mm
@ Rp.
600.00
7,050.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,100.00
6,000.00
650.00
7,500.00
422.50
14,572.50
9,150.00
23,722.50
2,372.25
26,094.75
26,094.00
ebal 25 mm
@ Rp.
600.00
5,688.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,280.00
6,000.00
650.00
7,500.00
422.50
14,572.50
7,968.00
22,540.50
2,254.05
24,794.55
24,794.00
ebal 25 mm
@ Rp.
600.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
4,764.00
2,340.00
6,000.00
650.00
7,500.00
422.50
14,572.50
7,104.00
21,676.50
2,167.65
23,844.15
23,844.00
ebal 30 mm
@ Rp.
600.00
11,190.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,100.00
7,500.00
812.50
8,000.00
487.50
16,800.00
13,290.00
30,090.00
3,009.00
33,099.00
33,099.00
ebal 30 mm
@ Rp.
600.00
8,490.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,340.00
7,500.00
812.50
8,000.00
487.50
16,800.00
10,830.00
27,630.00
2,763.00
30,393.00
30,393.00
ebal 30 mm
@ Rp.
600.00
6,828.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
812.50
8,000.00
487.50
16,800.00
9,348.00
26,148.00
2,614.80
28,762.80
28,762.00
ebal 30 mm
@ Rp.
600.00
4,914.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,700.00
7,500.00
812.50
8,000.00
487.50
16,800.00
7,614.00
24,414.00
2,441.40
26,855.40
26,855.00
ebal 15 mm
@ Rp.
600.00
4,242.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,260.00
2,100.00
227.50
3,750.00
260.00
6,337.50
5,502.00
11,839.50
1,183.95
13,023.45
13,023.00
ebal 15 mm
@ Rp.
600.00
3,402.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,380.00
2,100.00
227.50
3,750.00
260.00
6,337.50
4,782.00
2 Ps, tebal 15 mm
@ Rp.
600.00
5,580.00
@ Rp.
60,000.00
1,080.00
11,119.50
1,111.95
12,231.45
12,231.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
3 Ps, tebal 15 mm
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
3 Ps, tebal 15 mm
@ Rp.
30,000.00
32,500.00
25,000.00
32,500.00
6,000.00
650.00
6,500.00
422.50
13,572.50
6,660.00
600.00
4,242.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,260.00
6,000.00
650.00
6,500.00
422.50
13,572.50
5,502.00
600.00
4,242.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,260.00
@ Rp.
600.00
300.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
120.00
6,000.00
650.00
6,500.00
422.50
13,572.50
1,140.00
1,235.00
1,425.00
65.00
5,502.00
20,232.50
2,023.25
22,255.75
22,255.00
19,074.50
1,907.45
20,981.95
20,981.00
19,074.50
1,907.45
20,981.95
20,981.00
TERMASUK PPN )
3,865.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
420.00
4,285.00
428.50
4,713.50
4,713.00
720.00
75,000.00
600.00
65.00
1,250.00
162.50
2,077.50
75,720.00
77,797.50
7,779.75
85,577.25
85,577.00
2,200.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
57,500.00
@ Rp.
600.00
2,592.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
960.00
600.00
65.00
11,250.00
812.50
12,727.50
3,000.00
325.00
6,250.00
487.50
10,062.50
59,700.00
3,552.00
72,427.50
7,242.75
79,670.25
79,670.00
13,614.50
1,361.45
14,975.95
14,975.00
1 Pc : 2 Ps
@ Rp.
600.00
2,592.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
960.00
batacote 3 lapis
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )
2,100.00
227.50
3,750.00
260.00
6,337.50
3,552.00
600.00
7,500.00
300.00
21,750.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
360.00
6,000.00
650.00
7,500.00
487.50
14,637.50
22,410.00
9,889.50
988.95
10,878.45
10,878.00
37,047.50
3,704.75
40,752.25
40,752.00
No.
(1)
6.2
6.3
1.0000
m3
1.1000
20.0000
2.0000
6.0000
0.3000
m3
oh
oh
oh
oh
1.0000
m3
1.2000
18.0000
2.0000
6.0000
0.3000
m
oh
oh
oh
oh
1.0000
m3
1.2000
18.0000
2.0000
6.0000
0.3000
m3
oh
oh
oh
oh
DIBULATKAN
6.4
6.5
6.6
6.7
1.0000
m3
1.2000
18.0000
2.0000
6.0000
0.3000
m3
oh
oh
oh
oh
1.0000
m2
0.0360
0.0500
1.0500
0.1050
0.3500
0.0180
m
kg
oh
oh
oh
oh
1.0000
m2
0.0360
0.0500
1.0500
0.1050
0.3500
0.0180
m3
kg
oh
oh
oh
oh
1.0000
m2
0.0400
m3
6.8
6.9
6.10
2.5000
0.2500
1.0000
0.0500
oh
oh
oh
oh
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0400
2.5000
0.2500
1.0000
0.0500
m3
oh
oh
oh
oh
1.0000
m2
0.0350
0.2000
0.8000
0.0400
0.0500
m3
oh
oh
oh
oh
1.0000
m2
0.0350
2.0000
0.2000
0.8000
0.0400
m3
oh
oh
oh
oh
DIBULATKAN
6.11
6.12
6.13
6.14
1.0000
m2
0.0350
2.0000
0.2000
0.8000
0.0400
m3
oh
oh
oh
oh
1.0000
m2
0.0640
3.0000
0.3000
1.0000
0.3000
m
oh
oh
oh
oh
1.0000
m2
0.0640
3.0000
0.3000
1.0000
0.5000
m3
oh
oh
oh
oh
1.0000
m2
0.0196
0.0300
0.3000
m3
kg
ltr
6.15
6.16
6.17
1.0000
2.0000
0.2000
0.6000
0.0300
lbr
oh
oh
oh
oh
1.0000
m2
0.0196
0.0300
0.3000
1.0000
2.0000
0.2000
0.6000
0.0300
m3
kg
ltr
lbr
oh
oh
oh
oh
1.0000
m2
0.0600
0.1500
2.0000
0.2000
0.5000
0.0250
m3
kg
oh
oh
oh
oh
1.0000
m2
0.0600
0.1500
2.0000
m
kg
oh
6.18
6.19
6.20
0.2000
0.5000
0.0250
oh
oh
oh
1.0000
m2
0.0196
0.0300
0.3000
1.0000
2.0000
0.2000
0.6000
0.0300
m
kg
ltr
lbr
oh
oh
oh
oh
1.0000
m2
0.0196
0.3000
0.3000
1.0000
2.0000
0.2000
0.6000
0.0300
m3
kg
ltr
lbr
oh
oh
oh
oh
1.0000
m2
0.0196
0.3000
0.3000
m
kg
ltr
6.21
6.22
1.0000
2.0000
0.2000
0.6000
0.0300
lbr
oh
oh
oh
oh
1.0000
m2
0.0196
0.3000
0.8000
1.0000
0.5000
2.5000
0.2500
0.8000
0.0400
m3
kg
ltr
lbr
lbr
oh
oh
oh
oh
1.0000
m2
0.0196
0.3000
0.8000
1.0000
0.5000
2.5000
0.2500
0.8000
0.0400
m3
kg
ltr
lbr
lbr
oh
oh
oh
oh
6.23
6.24
6.25
1.0000
m2
0.0196
0.3000
0.8000
0.5000
0.5000
2.5000
0.2500
0.8000
0.0400
m3
kg
ltr
lbr
lbr
oh
oh
oh
oh
1.0000
m2
0.0196
0.3000
0.8000
0.5000
0.5000
0.5000
2.5000
0.2500
0.8000
0.0400
m
kg
ltr
lbr
ltr
lbr
oh
oh
oh
oh
1.0000
m2
0.0196
0.3000
1.2000
1.0000
1.0000
2.6000
0.2600
1.0000
m3
kg
ltr
lbr
lbr
oh
oh
oh
6.26
6.27
6.28
0.0500
oh
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0196
0.3000
1.2000
1.0000
1.0000
2.6000
0.2600
1.0000
0.0500
m
kg
ltr
lbr
lbr
oh
oh
oh
oh
1.0000
m3
1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000
m3
kg
kg
oh
oh
oh
oh
1.0000
m3
1.1000
15.0000
0.8000
12.0000
1.2000
m
kg
kg
oh
oh
6.29
6.30
6.31
4.0000
0.2000
oh
oh
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000
m
kg
kg
oh
oh
oh
oh
1.0000
m3
1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000
m3
kg
kg
oh
oh
oh
oh
1.0000
m2
0.0120
0.1500
0.1000
0.0100
0.1000
0.0050
m3
kg
oh
oh
oh
oh
6.33
6.34
1.0000
m2
0.0120
0.1500
0.1000
0.0100
0.1000
0.0050
m
kg
oh
oh
oh
oh
1.0000
m2
0.0140
0.1500
0.1000
0.0100
0.1000
0.0050
m3
kg
oh
oh
oh
oh
1.0000
m2
0.0140
0.1500
0.1000
0.0100
0.1000
0.0050
m3
kg
oh
oh
oh
oh
6.35
6.36
6.37
6.38
1.0000
m2
0.0140
0.1500
0.1000
0.0100
0.1000
0.0050
m3
kg
oh
oh
oh
oh
1.0000
m2
0.1650
0.2000
0.1200
0.0120
0.1200
0.0060
m
kg
oh
oh
oh
oh
1.0000
m2
0.1650
0.2000
0.1200
0.0120
0.1200
0.0060
m3
kg
oh
oh
oh
oh
1.0000
m2
0.0120
m3
6.39
6.40
6.41
0.1000
0.2500
0.0250
0.1500
0.0750
kg
oh
oh
oh
oh
1.0000
m2
0.0120
0.1000
0.2500
0.0250
0.1500
0.0750
m3
kg
oh
oh
oh
oh
1.0000
m2
0.0120
0.1000
0.2500
0.0250
0.1500
0.0750
m3
kg
oh
oh
oh
oh
1.0000
m2
0.0230
0.1500
0.3000
0.0300
0.2000
m
kg
oh
oh
oh
6.42
6.43
6.44
0.0100
oh
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0230
0.1500
0.3000
0.0300
0.2000
0.0100
m
kg
oh
oh
oh
oh
1.0000
m2
0.0230
0.1500
0.3000
0.0300
0.2000
0.0100
m3
kg
oh
oh
oh
oh
1.0000
m2
0.0270
0.2000
0.3500
0.0350
0.2500
0.0125
m3
kg
oh
oh
oh
oh
DIBULATKAN
6.45
6.46
6.47
6.48
1.0000
m2
0.0270
0.2000
0.3500
0.0350
0.2500
0.0125
m3
kg
oh
oh
oh
oh
1.0000
m2
0.0270
0.2000
0.3500
0.0350
0.2500
0.0125
m
kg
oh
oh
oh
oh
1.0000
m1
0.0072
0.0500
0.2000
0.0250
0.1000
0.0050
m3
kg
oh
oh
oh
oh
1.0000
m1
6.49
6.50
6.51
0.0072
0.0500
0.2000
0.0250
0.1000
0.0050
m3
kg
oh
oh
oh
oh
1.0000
m1
0.0110
0.0500
0.2200
0.0220
0.1100
0.0050
m3
kg
oh
oh
oh
oh
1.0000
m1
0.0110
0.0500
0.2200
0.0220
0.1100
0.0050
m
kg
oh
oh
oh
oh
1.0000
m1
0.0145
0.0600
0.2500
m3
kg
oh
6.52
6.53
6.54
0.0250
0.1500
0.0750
oh
oh
oh
1.0000
m1
0.0066
0.0600
0.1000
0.0100
0.1000
0.0500
m
kg
oh
oh
oh
oh
1.0000
m1
0.0066
0.0600
0.1000
0.0100
0.1000
0.0500
m3
kg
oh
oh
oh
oh
1.0000
m2
0.0195
m3
0.0070
0.1000
0.4500
0.0450
0.1500
m
kg
oh
oh
oh
6.55
6.56
6.57
0.0740
oh
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0195
0.0070
0.1000
0.4500
0.0450
0.1500
0.0740
m3
kg
oh
oh
oh
oh
1.0000
m2
0.0195
m3
0.0070
0.1000
0.5600
1.0000
0.4500
0.0450
0.1500
0.0740
m
kg
ltr
lbr
oh
oh
oh
oh
1.0000
m2
0.0195
m3
0.0070
0.1000
0.5600
m3
kg
ltr
1.0000
0.4500
0.0450
0.1500
0.0740
lbr
oh
oh
oh
oh
1.0000
m2
0.0070
0.1000
0.1500
1.8000
0.1800
0.6000
0.0300
m3
kg
kg
oh
oh
oh
oh
6.59
1.0000
0.4000
0.0500
1.8000
0.1800
0.6000
0.0300
m2
lbr
kg
oh
oh
oh
oh
6.60
1.0000
m1
1.0500
0.0210
0.0020
0.0210
m1
oh
oh
oh
Kayu profil
Tukang kayu
Kepala tukang kayu
Pekerja
6.58
0.0010
oh
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
Jumlah
(5)
ERJAAN KAYU
@ Rp. 12,500,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
13,750,000.00
750,000.00
80,000.00
150,000.00
9,750.00
989,750.00
13,750,000.00
14,739,750.00
1,473,975.00
16,213,725.00
16,213,725.00
@ Rp.
2,300,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
2,760,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00
2,760,000.00
3,674,750.00
367,475.00
4,042,225.00
4,042,225.00
@ Rp.
2,200,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
2,640,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00
2,640,000.00
3,554,750.00
355,475.00
3,910,225.00
3,910,225.00
@ Rp.
2,000,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
2,400,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00
2,400,000.00
3,314,750.00
331,475.00
3,646,225.00
3,646,225.00
p kayu kamper
@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
108,000.00
375.00
39,375.00
4,200.00
8,750.00
585.00
52,910.00
108,375.00
161,285.00
16,128.50
177,413.50
177,413.00
p kayu borneo
@ Rp.
2,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
@ Rp.
12,500,000.00
90,000.00
375.00
39,375.00
4,200.00
8,750.00
585.00
52,910.00
90,375.00
500,000.00
143,285.00
14,328.50
157,613.50
157,613.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
37,500.00
40,000.00
25,000.00
32,500.00
93,750.00
10,000.00
25,000.00
1,625.00
130,375.00
500,000.00
630,375.00
63,037.50
693,412.50
693,412.00
kayu kamper
@ Rp.
3,000,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
120,000.00
93,750.00
10,000.00
25,000.00
1,625.00
130,375.00
120,000.00
250,375.00
25,037.50
275,412.50
275,412.00
@ Rp. 12,500,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
437,500.00
7,500.00
32,000.00
1,000.00
1,625.00
42,125.00
437,500.00
479,625.00
47,962.50
527,587.50
527,587.00
@ Rp.
3,000,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
105,000.00
75,000.00
8,000.00
20,000.00
1,300.00
104,300.00
105,000.00
209,300.00
20,930.00
230,230.00
230,230.00
@ Rp.
2,500,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
87,500.00
75,000.00
8,000.00
20,000.00
1,300.00
104,300.00
87,500.00
191,800.00
19,180.00
210,980.00
210,980.00
@ Rp. 12,500,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
800,000.00
112,500.00
12,000.00
25,000.00
9,750.00
159,250.00
800,000.00
959,250.00
95,925.00
1,055,175.00
1,055,175.00
@ Rp.
3,000,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
192,000.00
112,500.00
12,000.00
25,000.00
16,250.00
165,750.00
192,000.00
12,500,000.00
7,500.00
9,000.00
245,000.00
225.00
2,700.00
357,750.00
35,775.00
393,525.00
393,525.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00
37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00
285,425.00
384,400.00
38,440.00
422,840.00
422,840.00
@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
37,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
58,800.00
225.00
2,700.00
37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00
99,225.00
198,200.00
19,820.00
218,020.00
218,020.00
@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
750,000.00
1,125.00
75,000.00
8,000.00
12,500.00
812.50
96,312.50
751,125.00
3,000,000.00
7,500.00
37,500.00
180,000.00
1,125.00
75,000.00
847,437.50
84,743.75
932,181.25
932,181.00
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
40,000.00
25,000.00
32,500.00
8,000.00
12,500.00
812.50
96,312.50
181,125.00
277,437.50
27,743.75
305,181.25
305,181.00
@ Rp.
2,500,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
37,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
49,000.00
225.00
2,700.00
37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00
89,425.00
188,400.00
18,840.00
207,240.00
207,240.00
@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
63,250.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
245,000.00
2,250.00
2,700.00
63,250.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00
313,200.00
3,000,000.00
7,500.00
9,000.00
58,800.00
2,250.00
2,700.00
412,175.00
41,217.50
453,392.50
453,392.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
63,250.00
37,500.00
40,000.00
25,000.00
32,500.00
63,250.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00
127,000.00
225,975.00
22,597.50
248,572.50
248,572.00
@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
37,500.00
@ Rp.
27,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
245,000.00
2,250.00
7,200.00
37,500.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00
305,700.00
430,750.00
43,075.00
473,825.00
473,825.00
@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
37,500.00
@ Rp.
27,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
58,800.00
2,250.00
7,200.00
37,500.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00
119,500.00
244,550.00
24,455.00
269,005.00
269,005.00
@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
63,250.00
@ Rp.
27,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
245,000.00
2,250.00
7,200.00
31,625.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00
299,825.00
424,875.00
42,487.50
467,362.50
467,362.00
@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
63,250.00
@ Rp.
16,500.00
@ Rp.
27,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
58,800.00
2,250.00
7,200.00
31,625.00
8,250.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00
121,875.00
12,500,000.00
7,500.00
9,000.00
37,500.00
27,500.00
37,500.00
40,000.00
25,000.00
245,000.00
2,250.00
10,800.00
37,500.00
27,500.00
97,500.00
10,400.00
25,000.00
246,925.00
24,692.50
271,617.50
271,617.00
@ Rp.
M TERMASUK PPN )
32,500.00
1,625.00
134,525.00
323,050.00
457,575.00
45,757.50
503,332.50
503,332.00
@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
37,500.00
@ Rp.
27,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
58,800.00
2,250.00
10,800.00
37,500.00
27,500.00
97,500.00
10,400.00
25,000.00
1,625.00
134,525.00
136,850.00
271,375.00
27,137.50
298,512.50
298,512.00
@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
13,750,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00
13,868,500.00
2,300,000.00
7,500.00
7,500.00
37,500.00
40,000.00
2,530,000.00
112,500.00
6,000.00
450,000.00
48,000.00
14,473,000.00
1,447,300.00
15,920,300.00
15,920,300.00
@ Rp.
@ Rp.
M TERMASUK PPN )
25,000.00
32,500.00
100,000.00
6,500.00
604,500.00
2,648,500.00
3,253,000.00
325,300.00
3,578,300.00
3,578,300.00
@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
2,420,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00
2,538,500.00
3,143,000.00
314,300.00
3,457,300.00
3,457,300.00
@ Rp.
1,900,000.00
@ Rp.
7,500.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
2,090,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00
2,208,500.00
2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
27,600.00
1,125.00
3,750.00
400.00
2,500.00
162.50
2,813,000.00
281,300.00
3,094,300.00
3,094,300.00
M TERMASUK PPN )
6,812.50
28,725.00
35,537.50
3,553.75
39,091.25
39,091.00
@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
26,400.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50
27,525.00
34,337.50
3,433.75
37,771.25
37,771.00
@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
175,000.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50
176,125.00
182,937.50
18,293.75
201,231.25
201,231.00
@ Rp.
2,300,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
32,200.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50
33,325.00
40,137.50
4,013.75
44,151.25
44,151.00
@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
30,800.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50
31,925.00
38,737.50
3,873.75
42,611.25
42,611.00
@ Rp.
2,300,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
379,500.00
1,500.00
4,500.00
480.00
3,000.00
195.00
8,175.00
381,000.00
389,175.00
38,917.50
428,092.50
428,092.00
@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
363,000.00
1,500.00
4,500.00
480.00
3,000.00
195.00
8,175.00
364,500.00
12,500,000.00
150,000.00
372,675.00
37,267.50
409,942.50
409,942.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
750.00
9,375.00
1,000.00
3,750.00
2,437.50
16,562.50
150,750.00
167,312.50
16,731.25
184,043.75
184,043.00
@ Rp.
2,300,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
27,600.00
750.00
9,375.00
1,000.00
3,750.00
2,437.50
16,562.50
28,350.00
44,912.50
4,491.25
49,403.75
49,403.00
@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
26,400.00
750.00
9,375.00
1,000.00
3,750.00
2,437.50
16,562.50
27,150.00
12,500,000.00
7,500.00
37,500.00
40,000.00
25,000.00
287,500.00
1,125.00
11,250.00
1,200.00
5,000.00
43,712.50
4,371.25
48,083.75
48,083.00
@ Rp.
M TERMASUK PPN )
32,500.00
325.00
17,775.00
288,625.00
306,400.00
30,640.00
337,040.00
337,040.00
@ Rp.
2,300,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
52,900.00
1,125.00
11,250.00
1,200.00
5,000.00
325.00
17,775.00
54,025.00
71,800.00
7,180.00
78,980.00
78,980.00
@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
50,600.00
1,125.00
11,250.00
1,200.00
5,000.00
325.00
17,775.00
51,725.00
69,500.00
6,950.00
76,450.00
76,450.00
@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
337,500.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25
339,000.00
360,181.25
36,018.13
396,199.38
396,199.00
@ Rp.
2,300,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
62,100.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25
63,600.00
84,781.25
8,478.13
93,259.38
93,259.00
@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
59,400.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25
60,900.00
82,081.25
8,208.13
90,289.38
90,289.00
@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
90,000.00
375.00
7,500.00
1,000.00
2,500.00
162.50
11,162.50
90,375.00
101,537.50
10,153.75
111,691.25
111,691.00
@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
21,600.00
375.00
7,500.00
1,000.00
2,500.00
162.50
11,162.50
21,975.00
33,137.50
3,313.75
36,451.25
36,451.00
@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
33,000.00
375.00
8,250.00
880.00
2,750.00
162.50
12,042.50
33,375.00
45,417.50
4,541.75
49,959.25
49,959.00
@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
33,000.00
375.00
8,250.00
880.00
2,750.00
162.50
12,042.50
33,375.00
3,000,000.00
7,500.00
37,500.00
43,500.00
450.00
9,375.00
45,417.50
4,541.75
49,959.25
49,959.00
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
40,000.00
25,000.00
32,500.00
1,000.00
3,750.00
2,437.50
16,562.50
43,950.00
60,512.50
6,051.25
66,563.75
66,563.00
@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
19,800.00
450.00
3,750.00
400.00
2,500.00
1,625.00
8,275.00
20,250.00
28,525.00
2,852.50
31,377.50
31,377.00
@ Rp.
2,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
16,500.00
450.00
3,750.00
400.00
2,500.00
1,625.00
8,275.00
16,950.00
2,300,000.00
44,850.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
21,000.00
750.00
16,875.00
1,800.00
3,750.00
25,225.00
2,522.50
27,747.50
27,747.00
@ Rp.
M TERMASUK PPN )
32,500.00
2,405.00
24,830.00
66,600.00
91,430.00
9,143.00
100,573.00
100,573.00
2,200,000.00
42,900.00
@ Rp.
2,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
17,500.00
750.00
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00
61,150.00
85,980.00
8,598.00
94,578.00
94,578.00
2,300,000.00
44,850.00
@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
63,250.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
21,000.00
750.00
5,040.00
63,250.00
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00
134,890.00
2,300,000.00
44,850.00
@ Rp.
@ Rp.
@ Rp.
3,000,000.00
7,500.00
9,000.00
21,000.00
750.00
5,040.00
159,720.00
15,972.00
175,692.00
175,692.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00
37,500.00
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00
109,140.00
133,970.00
13,397.00
147,367.00
147,367.00
@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
10,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )
37,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
87,500.00
750.00
1,500.00
67,500.00
7,200.00
15,000.00
975.00
90,675.00
89,750.00
15,000.00
375.00
67,500.00
7,200.00
15,000.00
975.00
90,675.00
15,375.00
kayu profil
@ Rp.
@ Rp.
@ Rp.
@ Rp.
5,000.00
37,500.00
40,000.00
25,000.00
180,425.00
18,042.50
198,467.50
198,467.00
5,250.00
787.50
80.00
525.00
106,050.00
10,605.00
116,655.00
116,655.00
@ Rp.
M TERMASUK PPN )
32,500.00
32.50
1,425.00
5,250.00
6,675.00
667.50
7,342.50
7,342.00
No.
(1)
6.2
6.3
1.0000
218.0000
m3
kg
0.5200
m3
Pasir beton
0.8700
0.2500
0.0250
1.6500
0.0800
m
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
197.0000
m3
kg
0.4700
m3
Pasir beton
0.9400
0.2500
0.0250
1.6500
0.0800
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
173.0000
m3
kg
0.5700
m3
Pasir beton
@ Rp.
0.8700
m3
Koral beton
@ Rp.
@ Rp.
@ Rp.
6.4
6.5
6.6
0.2500
0.0250
1.6500
0.0800
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
10.0000
m2
kg
0.0260
m3
Pasir beton
0.0440
0.0200
0.0020
1.1500
0.0060
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
232.0000
m3
kg
0.5200
m3
Pasir beton
0.7800
0.2500
0.0250
1.6500
0.0800
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
280.0000
m3
kg
0.4500
m3
Pasir beton
@ Rp.
0.9000
m3
Koral beton
@ Rp.
@ Rp.
@ Rp.
6.7
6.8
6.9
0.2500
0.0250
1.6500
0.0800
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
352.0000
m3
kg
0.5600
m3
Pasir beton
0.7000
0.2500
0.0250
1.6500
0.0800
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
357.0000
m3
kg
0.4200
m3
Pasir beton
0.5400
0.2500
0.0250
1.6500
0.0800
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
386.0000
m3
kg
0.4700
m3
Pasir beton
@ Rp.
0.7800
m3
Koral beton
@ Rp.
@ Rp.
@ Rp.
6.10
6.11
6.12
0.2500
0.0250
1.6500
0.0800
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
479.0000
m3
kg
0.3700
m3
Pasir beton
0.7400
0.2500
0.0250
1.6500
0.0800
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
440.0000
m3
kg
0.5000
m3
Pasir beton
0.8000
2.4600
0.2500
0.0250
1.6500
0.0800
m3
gln
oh
oh
oh
oh
Koral beton
@ Rp.
Rapidrant
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
336.0000
m3
kg
0.5400
m3
Pasir beton
@ Rp.
@ Rp.
@ Rp.
6.13
6.14
6.15
0.8100
1.0000
0.2500
0.0250
1.6500
0.0800
m3
ltr
oh
oh
oh
oh
Koral beton
@ Rp.
Puzzdith - 100 XR
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
336.0000
m3
kg
0.5400
m3
Pasir beton
0.8100
0.3500
0.0350
2.0000
1.0000
m
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
291.0000
m3
kg
0.4700
m3
Pasir beton
0.9300
0.3500
0.0350
2.0000
1.0000
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
367.0000
m3
kg
@ Rp.
@ Rp.
6.16
6.17
6.18
0.4400
m3
Pasir beton
@ Rp.
0.8800
0.3500
0.0350
2.0000
1.0000
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
400.0000
m3
kg
0.4800
m3
Pasir beton
0.8000
0.3500
0.0350
2.0000
1.0000
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
615.0000
m3
kg
0.5200
m3
Pasir beton
0.5200
0.3500
0.0350
2.0000
1.0000
m3
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
400.0000
m3
kg
@ Rp.
@ Rp.
6.19
6.20
6.21
0.4800
m3
Pasir beton
@ Rp.
0.8000
1.2000
0.3500
0.0350
2.0000
1.0000
m3
kg
oh
oh
oh
oh
Koral beton
@ Rp.
Stronox - 100
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.0500
0.0300
0.0030
0.0500
0.0020
m
oh
oh
oh
oh
1.0000
m1
1.0500
0.0350
0.0035
0.0500
0.0020
m
oh
oh
oh
oh
1.0000
m1
1.0500
0.0350
0.5500
0.0030
m1
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.23
6.24
6.25
1.0000
m1
1.0500
0.0350
0.5500
0.0030
m
oh
oh
oh
1.0000
m1
1.0500
0.0350
0.5500
0.0030
m
oh
oh
oh
1.0000
m1
1.0500
0.0350
0.5500
0.0030
m1
oh
oh
oh
1.0000
1.0500
0.0150
0.0070
0.0007
kg
kg
kg
oh
oh
0.0070
0.0003
oh
oh
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.26
1.0000
1.0500
0.0100
0.0050
0.0005
0.0050
0.0003
kg
kg
kg
oh
oh
oh
oh
6.27
1.0000
1.0200
0.8050
0.0250
0.0025
0.0250
0.0015
kg
kg
kg
oh
oh
oh
oh
6.28
1.0000
m2
0.0400
0.3000
0.1000
0.2600
0.0260
0.3000
0.0050
m3
kg
ltr
oh
oh
oh
oh
Kayu terentang
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Minyak bekisting
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.29
6.30
6.31
1.0000
m2
0.0450
0.3000
0.1000
0.2600
0.0260
0.3000
0.0050
m
kg
ltr
oh
oh
oh
oh
Kayu terentang
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Minyak bekisting
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0400
0.4000
0.2000
m3
kg
ltr
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
0.0150
0.3500
2.0000
0.3300
0.0330
0.3000
0.0060
m3
lbr
btg
oh
oh
oh
oh
1.0000
m2
0.0400
0.4000
0.2000
m
kg
ltr
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
@ Rp.
@ Rp.
@ Rp.
0.0180
0.3500
m3
lbr
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.32
6.33
2.0000
0.3300
0.0330
0.3200
0.0060
btg
oh
oh
oh
oh
1.0000
m2
0.0400
0.4000
0.2000
m3
kg
ltr
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
0.0150
0.3500
6.0000
0.3300
0.0330
0.3200
0.0060
m3
lbr
btg
oh
oh
oh
oh
1.0000
m2
0.0300
0.4000
0.2000
m
kg
ltr
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
0.0200
0.3500
3.0000
4.0000
0.3300
0.0330
0.3200
0.0060
m3
lbr
btg
bh
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
JUMLAH
DIBULATKAN
6.34
6.35
6.36
1.0000
m2
0.0300
0.4000
0.1500
m3
kg
ltr
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
0.0150
0.3500
2.0000
0.3300
0.0330
0.3200
0.0060
m3
lbr
btg
oh
oh
oh
oh
1.0000
388.0000
m3
kg
0.6500
m3
Pasir beton
0.6500
1.0000
0.1000
6.0000
0.3000
m
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
400.0000
m3
kg
0.4000
m3
Pasir beton
@ Rp.
0.8200
1.0000
0.1000
6.0000
m3
oh
oh
oh
Koral beton
Tukang batu
Kepala tukang batu
Pekerja
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.37
6.38
0.3000
oh
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0264
0.6000
0.5000
0.0500
0.0050
0.1500
0.0070
m
kg
btg
oh
oh
oh
oh
Kayu terentang
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Dolken kayu gelam 8-10/4 m @ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
0.2000
1.5000
0.4000
150.0000
2.2500
323.0000
m3
kg
ltr
kg
kg
kg
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.5200
m3
Pasir beton
@ Rp.
0.7800
0.3500
1.0400
1.0500
0.2450
3.9000
0.1650
m3
oh
oh
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.39
6.40
1.0000
m3
0.2700
2.0000
0.6000
200.0000
3.0000
323.0000
m3
kg
ltr
kg
kg
kg
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.5200
m3
Pasir beton
@ Rp.
0.7800
0.3500
1.5600
1.4000
0.3310
4.8500
0.1700
m3
oh
oh
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
0.4000
4.0000
2.0000
300.0000
4.5000
323.0000
m
kg
ltr
kg
kg
kg
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.5200
m3
Pasir beton
@ Rp.
0.7800
Koral beton
@ Rp.
0.1500
3.5000
20.0000
0.3500
3.3000
2.1000
0.5700
7.3000
0.2500
m3
lbr
btg
oh
oh
oh
oh
oh
oh
JASA 10 %
JUMLAH
DIBULATKAN
6.41
6.42
1.0000
m3
0.3200
3.2000
1.6000
200.0000
3.0000
323.0000
m
kg
ltr
kg
kg
kg
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.5200
m3
Pasir beton
@ Rp.
0.7800
m3
Koral beton
@ Rp.
0.1400
2.8000
16.0000
0.3500
2.8000
1.4000
0.4550
5.9600
0.2080
m3
lbr
btg
oh
oh
oh
oh
oh
oh
1.0000
m3
0.3200
3.2000
1.6000
150.0000
2.2500
323.0000
m3
kg
ltr
kg
kg
kg
Kayu terentang
Paku biasa
Minyak bekisting
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.5200
m3
Pasir beton
@ Rp.
0.7800
m3
Koral beton
@ Rp.
0.1200
2.8000
32.0000
m
lbr
btg
6.43
6.44
0.3500
2.8000
1.0500
0.4200
5.8000
0.1850
oh
oh
oh
oh
oh
oh
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m3
0.2400
3.2000
1.6000
150.0000
2.2500
323.0000
m3
kg
ltr
kg
kg
kg
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.5200
m3
Pasir beton
@ Rp.
0.7800
m3
Koral beton
@ Rp.
0.1600
2.8000
24.0000
0.3500
2.6400
1.0500
0.4000
5.6000
0.1930
m3
lbr
btg
oh
oh
oh
oh
oh
oh
1.0000
m3
0.2500
3.0000
1.2000
200.0000
m
kg
ltr
kg
Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.45
6.46
3.0000
323.0000
kg
kg
Kawat beton
PC
@ Rp.
@ Rp.
0.5200
m3
Pasir beton
@ Rp.
0.7800
m3
Koral beton
@ Rp.
0.1050
2.5000
14.0000
0.3500
2.3000
1.4000
0.4050
5.6000
0.2020
m
lbr
btg
oh
oh
oh
oh
oh
oh
1.0000
m1
0.0020
0.0100
3.0000
0.4500
4.0000
m3
kg
kg
kg
kg
Kayu terentang
Paku biasa 2" - 5"
besi beton polos
Kawat beton
PC
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.0060
m3
Pasir beton
@ Rp.
0.0090
0.0200
0.0200
0.0200
0.0060
0.0600
0.0030
m3
oh
oh
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
0.0030
m3
Kayu terentang
@ Rp.
0.0200
3.6000
0.0500
5.5000
kg
kg
kg
kg
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.0090
m3
Pasir beton
@ Rp.
0.0150
0.0330
0.0330
0.0330
0.0100
0.1000
0.0050
m
oh
oh
oh
oh
oh
oh
Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
Jumlah
(5)
N BETON
Pc : 3 Ps : 5 Kr
600.00
130,800.00
65,000.00
33,800.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
104,400.00
MASUK PPN )
7,500.00
812.50
41,250.00
2,600.00
52,162.50
269,000.00
321,162.50
32,116.25
353,278.75
353,278.00
Pc : 3 Ps : 6 Kr
600.00
118,200.00
65,000.00
30,550.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
112,800.00
MASUK PPN )
7,500.00
812.50
41,250.00
2,600.00
52,162.50
261,550.00
Pc : 4 Ps : 6 Kr
600.00
103,800.00
65,000.00
37,050.00
120,000.00
104,400.00
313,712.50
31,371.25
345,083.75
345,083.00
30,000.00
32,500.00
25,000.00
32,500.00
MASUK PPN )
7,500.00
812.50
41,250.00
2,600.00
52,162.50
245,250.00
6,000.00
65,000.00
1,690.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
5,280.00
MASUK PPN )
600.00
65.00
28,750.00
195.00
29,610.00
297,412.50
29,741.25
327,153.75
327,153.00
12,970.00
42,580.00
4,258.00
46,838.00
46,838.00
1 Pc : 2 Ps : 3 Kr
600.00
139,200.00
65,000.00
33,800.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
93,600.00
MASUK PPN )
7,500.00
812.50
41,250.00
2,600.00
52,162.50
266,600.00
1 Pc : 2 Ps : 4 Kr
600.00
168,000.00
65,000.00
29,250.00
120,000.00
108,000.00
318,762.50
31,876.25
350,638.75
350,638.00
30,000.00
32,500.00
25,000.00
32,500.00
MASUK PPN )
7,500.00
812.50
41,250.00
2,600.00
52,162.50
305,250.00
357,412.50
35,741.25
393,153.75
393,153.00
1 Pc : 2 Ps : 2,5 Kr
600.00
211,200.00
65,000.00
36,400.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
84,000.00
MASUK PPN )
7,500.00
812.50
41,250.00
2,600.00
52,162.50
331,600.00
383,762.50
38,376.25
422,138.75
422,138.00
1 Pc : 1,5 Ps : 3 Kr
600.00
214,200.00
65,000.00
27,300.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
64,800.00
MASUK PPN )
7,500.00
812.50
41,250.00
2,600.00
52,162.50
306,300.00
1 Pc : 1,5 Ps : 2,5 Kr
600.00
231,600.00
65,000.00
30,550.00
120,000.00
93,600.00
358,462.50
35,846.25
394,308.75
394,308.00
30,000.00
32,500.00
25,000.00
32,500.00
MASUK PPN )
7,500.00
812.50
41,250.00
2,600.00
52,162.50
355,750.00
407,912.50
40,791.25
448,703.75
448,703.00
1 Pc : 1 Ps : 2 Kr
600.00
287,400.00
65,000.00
24,050.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
88,800.00
MASUK PPN )
7,500.00
812.50
41,250.00
2,600.00
52,162.50
400,250.00
452,412.50
45,241.25
497,653.75
497,653.00
restressed beton
600.00
264,000.00
65,000.00
32,500.00
120,000.00
150,000.00
30,000.00
32,500.00
25,000.00
32,500.00
96,000.00
369,000.00
MASUK PPN )
7,500.00
812.50
41,250.00
2,600.00
52,162.50
761,500.00
zzdith - 100 XR
600.00
201,600.00
65,000.00
35,100.00
813,662.50
81,366.25
895,028.75
895,028.00
120,000.00
30,000.00
30,000.00
32,500.00
25,000.00
32,500.00
MASUK PPN )
97,200.00
30,000.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50
363,900.00
416,062.50
41,606.25
457,668.75
457,668.00
1 Pc : 2 Ps : 3 Kr
600.00
201,600.00
65,000.00
35,100.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
97,200.00
MASUK PPN )
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50
333,900.00
428,037.50
42,803.75
470,841.25
470,841.00
1 Pc : 2 Ps : 4 Kr
600.00
174,600.00
65,000.00
30,550.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
111,600.00
MASUK PPN )
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50
316,750.00
1 Pc : 1,5 Ps : 3 Kr
600.00
220,200.00
410,887.50
41,088.75
451,976.25
451,976.00
65,000.00
28,600.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
105,600.00
MASUK PPN )
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50
354,400.00
1 Pc : 1,5 Ps : 2,5 Kr
600.00
240,000.00
65,000.00
31,200.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
96,000.00
MASUK PPN )
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50
367,200.00
448,537.50
44,853.75
493,391.25
493,391.00
461,337.50
46,133.75
507,471.25
507,471.00
1 Pc : 1 Ps : 1 Kr
600.00
369,000.00
65,000.00
33,800.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
62,400.00
MASUK PPN )
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50
465,200.00
240,000.00
559,337.50
55,933.75
615,271.25
615,271.00
65,000.00
31,200.00
120,000.00
25,000.00
30,000.00
32,500.00
25,000.00
32,500.00
96,000.00
30,000.00
MASUK PPN )
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50
397,200.00
491,337.50
49,133.75
540,471.25
540,471.00
lebar 150 mm
10,000.00
30,000.00
32,500.00
25,000.00
32,500.00
MASUK PPN )
10,500.00
900.00
97.50
1,250.00
65.00
2,312.50
10,500.00
12,812.50
1,281.25
14,093.75
14,093.00
lebar 200 mm
15,000.00
30,000.00
32,500.00
25,000.00
32,500.00
MASUK PPN )
15,750.00
1,050.00
113.75
1,250.00
65.00
2,478.75
15,750.00
lebar 230 mm
20,000.00
30,000.00
25,000.00
32,500.00
21,000.00
1,050.00
13,750.00
97.50
18,228.75
1,822.88
20,051.63
20,051.00
MASUK PPN )
14,897.50
21,000.00
35,897.50
3,589.75
39,487.25
39,487.00
lebar 250 mm
25,000.00
30,000.00
25,000.00
32,500.00
MASUK PPN )
26,250.00
1,050.00
13,750.00
97.50
14,897.50
26,250.00
41,147.50
4,114.75
45,262.25
45,262.00
lebar 300 mm
30,000.00
30,000.00
25,000.00
32,500.00
MASUK PPN )
31,500.00
1,050.00
13,750.00
97.50
14,897.50
31,500.00
46,397.50
4,639.75
51,037.25
51,037.00
lebar 320 mm
35,000.00
30,000.00
25,000.00
32,500.00
MASUK PPN )
36,750.00
1,050.00
13,750.00
97.50
14,897.50
36,750.00
5,985.00
120.00
227.50
24.50
51,647.50
5,164.75
56,812.25
56,812.00
25,000.00
32,500.00
MASUK PPN )
7,500.00
8,000.00
32,500.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
9,500.00
8,000.00
32,500.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
1,000,000.00
7,500.00
12,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
175.00
9.75
436.75
6,105.00
6,541.75
654.18
7,195.93
7,195.00
7,875.00
80.00
162.50
17.50
125.00
9.75
394.75
7,875.00
8,269.75
826.98
9,096.73
9,096.00
9,690.00
6,440.00
812.50
87.50
625.00
48.75
8,013.75
9,690.00
17,703.75
1,770.38
19,474.13
19,474.00
40,000.00
2,250.00
1,200.00
9,750.00
1,040.00
7,500.00
162.50
18,452.50
43,450.00
61,902.50
6,190.25
68,092.75
68,092.00
1,000,000.00
7,500.00
12,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
45,000.00
2,250.00
1,200.00
9,750.00
1,040.00
7,500.00
162.50
18,452.50
48,450.00
1,000,000.00
7,500.00
12,000.00
40,000.00
3,000.00
2,400.00
2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
33,000.00
26,250.00
20,000.00
12,375.00
1,320.00
7,500.00
195.00
21,390.00
124,650.00
1,000,000.00
7,500.00
12,000.00
40,000.00
3,000.00
2,400.00
2,200,000.00
75,000.00
39,600.00
26,250.00
66,902.50
6,690.25
73,592.75
73,592.00
146,040.00
14,604.00
160,644.00
160,644.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
20,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00
131,250.00
1,000,000.00
7,500.00
12,000.00
40,000.00
3,000.00
2,400.00
2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
33,000.00
26,250.00
60,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00
164,650.00
1,000,000.00
7,500.00
12,000.00
30,000.00
3,000.00
2,400.00
2,200,000.00
75,000.00
10,000.00
15,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
44,000.00
26,250.00
30,000.00
60,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00
195,650.00
153,140.00
15,314.00
168,454.00
168,454.00
186,540.00
18,654.00
205,194.00
205,194.00
217,540.00
21,754.00
239,294.00
239,294.00
1,000,000.00
7,500.00
12,000.00
30,000.00
3,000.00
1,800.00
2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
33,000.00
26,250.00
20,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00
114,050.00
600.00
232,800.00
65,000.00
42,250.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00
78,000.00
MASUK PPN )
30,000.00
3,250.00
150,000.00
9,750.00
193,000.00
353,050.00
600.00
240,000.00
65,000.00
26,000.00
120,000.00
30,000.00
32,500.00
25,000.00
98,400.00
30,000.00
3,250.00
150,000.00
135,940.00
13,594.00
149,534.00
149,534.00
546,050.00
54,605.00
600,655.00
600,655.00
32,500.00
MASUK PPN )
9,750.00
193,000.00
1,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
364,400.00
557,400.00
55,740.00
613,140.00
613,140.00
26,400.00
4,500.00
5,000.00
1,875.00
200.00
3,750.00
227.50
6,052.50
35,900.00
41,952.50
4,195.25
46,147.75
46,147.00
200,000.00
11,250.00
4,800.00
855,000.00
18,000.00
193,800.00
65,000.00
33,800.00
120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
93,600.00
MASUK PPN )
10,500.00
39,000.00
34,125.00
9,800.00
97,500.00
5,362.50
196,287.50
1,410,250.00
1,606,537.50
160,653.75
1,767,191.25
1,767,191.00
270,000.00
15,000.00
7,200.00
1,140,000.00
24,000.00
193,800.00
65,000.00
33,800.00
120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
93,600.00
MASUK PPN )
10,500.00
58,500.00
45,500.00
13,240.00
121,250.00
5,525.00
254,515.00
1,777,400.00
2,031,915.00
203,191.50
2,235,106.50
2,235,106.00
400,000.00
30,000.00
24,000.00
1,710,000.00
36,000.00
193,800.00
65,000.00
33,800.00
120,000.00
93,600.00
2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
330,000.00
262,500.00
200,000.00
10,500.00
123,750.00
68,250.00
22,800.00
182,500.00
8,125.00
415,925.00
3,313,700.00
3,729,625.00
372,962.50
4,102,587.50
4,102,587.00
320,000.00
24,000.00
19,200.00
1,140,000.00
24,000.00
193,800.00
65,000.00
33,800.00
120,000.00
93,600.00
2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
308,000.00
210,000.00
160,000.00
10,500.00
105,000.00
45,500.00
18,200.00
149,000.00
6,760.00
334,960.00
2,526,400.00
320,000.00
24,000.00
19,200.00
855,000.00
18,000.00
193,800.00
65,000.00
33,800.00
120,000.00
93,600.00
2,200,000.00
75,000.00
10,000.00
264,000.00
210,000.00
320,000.00
2,861,360.00
286,136.00
3,147,496.00
3,147,496.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
10,500.00
105,000.00
34,125.00
16,800.00
145,000.00
6,012.50
317,437.50
2,351,400.00
2,668,837.50
266,883.75
2,935,721.25
2,935,721.00
240,000.00
24,000.00
19,200.00
855,000.00
18,000.00
193,800.00
65,000.00
33,800.00
120,000.00
93,600.00
2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
352,000.00
210,000.00
240,000.00
10,500.00
99,000.00
34,125.00
16,000.00
140,000.00
6,272.50
305,897.50
2,279,400.00
250,000.00
22,500.00
14,400.00
1,140,000.00
2,585,297.50
258,529.75
2,843,827.25
2,843,827.00
8,000.00
600.00
24,000.00
193,800.00
65,000.00
33,800.00
120,000.00
93,600.00
2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )
231,000.00
187,500.00
140,000.00
10,500.00
86,250.00
45,500.00
16,200.00
140,000.00
6,565.00
305,015.00
2,330,600.00
2,635,615.00
263,561.50
2,899,176.50
2,899,176.00
2,000.00
75.00
17,100.00
3,600.00
2,400.00
65,000.00
390.00
120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
1,080.00
MASUK PPN )
600.00
750.00
650.00
240.00
1,500.00
97.50
3,837.50
26,645.00
bertulang ( 10 x 15) cm
1,000,000.00
3,000.00
30,482.50
3,048.25
33,530.75
33,530.00
MASUK PPN )
7,500.00
5,700.00
8,000.00
600.00
150.00
20,520.00
400.00
3,300.00
65,000.00
585.00
120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
1,800.00
990.00
1,237.50
1,072.50
400.00
2,500.00
162.50
6,362.50
29,755.00
36,117.50
3,611.75
39,729.25
39,729.00
No.
(1)
1.0000
25.0000
0.0750
0.0080
0.1500
0.0080
m2
bh
oh
oh
oh
oh
6.2
1.0000
25.0000
0.0750
0.0080
0.1500
0.0080
m2
bh
oh
oh
oh
oh
6.3
1.0000
12.0000
0.0600
0.0060
0.1500
0.0080
m2
bh
oh
oh
oh
oh
6.4
6.5
6.6
1.0000
5.0000
8.0000
m1
bh
kg
0.0320
0.2000
0.0200
0.4000
0.0020
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.0000
8.0000
m1
bh
kg
0.0320
0.2000
0.0200
0.4000
0.0020
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.0000
8.0000
m1
bh
kg
0.0320
0.2000
0.0200
0.4000
0.0020
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.7
1.0000
0.6000
0.0500
0.0670
0.0070
0.1400
0.0070
m2
lbr
kg
oh
oh
oh
oh
6.8
1.0000
0.5000
0.1200
0.0750
0.0080
0.1400
0.0080
m2
lbr
kg
oh
oh
oh
oh
6.9
1.0000
0.6000
0.1200
0.0750
0.0080
0.1400
0.0080
m2
lbr
kg
oh
oh
oh
oh
6.10
1.0000
0.6000
0.1200
0.0700
m2
lbr
kg
oh
0.0070
0.1400
0.0080
oh
oh
oh
6.11
1.0000
0.7500
0.1200
0.0700
0.0070
0.1400
0.0080
m2
lbr
kg
oh
oh
oh
oh
6.12
1.0000
0.3500
0.1200
0.0700
0.0070
0.1400
0.0070
m2
lbr
kg
oh
oh
oh
oh
6.13
1.0000
0.4200
0.1200
0.0700
0.0070
0.1400
0.0070
m2
lbr
kg
oh
oh
oh
oh
JASA 10 %
JUMLAH
DIBULATKAN
6.14
1.0000
0.4400
0.1200
0.0670
0.0070
0.1400
0.0070
m2
lbr
kg
oh
oh
oh
oh
6.15
1.0000
0.5100
0.1200
0.0670
0.0070
0.1400
0.0070
m2
lbr
kg
oh
oh
oh
oh
6.16
1.0000
0.8000
0.1200
0.0670
0.0070
0.1400
0.0070
m2
lbr
kg
oh
oh
oh
oh
6.17
1.0000
0.3700
0.1200
0.0670
0.0070
0.1400
0.0070
m2
lbr
kg
oh
oh
oh
oh
6.18
1.0000
0.3800
0.1200
0.0670
0.0070
0.1400
0.0070
m2
lbr
kg
oh
oh
oh
oh
6.19
1.0000
0.4600
0.1200
0.0670
0.0070
0.1400
0.0070
m2
lbr
kg
oh
oh
oh
oh
6.20
1.0000
0.4900
0.1200
0.0670
m2
lbr
kg
oh
0.0070
0.1400
0.0070
oh
oh
oh
6.21
1.0000
0.5700
0.1200
0.0670
0.0070
0.1400
0.0070
m2
lbr
kg
oh
oh
oh
oh
6.22
1.0000
2.4000
6.0000
0.1250
0.0130
0.0840
0.0040
m1
lbr
bh
oh
oh
oh
oh
6.23
1.0000
2.1000
6.0000
0.1250
0.0130
0.0840
0.0040
m1
lbr
bh
oh
oh
oh
oh
JASA 10 %
JUMLAH
DIBULATKAN
6.24
1.0000
2.0500
6.0000
0.1250
0.0130
0.0840
0.0040
m1
lbr
bh
oh
oh
oh
oh
6.25
1.0000
1.2000
6.0000
0.1250
0.0130
0.0840
0.0040
m1
lbr
bh
oh
oh
oh
oh
6.26
1.0000
1.2000
6.0000
0.1250
0.0130
0.0840
0.0040
m1
lbr
bh
oh
oh
oh
oh
6.27
1.0000
1.2000
6.0000
0.1250
0.0130
0.0840
0.0040
m1
lbr
bh
oh
oh
oh
oh
6.28
1.0000
1.1000
6.0000
0.1500
0.0130
0.1000
0.0040
m1
lbr
bh
oh
oh
oh
oh
6.29
1.0000
1.1000
6.0000
0.1250
0.0130
0.0840
0.0040
m1
lbr
bh
oh
oh
oh
oh
6.30
1.0000
11.0000
0.0300
0.1000
m2
bh
kg
oh
@ Rp.
@ Rp.
@ Rp.
0.0100
0.2000
0.0100
oh
oh
oh
6.31
1.0000
6.9000
0.3500
0.0300
0.5000
0.1000
0.0100
0.2000
0.0100
m2
lbr
lbr
kg
bh
oh
oh
oh
oh
6.32
1.0000
1.0200
0.2000
0.1000
0.0100
0.2000
0.0010
m2
lbr
kg
oh
oh
oh
oh
6.33
1.0000
60.0000
0.2000
0.2500
0.0250
0.1660
m2
bh
kg
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.34
6.35
6.36
0.0080
oh
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
3.5000
0.0500
10.8000
m1
bh
kg
kg
0.0320
1.0000
0.2000
0.0200
0.4000
0.0200
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
PC Warna
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
2.0000
0.0500
m1
bh
kg
0.0035
0.2500
0.0250
0.1250
0.0060
m3
oh
oh
oh
oh
1.0000
1.1000
0.0500
0.1500
0.0150
0.2500
m1
bh
kg
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.0130
oh
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.4000
0.0600
0.0500
m1
lbr
kg
kg
0.0040
0.2500
0.0250
0.1250
0.0060
m3
oh
oh
oh
oh
6.38
1.0000
0.7000
0.0200
0.0600
0.0060
0.1200
0.0060
m2
lbr
kg
oh
oh
oh
oh
6.39
1.0000
0.3000
0.0400
0.0700
0.0080
0.1500
0.0060
m1
lbr
kg
oh
oh
oh
oh
6.37
@ Rp.
@ Rp.
@ Rp.
JASA 10 %
JUMLAH
DIBULATKAN
6.40
6.41
6.42
1.0000
m2
1.0500
0.0200
0.7500
0.0080
0.1500
0.0060
m
kg
oh
oh
oh
oh
1.0000
m2
1.2000
0.0400
1.0000
0.0100
0.1000
0.0100
m2
kg
oh
oh
oh
oh
1.0000
m2
1.0500
0.0500
0.0050
0.1500
0.0080
m2
oh
oh
oh
oh
Bahan
(4)
Jumlah
(5)
N PENUTUP ATAP
entong kecil
550.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
13,750.00
2,812.50
320.00
3,750.00
260.00
7,142.50
13,750.00
20,892.50
2,089.25
22,981.75
22,981.00
ok / glazuur
2,750.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
68,750.00
2,812.50
320.00
3,750.00
260.00
7,142.50
68,750.00
75,892.50
7,589.25
83,481.75
83,481.00
13,200.00
2,250.00
240.00
3,750.00
260.00
6,500.00
13,200.00
19,700.00
1,970.00
21,670.00
21,670.00
1,100.00
600.00
5,500.00
4,800.00
60,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00
kodok berglazuur
5,500.00
600.00
60,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
12,220.00
30,585.00
3,058.50
33,643.50
33,643.00
27,500.00
4,800.00
1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00
34,220.00
52,585.00
5,258.50
57,843.50
57,843.00
pelentong besar
3,000.00
600.00
15,000.00
4,800.00
60,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00
21,720.00
40,085.00
4,008.50
44,093.50
44,093.00
ass (180 x 90 ) cm
75,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
45,000.00
375.00
2,512.50
280.00
3,500.00
227.50
6,520.00
45,375.00
51,895.00
5,189.50
57,084.50
57,084.00
29,000.00
1,140.00
2,812.50
320.00
3,500.00
260.00
6,892.50
30,140.00
37,032.50
3,703.25
40,735.75
40,735.00
31,500.00
1,140.00
2,812.50
320.00
3,500.00
260.00
6,892.50
32,640.00
27,000.00
1,140.00
2,625.00
39,532.50
3,953.25
43,485.75
43,485.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
280.00
3,500.00
260.00
6,665.00
28,140.00
34,805.00
3,480.50
38,285.50
38,285.00
28,500.00
1,140.00
2,625.00
280.00
3,500.00
260.00
6,665.00
29,640.00
36,305.00
3,630.50
39,935.50
39,935.00
14,700.00
1,140.00
2,625.00
280.00
3,500.00
227.50
6,632.50
15,840.00
22,472.50
2,247.25
24,719.75
24,719.00
14,700.00
1,140.00
2,625.00
280.00
3,500.00
227.50
6,632.50
15,840.00
22,472.50
2,247.25
24,719.75
24,719.00
14,740.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
15,880.00
22,400.00
2,240.00
24,640.00
24,640.00
16,575.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
17,715.00
24,235.00
2,423.50
26,658.50
26,658.00
22,000.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
23,140.00
29,660.00
2,966.00
32,626.00
32,626.00
27,750.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
28,890.00
35,410.00
3,541.00
38,951.00
38,951.00
26,600.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
27,740.00
34,260.00
3,426.00
37,686.00
37,686.00
29,900.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
31,040.00
29,400.00
1,140.00
2,512.50
37,560.00
3,756.00
41,316.00
41,316.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
280.00
3,500.00
227.50
6,520.00
30,540.00
37,060.00
3,706.00
40,766.00
40,766.00
31,350.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00
32,490.00
39,010.00
3,901.00
42,911.00
42,911.00
mbang 0,92 m
28,500.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
28,500.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
68,400.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
71,400.00
78,837.50
7,883.75
86,721.25
86,721.00
59,850.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
62,850.00
70,287.50
28,500.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
7,028.75
77,316.25
77,316.00
58,425.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
61,425.00
68,862.50
6,886.25
75,748.75
75,748.00
60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
63,000.00
70,437.50
7,043.75
77,481.25
77,481.00
60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
63,000.00
70,437.50
7,043.75
77,481.25
77,481.00
50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
25,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
25,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
2,150.00
7,500.00
37,500.00
60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
63,000.00
70,437.50
7,043.75
77,481.25
77,481.00
27,500.00
3,000.00
5,625.00
520.00
2,500.00
130.00
8,775.00
30,500.00
39,275.00
3,927.50
43,202.50
43,202.00
27,500.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50
30,500.00
23,650.00
225.00
3,750.00
37,937.50
3,793.75
41,731.25
41,731.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
12,500.00
45,000.00
7,500.00
5,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
100,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
2,500.00
7,500.00
37,500.00
40,000.00
25,000.00
400.00
5,000.00
325.00
9,475.00
23,875.00
33,350.00
3,335.00
36,685.00
36,685.00
86,250.00
15,750.00
225.00
2,500.00
3,750.00
400.00
5,000.00
325.00
9,475.00
104,725.00
114,200.00
11,420.00
125,620.00
125,620.00
102,000.00
1,500.00
3,750.00
400.00
5,000.00
32.50
9,182.50
103,500.00
150,000.00
1,500.00
9,375.00
1,000.00
4,150.00
112,682.50
11,268.25
123,950.75
123,950.00
32,500.00
RMASUK PPN )
260.00
14,785.00
151,500.00
2,500.00
7,500.00
600.00
8,750.00
375.00
6,480.00
60,000.00
5,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
1,920.00
5,000.00
7,500.00
800.00
10,000.00
650.00
18,950.00
22,525.00
25,000.00
7,500.00
50,000.00
375.00
2,200,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
7,700.00
50,000.00
7,500.00
37,500.00
40,000.00
25,000.00
9,375.00
1,000.00
3,125.00
195.00
13,695.00
58,075.00
55,000.00
375.00
5,625.00
600.00
6,250.00
166,285.00
16,628.50
182,913.50
182,913.00
41,475.00
4,147.50
45,622.50
45,622.00
71,770.00
7,177.00
78,947.00
78,947.00
32,500.00
RMASUK PPN )
422.50
12,897.50
55,375.00
45,000.00
7,500.00
7,500.00
18,000.00
450.00
375.00
2,500,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
10,000.00
50,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
45,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
9,375.00
1,000.00
3,125.00
195.00
13,695.00
28,825.00
68,272.50
6,827.25
75,099.75
75,099.00
42,520.00
4,252.00
46,772.00
46,772.00
35,000.00
150.00
2,250.00
240.00
3,000.00
195.00
5,685.00
35,150.00
40,835.00
4,083.50
44,918.50
44,918.00
13,500.00
300.00
2,625.00
320.00
3,750.00
195.00
6,890.00
13,800.00
20,690.00
75,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
50,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
25,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )
2,069.00
22,759.00
22,759.00
78,750.00
190.00
28,125.00
320.00
3,750.00
195.00
32,390.00
78,940.00
111,330.00
11,133.00
122,463.00
122,463.00
60,000.00
380.00
37,500.00
400.00
2,500.00
325.00
40,725.00
60,380.00
101,105.00
10,110.50
111,215.50
111,215.00
26,250.00
1,875.00
200.00
3,750.00
260.00
6,085.00
26,250.00
32,335.00
3,233.50
35,568.50
35,568.00
No.
(1)
SNI 03-3438-2002
6.1
1.0000
1.1000
0.0100
0.0700
0.0070
0.0300
0.0015
m2
lbr
kg
oh
oh
oh
oh
6.2
1.0000
1.1000
0.0100
0.0700
0.0070
0.0300
0.0015
m2
lbr
kg
oh
oh
oh
oh
6.3
1.0000
1.1000
0.0100
0.0700
0.0070
0.0300
0.0015
m2
lbr
kg
oh
oh
oh
oh
JUMLAH
DIBULATKAN
6.4
1.0000
1.1000
0.0100
0.0700
0.0070
0.0300
0.0015
m2
lbr
kg
oh
oh
oh
oh
6.5
1.0000
11.5000
0.0500
0.1200
0.0120
0.0600
0.0030
m2
lbr
kg
oh
oh
oh
oh
6.6
1.0000
5.8000
0.0500
0.1000
0.0100
0.0600
0.0030
m2
lbr
kg
oh
oh
oh
oh
6.7
1.0000
m2
1.5000
0.0500
0.1000
0.0100
0.0600
0.0030
lbr
kg
oh
oh
oh
oh
6.8
1.0000
0.3600
0.0300
0.1000
0.0100
0.0700
0.0035
m2
lbr
kg
oh
oh
oh
oh
6.9
1.0000
0.3600
0.0300
0.1000
0.0100
0.0700
0.0035
m2
lbr
kg
oh
oh
oh
oh
6.10
1.0000
0.3750
0.0300
0.1000
0.0100
m2
lbr
kg
oh
oh
0.0700
0.0035
oh
oh
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.11
1.0000
0.3750
0.0300
0.1000
0.0100
0.0700
0.0035
m2
lbr
kg
oh
oh
oh
oh
6.12
1.0000
0.3600
0.0300
0.1000
0.0100
0.0700
0.0035
m2
lbr
kg
oh
oh
oh
oh
6.13
1.0000
0.3600
0.3750
0.1000
0.0100
0.0700
0.0035
m2
lbr
kg
oh
oh
oh
oh
JUMLAH
DIBULATKAN
6.14
6.15
6.16
1.0000
m2
0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100
m3
kg
kg
oh
oh
oh
oh
1.0000
m2
0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100
m3
kg
kg
oh
oh
oh
oh
Kayu ramin
@ Rp.
Paku
@ Rp.
Baut sekrup
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100
m3
kg
kg
oh
oh
oh
oh
DIBULATKAN
6.17
1.0000
0.3500
0.0300
0.1000
0.0100
0.6000
0.0030
m2
lbr
kg
oh
oh
oh
oh
6.18
1.0000
m2
3.6000
0.1500
1.0000
1.5000
0.5000
0.0500
0.1500
0.0075
m1
kg
bh
lbr
oh
oh
oh
oh
1.0000
m1
1.1000
0.0100
0.0500
0.0050
0.0500
0.0030
m1
kg
oh
oh
oh
oh
6.19
6.20
6.21
6.22
1.0000
m2
0.0120
0.0600
1.1000
0.3200
0.0320
0.1800
0.0090
m3
kg
lbr
oh
oh
oh
oh
1.0000
m2
0.0230
0.0600
0.3600
0.4000
0.0400
0.2700
0.0135
m
kg
lbr
oh
oh
oh
oh
1.0000
m2
0.0230
0.0600
5.8000
0.4000
0.0400
0.2000
0.0130
m3
kg
lbr
oh
oh
oh
oh
6.23
6.24
1.0000
m2
0.0270
0.0600
11.5000
0.4700
0.0470
0.3100
0.0155
m3
kg
lbr
oh
oh
oh
oh
1.0000
0.3640
0.0600
0.0500
0.0050
0.1000
0.0050
m2
lbr
kg
oh
oh
oh
oh
Bahan
(4)
Jumlah
(5)
14,300.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75
14,375.00
18,078.75
1,807.88
19,886.63
19,886.00
11,000.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75
11,075.00
14,778.75
1,477.88
16,256.63
16,256.00
9,350.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75
9,425.00
13,128.75
1,312.88
14,441.63
14,441.00
23,750.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )
ERMASUK PPN )
0 x 120) cm
47,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
7,700.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75
7,775.00
11,478.75
1,147.88
12,626.63
12,626.00
273,125.00
375.00
4,500.00
480.00
1,500.00
97.50
6,577.50
273,500.00
280,077.50
28,007.75
308,085.25
308,085.00
275,500.00
375.00
3,750.00
400.00
1,500.00
97.50
5,747.50
275,875.00
281,622.50
28,162.25
309,784.75
309,784.00
160,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )
240,000.00
375.00
3,750.00
400.00
1,500.00
97.50
5,747.50
240,375.00
246,122.50
24,612.25
270,734.75
270,734.00
13,500.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75
13,725.00
19,738.75
1,973.88
21,712.63
21,712.00
16,200.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75
16,425.00
14,062.50
225.00
3,750.00
400.00
22,438.75
2,243.88
24,682.63
24,682.00
25,000.00
32,500.00
ERMASUK PPN )
1,750.00
113.75
6,013.75
14,287.50
20,301.25
2,030.13
22,331.38
22,331.00
16,875.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75
17,100.00
23,113.75
2,311.38
25,425.13
25,425.00
22,770.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75
22,995.00
29,008.75
2,900.88
31,909.63
31,909.00
22,770.00
2,812.50
3,750.00
400.00
1,750.00
113.75
6,013.75
25,582.50
31,596.25
3,159.63
12,500,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )
5,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )
3,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )
34,755.88
34,755.00
300,000.00
75.00
500.00
22,500.00
2,400.00
5,000.00
325.00
30,225.00
300,575.00
330,800.00
33,080.00
363,880.00
363,880.00
120,000.00
75.00
500.00
22,500.00
2,400.00
5,000.00
325.00
30,225.00
120,575.00
150,800.00
15,080.00
165,880.00
165,880.00
72,000.00
75.00
500.00
22,500.00
2,400.00
5,000.00
325.00
30,225.00
72,575.00
102,800.00
10,280.00
113,080.00
113,080.00
125,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )
43,750.00
225.00
3,750.00
400.00
15,000.00
97.50
19,247.50
43,975.00
63,222.50
6,322.25
69,544.75
69,544.00
ERMASUK PPN )
ERMASUK PPN )
5,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
72,000.00
1,425.00
2,500.00
187,500.00
18,750.00
2,000.00
3,750.00
243.75
24,743.75
263,425.00
288,168.75
28,816.88
316,985.63
316,985.00
5,500.00
75.00
1,875.00
200.00
1,250.00
97.50
3,422.50
5,575.00
8,997.50
899.75
9,897.25
9,897.00
2,200,000.00
7,500.00
6,000.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )
26,400.00
450.00
6,600.00
12,000.00
1,280.00
4,500.00
292.50
18,072.50
33,450.00
51,522.50
5,152.25
56,674.75
56,674.00
2,200,000.00
7,500.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )
50,600.00
450.00
13,500.00
15,000.00
1,600.00
6,750.00
438.75
23,788.75
64,550.00
88,338.75
8,833.88
97,172.63
97,172.00
2,200,000.00
7,500.00
47,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )
50,600.00
450.00
275,500.00
15,000.00
1,600.00
5,000.00
422.50
22,022.50
326,550.00
348,572.50
34,857.25
383,429.75
383,429.00
2,200,000.00
7,500.00
23,750.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )
59,400.00
450.00
273,125.00
17,625.00
1,880.00
7,750.00
503.75
27,758.75
332,975.00
360,733.75
36,073.38
396,807.13
396,807.00
oard, tebal 9 mm
ERMASUK PPN )
50,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
18,200.00
600.00
1,875.00
200.00
2,500.00
162.50
4,737.50
18,800.00
23,537.50
2,353.75
25,891.25
25,891.00
No.
(1)
1.0000
1.0000
6%
1.1000
0.0010
3.3000
0.1600
bh
bh
x
oh
oh
oh
oh
6.2
1.0000
1.0000
6.0000
bh
bh
kg
0.0100
1.5000
1.5000
1.0000
0.1600
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
7.0000
6.0000
bh
bh
bh
kg
0.0100
1.5000
m3
oh
Pasir pasang
Tukang batu
6.3
@ Rp.
@ Rp.
6.4
6.5
6.6
0.3000
1.0000
0.1100
oh
oh
oh
1.0000
1.0000
30%
6.0000
bh
bh
x
kg
Memasang urinoir
Urinoir
Harga urinoir (Perlengkapan)
PC
0.0100
1.0000
0.1000
1.0000
0.1000
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
12%
6.0000
bh
bh
x
kg
Memasang wastafel
Wastafel
Harga wastafel (Perlengkapan)
PC
0.0100
1.4500
0.1500
1.2000
0.1000
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
6.0000
bh
bh
kg
0.0100
m3
Pasir pasang
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.7500
0.0700
2.1000
0.1100
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.7
1.0000
1.0000
18%
2.7000
0.5400
1.8000
0.1100
bh
bh
x
oh
oh
oh
oh
6.8
1.0000
bh
0.4000
120.0000
m3
kg
Batu bata
PC
0.3000
300.0000
6.0000
3.0000
0.3000
6.0000
0.3000
m3
bh
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Porselen (11 x 11) cm
@ Rp.
Semen nat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
20%
0.0750
bh
bh
x
oh
6.9
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
0.7500
0.2500
oh
oh
oh
1.0000
bh
0.9000
160.0000
m3
kg
@ Rp.
@ Rp.
8.0000
m2
Kayu cetakan
@ Rp.
5.0000
20%
4.5000
0.9000
3.5000
0.9000
m2
x
oh
oh
oh
oh
Ubin porselen
@ Rp.
Harga total (perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.11
1.0000
1.0000
12%
4.5000
0.9000
3.0000
0.9000
bh
bh
x
oh
oh
oh
oh
6.12
1.0000
1.6000
0.6800
m1
bh
kg
0.0130
m3
Pasir pasang
6.10
@ Rp.
6.13
6.14
0.0110
0.0300
0.0030
0.0600
0.0025
m3
oh
oh
oh
oh
Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.6000
0.8700
m1
bh
kg
0.0140
m3
Pasir pasang
0.0150
0.0400
0.0040
0.0800
0.0070
m
oh
oh
oh
oh
Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.1000
m1
bh
0.0270
3.9200
m3
kg
Batu bata
PC
@ Rp.
@ Rp.
0.0560
m3
Pasir pasang
@ Rp.
0.0240
0.0700
0.0070
0.1400
0.0070
m
oh
oh
oh
oh
Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
@ Rp.
6.15
6.16
6.17
1.0000
1.1000
m1
bh
0.5500
10.3000
m3
kg
Batu bata
PC
@ Rp.
@ Rp.
0.0610
m3
Pasir pasang
@ Rp.
0.0690
0.1900
0.0190
0.3800
0.0190
m3
oh
oh
oh
oh
Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
bh
0.1450
44.0000
m3
kg
Batu bata
PC
@ Rp.
@ Rp.
0.0700
m3
Pasir pasang
@ Rp.
0.0700
1.6000
m
kg
Batu kerikil
Besi beton
@ Rp.
@ Rp.
0.0600
1.0150
0.0015
3.2000
0.0160
m3
oh
oh
oh
oh
Pasir beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
bh
0.2500
77.0000
m3
kg
Batu bata
PC
@ Rp.
@ Rp.
0.1300
m3
Pasir pasang
@ Rp.
0.0200
2.6000
m
kg
Batu kerikil
Besi beton
@ Rp.
@ Rp.
0.0900
m3
Pasir beton
@ Rp.
6.18
6.19
6.20
0.4730
0.0470
1.4200
0.0710
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
bh
0.3710
114.0000
m
kg
Batu bata
PC
@ Rp.
@ Rp.
0.1840
m3
Pasir pasang
@ Rp.
0.0330
4.8500
m3
kg
Batu kerikil
Besi beton
@ Rp.
@ Rp.
0.1200
0.7200
0.0720
2.1600
0.1000
m3
oh
oh
oh
oh
Pasir beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.2000
35%
0.0900
0.0090
0.0540
0.0270
m1
x
oh
oh
oh
oh
Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.2000
m1
Pipa galvanis
@ Rp.
6.21
6.22
6.23
35%
0.0900
0.0090
0.0540
0.0270
x
oh
oh
oh
oh
1.0000
m1
1.2000
35%
0.0900
0.0090
0.0540
0.0270
m1
x
oh
oh
oh
oh
Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.2000
35%
0.1800
0.0180
0.1080
0.0054
m1
x
oh
oh
oh
oh
Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.2000
35%
0.1800
0.0180
0.1080
m
x
oh
oh
oh
Pipa galvanis
Harga pipa (Perlengkapan)
Tukang batu
Kepala tukang batu
Pekerja
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.24
6.25
6.26
0.0054
oh
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.2000
35%
0.2250
0.0225
0.1350
0.0068
m
x
oh
oh
oh
oh
Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.2000
35%
0.0600
0.0060
0.0360
0.0018
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.2000
35%
0.0600
0.0060
0.0360
0.0018
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.27
6.28
6.29
6.30
1.0000
m1
1.2000
35%
0.0600
0.0060
0.0360
0.0018
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.2000
35%
0.0600
0.0060
0.0360
0.0018
m
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.2000
35%
0.0900
0.0090
0.0544
0.0027
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
6.31
6.32
6.33
1.2000
35%
0.0600
0.0060
0.0360
0.0018
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.2000
35%
0.1350
0.0135
0.0810
0.0410
m1
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m1
1.2000
35%
0.1350
0.0135
0.0810
0.0410
m
x
oh
oh
oh
oh
Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
1.0000
0.3000
0.0300
bh
bh
set
oh
oh
0.0300
0.0015
oh
oh
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000
1.0000
20.0000
bh
bh
set
kg
0.0500
0.5000
0.0500
0.0500
0.0025
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.35
1.0000
1.0000
0.0250
0.1000
0.0100
0.0100
0.0050
bh
bh
bh
oh
oh
oh
oh
6.35
1.0000
1.0000
0.1000
0.0100
0.0100
0.0050
bh
bh
oh
oh
oh
oh
6.34
JASA 10 %
JUMLAH
DIBULATKAN
Bahan
(4)
Jumlah
(5)
SANITASI
1,100,000.00
1,100,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
1,100,000.00
66,000.00
33,000.00
32.50
82,500.00
5,200.00
120,732.50
1,166,000.00
105,000.00
600.00
105,000.00
3,600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
600.00
ASUK PPN )
45,000.00
48,750.00
25,000.00
5,200.00
123,950.00
109,200.00
50,600.00
275.00
600.00
50,600.00
1,925.00
3,600.00
60,000.00
30,000.00
600.00
45,000.00
1,286,732.50
128,673.25
1,415,405.75
1,415,405.00
233,150.00
23,315.00
256,465.00
256,465.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
9,750.00
25,000.00
3,575.00
83,325.00
56,725.00
650,000.00
650,000.00
600.00
650,000.00
195,000.00
3,600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
600.00
ASUK PPN )
30,000.00
3,250.00
25,000.00
3,250.00
61,500.00
849,200.00
246,675.00
246,675.00
600.00
246,675.00
29,601.00
3,600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
600.00
ASUK PPN )
43,500.00
4,875.00
30,000.00
3,250.00
81,625.00
280,476.00
volume 0,30 m3
160,000.00
600.00
160,000.00
3,600.00
60,000.00
600.00
140,050.00
14,005.00
154,055.00
154,055.00
910,700.00
91,070.00
1,001,770.00
1,001,770.00
362,101.00
36,210.10
398,311.10
398,311.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
22,500.00
2,275.00
52,500.00
3,575.00
80,850.00
164,200.00
245,050.00
24,505.00
269,555.00
269,555.00
250,000.00
45,000.00
81,000.00
17,550.00
45,000.00
3,575.00
147,125.00
295,000.00
442,125.00
44,212.50
486,337.50
486,337.00
60,000.00
72,000.00
60,000.00
450.00
1,225.00
30,000.00
32,500.00
25,000.00
32,500.00
18,000.00
135,000.00
7,350.00
ASUK PPN )
150,000.00
150,000.00
30,000.00
90,000.00
9,750.00
150,000.00
9,750.00
259,500.00
292,350.00
150,000.00
30,000.00
2,250.00
551,850.00
55,185.00
607,035.00
607,035.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
24,375.00
8,125.00
34,750.00
180,000.00
36,800.00
36,800.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
214,750.00
21,475.00
236,225.00
236,225.00
184,000.00
7,360.00
135,000.00
29,250.00
87,500.00
29,250.00
281,000.00
191,360.00
472,360.00
47,236.00
519,596.00
519,596.00
ume 1 m 3 air
250,000.00
250,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
250,000.00
30,000.00
135,000.00
29,250.00
75,000.00
29,250.00
268,500.00
280,000.00
40,000.00
408.00
780.00
548,500.00
54,850.00
603,350.00
603,350.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
550.00
900.00
97.50
1,500.00
81.25
2,578.75
41,738.00
56,000.00
522.00
60,000.00
840.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
750.00
ASUK PPN )
1,200.00
130.00
2,000.00
227.50
3,557.50
44,316.75
4,431.68
48,748.43
48,748.00
58,112.00
61,669.50
6,166.95
67,836.45
67,836.00
ter 15 cm - 20 cm
ASUK PPN )
20,000.00
22,000.00
150,000.00
600.00
4,050.00
2,352.00
60,000.00
3,360.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,200.00
2,100.00
227.50
3,500.00
227.50
6,055.00
32,962.00
39,017.00
3,901.70
42,918.70
42,918.00
ter 30 cm - 100 cm
21,500.00
23,650.00
150,000.00
600.00
82,500.00
6,180.00
60,000.00
3,660.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
3,450.00
ASUK PPN )
5,700.00
617.50
9,500.00
617.50
16,435.00
119,440.00
135,875.00
13,587.50
149,462.50
149,462.00
21,750.00
26,400.00
60,000.00
4,200.00
120,000.00
5,700.00
8,400.00
9,120.00
65,000.00
30,000.00
32,500.00
25,000.00
32,500.00
3,900.00
ASUK PPN )
30,450.00
48.75
80,000.00
520.00
111,018.75
73,770.00
37,500.00
46,200.00
60,000.00
7,800.00
120,000.00
5,700.00
2,400.00
14,820.00
65,000.00
5,850.00
184,788.75
18,478.88
203,267.63
203,267.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
14,190.00
1,527.50
35,500.00
2,307.50
53,525.00
114,570.00
168,095.00
16,809.50
184,904.50
184,904.00
55,650.00
68,400.00
60,000.00
11,040.00
120,000.00
5,700.00
3,960.00
27,645.00
65,000.00
30,000.00
32,500.00
25,000.00
32,500.00
7,800.00
ASUK PPN )
15,000.00
15,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
25,000.00
21,600.00
2,340.00
54,000.00
3,250.00
81,190.00
174,495.00
255,685.00
25,568.50
281,253.50
281,253.00
18,000.00
5,250.00
2,700.00
292.50
1,350.00
877.50
5,220.00
23,250.00
30,000.00
28,470.00
2,847.00
31,317.00
31,317.00
25,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
37,500.00
37,500.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
8,750.00
2,700.00
292.50
1,350.00
877.50
5,220.00
38,750.00
43,970.00
4,397.00
48,367.00
48,367.00
45,000.00
13,125.00
2,700.00
292.50
1,350.00
877.50
5,220.00
58,125.00
63,345.00
6,334.50
69,679.50
69,679.00
meter 1 1/2"
50,000.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
90,000.00
90,000.00
30,000.00
32,500.00
25,000.00
60,000.00
17,500.00
5,400.00
585.00
2,700.00
175.50
8,860.50
77,500.00
108,000.00
31,500.00
5,400.00
585.00
2,700.00
86,360.50
8,636.05
94,996.55
94,996.00
32,500.00
ASUK PPN )
140,000.00
140,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
175.50
8,860.50
139,500.00
148,360.50
14,836.05
163,196.55
163,196.00
168,000.00
49,000.00
6,750.00
731.25
3,375.00
221.00
11,077.25
217,000.00
228,077.25
22,807.73
250,884.98
250,884.00
diameter 1/2"
2,875.00
2,875.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
3,450.00
1,006.25
1,800.00
195.00
900.00
58.50
2,953.50
4,456.25
7,409.75
740.98
8,150.73
8,150.00
diameter 3/4"
ASUK PPN )
3,625.00
3,625.00
30,000.00
32,500.00
25,000.00
32,500.00
4,350.00
1,268.75
1,800.00
195.00
900.00
58.50
2,953.50
5,618.75
8,572.25
857.23
9,429.48
9,429.00
diameter 1"
4,875.00
4,875.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
5,850.00
1,706.25
1,800.00
195.00
900.00
58.50
2,953.50
7,556.25
10,509.75
1,050.98
11,560.73
11,560.00
diameter 1 1/2"
7,500.00
7,500.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
9,000.00
2,625.00
1,800.00
195.00
900.00
58.50
2,953.50
11,625.00
14,578.50
1,457.85
16,036.35
16,036.00
diameter 2"
11,250.00
11,250.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
diameter 2 1/2"
13,500.00
3,937.50
2,700.00
292.50
1,360.00
87.75
4,440.25
17,437.50
21,877.75
2,187.78
24,065.53
24,065.00
15,000.00
15,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
18,000.00
5,250.00
1,800.00
195.00
900.00
58.50
2,953.50
23,250.00
26,203.50
2,620.35
28,823.85
28,823.00
diameter 3"
20,500.00
20,500.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
24,600.00
7,175.00
4,050.00
438.75
2,025.00
1,332.50
7,846.25
31,775.00
39,621.25
3,962.13
43,583.38
43,583.00
diameter 4"
33,750.00
33,750.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )
40,500.00
11,812.50
4,050.00
438.75
2,025.00
1,332.50
7,846.25
52,312.50
ainless steel
500,000.00
75,000.00
30,000.00
32,500.00
500,000.00
75,000.00
9,000.00
975.00
60,158.75
6,015.88
66,174.63
66,174.00
25,000.00
32,500.00
ASUK PPN )
750.00
48.75
10,773.75
575,000.00
100,000.00
75,000.00
600.00
100,000.00
75,000.00
12,000.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
3,000.00
ASUK PPN )
15,000.00
1,625.00
1,250.00
81.25
17,956.25
190,000.00
585,773.75
58,577.38
644,351.13
644,351.00
207,956.25
20,795.63
228,751.88
228,751.00
ASUK PPN )
ASUK PPN )
55,000.00
30,000.00
32,500.00
25,000.00
32,500.00
25,000.00
62.50
3,000.00
325.00
250.00
162.50
3,737.50
25,062.50
28,800.00
2,880.00
31,680.00
31,680.00
55,000.00
3,000.00
325.00
250.00
162.50
3,737.50
55,000.00
58,737.50
5,873.75
64,611.25
64,611.00
No.
(1)
1.0000
1.1000
0.0800
0.0060
0.0060
0.0600
0.0003
kg
kg
kg
oh
oh
oh
oh
6.2
1.0000
m2
1.0000
0.6500
0.0650
0.6500
0.0320
m2
oh
oh
oh
oh
1.0000
m2
1.0000
1.0500
0.1050
1.0500
0.0053
m
oh
oh
oh
oh
Jendela besi
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
6.3
DIBULATKAN
6.4
6.5
6.6
6.7
1.0000
m2
1.0000
1.2000
0.1200
1.0220
0.0060
m2
oh
oh
oh
oh
1.0000
m2
1.0000
1.2000
0.1200
1.2000
0.0060
m
oh
oh
oh
oh
1.0000
m2
1.0000
1.0500
0.1050
1.0500
0.0052
m2
oh
oh
oh
oh
Pintu lipat
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.0000
0.8000
0.0800
m2
oh
oh
Sunsvreen alumunium
Tukang besi konstruksi
Kepala tukang besi
@ Rp.
@ Rp.
@ Rp.
6.8
6.9
6.10
0.0800
0.0040
oh
oh
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.0000
1.5000
0.1050
1.0500
0.0052
m
oh
oh
oh
oh
Roll door
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.0000
1.0500
0.1050
1.0500
0.0052
m2
oh
oh
oh
oh
Pintu alumunium
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.0000
0.3500
0.0350
0.3500
0.0018
m2
oh
oh
oh
oh
Venetion blinda
@ Rp.
Tukang kayu
@ Rp.
Kepala kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.11
6.12
6.13
6.14
1.0000
m2
1.0000
0.3500
0.0350
0.3500
0.0018
m2
oh
oh
oh
oh
Vertikal blinds
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
11.5000
1.2000
0.0120
1.2000
0.0006
m1
oh
oh
oh
oh
Baja strip 2 x 3
@ Rp.
Tukang las
@ Rp.
Kepala tukang las
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.1000
0.0200
m
kg
Kawat harmonika
Paku biasa 1/2" - 1"
0.0018
0.1000
0.0100
0.1000
0.0005
m3
oh
oh
oh
oh
1.0000
m2
1.1000
0.0200
m2
kg
Kawat nyamuk
Paku biasa 1/2" - 1"
@ Rp.
@ Rp.
0.0018
m3
@ Rp.
@ Rp.
@ Rp.
6.15
6.16
6.17
0.1000
0.0100
0.1000
0.0005
oh
oh
oh
oh
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.1000
0.0200
m2
kg
Kawat kassa
Paku biasa 1/2" - 1"
0.0018
0.1000
0.0100
0.1000
0.0005
m3
oh
oh
oh
oh
1.0000
m2
1.1000
0.0200
m2
kg
Kawat burung
Paku biasa 1/2" - 1"
0.0018
0.1000
0.0100
0.1000
0.0005
m3
oh
oh
oh
oh
1.0000
m2
1.1000
0.0200
m2
kg
Jendela nako
Paku skrup
@ Rp.
@ Rp.
0.0250
m2
Besi strip
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.18
6.19
6.19
0.2000
0.0200
0.2000
0.0010
oh
oh
oh
oh
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.5000
0.0150
m1
lbr
kg
0.0096
0.2500
0.4000
0.0250
0.1500
0.0013
m3
kg
oh
oh
oh
oh
1.0000
0.5000
0.0150
m1
lbr
kg
0.0190
0.3000
0.4000
0.0250
0.1500
0.0013
m3
kg
oh
oh
oh
oh
1.0000
0.5000
0.0150
m1
lbr
kg
6.20
6.21
0.0190
0.3000
0.4000
0.0250
0.1500
0.0013
m3
kg
oh
oh
oh
oh
1.0000
0.3000
0.1000
m1
lbr
kg
0.0190
0.5000
0.2500
0.0250
0.1500
0.0013
m3
kg
oh
oh
oh
oh
1.0000
0.3000
0.1000
m1
lbr
kg
0.0190
0.5000
0.2500
0.0250
0.1500
0.0013
m3
kg
oh
oh
oh
oh
Bahan
(4)
Jumlah
(5)
7,500.00
22,500.00
32,500.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
750,000.00
30,000.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
MASUK PPN )
750,000.00
30,000.00
35,000.00
25,000.00
32,500.00
8,250.00
1,800.00
195.00
210.00
1,500.00
9.75
1,914.75
10,050.00
11,964.75
1,196.48
13,161.23
13,161.00
750,000.00
19,500.00
2,275.00
16,250.00
1,040.00
39,065.00
750,000.00
789,065.00
78,906.50
867,971.50
867,971.00
750,000.00
31,500.00
3,675.00
26,250.00
170.63
61,595.63
750,000.00
811,595.63
81,159.56
892,755.19
892,755.00
1,500,000.00
30,000.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
250,000.00
30,000.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
500,000.00
30,000.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
250,000.00
30,000.00
35,000.00
1,500,000.00
36,000.00
4,200.00
25,550.00
195.00
65,945.00
1,500,000.00
1,565,945.00
156,594.50
1,722,539.50
1,722,539.00
250,000.00
36,000.00
4,200.00
30,000.00
195.00
70,395.00
250,000.00
320,395.00
32,039.50
352,434.50
352,434.00
500,000.00
31,500.00
3,675.00
26,250.00
169.00
61,594.00
500,000.00
250,000.00
24,000.00
2,800.00
561,594.00
56,159.40
617,753.40
617,753.00
25,000.00
32,500.00
MASUK PPN )
200,000.00
30,000.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
400,000.00
30,000.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
MASUK PPN )
250,000.00
30,000.00
35,000.00
25,000.00
32,500.00
2,000.00
130.00
28,930.00
250,000.00
278,930.00
27,893.00
306,823.00
306,823.00
200,000.00
45,000.00
3,675.00
26,250.00
169.00
75,094.00
200,000.00
275,094.00
27,509.40
302,603.40
302,603.00
400,000.00
31,500.00
3,675.00
26,250.00
169.00
61,594.00
400,000.00
461,594.00
46,159.40
507,753.40
507,753.00
250,000.00
10,500.00
1,225.00
8,750.00
56.88
20,531.88
250,000.00
270,531.88
27,053.19
297,585.06
297,585.00
250,000.00
30,000.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
250,000.00
10,500.00
1,225.00
8,750.00
56.88
20,531.88
250,000.00
270,531.88
27,053.19
297,585.06
297,585.00
30,000.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
36,000.00
420.00
30,000.00
19.50
66,439.50
25,000.00
7,500.00
27,500.00
150.00
3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00
5,400.00
MASUK PPN )
3,000.00
350.00
2,500.00
16.25
5,866.25
33,050.00
8,500.00
7,500.00
9,350.00
150.00
3,000,000.00
5,400.00
66,439.50
6,643.95
73,083.45
73,083.00
38,916.25
3,891.63
42,807.88
42,807.00
30,000.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
3,000.00
350.00
2,500.00
16.25
5,866.25
14,900.00
10,000.00
7,500.00
11,000.00
150.00
3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00
5,400.00
MASUK PPN )
3,000.00
350.00
2,500.00
16.25
5,866.25
16,550.00
15,000.00
7,500.00
16,500.00
150.00
3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00
5,400.00
MASUK PPN )
3,000.00
350.00
2,500.00
16.25
5,866.25
22,050.00
25,000.00
10,000.00
27,500.00
200.00
7,500.00
187.50
20,766.25
2,076.63
22,842.88
22,842.00
22,416.25
2,241.63
24,657.88
24,657.00
27,916.25
2,791.63
30,707.88
30,707.00
30,000.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
6,000.00
700.00
5,000.00
32.50
11,732.50
27,887.50
45,000.00
7,500.00
22,500.00
112.50
2,500,000.00
25,000.00
30,000.00
35,000.00
25,000.00
32,500.00
24,000.00
6,250.00
MASUK PPN )
12,000.00
875.00
3,750.00
40.63
16,665.63
52,862.50
45,000.00
7,500.00
22,500.00
112.50
2,500,000.00
25,000.00
30,000.00
35,000.00
25,000.00
32,500.00
47,500.00
7,500.00
MASUK PPN )
45,000.00
7,500.00
12,000.00
875.00
3,750.00
40.63
16,665.63
77,612.50
22,500.00
112.50
39,620.00
3,962.00
43,582.00
43,582.00
69,528.13
6,952.81
76,480.94
76,480.00
94,278.13
9,427.81
103,705.94
103,705.00
2,500,000.00
25,000.00
30,000.00
35,000.00
25,000.00
32,500.00
MASUK PPN )
47,500.00
7,500.00
12,000.00
875.00
3,750.00
40.63
16,665.63
MASUK PPN )
MASUK PPN )
94,278.13
9,427.81
103,705.94
103,705.00
13,500.00
750.00
47,500.00
3,750.00
7,500.00
875.00
3,750.00
40.63
12,165.63
77,612.50
65,500.00
77,665.63
7,766.56
85,432.19
85,432.00
12,000.00
750.00
47,500.00
3,750.00
7,500.00
875.00
3,750.00
40.63
12,165.63
64,000.00
76,165.63
7,616.56
83,782.19
83,782.00
No.
(1)
1.0000
1.0000
0.6000
0.0600
0.0600
0.0030
bh
bh
oh
oh
oh
oh
6.2
1.0000
1.0000
0.5000
0.0100
0.0100
0.0050
bh
bh
oh
oh
oh
oh
6.3
1.0000
1.0000
0.5000
0.0050
0.0050
0.0025
bh
bh
oh
oh
oh
oh
6.4
1.0000
1.0000
0.5000
0.0050
0.0050
0.0003
bh
bh
oh
oh
oh
oh
6.5
1.0000
1.0000
0.1500
0.0150
0.0150
0.0008
bh
bh
oh
oh
oh
oh
6.6
1.0000
1.0000
0.1000
0.1000
0.0100
0.0050
bh
bh
oh
oh
oh
oh
6.7
1.0000
1.0000
0.2000
0.0200
0.0200
0.0100
bh
bh
oh
oh
oh
oh
JASA 10 %
JUMLAH
DIBULATKAN
6.8
1.0000
1.0000
0.1500
0.0150
0.0150
0.0008
bh
bh
oh
oh
oh
oh
6.9
1.0000
1.0000
0.1500
0.0150
0.0150
0.0008
bh
bh
oh
oh
oh
oh
6.10
1.0000
1.0000
0.5000
0.0500
0.0500
0.0025
bh
bh
oh
oh
oh
oh
6.11
1.0000
1.0000
0.2000
0.0200
bh
bh
oh
oh
@ Rp.
@ Rp.
@ Rp.
0.0200
0.0010
oh
oh
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.12
1.0000
1.0000
0.5000
0.0500
0.0500
0.0025
bh
bh
oh
oh
oh
oh
6.13
1.0000
1.0000
0.1000
0.0100
0.0100
0.0005
bh
bh
oh
oh
oh
oh
6.14
1.0000
1.0000
0.6000
6.0000
0.0600
0.0030
bh
bh
oh
oh
oh
oh
6.15
1.0000
bh
1.0000
0.2500
0.0250
0.0250
0.0013
bh
oh
oh
oh
oh
Kunci lemari
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.16
1.0000
1.1000
0.1500
0.0150
0.0150
0.0008
m2
bh
oh
oh
oh
oh
6.17
1.0000
1.1000
0.1500
0.0150
0.0150
0.0008
m2
bh
oh
oh
oh
oh
6.18
1.0000
1.1000
0.1650
0.0165
0.0165
0.0008
m2
bh
oh
oh
oh
oh
JUMLAH
DIBULATKAN
6.19
1.0000
1.1000
0.2500
0.0250
0.0250
0.0013
m2
bh
oh
oh
oh
oh
6.20
1.0000
1.1000
0.1500
0.0150
0.0150
0.0008
m2
bh
oh
oh
oh
oh
6.21
1.0000
1.1000
0.1500
0.0150
0.0150
0.0008
m2
bh
oh
oh
oh
oh
6.22
1.0000
1.1000
0.1650
0.0165
m2
bh
oh
oh
@ Rp.
@ Rp.
@ Rp.
0.0165
0.0008
oh
oh
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.23
1.0000
1.1000
0.1500
0.0150
0.0150
0.0008
m2
bh
oh
oh
oh
oh
6.24
1.0000
1.1000
0.1500
0.0150
0.0150
0.0008
m2
bh
oh
oh
oh
oh
Bahan
(4)
Jumlah
(5)
250,000.00
30,000.00
35,000.00
25,000.00
32,500.00
125,000.00
30,000.00
35,000.00
25,000.00
32,500.00
50,000.00
30,000.00
35,000.00
25,000.00
32,500.00
250,000.00
18,000.00
2,100.00
1,500.00
97.50
21,697.50
250,000.00
271,697.50
27,169.75
298,867.25
298,867.00
125,000.00
15,000.00
350.00
250.00
162.50
15,762.50
125,000.00
140,762.50
14,076.25
154,838.75
154,838.00
50,000.00
15,000.00
175.00
125.00
81.25
15,381.25
50,000.00
65,381.25
6,538.13
71,919.38
71,919.00
75,000.00
30,000.00
35,000.00
25,000.00
32,500.00
9,525.00
30,000.00
35,000.00
25,000.00
32,500.00
7,500.00
30,000.00
35,000.00
25,000.00
32,500.00
3,000.00
30,000.00
35,000.00
25,000.00
32,500.00
75,000.00
15,000.00
175.00
125.00
8.13
15,308.13
75,000.00
90,308.13
9,030.81
99,338.94
99,338.00
9,525.00
4,500.00
525.00
375.00
24.38
5,424.38
9,525.00
14,949.38
1,494.94
16,444.31
16,444.00
7,500.00
3,000.00
3,500.00
250.00
162.50
6,912.50
7,500.00
14,412.50
1,441.25
15,853.75
15,853.00
3,000.00
6,000.00
700.00
500.00
325.00
7,525.00
3,000.00
10,525.00
1,052.50
11,577.50
11,577.00
7,500.00
30,000.00
35,000.00
25,000.00
32,500.00
3,000.00
30,000.00
35,000.00
25,000.00
32,500.00
150,000.00
30,000.00
35,000.00
25,000.00
32,500.00
50,000.00
30,000.00
35,000.00
7,500.00
4,500.00
525.00
375.00
24.38
5,424.38
7,500.00
12,924.38
1,292.44
14,216.81
14,216.00
3,000.00
4,500.00
525.00
375.00
24.38
5,424.38
3,000.00
8,424.38
842.44
9,266.81
9,266.00
150,000.00
15,000.00
1,750.00
1,250.00
81.25
18,081.25
150,000.00
50,000.00
6,000.00
700.00
168,081.25
16,808.13
184,889.38
184,889.00
25,000.00
32,500.00
15,000.00
30,000.00
35,000.00
25,000.00
32,500.00
15,000.00
30,000.00
35,000.00
25,000.00
32,500.00
100,000.00
30,000.00
35,000.00
25,000.00
32,500.00
500.00
32.50
7,232.50
50,000.00
57,232.50
5,723.25
62,955.75
62,955.00
15,000.00
15,000.00
1,750.00
1,250.00
81.25
18,081.25
15,000.00
33,081.25
3,308.13
36,389.38
36,389.00
15,000.00
3,000.00
350.00
250.00
16.25
3,616.25
15,000.00
18,616.25
1,861.63
20,477.88
20,477.00
100,000.00
18,000.00
210,000.00
1,500.00
97.50
229,597.50
100,000.00
329,597.50
32,959.75
362,557.25
362,557.00
12,000.00
30,000.00
35,000.00
25,000.00
32,500.00
37,500.00
30,000.00
35,000.00
25,000.00
32,500.00
47,500.00
30,000.00
35,000.00
25,000.00
32,500.00
75,000.00
30,000.00
35,000.00
25,000.00
32,500.00
12,000.00
7,500.00
875.00
625.00
40.63
9,040.63
12,000.00
21,040.63
2,104.06
23,144.69
23,144.00
41,250.00
4,500.00
525.00
375.00
24.38
5,424.38
41,250.00
46,674.38
4,667.44
51,341.81
51,341.00
52,250.00
4,500.00
525.00
375.00
24.38
5,424.38
52,250.00
57,674.38
5,767.44
63,441.81
63,441.00
82,500.00
4,950.00
577.50
412.50
26.00
5,966.00
82,500.00
88,466.00
8,846.60
97,312.60
97,312.00
120,000.00
30,000.00
35,000.00
25,000.00
32,500.00
100,000.00
30,000.00
35,000.00
25,000.00
32,500.00
120,000.00
30,000.00
35,000.00
25,000.00
32,500.00
150,000.00
30,000.00
35,000.00
132,000.00
7,500.00
875.00
625.00
40.63
9,040.63
132,000.00
141,040.63
14,104.06
155,144.69
155,144.00
110,000.00
4,500.00
525.00
375.00
24.38
5,424.38
110,000.00
115,424.38
11,542.44
126,966.81
126,966.00
132,000.00
4,500.00
525.00
375.00
24.38
5,424.38
132,000.00
165,000.00
4,950.00
577.50
137,424.38
13,742.44
151,166.81
151,166.00
25,000.00
32,500.00
250,000.00
30,000.00
35,000.00
25,000.00
32,500.00
300,000.00
30,000.00
35,000.00
25,000.00
32,500.00
412.50
26.00
5,966.00
165,000.00
170,966.00
17,096.60
188,062.60
188,062.00
275,000.00
4,500.00
525.00
375.00
24.38
5,424.38
275,000.00
280,424.38
28,042.44
308,466.81
308,466.00
330,000.00
4,500.00
525.00
375.00
24.38
5,424.38
330,000.00
335,424.38
33,542.44
368,966.81
368,966.00
No.
(1)
6.2
6.3
1.0000
6.6300
9.8000
m2
bh
kg
0.0215
0.1200
0.0120
0.2500
0.0125
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
11.6700
10.0000
m2
bh
kg
0.0215
0.1250
0.0125
0.2600
0.0130
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
26.5000
10.4000
m2
bh
kg
0.0135
0.1300
m3
oh
Pasir pasang
Tukang batu
@ Rp.
@ Rp.
6.4
6.5
6.6
0.0130
0.2700
0.0135
oh
oh
oh
1.0000
6.6300
8.1600
m2
bh
kg
0.0230
0.9000
0.1200
0.0120
0.2500
0.0125
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
11.6700
8.3600
m2
bh
kg
0.0230
0.9000
0.1200
0.0120
0.2500
0.0125
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
6.6300
8.6700
m2
bh
kg
0.0230
m3
Pasir pasang
@ Rp.
6.7
6.8
6.9
0.9000
0.1300
0.0130
0.2700
0.0136
kg
oh
oh
oh
oh
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
6.2500
8.8000
m2
bh
kg
0.0215
0.9000
0.1200
0.0120
0.2500
0.0125
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
11.8700
10.0000
m2
bh
kg
0.0215
1.5400
0.1250
0.0125
0.2600
0.0130
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
6.9300
m2
bh
6.10
6.11
9.8000
kg
PC
@ Rp.
0.0215
1.3000
0.1200
0.0120
0.2500
0.0125
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
11.8700
10.0000
m2
bh
kg
0.0215
1.5000
0.1250
0.0125
0.2600
0.0130
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
6.2500
8.8000
m2
bh
kg
0.0215
1.3000
0.1200
0.0120
0.2500
0.0125
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.12
6.13
6.14
1.0000
11.8070
10.0000
m2
bh
kg
0.0215
1.1250
0.1200
0.0120
0.2500
0.0125
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.6000
8.1900
m2
bh
kg
0.0450
1.0000
0.1200
0.0120
0.2500
0.0125
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
6.2500
8.8000
m2
bh
kg
0.0215
1.3000
0.2240
0.0220
0.6720
0.0340
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.15
6.16
6.17
1.0000
11.6700
10.0000
m2
bh
kg
0.0215
1.5000
0.3400
0.0340
0.7000
0.0350
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.3000
1.5600
m1
bh
kg
0.0040
0.3000
0.0300
0.0600
0.0030
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
3.5300
1.5600
m1
bh
kg
0.0030
0.0300
0.0030
0.0600
0.0030
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.18
6.19
6.20
1.0000
2.6500
1.5600
m1
bh
kg
0.0030
0.0300
0.0030
0.0600
0.0030
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.3000
1.2000
m1
bh
kg
0.0030
0.1900
0.0300
0.0030
0.0600
0.0030
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
3.3300
1.6500
m1
bh
kg
0.0032
0.1000
0.0300
0.0030
0.0600
0.0030
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.21
6.22
6.23
1.0000
3.3300
1.2000
m1
bh
kg
0.0030
0.1000
0.0400
0.0400
0.0800
0.0040
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
3.5300
1.5600
m1
bh
kg
0.0030
0.1900
0.0400
0.0400
0.0800
0.0040
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
2.6500
1.2000
m1
bh
kg
0.0030
0.1000
0.0400
0.0400
0.0800
0.0040
m3
kg
oh
oh
oh
oh
Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.25
6.26
1.0000
2.6500
1.2000
m1
bh
kg
0.0030
0.1000
0.0300
0.0030
0.0600
0.0030
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
3.3300
1.6500
m1
bh
kg
0.0032
0.1000
0.0900
0.0090
0.9000
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
2.5000
1.6500
m1
bh
kg
0.0032
0.1000
0.0900
0.0090
m3
kg
oh
oh
Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.27
6.28
6.29
0.9000
0.0045
oh
oh
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
3.3300
1.6500
m1
bh
kg
0.0032
0.1000
0.0900
0.0090
0.9000
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.7000
1.6500
m1
bh
kg
0.0032
0.1000
0.0900
0.0090
0.9000
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
2.5000
1.6500
m1
bh
kg
0.0032
0.1000
m3
kg
Pasir pasang
Semen warna
@ Rp.
@ Rp.
6.30
6.31
6.32
0.0900
0.0090
0.9000
0.0045
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
3.3300
1.6500
m1
bh
kg
0.0032
0.1000
0.0900
0.0090
0.9000
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0036
0.0900
0.0090
0.9000
0.0045
m3
oh
oh
oh
oh
1.0000
m2
0.0036
0.0900
0.0090
0.9000
0.0045
m
oh
oh
oh
oh
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.34
6.35
1.0000
m2
1.0500
14.1500
m
kg
0.0400
0.1500
0.0150
0.2700
0.0135
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
50.0000
11.3800
m2
bh
kg
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
50.0000
11.3800
m2
bh
kg
0.0420
2.0000
0.3500
0.0350
m3
kg
oh
oh
Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.36
6.37
6.38
0.6200
0.0300
oh
oh
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
100.0000
11.3800
m2
bh
kg
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.0000
1.6500
m1
bh
kg
0.0032
0.1000
0.0900
0.0090
0.0900
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.6500
m1
bh
kg
0.0032
0.1200
m3
kg
Pasir pasang
Semen warna
@ Rp.
@ Rp.
6.39
6.40
6.41
0.0900
0.0090
0.0900
0.0045
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
5.0000
0.8500
m1
bh
kg
0.0022
0.0600
0.0900
0.0090
0.0900
0.0045
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
10.0000
1.4150
m1
bh
kg
0.0390
1.2000
0.4500
0.0450
0.7500
0.0375
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
3.5000
0.0800
m1
bh
kg
6.42
6.43
6.44
0.0800
0.0080
0.0800
0.0040
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
50.0000
11.3800
m2
bh
kg
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
44.0000
11.3800
m2
bh
kg
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
25.0000
11.3800
m2
bh
kg
6.45
6.46
6.47
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
16.0000
11.3800
m2
bh
kg
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
35.0000
11.3800
m2
bh
kg
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
6.48
6.49
10.0000
11.3800
bh
kg
@ Rp.
@ Rp.
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
10.0000
11.3800
m2
bh
kg
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
33.0000
11.3800
m2
bh
kg
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.50
6.51
6.52
1.0000
12.0000
14.1500
m2
bh
kg
0.0390
2.0000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0520
14.1500
m2
bh
kg
0.0390
2.0000
0.3500
0.0350
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.0500
0.3500
0.1700
0.0170
0.1700
0.0085
m2
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
6.53
6.54
6.55
6.56
1.0000
m2
1.0500
0.3500
0.1700
0.0170
0.1700
0.0085
m2
kg
oh
oh
oh
oh
1.0000
m2
1.0500
0.1700
0.0170
0.1700
0.0085
m
oh
oh
oh
oh
Underlayer tebal 6 mm
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.0500
0.3500
0.1700
0.0170
0.1700
0.0085
m2
kg
oh
oh
oh
oh
Karpet
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.0500
0.6000
m2
kg
Parquet jati
Lem vinyl
@ Rp.
@ Rp.
6.57
6.58
6.59
0.3500
0.0350
0.6500
0.0325
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
Pasang gymfloor
1.0500
0.6000
0.3500
0.0350
0.6500
0.0325
m2
kg
oh
oh
oh
oh
Gymfloor
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
83.0000
9.3000
m2
bh
kg
0.0180
1.5000
0.5000
0.0500
0.6200
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
83.0000
9.3000
m2
bh
kg
0.0180
1.5000
m3
kg
Pasir pasang
Semen warna
@ Rp.
@ Rp.
6.60
6.61
6.62
0.5000
0.0500
0.6200
0.0300
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
45.0000
9.3000
m2
bh
kg
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
45.0000
9.3000
m2
bh
kg
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
50.0000
9.3000
m2
bh
kg
6.63
6.64
6.65
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
25.0000
9.3000
m2
bh
kg
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
100.0000
9.3000
m2
bh
kg
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
6.66
6.67
100.0000
9.3000
bh
kg
@ Rp.
@ Rp.
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
50.0000
9.3000
m2
bh
kg
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
45.0000
9.3000
m2
bh
kg
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.68
6.69
6.70
1.0000
25.0000
9.3000
m2
bh
kg
0.0180
1.5000
0.1000
0.0450
0.6000
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
50.0000
9.3000
m2
bh
kg
0.0180
1.5000
0.1250
0.0125
0.6000
0.0300
m3
kg
oh
oh
oh
oh
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.0200
2.0000
12.4400
m2
bh
kg
Marmer
Batu pancing
PC
@ Rp.
@ Rp.
@ Rp.
0.0250
1.5000
0.6500
0.0650
0.7200
0.0350
m3
kg
oh
oh
oh
oh
Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
6.72
6.73
1.0000
60.0000
12.4400
m2
bh
kg
0.0250
0.5000
0.0500
0.6500
0.0300
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
80.0000
12.4400
m2
bh
kg
0.0250
0.3500
0.0350
0.6500
0.0300
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.0500
11.7500
m2
kg
Batu paros
PC
@ Rp.
@ Rp.
0.0350
0.3500
0.0350
0.6500
0.0300
m3
oh
oh
oh
oh
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
1.0000
m2
1.0500
11.7500
m
kg
0.0350
0.3500
0.0350
0.6500
0.0300
m3
oh
oh
oh
oh
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.75
1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075
m2
bh
kg
oh
oh
oh
oh
6.76
1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075
m2
bh
kg
oh
oh
oh
oh
@ Rp.
@ Rp.
DIBULATKAN
6.77
1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075
m2
bh
kg
oh
oh
oh
oh
6.78
1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075
m2
bh
kg
oh
oh
oh
oh
6.79
1.0000
m2
1.1000
0.2500
0.1700
0.0170
0.7500
0.0085
m2
kg
oh
oh
oh
oh
1.0000
m2
3.0000
6.80
@ Rp.
6.81
6.82
0.1200
0.0120
0.1200
0.0060
oh
oh
oh
oh
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
5.0000
0.1200
0.0120
0.1200
0.0060
m2
oh
oh
oh
oh
Mastercron "S"
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
Plint kayu 2 x 10 cm
0.0024
0.0500
0.1200
0.0120
0.1200
0.0060
m3
kg
oh
oh
oh
oh
Jumlah
(5)
abu-abu ukuran 40 x 40 cm
4,800.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
31,824.00
5,880.00
1,290.00
3,600.00
390.00
6,250.00
406.25
10,646.25
abu-abu ukuran 30 x 30 cm
2,250.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
49,640.25
4,964.03
54,604.28
54,604.00
26,257.50
6,000.00
1,290.00
3,750.00
406.25
6,500.00
422.50
11,078.75
abu-abu ukuran 20 x 20 cm
700.00
600.00
60,000.00
30,000.00
38,994.00
33,547.50
18,550.00
6,240.00
810.00
3,900.00
44,626.25
4,462.63
49,088.88
49,088.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
422.50
6,750.00
438.75
11,511.25
na ukuran 40 x 40 cm
5,200.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
ERMASUK PPN )
37,111.25
3,711.13
40,822.38
40,822.00
34,476.00
4,896.00
1,380.00
4,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25
na ukuran 30 x 30 cm
2,475.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
25,600.00
45,252.00
55,898.25
5,589.83
61,488.08
61,488.00
28,883.25
5,016.00
1,380.00
4,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25
39,779.25
na ukuran 20 x 20 cm
800.00
600.00
5,304.00
5,202.00
60,000.00
1,380.00
50,425.50
5,042.55
55,468.05
55,468.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
4,500.00
3,900.00
422.50
6,750.00
442.00
11,514.50
so ukuran 40 x 40 cm
5,600.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
ERMASUK PPN )
nito ukuran 40 x 40 cm
12,000.00
27,900.50
2,790.05
30,690.55
30,690.00
35,000.00
5,280.00
1,290.00
4,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25
so ukuran 30 x 30 cm
2,700.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
16,386.00
46,070.00
56,716.25
5,671.63
62,387.88
62,387.00
32,049.00
6,000.00
1,290.00
7,700.00
3,750.00
406.25
6,500.00
422.50
11,078.75
47,039.00
83,160.00
58,117.75
5,811.78
63,929.53
63,929.00
600.00
5,880.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,290.00
6,500.00
ERMASUK PPN )
3,600.00
390.00
6,250.00
406.25
10,646.25
nito ukuran 30 x 30 cm
6,300.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
ERMASUK PPN )
107,476.25
10,747.63
118,223.88
118,223.00
74,781.00
6,000.00
1,290.00
7,500.00
3,750.00
406.25
6,500.00
422.50
11,078.75
96,830.00
89,571.00
100,649.75
10,064.98
110,714.73
110,714.00
80,000.00
5,280.00
1,290.00
6,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25
93,070.00
103,716.25
10,371.63
114,087.88
114,087.00
ERMASUK PPN )
85,010.40
6,000.00
1,290.00
5,625.00
3,600.00
390.00
6,250.00
406.25
10,646.25
ERMASUK PPN )
ERMASUK PPN )
108,571.65
10,857.17
119,428.82
119,428.00
201,600.00
4,914.00
2,700.00
5,000.00
3,600.00
390.00
6,250.00
406.25
10,646.25
97,925.40
214,214.00
224,860.25
22,486.03
247,346.28
247,346.00
100,000.00
5,280.00
1,290.00
6,500.00
6,720.00
715.00
16,800.00
1,105.00
25,340.00
113,070.00
138,410.00
13,841.00
152,251.00
152,251.00
ERMASUK PPN )
105,030.00
6,000.00
1,290.00
7,500.00
10,200.00
1,105.00
17,500.00
1,137.50
29,942.50
bu-abu ukuran 15 x 20 cm
525.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
ERMASUK PPN )
149,762.50
14,976.25
164,738.75
164,738.00
2,782.50
936.00
240.00
9,000.00
975.00
1,500.00
97.50
11,572.50
bu-abu ukuran 10 x 30 cm
750.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
119,820.00
3,958.50
15,531.00
1,553.10
17,084.10
17,084.00
2,647.50
936.00
180.00
900.00
97.50
1,500.00
97.50
2,595.00
3,763.50
6,358.50
635.85
6,994.35
6,994.00
bu-abu ukuran 10 x 40 cm
1,200.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
3,180.00
936.00
180.00
900.00
97.50
1,500.00
97.50
2,595.00
arna ukuran 10 x 20 cm
400.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
ERMASUK PPN )
6,891.00
689.10
7,580.10
7,580.00
2,120.00
720.00
180.00
950.00
900.00
97.50
1,500.00
97.50
2,595.00
arna ukuran 10 x 30 cm
825.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
4,296.00
3,970.00
6,565.00
656.50
7,221.50
7,221.00
2,747.25
990.00
192.00
500.00
900.00
97.50
1,500.00
97.50
2,595.00
4,429.25
7,024.25
702.43
7,726.68
7,726.00
arna ukuran 10 x 40 cm
1,300.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
4,329.00
720.00
180.00
500.00
1,200.00
1,300.00
2,000.00
130.00
4,630.00
5,729.00
10,359.00
1,035.90
11,394.90
11,394.00
o ukuran 10 x 30 cm
780.00
600.00
2,753.40
936.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
180.00
950.00
ERMASUK PPN )
1,200.00
1,300.00
2,000.00
130.00
4,630.00
o ukuran 10 x 40 cm
1,400.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
4,819.40
3,710.00
720.00
180.00
500.00
1,200.00
1,300.00
2,000.00
130.00
9,449.40
944.94
10,394.34
10,394.00
ERMASUK PPN )
4,630.00
to ukuran 10 x 40 cm
3,000.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
ERMASUK PPN )
180.00
500.00
900.00
97.50
1,500.00
97.50
2,595.00
9,350.00
11,945.00
1,194.50
13,139.50
13,139.00
6,993.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75
u kerang ukuran 10 x 40 cm
3,200.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
9,740.00
974.00
10,714.00
10,714.00
7,950.00
720.00
to ukuran 10 x 30 cm
2,100.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
5,110.00
8,675.00
8,000.00
990.00
192.00
500.00
2,700.00
292.50
34,313.75
3,431.38
37,745.13
37,745.00
25,000.00
32,500.00
ERMASUK PPN )
22,500.00
146.25
25,638.75
u kerang ukuran 10 x 30 cm
2,400.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
ERMASUK PPN )
35,320.75
3,532.08
38,852.83
38,852.00
7,992.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75
u marmer ukuran 10 x 60 cm
6,000.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
9,682.00
9,674.00
35,312.75
3,531.28
38,844.03
38,844.00
10,200.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75
11,882.00
u marmer ukuran 10 x 40 cm
4,000.00
600.00
10,000.00
990.00
60,000.00
5,000.00
192.00
500.00
37,520.75
3,752.08
41,272.83
41,272.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
2,700.00
292.50
22,500.00
146.25
25,638.75
u marmer ukuran 10 x 30 cm
3,000.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
500,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
11,682.00
9,990.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75
11,672.00
37,310.75
3,731.08
41,041.83
41,041.00
1,800.00
2,700.00
292.50
22,500.00
146.25
25,638.75
1,800.00
mpat, tebal 3 cm
750,000.00
30,000.00
32,500.00
25,000.00
32,500.00
37,320.75
3,732.08
41,052.83
41,052.00
2,700.00
2,700.00
292.50
22,500.00
146.25
27,438.75
2,743.88
30,182.63
30,182.00
ERMASUK PPN )
25,638.75
2,700.00
50,000.00
7,500.00
52,500.00
106,125.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,400.00
ERMASUK PPN )
4,500.00
487.50
6,750.00
438.75
12,176.25
161,025.00
28,338.75
2,833.88
31,172.63
31,172.00
173,201.25
17,320.13
190,521.38
190,521.00
artistik 10 x 20 cm
1,500.00
600.00
75,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
ERMASUK PPN )
10,500.00
1,137.50
15,500.00
975.00
28,112.50
91,848.00
artistik 10 x 10 cm
750.00
600.00
37,500.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
2,520.00
10,000.00
10,500.00
1,137.50
119,960.50
11,996.05
131,956.55
131,956.00
25,000.00
32,500.00
ERMASUK PPN )
15,500.00
975.00
28,112.50
56,848.00
84,960.50
8,496.05
93,456.55
93,456.00
artistik 5 x 20 cm
750.00
600.00
75,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
ERMASUK PPN )
10,500.00
1,137.50
15,500.00
975.00
28,112.50
91,848.00
119,960.50
11,996.05
131,956.55
131,956.00
rtistik 10 x 20 cm
1,500.00
600.00
7,500.00
990.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
192.00
500.00
ERMASUK PPN )
2,700.00
292.50
2,250.00
146.25
5,388.75
9,182.00
rtistik 10 x 10 cm
750.00
600.00
990.00
60,000.00
5,000.00
192.00
600.00
14,570.75
1,457.08
16,027.83
16,027.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
2,700.00
292.50
2,250.00
146.25
5,388.75
1,782.00
7,170.75
717.08
7,887.83
7,887.00
rtistik 5 x 20 cm
750.00
600.00
3,750.00
510.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
132.00
300.00
ERMASUK PPN )
2,700.00
292.50
2,250.00
146.25
5,388.75
4,692.00
10,080.75
1,008.08
11,088.83
11,088.00
x 5 x 20) cm
1,500.00
600.00
15,000.00
849.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,340.00
6,000.00
ERMASUK PPN )
7,500.00
19,500.00
13,500.00
1,462.50
18,750.00
1,218.75
34,931.25
24,189.00
26,250.00
1,560.00
59,120.25
5,912.03
65,032.28
65,032.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
2,400.00
260.00
2,000.00
130.00
4,790.00
27,810.00
1,500.00
600.00
75,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
ERMASUK PPN )
10,500.00
1,137.50
15,500.00
975.00
28,112.50
91,848.00
1,000.00
600.00
44,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
ERMASUK PPN )
1,600.00
600.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
60,848.00
40,000.00
6,828.00
32,600.00
3,260.00
35,860.00
35,860.00
119,960.50
11,996.05
131,956.55
131,956.00
88,960.50
8,896.05
97,856.55
97,856.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
10,500.00
1,137.50
15,500.00
975.00
28,112.50
56,848.00
2,500.00
600.00
40,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
ERMASUK PPN )
ERMASUK PPN )
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
56,848.00
1,200.00
600.00
42,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
58,848.00
84,960.50
8,496.05
93,456.55
93,456.00
84,960.50
8,496.05
93,456.55
93,456.00
86,960.50
8,696.05
95,656.55
95,656.00
4,300.00
600.00
43,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
ERMASUK PPN )
10,500.00
1,137.50
15,500.00
975.00
28,112.50
59,848.00
87,960.50
8,796.05
96,756.55
96,756.00
33 x 33 cm anti slip
6,500.00
600.00
65,000.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
ERMASUK PPN )
10,500.00
1,137.50
15,500.00
975.00
28,112.50
81,848.00
109,960.50
10,996.05
120,956.55
120,956.00
30 x 33 cm
ERMASUK PPN )
1,500.00
600.00
49,500.00
6,828.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
66,348.00
94,460.50
9,446.05
103,906.55
103,906.00
0 x 30 cm, ex lokal
5,400.00
600.00
64,800.00
8,490.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,340.00
10,000.00
ERMASUK PPN )
85,630.00
150,000.00
600.00
157,800.00
8,490.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,340.00
10,000.00
ERMASUK PPN )
ERMASUK PPN )
10,500.00
1,137.50
15,500.00
975.00
28,112.50
300,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50
178,630.00
113,742.50
11,374.25
125,116.75
125,116.00
206,742.50
20,674.25
227,416.75
227,416.00
315,000.00
6,825.00
5,100.00
552.50
4,250.00
276.25
10,178.75
321,825.00
332,003.75
33,200.38
365,204.13
365,204.00
% wool, 20 nylon
250,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
20,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
50,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
300,000.00
19,500.00
262,500.00
6,825.00
5,100.00
552.50
4,250.00
276.25
10,178.75
269,325.00
279,503.75
27,950.38
307,454.13
307,454.00
21,000.00
5,100.00
552.50
4,250.00
276.25
10,178.75
21,000.00
31,178.75
3,117.88
34,296.63
34,296.00
52,500.00
6,825.00
5,100.00
552.50
4,250.00
276.25
10,178.75
59,325.00
315,000.00
11,700.00
69,503.75
6,950.38
76,454.13
76,454.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
200,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
10,500.00
1,137.50
16,250.00
1,056.25
28,943.75
326,700.00
355,643.75
35,564.38
391,208.13
391,208.00
210,000.00
11,700.00
10,500.00
1,137.50
16,250.00
1,056.25
28,943.75
221,700.00
250,643.75
25,064.38
275,708.13
275,708.00
n 11 x 11 cm, putih
450.00
600.00
37,350.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
ERMASUK PPN )
15,000.00
1,625.00
15,500.00
975.00
33,100.00
51,510.00
n 11 x 11 cm, warna
485.00
600.00
40,255.00
5,580.00
60,000.00
5,000.00
1,080.00
7,500.00
84,610.00
8,461.00
93,071.00
93,071.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
15,000.00
1,625.00
15,500.00
975.00
33,100.00
54,415.00
87,515.00
8,751.50
96,266.50
96,266.00
n 15 x 15 cm, putih
830.00
600.00
37,350.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
ERMASUK PPN )
13,500.00
1,462.50
15,000.00
975.00
30,937.50
51,510.00
82,447.50
8,244.75
90,692.25
90,692.00
n 15 x 15 cm, warna
900.00
600.00
40,500.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
ERMASUK PPN )
13,500.00
1,462.50
15,000.00
975.00
30,937.50
54,660.00
n 10 x 20 cm, warna
800.00
600.00
40,000.00
5,580.00
85,597.50
8,559.75
94,157.25
94,157.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
n 20 x 20 cm, warna
1,600.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
54,160.00
85,097.50
8,509.75
93,607.25
93,607.00
40,000.00
5,580.00
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
54,160.00
85,097.50
8,509.75
93,607.25
93,607.00
k artistik 10 x 20 cm
ERMASUK PPN )
k artistik 5 x 20 cm
1,500.00
600.00
150,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
164,160.00
195,097.50
19,509.75
214,607.25
214,607.00
750.00
600.00
75,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
ERMASUK PPN )
13,500.00
1,462.50
15,000.00
975.00
30,937.50
89,160.00
120,097.50
12,009.75
132,107.25
132,107.00
k 10 x 20 cm
800.00
600.00
40,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
ERMASUK PPN )
13,500.00
1,462.50
15,000.00
975.00
30,937.50
54,160.00
85,097.50
8,509.75
93,607.25
93,607.00
k 15 x 15 cm
ERMASUK PPN )
1,000.00
600.00
45,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50
59,160.00
90,097.50
9,009.75
99,107.25
99,107.00
k 20 x 20 cm
1,600.00
600.00
40,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
ERMASUK PPN )
3,000.00
1,462.50
15,000.00
975.00
20,437.50
54,160.00
74,597.50
7,459.75
82,057.25
82,057.00
k 10 x 20 cm
800.00
600.00
40,000.00
5,580.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,080.00
7,500.00
ERMASUK PPN )
3,750.00
406.25
15,000.00
975.00
20,131.25
54,160.00
150,000.00
25,000.00
600.00
153,000.00
50,000.00
7,464.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,500.00
7,500.00
19,500.00
2,112.50
18,000.00
1,137.50
74,291.25
7,429.13
81,720.38
81,720.00
ERMASUK PPN )
40,750.00
219,464.00
260,214.00
26,021.40
286,235.40
286,235.00
lapis 7 x 3 x 24 cm
300.00
600.00
18,000.00
7,464.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,500.00
ERMASUK PPN )
15,000.00
1,625.00
16,250.00
975.00
33,850.00
26,964.00
60,814.00
6,081.40
66,895.40
66,895.00
nker 5 x 5 24 cm
500.00
600.00
40,000.00
7,464.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
1,500.00
ERMASUK PPN )
10,500.00
1,137.50
16,250.00
975.00
28,862.50
48,964.00
50,000.00
600.00
52,500.00
7,050.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,100.00
10,500.00
1,137.50
16,250.00
975.00
77,826.50
7,782.65
85,609.15
85,609.00
ERMASUK PPN )
28,862.50
61,650.00
60,000.00
600.00
63,000.00
7,050.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
2,100.00
ERMASUK PPN )
10,500.00
1,137.50
16,250.00
975.00
28,862.50
72,150.00
90,512.50
9,051.25
99,563.75
99,563.00
101,012.50
10,101.25
111,113.75
111,113.00
et 30 x 30 cm KL I
7,500.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
82,875.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25
89,700.00
98,681.25
9,868.13
108,549.38
108,549.00
et 30 x 30 cm KL II
ERMASUK PPN )
7,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
77,350.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25
84,175.00
93,156.25
9,315.63
102,471.88
102,471.00
es 30 x 30 cm
6,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
if kembang 30 x 30 cm
8,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
50,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
40,000.00
66,300.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25
73,125.00
82,106.25
8,210.63
90,316.88
90,316.00
88,400.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25
95,225.00
104,206.25
10,420.63
114,626.88
114,626.00
55,000.00
4,875.00
5,100.00
552.50
18,750.00
276.25
24,678.75
59,875.00
120,000.00
84,553.75
8,455.38
93,009.13
93,009.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
25,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )
12,500,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )
3,600.00
390.00
3,000.00
195.00
7,185.00
120,000.00
127,185.00
12,718.50
139,903.50
139,903.00
125,000.00
3,600.00
390.00
3,000.00
195.00
7,185.00
125,000.00
132,185.00
13,218.50
145,403.50
145,403.00
30,000.00
500.00
4,500.00
480.00
3,000.00
195.00
8,175.00
30,500.00
38,675.00
3,867.50
42,542.50
42,542.00
No.
(1)
1.0000
0.0500
0.1500
0.0025
m2
kg
oh
oh
6.2
1.0000
0.0500
0.1500
0.0025
m2
kg
oh
oh
6.3
1.0000
0.0500
0.1500
0.0025
m2
kg
oh
oh
6.4
1.0000
0.0500
0.1500
0.0025
m2
kg
oh
oh
JASA 10 %
JUMLAH
DIBULATKAN
6.5
1.0000
m2
40.0000
10.0000
1.0000
kg
ltr
hr
1.6000
0.8000
1.6000
0.5000
oh
oh
oh
oh
6.6
1.0000
0.0800
0.0200
0.0100
0.0400
0.0040
0.0400
0.0025
m2
kg
kg
kg
oh
oh
oh
oh
6.7
1.0000
0.1500
0.1700
0.1700
0.0750
0.0075
0.0700
0.0025
m2
kg
kg
kg
oh
oh
oh
oh
1.0000
0.2000
0.1500
0.1700
0.2600
0.0900
0.0060
0.0700
0.0025
m2
kg
kg
kg
kg
oh
oh
oh
oh
6.9
1.0000
0.2000
0.1500
0.1700
0.3500
0.1050
0.0040
0.0700
0.0025
m2
kg
kg
kg
kg
oh
oh
oh
oh
6.10
1.0000
0.3600
0.0630
0.0630
0.0400
0.0025
m2
ltr
oh
oh
oh
oh
JASA 10 %
JUMLAH
DIBULATKAN
6.11
1.0000
0.1500
0.3720
2.0000
0.0600
0.0160
0.0025
m2
ltr
ltr
lbr
oh
oh
oh
6.12
1.0000
0.3500
0.1000
0.0060
m2
ltr
oh
oh
6.13
1.0000
0.1500
0.0500
0.1000
0.0100
0.1600
0.0160
0.1600
0.0025
m2
ltr
kg
lbr
bh
oh
oh
oh
oh
6.14
1.0000
m2
0.1000
0.1000
0.2600
0.0630
0.0063
0.0200
0.0025
ltr
kg
lbr
oh
oh
oh
oh
Plamir tembok
Cat dasar
Cat penutup 2 x
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.15
1.0000
0.1200
0.1800
0.0420
0.0042
0.0280
0.0025
m2
kg
lbr
oh
oh
oh
oh
6.16
1.0000
0.1000
0.0420
0.0042
0.0280
0.0025
m2
kg
oh
oh
oh
oh
6.17
1.0000
0.1000
0.2500
m2
lbr
ikat
0.0020
0.1500
m3
kg
Perancah kayu
Kapur sirih
6.18
6.19
6.20
0.0010
0.0001
0.1500
0.0025
oh
oh
oh
oh
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.0020
0.3000
0.0050
0.0005
0.0400
0.0025
m3
kg
oh
oh
oh
oh
Perancah kayu
Kapur sirih
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
1.2000
0.2000
0.2000
0.0020
0.0200
0.0025
m2
kg
oh
oh
oh
oh
Wall paper
Perekat
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.1000
0.0100
0.2000
0.0200
0.0200
0.0100
m2
kg
bh
oh
oh
oh
oh
6.22
6.23
1.0000
0.1000
0.0100
m2
kg
bh
0.0020
0.2250
0.0225
0.2250
0.0075
m3
oh
oh
oh
oh
Perancah kayu
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.1000
0.1000
0.0400
0.0400
0.0100
kg
kg
kg
kg
ltr
0.0020
0.0060
0.0225
0.0060
0.0075
m3
oh
oh
oh
oh
Perancah kayu
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.3000
0.0600
0.0120
kg
oh
oh
6.24
6.25
0.0060
0.0060
oh
oh
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
m2
0.1100
0.1700
0.0600
0.8000
0.3000
0.5000
0.2000
kg
kg
kg
oh
oh
oh
oh
1.0000
m2
0.3000
0.7000
0.2000
0.4000
0.2000
kg
oh
oh
oh
oh
Bahan
(4)
Jumlah
(5)
AAN PENGECATAN
an tembok lama
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
12,000.00
25,000.00
32,500.00
750.00
3,750.00
81.25
3,831.25
750.00
4,581.25
458.13
5,039.38
5,039.00
600.00
3,750.00
81.25
3,831.25
600.00
4,431.25
443.13
4,874.38
4,874.00
600.00
3,750.00
81.25
3,831.25
600.00
4,431.25
443.13
4,874.38
4,874.00
600.00
3,750.00
81.25
3,831.25
600.00
4,431.25
443.13
4,874.38
4,874.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
nggosok kayu
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
32,100.00
35,000.00
25,000.00
32,500.00
9,500.00
7,500.00
7,000.00
32,100.00
35,000.00
25,000.00
32,500.00
9,500.00
26,500.00
26,500.00
32,100.00
35,000.00
25,000.00
32,500.00
51,360.00
28,000.00
40,000.00
16,250.00
135,610.00
343,000.00
478,610.00
47,861.00
526,471.00
526,471.00
760.00
150.00
70.00
1,284.00
140.00
1,000.00
81.25
2,505.25
980.00
1,425.00
4,505.00
4,505.00
2,407.50
262.50
1,750.00
81.25
3,485.25
348.53
3,833.78
3,833.00
M TERMASUK PPN )
4,501.25
10,435.00
kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
@ Rp.
9,500.00
1,900.00
@ Rp.
9,500.00
1,425.00
@ Rp.
28,500.00
4,845.00
@ Rp.
32,000.00
8,320.00
@ Rp.
32,100.00
2,889.00
@ Rp.
35,000.00
210.00
@ Rp.
25,000.00
1,750.00
@ Rp.
32,500.00
81.25
M TERMASUK PPN )
4,930.25
16,490.00
kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
@ Rp.
9,500.00
1,900.00
@ Rp.
9,500.00
1,425.00
@ Rp.
28,500.00
4,845.00
@ Rp.
32,000.00
11,200.00
@ Rp.
32,100.00
3,370.50
@ Rp.
35,000.00
140.00
@ Rp.
25,000.00
1,750.00
@ Rp.
32,500.00
81.25
M TERMASUK PPN )
5,341.75
19,370.00
24,500.00
32,100.00
35,000.00
25,000.00
32,500.00
14,936.25
1,493.63
16,429.88
16,429.00
21,420.25
2,142.03
23,562.28
23,562.00
24,711.75
2,471.18
27,182.93
27,182.00
8,820.00
2,022.30
2,205.00
1,000.00
81.25
5,308.55
8,820.00
14,128.55
1,412.86
15,541.41
15,541.00
20,000.00
20,000.00
2,000.00
32,100.00
35,000.00
32,500.00
16,500.00
9,500.00
2,000.00
6,750.00
32,100.00
35,000.00
25,000.00
32,500.00
3,000.00
7,440.00
4,000.00
1,926.00
560.00
81.25
2,567.25
14,440.00
17,007.25
1,700.73
18,707.98
18,707.00
962.50
2,500.00
195.00
2,695.00
962.50
3,657.50
365.75
4,023.25
4,023.00
2,475.00
475.00
200.00
67.50
5,136.00
560.00
4,000.00
81.25
9,777.25
3,217.50
12,994.75
1,299.48
14,294.23
14,294.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
8,500.00
10,000.00
10,000.00
32,100.00
35,000.00
25,000.00
32,500.00
ngan kalkarium
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
15,000.00
32,100.00
35,000.00
25,000.00
32,500.00
850.00
1,000.00
2,600.00
2,022.30
220.50
500.00
81.25
2,824.05
4,450.00
7,274.05
727.41
8,001.46
8,001.00
1,200.00
1,800.00
1,348.20
147.00
700.00
81.25
2,276.45
3,000.00
5,276.45
527.65
5,804.10
5,804.00
1,500.00
1,348.20
147.00
700.00
81.25
2,276.45
1,500.00
2,000.00
500.00
200.00
125.00
@ Rp.
@ Rp.
950,000.00
400.00
1,900.00
60.00
3,776.45
377.65
4,154.10
4,154.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
32,100.00
35,000.00
25,000.00
32,500.00
32.10
3.50
3,750.00
81.25
3,866.85
2,285.00
6,151.85
615.19
6,767.04
6,767.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
950,000.00
400.00
32,100.00
35,000.00
25,000.00
32,500.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
40,000.00
19,500.00
32,100.00
35,000.00
25,000.00
32,500.00
1,900.00
120.00
160.50
17.50
1,000.00
81.25
1,259.25
2,020.00
3,279.25
327.93
3,607.18
3,607.00
48,000.00
3,900.00
6,420.00
70.00
500.00
81.25
7,071.25
51,900.00
2,250.00
67.50
6,420.00
700.00
500.00
325.00
58,971.25
5,897.13
64,868.38
64,868.00
M TERMASUK PPN )
7,945.00
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
950,000.00
32,100.00
35,000.00
25,000.00
32,500.00
950,000.00
32,100.00
35,000.00
25,000.00
32,500.00
10,262.50
1,026.25
11,288.75
11,288.00
2,250.00
67.50
1,900.00
7,222.50
787.50
5,625.00
243.75
13,878.75
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )
2,317.50
4,217.50
18,096.25
1,809.63
19,905.88
19,905.00
2,250.00
950.00
600.00
600.00
80.00
1,900.00
192.60
787.50
150.00
243.75
1,373.85
6,380.00
6,750.00
7,753.85
775.39
8,529.24
8,529.00
@ Rp.
@ Rp.
M TERMASUK PPN )
25,000.00
32,500.00
150.00
195.00
2,691.00
6,750.00
9,441.00
944.10
10,385.10
10,385.00
2,475.00
5,440.00
1,920.00
9,835.00
ukaan baja dengan lapis seng (galbani) secara semprot (airless spray),
utakhir dengan tebal 200 um
@ Rp.
22,500.00
6,750.00
@ Rp.
32,100.00
22,470.00
@ Rp.
35,000.00
7,000.00
@ Rp.
25,000.00
10,000.00
@ Rp.
32,500.00
6,500.00
M TERMASUK PPN )
45,970.00
6,750.00
65,015.00
6,501.50
71,516.50
71,516.00
52,720.00
5,272.00
57,992.00
57,992.00
SATUAN
TENAGA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
Tukang kayu
Kepala tukang kayu
Tukang batu
Kepala tukang batu
Tukang besi
Kepala tukang besi
Tukang las
Kepala tukang las
Tukang cat
Kepala tukang cat
Tukang plitur
Kepala tukang plitur
Tukang bor
Kepala tukang bor
Tukang listrik
Tukanng pipa ledeng
Tukang kapur
Pekerja
Mandor
Pengawas / Ahli Teknik
Ahli ukur
Asisten ahli ukur
Sopir
Masinis
Kernet / pembantu sopir
Mekanik terlatih
Operator tak terlatih
Operator terlatih
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
29
30
31
32
33
34
35
36
37
38
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
CAT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
ltr
kg
kg
kg
26
Oker hitam
m2
27
28
29
30
31
32
33
34
35
36
37
bks
ltr
ltr
ltr
kg
kg
kg
bh
bh
bh
bh
kg
kg
lbr
ltr
kg
kg
kg
kg
kg
Alumunium C
Alumunium B
kg
kg
1
2
BATAKO
Batako pejal ( 40x20x10 )
Batako beton bertulang ( 40x20x10 )
bj
bj
1
2
3
4
5
PIPA
Pipa beton 20 x 30 panjang 1 m
Pipa beton tanpa tulangan dia. 20 cm panjang 1 m
Pipa beton tanpa tulangan dia. 60 cm panjang 0,5 m
Pipa beton tanpa tulangan dia. 80 cm panjang 0,5 m
Pipa beton tanpa tulangan 1/2 dia. 20 cm
m
m
m
m
m
m1
m1
m1
m1
m1
m1
7
8
m1
bh
m1
10
m1
11
m1
12
m1
13
14
15
16
17
18
19
m1
bh
bh
bh
bh
bh
bh
UBIN
#REF! Ubin semen kelabu rata 20/20
Ubin semen kelabu rata 30/30
Ubin semen kelabu rata 40/40
Ubin semen berwarna satu rata 20/20
Ubin warna rata 30/30
Ubin warna rata 40/40
Ubin teraso 30/30
Ubin teraso 40/40
Ubin granito 40/40
Ubin granito 30/30
Ubin teralux kerang 40/40
Ubin teralux kerang 30/30
Ubin teralux marmer 60/60
Ubin teralux marmer 40/40
Ubin teralux marmer 30/30
Plint ubin pc abu-abu 15 x 20 cm
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m3
m3
m2
PERALATAN SANITASI
1
2
3
4
5
1
2
3
4
5
BAK MANDI
Bak mandi teraso uk. 50x50x50 cm
Bak mandi teraso uk. 60x60x60 cm
Bak mandi teraso uk. 90x80x80 cm
Bak mandi (bathtube) dengan shower lux
Bak mandi (bathtube) standar
Bak mandi fiberglass
bh
bh
bh
bh
bh
bh
bh
bh
bh
KLOSET
Kloset jongkok porselin type CE7 standar
Kloset jongkok porselin type CE8 standar
Kloset jongkok putih
Kloset jongkok warna
Kloset duduk standar / porselin ( dengan tangki )
bh
bh
bh
bh
bh
6
7
8
9
10
1
2
3
4
1
2
3
4
5
bh
set
set
bh
bh
bh
bh
WASTAFEL
Wastafel standar INA
Wastafel lux INA
Wastafel putih (KIA)
Wastafel warna (KIA)
Bak cuci stainless steel
Water drain + perlengkapan
Bak cuci teraso
bh
bh
set
set
bh
set
bh
URINOIR
Urinoir standar TOTO U 57
Urinoir putih
Urinoir warna (KIA)
Meja cuci dapur 125 x 50 cm
Tempat sabun tunggal
set
set
set
bh
bh
1
2
3
4
5
6
7
8
9
10
11
12
ASBES
Asbes gelombang besar ( 300 x 108 x 0,6 )
Asbes gelombang besar ( 270 x 108 x 0,6 )
Asbes gelombang besar ( 240 x 108 x 0,6 )
Asbes gelombang besar ( 210 x 108 x 0,6 )
Asbes gelombang besar ( 180 x 108 x 0,6 )
Asbes gelombang besar ( 300 x 92 x 0,5 )
Asbes gelombang besar ( 250 x 92 x 0,5 )
Asbes gelombang besar ( 225 x 92 x 0,5 )
Asbes gelombang besar ( 200 x 92 x 0,5 )
Asbes gelombang besar ( 180 x 92 x 0,5 )
Asbes gelombang kecil ( 300 x 105 x 0,4 )
Asbes gelombang kecil ( 270 x 105 x 0,4 )
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
13
14
15
16
17
18
19
20
21
22
23
24
25
lbr
lbr
lbr
lbr
lbr
lbr
lbr
bh
lbr
lbr
lbr
lbr
lbr
1
2
3
4
5
6
GENTENG
Genteng beton besar natural
Genteng aspal
Genteng metal
Sirap
Nok genteng aspal
Genteng decrabond
bh
lbr
lbr
bh
bh
bh
BAHAN KERAMIK
1
2
3
4
5
6
7
bh
bh
bh
bh
bh
bh
lbr
TEGEL / KERAMIK
Tegel porselin 11/11, putih
Porselen 11/11, putih
m2
bh
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
kg
kg
Ubin keramik 10 x 20 cm
Ubin keramik 15 x 15 cm
Ubin keramik 20 x 20 cm
Ubin keramik 25 x 25 cm
Ubin keramik 15 x 20 cm
Ubin keramik 33 x 33 cm
Ubin keramik 33 x 33 cm anti slip
Ubin keramik 10 x 33 cm
Mosaik 30 x 30 cm ex. Lokal
bh
bh
bh
bh
bh
bh
bh
bh
bh
Marmer
m2
Batu pancing
Bata pelapis 7x3x24 cm
Bata pelapis klinker 5x5x24 cm
bh
bh
bh
Batu paros
m2
m2
m2
m2
m2
Karpet
m2
Parquet jati
m2
Gymfloor
m2
KAYU
KAYU JATI
1
m3
m3
m1
m1
m1
m1
m1
m1
m1
10
m1
11
m1
12
m1
13
m1
14
m1
15
m1
16
m1
17
m1
18
m1
19
m1
20
m1
21
m3
22
m3
23
m1
24
m1
KAYU KAMPER
1
m3
m3
m1
m1
m1
m1
m1
m1
m1
10
m1
11
m1
12
m1
13
m1
14
m1
15
m1
16
m1
17
m1
18
m1
19
m1
20
m1
KAYU BANGKIRAI
1
m3
m3
m1
m1
m1
m1
m1
m1
m1
10
m3
11
m3
12
m1
12
m3
13
m3
14
m3
15
m3
16
m3
17
m3
18
m1
19
m1
20
m1
KAYU KRUING
1
m3
m3
m3
m3
m3
m3
m3
m3
m3
10
m3
11
m3
12
m1
13
m1
12
m3
13
m3
14
m3
15
m3
16
m3
17
m3
18
m3
19
m3
20
m1
21
m1
22
m1
m3
m3
m3
Kayu ramin
m3
m1
bh
m3
m1
Papan meranti
m3
m3
Kayu dolken
m3
m1
Kayu bakar
m3
m1
btg
KAYU LAPIS
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,3 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,4 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x1,2 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,9 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,6 cm
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
1
2
3
BAHAN TUMBUHAN
Bambu petung
Bambu wulung
Bambu apus
btg
btg
btg
m2
5
6
m2
kg
Ijuk
Alang-alang
m3
ikat
1
2
3
4
5
6
7
8
9
1
2
3
4
5
6
BESI BETON
Bsi beton polos
Besi beton ulir
Besi baja profil
Besi strip
Besi tuang / cor
Besi baja cor ( ring ) 150 kg
Besi baja cor ( ring ) 80 kg
kg
kg
kg
kg
kg
unit
unit
7
8
9
unit
unit
unit
kg
m1
m1
m1
m1
m1
m1
m1
Jendela nako
bh
m2
m2
m2
m2
m2
Sunscreen alumunium
m2
Roll door
m2
Pintu alumunium
m2
Venetion blind
m2
Vertikal blind
m2
Kawat harmonika
m2
Wall paper
m2
KAWAT
Kawat beton / bindrat
kg
Kawat ayakan
Kawat bronjong
m2
kg
Kawat nyamuk
Kawat las
Kawat galvanis
Kawat duri
Besi jaring kawat baja
m2
kg
kg
kg
kg
1
2
kg
Kawat kassa
m2
Kawat burung
Kawat jaring
m2
lbr
SENG BJLS
Seng BJLS 0,20 gelombang P = 100 cm
Seng BJLS 0,20 gelombang P = 200 cm
Seng plat 3" x 6" BJLS 28
Seng plat 3" x 6" BJLS 24
Seng BJLS 0,28 gelombang P = 240 cm
lbr
lbr
lbr
lbr
lbr
m2
m2
Alumunium foil
m2
PAKU
Paku gording 125 x 5,1 mm
Paku gording 100 x 4,2 mm
Paku usuk 80 x 3,8 mm
Paku reng 55 x 3,1 mm
Paku plepet 40 x 2,1 mm
Paku eternit 20 x 1,5 mm
Angkur / baut
Paku kait
Paku asbes
Paku sumbat
Paku sekrup
Paku kait
Paku sekrup
Paku hak panjang 15 cm
Ramset / dina bolt
kg
kg
kg
kg
kg
kg
bh
bh
bh
bh
kg
kg
bh
kg
bh
Engsel pintu
Engsel jendela
Espanyolet
Grendel
Engsel angin
Kait angin
Door holder
bh
bh
bh
bh
bh
bh
bh
Door stop
Rel pintu dorong
Selot pintu Union kecil
Selot pintu Union besar
Kunci tanam antik
Kunci tanam biasa
Kunci kamar mandi
Kunci selot
Kunci silinder
Kunci lemari
Spring knip
Door closer
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Jendela nako
m2
Batu kali
m3
m3
m3
m2
m2
m2
AGREGAT
1
m3
m3
m3
m3
m3
m3
m3
m3
m3
10
m3
11
m3
12
m3
13
Pasir urug
m3
14
m3
15
m3
Pasir beton
m3
16
Krikil beton
m3
17
m3
18
Kerikil pecah
m3
19
Split D 30 - 40 mm
m3
20
Split D 10 - 20 mm
m3
21
22
23
Split D 1 - 2 cm
Batu merah ( 5x11x23 )
Batu merah ( 4x9x19 )
m3
bj
bj
24
Krokos 0,2/0,4
m3
25
Tanah urug
m3
Tanah liat
Hollow block (HB.20)
Hollow block (HB.15)
Hollow block (HB.10)
Concrette Block (CB.20)
Concrette Block (CB.15)
Concrette Block (CB.10)
Bondbeam 40 x 20 x 20 cm
Roster / terawang
Bata berongga
Batu granito
m3
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg
Batu bata
m3
kg
kg
kg
kg
kg
kg
kg
kg
m3
m3
Kapur pasang
m3
Kapur sirih
m3
5
6
m3
kg
lbr
Kapur padam
Kapur sirih
m3
kg
lbr
btg
kg
ltr
ltr
ltr
ltr
ltr
ltr
kg
ltr
ltr
ltr
kg
kg
gln
ltr
kg
Soda api
kg
1
2
3
4
5
6
7
8
1
2
Sabun deterjen
kg
Batacote
kg
1
2
3
4
box
ltr
ltr
ltr
1
2
3
4
5
6
BAHAN KACA
Genteng kaca lengkung cekung 3 mm
Genteng kaca lengkung cekung 5 mm
Genteng kaca lengkung rata 3 mm
Genteng kaca lengkung rata 5 mm
Genteng kaca 3 mm
Genteng kaca 5 mm
bh
bh
bh
bh
bh
bh
Kaca buram/kaca es 3 mm
m2
Kaca buram/kaca es 5 mm
m2
Kaca bening 3 mm
m2
10
Kaca bening 5 mm
m2
11
Kaca riben 3 mm
m2
12
Kaca riben 5 mm
m2
13
14
Kaca cermin 3 mm
Fiber glass
m2
lbr
Kaca polos 8 mm
m2
Kaca buram 12 mm
m2
Kaca cermin 5 mm
m2
Kaca cermin 6 mm
m2
Kaca cermin 8 mm
m2
m2
Kaca patri 5 mm
m2
BAHAN PLASTIK
Pipa PVC abu-abu dia. 1/2" Wavin
btg
m1
btg
1
2
m1
4
5
6
7
8
9
10
11
12
13
btg
m1
btg
m1
btg
m1
btg
m1
btg
m1
btg
m1
btg
m1
btg
m1
btg
m1
btg
m1
btg
m1
btg
m1
btg
m1
lbr
m1
m1
m1
m1
m1
m1
441,127,405.62
HARGA
SATUAN / UPAH
( Rp. )
37,500.00
40,000.00
30,000.00
32,500.00
32,500.00
35,000.00
30,000.00
35,000.00
32,100.00
35,000.00
33,100.00
35,900.00
30,000.00
32,500.00
30,000.00
37,500.00
27,500.00
25,000.00
32,500.00
50,000.00
156,200.00
117,100.00
35,000.00
33,400.00
30,000.00
36,800.00
32,100.00
32,500.00
32,100.00
30,300.00
28,400.00
26,300.00
30,000.00
26,500.00
25,000.00
30,000.00
30,000.00
32,500.00
9,500.00
26,500.00
22,500.00
23,500.00
26,500.00
22,500.00
6,000.00
7,500.00
18,500.00
35,000.00
22,500.00
8,000.00
7,000.00
9,500.00
22,500.00
9,500.00
9,500.00
1,500.00
8,500.00
9,500.00
8,500.00
17,500.00
115,000.00
55,000.00
3,500.00
8,000.00
100.00
24,500.00
16,500.00
10,925.00
14,500.00
14,500.00
7,000.00
30,000.00
19,000.00
6,750.00
2,750.00
28,500.00
32,000.00
2,000.00
20,000.00
10,000.00
10,000.00
15,000.00
22,500.00
9,500.00
15,000.00
15,000.00
1,950.00
1,500.00
21,500.00
20,000.00
22,000.00
25,000.00
9,000.00
11,000.00
18,000.00
19,000.00
22,000.00
28,750.00
32,000.00
42,500.00
25,000.00
26,000.00
32,500.00
38,000.00
55,000.00
47,500.00
31,000.00
36,000.00
42,000.00
50,000.00
25,000.00
35,000.00
700.00
2,250.00
4,800.00
800.00
2,475.00
5,200.00
2,700.00
5,600.00
12,000.00
6,300.00
12,800.00
7,200.00
36,000.00
16,000.00
9,000.00
525.00
750.00
1,200.00
400.00
825.00
1,300.00
780.00
1,400.00
3,000.00
2,100.00
3,200.00
2,400.00
6,000.00
4,000.00
3,000.00
500,000.00
750,000.00
50,000.00
145,000.00
160,000.00
190,000.00
3,000,000.00
2,250,000.00
250,000.00
25,000.00
2,500.00
55,000.00
105,000.00
45,000.00
55,000.00
140,000.00
875,000.00
1,100,000.00
660,000.00
917,125.00
50,600.00
50,600.00
31,050.00
150,000.00
145,000.00
250,000.00
126,500.00
246,675.00
500,000.00
75,000.00
100,000.00
650,000.00
126,500.00
345,000.00
258,750.00
45,000.00
75,000.00
70,000.00
65,000.00
60,000.00
55,000.00
62,500.00
58,000.00
52,500.00
45,000.00
38,000.00
42,000.00
35,000.00
33,500.00
32,500.00
30,000.00
27,500.00
28,500.00
50,000.00
25,000.00
5,000.00
13,000.00
10,000.00
8,500.00
7,000.00
6,000.00
2,150.00
12,500.00
100,000.00
2,500.00
25,000.00
50,000.00
5,500.00
2,750.00
550.00
1,100.00
2,000.00
3,000.00
75,000.00
36,800.00
450.00
40,000.00
485.00
830.00
900.00
800.00
1,600.00
1,500.00
750.00
750.00
1,500.00
7,500.00
7,000.00
6,000.00
8,000.00
50,000.00
40,000.00
25,000.00
800.00
1,000.00
1,600.00
2,500.00
1,200.00
4,300.00
6,500.00
1,500.00
5,400.00
150,000.00
25,000.00
300.00
500.00
50,000.00
60,000.00
300,000.00
250,000.00
20,000.00
50,000.00
300,000.00
200,000.00
12,500,000.00
12,500,000.00
120,000.00
100,000.00
85,000.00
85,000.00
1,750.00
33,000.00
21,500.00
11,500.00
3,100.00
60,000.00
54,000.00
47,500.00
38,000.00
28,500.00
7,250.00
5,250.00
3,500.00
2,500.00
8,000,000.00
8,200,000.00
20,000.00
1,600.00
2,300,000.00
3,000,000.00
19,000.00
17,500.00
14,500.00
12,500.00
9,000.00
8,250.00
6,000.00
3,000.00
1,500.00
9,000.00
9,500.00
13,500.00
13,500.00
15,000.00
25,000.00
1,000.00
1,500.00
2,100.00
3,400,000.00
3,400,000.00
32,640.00
27,200.00
24,480.00
20,400.00
16,320.00
11,900.00
8,160.00
3,400,000.00
3,400,000.00
2,040.00
3,400,000.00
3,400,000.00
3,400,000.00
3,400,000.00
3,400,000.00
3,400,000.00
1,500.00
2,000.00
3,000.00
1,900,000.00
2,500,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
6,650.00
1,140.00
2,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
1,500.00
1,750.00
2,000.00
2,200,000.00
2,500,000.00
2,000,000.00
5,000,000.00
5,000.00
15,000.00
1,458,000.00
5,100.00
1,525,500.00
1,000,000.00
950,000.00
10,000.00
85,000.00
5,300.00
21,200.00
29,000.00
37,500.00
92,500.00
75,000.00
45,000.00
53,000.00
47,500.00
42,500.00
52,500.00
27,500.00
63,250.00
23,750.00
160,000.00
125,000.00
125,000.00
40,000.00
8,000.00
6,000.00
32,500.00
17,500.00
9,000.00
500.00
5,700.00
5,900.00
7,500.00
7,500.00
11,000.00
855,000.00
456,000.00
226,000.00
46,000.00
75,000.00
7,500.00
20,000.00
15,000.00
25,000.00
37,500.00
50,000.00
90,000.00
140,000.00
50,000.00
750,000.00
750,000.00
1,500,000.00
250,000.00
500,000.00
250,000.00
200,000.00
400,000.00
250,000.00
250,000.00
25,000.00
40,000.00
8,000.00
9,500.00
9,500.00
8,500.00
5,500.00
7,050.00
9,500.00
9,500.00
9,500.00
10,000.00
15,000.00
35,000.00
25,500.00
29,500.00
45,000.00
40,000.00
50,000.00
75,000.00
50,000.00
25,000.00
7,500.00
7,500.00
7,500.00
7,500.00
9,500.00
9,500.00
9,500.00
8,500.00
350.00
350.00
10,000.00
9,500.00
500.00
9,500.00
2,500.00
9,525.00
7,500.00
13,325.00
3,500.00
3,000.00
3,000.00
15,000.00
15,000.00
100,000.00
22,000.00
33,000.00
250,000.00
125,000.00
50,000.00
50,000.00
75,000.00
12,000.00
7,500.00
150,000.00
25,000.00
75,000.00
150,000.00
137,500.00
95,000.00
390,000.00
130,000.00
72,500.00
115,000.00
125,000.00
120,000.00
120,000.00
115,000.00
120,000.00
125,000.00
75,000.00
55,000.00
60,000.00
60,000.00
50,000.00
57,500.00
60,000.00
65,000.00
120,000.00
55,000.00
120,000.00
120,000.00
120,000.00
125,000.00
275.00
200.00
45,000.00
30,000.00
60,000.00
1,500.00
1,250.00
1,000.00
1,500.00
1,250.00
1,000.00
25,000.00
1,000.00
500.00
5,000.00
150,000.00
600.00
1,225.00
5,000.00
9,000.00
60,000.00
19,500.00
22,500.00
7,500.00
90,000.00
71,500.00
72,500.00
138,000.00
80,000.00
35,000.00
50,000.00
400.00
175,000.00
250,000.00
7,500.00
21,000.00
1,000.00
55,000.00
7,500.00
8,000.00
4,500.00
12,700.00
6,600.00
4,300.00
12,000.00
27,500.00
25,500.00
150,000.00
30,000.00
25,000.00
15,000.00
12,000.00
7,500.00
37,500.00
2,750.00
2,200.00
25,000.00
4,000.00
5,000.00
6,000.00
7,000.00
5,000.00
8,000.00
45,000.00
55,000.00
37,500.00
47,500.00
57,500.00
57,500.00
80,000.00
25,500.00
75,000.00
120,000.00
100,000.00
120,000.00
150,000.00
250,000.00
300,000.00
11,500.00
2,875.00
14,500.00
3,625.00
19,500.00
4,875.00
30,000.00
7,500.00
45,000.00
11,250.00
60,000.00
15,000.00
82,000.00
20,500.00
135,000.00
33,750.00
11,500.00
2,875.00
14,500.00
3,625.00
19,500.00
4,875.00
45,000.00
11,250.00
75,000.00
18,750.00
135,000.00
33,750.00
150,000.00
37,500.00
67,500.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00