Anda di halaman 1dari 564

ANALISA BIAYA KONSTRUKSI (ABK) BANGUNAN GEDUNG DAN PERUMAHAN

Proyek
Pekerjaan
Tahun Anggaran
Lokasi

:
:
:
:

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

SNI 03-2835-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN PERSIAPAN


6.1

6.2

6.3

6.4

1.0000 m1 Pembuatan pagar sementara tinggi 2 meter


1.2500 btg Dolken kayu 8 - 10/400 cm
@ Rp.
2.5000 kg PC
@ Rp.

10,000.00
600.00

12,500.00
1,500.00

0.0050

m3 Pasir beton

@ Rp.

65,000.00

325.00

0.0090

Koral beton

@ Rp.

0.0720
0.0600
0.4000
0.2000
0.0200
0.4000
0.0200

m3
kg
ltr
oh
oh
oh
oh

Kaso 5/7 kayu meranti


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Residu
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

120,000.00

1,080.00

1,525,500.00
7,500.00
2,750.00
37,500.00
40,000.00
25,000.00
32,500.00

109,836.00
450.00
1,100.00
7,500.00
800.00
10,000.00
650.00
18,950.00

1.0000 m1 Pembuatan pagar sementara dari seng gelombang tinggi 2 meter


1.2500 btg Dolken kayu 8 - 10/400 cm
@ Rp.
10,000.00
2.5000 kg PC
@ Rp.
600.00
1.2000 lbr Seng gelombang 2" - 5"
@ Rp.
29,500.00

126,791.00

12,500.00
1,500.00
35,400.00

0.0050

m3 Pasir beton

@ Rp.

65,000.00

325.00

0.0090

m3 Koral beton

@ Rp.

120,000.00

1,080.00

0.0720
0.0600
0.4000
0.2000
0.0200
0.4000
0.0200

m3
kg
ltr
oh
oh
oh
oh

1,525,500.00
7,500.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00

109,836.00
450.00
3,800.00

Kaso 5/7 kayu meranti


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Meni besi
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

7,500.00
800.00
10,000.00
650.00
18,950.00

1.0000 m1 Pembuatan pagar sementara dari kawat duri tinggi 1,80 meter
1.0000 btg Dolken kayu 8 - 10/400 cm
@ Rp.
10,000.00
2.0000 kg PC
@ Rp.
600.00
25.0000 kg Kawat duri
@ Rp.
9,500.00
0.0050

m3 Pasir beton

0.0090
0.0600
0.2000
0.0200
0.3000
0.0200

m
kg
oh
oh
oh
oh

@ Rp.

Koral beton
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Pengukuran dan pemasangan bouwplank

0.0120
0.0200

m3 Kayu meranti 5/7


kg Paku biasa 2" - 5"

@ Rp.
@ Rp.

164,891.00

10,000.00
1,200.00
237,500.00

65,000.00

325.00

120,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1,080.00
450.00

1,525,500.00
7,500.00

7,500.00
800.00
7,500.00
650.00
16,450.00

250,555.00

18,306.00
150.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0070
0.1000
0.0100
0.1000
0.0050

6.5

m3
oh
oh
oh
oh

Upah
(3)

Kayu papan 3/20


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3
kg
kg
kg

Kayu
Paku biasa
Baja strip
PC

0.1500

m3 Pasir pasang

0.1000

Pasir beton

0.1500 m3 Koral beton


30.0000 bh Bata merah
0.2500 lbr Seng plat
2.0000 bh Jendela nako

12,500.00

1,525,500.00
7,500.00
7,500.00
600.00

274,590.00
6,375.00
8,250.00
21,000.00

@ Rp.

60,000.00

9,000.00

@ Rp.

65,000.00

6,500.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.

120,000.00
200.00
45,000.00
50,000.00

18,000.00
6,000.00
11,250.00
100,000.00

47,500.00
22,000.00
37,500.00
37,500.00
30,000.00
40,000.00
25,000.00
32,500.00

3,800.00
3,300.00
2,250.00

1.0000 m2 Pembuatan gudang semen dan alat-alat


1.7000 btg Dolken kayu 8 - 10/400 cm
@ Rp.
0.2100
0.3000
10.5000

m2 Kayu
kg Paku biasa
kg PC

@ Rp.
@ Rp.
@ Rp.

0.0300

m3 Pasir beton

@ Rp.

0.0500 m3 Koral beton


@ Rp.
1.5000 lbr Seng gelombang BJLS 32
@ Rp.
2.0000 oh Tukang kayu
@ Rp.
0.2000 oh Kepala tukang kayu
@ Rp.
1.0000 oh Pekerja
@ Rp.
0.0500 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pembuatan rumah jaga/konstruksi kayu
3.0000 btg Dolken kayu 8 - 10/400 cm
@ Rp.
0.2760 m Kayu
@ Rp.
0.7000 kg Paku biasa
@ Rp.
1.5000 lbr Seng gelombang BJLS 32
@ Rp.
1.5000 oh Tukang kayu
@ Rp.
0.1500 oh Kepala tukang kayu
@ Rp.
1.0000 oh Pekerja
@ Rp.
0.0500 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
3

25,456.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.0800 m2 Kaca polos


@ Rp.
0.1500 bh Kunci tanam
@ Rp.
0.0600 lbr Plywood 4 mm
@ Rp.
2.0000 oh Tukang kayu
@ Rp.
1.0000 oh Tukang batu
@ Rp.
0.3000 oh Kepala tukang
@ Rp.
2.0000 oh Pekerja
@ Rp.
0.0500 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.7

7,000.00
3,750.00
400.00
2,500.00
162.50
6,812.50

1.0000 m2 Pembuatan kantor sementara, dengan lantai plesteran


1.2500 btg Dolken kayu 8 - 10/400 cm
@ Rp.
10,000.00
0.1800
0.8500
1.1000
35.0000

6.6

1,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00

Bahan
(4)

75,000.00
30,000.00
12,000.00
50,000.00
1,625.00
168,625.00

482,815.00

10,000.00

17,000.00

1,525,500.00
7,500.00
600.00

320,355.00
2,250.00
6,300.00

65,000.00

1,950.00

120,000.00
25,500.00
37,500.00
40,000.00
25,000.00
32,500.00

6,000.00
38,250.00
75,000.00
8,000.00
25,000.00
1,625.00
109,625.00

392,105.00

10,000.00

30,000.00

1,525,500.00
7,500.00
25,500.00
37,500.00
40,000.00
25,000.00
32,500.00

421,038.00
5,250.00
38,250.00
56,250.00
6,000.00
25,000.00
1,625.00
88,875.00

494,538.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JUMLAH
DIBULATKAN
6.8

6.9

1.0000
0.1000
0.0500

m2 Membersihkan lapangan dan perataan


oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m2 Pembuatan bedeng buruh


1.2500 btg Dolken kayu 8 - 10/400 cm

@ Rp.

10,000.00

12,500.00

@ Rp.
@ Rp.
@ Rp.

1,525,500.00
7,500.00
600.00

253,233.00
2,250.00
10,800.00

0.0300

m3 Pasir beton

@ Rp.

65,000.00

1,950.00

120,000.00
25,500.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00

6,000.00
38,250.00
50,625.00

1.0000

75,000.00
8,000.00
25,000.00
1,625.00
109,625.00

375,608.00

m2 Pembuatan bak adukan, uk. 40 x 50 x 20 cm

0.0360 m3 Kayu terentang


@ Rp.
0.0800 kg Paku
@ Rp.
1.0000 btg Kaso 5/7
@ Rp.
0.3000 oh Tukang kayu
@ Rp.
0.0015 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.12

m3 Kayu
kg Paku biasa
kg PC

0.0500 m Koral beton


@ Rp.
1.5000 lbr Seng gelombang BJLS 32
@ Rp.
1.3500 lbr Plywood 4 mm
@ Rp.
2.0000 oh Tukang kayu
@ Rp.
0.2000 oh Kepala tukang kayu
@ Rp.
1.0000 oh Pekerja
@ Rp.
0.0500 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.11

2,500.00
1,625.00
4,125.00

0.1660
0.3000
18.0000

6.10

25,000.00
32,500.00

1,525,500.00
7,500.00
21,200.00
37,500.00
32,500.00

1.0000 m2 Pembuatan stegger dari bambu, ukuran 40 x 50 x 20 cm


1.0000 btg Bambu
@ Rp.
8,000.00
0.2500 kg Tali ijuk
@ Rp.
9,000.00
0.0170 oh Tukang kayu
@ Rp.
37,500.00
0.0020 oh Kepala tukang kayu
@ Rp.
40,000.00
0.2500 oh Pekerja
@ Rp.
25,000.00
0.0130 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

54,918.00
600.00
21,200.00
11,250.00
48.75
11,298.75

76,718.00

8,000.00
2,250.00
637.50
80.00
6,250.00
422.50
7,390.00

10,250.00

1.0000

m2 Pembuatan jalan sementara

0.1500

m3 Batu belah 15/20

@ Rp.

75,000.00

11,250.00

0.0900

m3 Batu pecah 5/7

@ Rp.

120,000.00

10,800.00

0.0100
1.0000
0.0500

m3 Pasir pasang
@ Rp.
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
25,000.00
32,500.00

600.00
25,000.00
1,625.00
26,625.00

22,650.00

ANALISA SNI EDISI REVISI


No.
(1)
6.13

6.14

6.15

6.16

Macam Pekerjaan
(2)
1.0000
6.6670
0.3330

1.0000
6.6670
0.3330

Upah
(3)

m3 Bongkaran beton bertulang


oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3 Bongkaran dinding tembok batu bata
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

25,000.00
32,500.00

25,000.00
32,500.00

1.0000 m1 Pasang pagar kawat jaring galvanis, tinggi 1,00 m


0.4340 lbr Pagar kawat jaring
@ Rp.
35,000.00
0.0420 oh Tukang besi
@ Rp.
32,500.00
0.0040 oh Kepala tukang besi
@ Rp.
35,000.00
0.0420 oh Pekerja
@ Rp.
25,000.00
0.0020 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

166,675.00
10,822.50
177,497.50

166,675.00
10,822.50
177,497.50

15,190.00
1,365.00
140.00
1,050.00
65.00
2,620.00

1.0000 m1 Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm


0.9860 lbr Panel beton pracetak
@ Rp.
175,000.00
0.5250 btg Kolom beton pracetak
@ Rp.
250,000.00
0.0740
0.1460
45.0000
0.1250
0.0120
0.3750
0.0190

m3 Pasir beton
m
kg
oh
oh
oh
oh

@ Rp.

Koral 2/3
@ Rp.
PC
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Bahan
(4)

15,190.00

172,550.00
131,250.00

65,000.00

4,810.00

120,000.00
600.00
30,000.00
32,500.00
25,000.00
32,500.00

17,520.00
27,000.00
3,750.00
390.00
9,375.00
617.50
14,132.50

353,130.00

ANALISA BIAYA KONTRUKSI PEKERJAAN TANAH


6.1

6.2

6.3

1.0000
0.4000
0.0400

1.0000
0.5260
0.0526

1.0000
0.7350
0.0735

m3 Galian tanah biasa sedalam 1 meter


oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3 Galian tanah biasa sedalam 2 meter
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3 Galian tanah biasa sedalam 3 meter
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

25,000.00
32,500.00

25,000.00
32,500.00

25,000.00
32,500.00

10,000.00
1,300.00
11,300.00

13,150.00
1,709.50
14,859.50

18,375.00
2,388.75
20,763.75

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JASA 10 %
JUMLAH
DIBULATKAN
6.4

6.5

6.6

6.7

6.8

6.9

6.10

6.11

1.0000
0.6250
0.0062

1.0000
1.2500
0.1250

1.0000
0.8230
0.0820

1.0000
0.0500
0.0050

1.0000
0.5160
0.0500

1.0000
0.1920
0.0190

1.0000
0.5000
0.0500

m3 Galian tanah keras sedalam 1 meter


oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3 Galian tanah cadas sedalam 1 meter
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3 Galian tanah lumpur sedalam 1 meter
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m2 Pekerjaan stripping setinggi 1 meter
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3 Pembuangan tanah sejauh 150 meter
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3 Urugan tanah kembali
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m3 Pemadatan tanah
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3 Urugan pasir

1.2000
0.3000
0.0100

m3 Pasir urug
oh Pekerja
oh Mandor

@ Rp.
@ Rp.
@ Rp.

25,000.00
32,500.00

25,000.00
32,500.00

25,000.00
32,500.00

25,000.00
32,500.00

25,000.00
32,500.00

25,000.00
32,500.00

25,000.00
32,500.00

50,000.00
25,000.00
32,500.00

15,625.00
201.50
15,826.50

31,250.00
4,062.50
35,312.50

20,575.00
2,665.00
23,240.00

1,250.00
162.50
1,412.50

12,900.00
1,625.00
14,525.00

4,800.00
617.50
5,417.50

12,500.00
1,625.00
14,125.00

60,000.00
7,500.00
325.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.12

6.13

6.14

6.15

6.16

7,825.00

Bahan
(4)
60,000.00

1.0000

m3 Lapisan pudel campuran 1Kp:3Ps:7TL

0.3300

m3 Pasir urug

@ Rp.

50,000.00

16,500.00

0.1090

m3 Kapur padam

@ Rp.

72,500.00

7,902.50

0.7630
0.4160
0.0400
0.8330
0.0830

m
oh
oh
oh
oh

Tanah liat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3 Lapisan pudel campuran 1Kp:5TL

0.2000

m3 Kapur padam

1.0000
0.4160
0.0410
0.8330
0.0810

m
oh
oh
oh
oh

@ Rp.

Tanah liat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3 Pemasangan lapisan ijuk

1.2000
0.1500
0.0150

@ Rp.
m3 Ijuk
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3 Urugan sirtu

1.2000
0.2500
0.0250

@ Rp.
m3 Sirtu
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pembuatan jalan sementara, tebal 25 cm

0.2750
0.0300
0.0500
1.0000
0.1000

@ Rp.
m3 Batu belah
Kerikil
Pasir
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

45,780.00
12,480.00
1,300.00
20,825.00
2,697.50
37,302.50

72,500.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

25,000.00
32,500.00

60,000.00
25,000.00
32,500.00

75,000.00
120,000.00
60,000.00
25,000.00
32,500.00

70,182.50

14,500.00
60,000.00
12,480.00
1,332.50
20,825.00
2,632.50
37,270.00

74,500.00

3,750.00
487.50
4,237.50

72,000.00
6,250.00
812.50
7,062.50

72,000.00

20,625.00

25,000.00
3,250.00
28,250.00

20,625.00

SNI 03-2836-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN PONDASI


6.1

1.0000

m3 Pasangan pondasi 1 Pc : 1 Ps

1.1000

m3 Batu belah 15/20 cm

@ Rp.

75,000.00

82,500.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
392.0000
0.3140
0.6000
0.0600
1.5000
0.0750

6.2

1.0000
1.1000
267.0000
0.4270
0.6000
0.0600
1.5000
0.0750

6.3

1.0000
1.1000
392.0000
0.3140
0.6000
0.0600
1.5000
0.0750

6.4

1.0000
1.1000
202.0000
0.4850
0.6000
0.0600
1.5000
0.0750

6.5

1.0000
1.1000
163.0000
0.5200
0.6000
0.0600
1.5000
0.0750

kg PC
m
oh
oh
oh
oh

Upah
(3)
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Bahan
(4)
235,200.00
18,840.00

18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

336,540.00

m3 Pasangan pondasi 1 Pc : 2 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

82,500.00
160,200.00
25,620.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

268,320.00

m3 Pasangan pondasi 1 Pc : 2,5 Ps


m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

82,500.00
235,200.00
18,840.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

336,540.00

m3 Pasangan pondasi 1 Pc : 3 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

82,500.00
121,200.00
29,100.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

232,800.00

m3 Pasangan pondasi 1 Pc : 4 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

82,500.00
97,800.00
31,200.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

211,500.00

ANALISA SNI EDISI REVISI


No.
(1)
6.6

Macam Pekerjaan
(2)
1.0000
1.1000
136.0000
0.5440
0.6000
0.0600
1.5000
0.0750

6.7

1.0000
1.1000
117.0000
0.5610
0.6000
0.0600
1.5000
0.0750

6.8

1.0000
1.1000
91.0000
0.5610
0.6000
0.0600
1.5000
0.0750

6.9

6.10

Upah
(3)

Bahan
(4)

m3 Pasangan pondasi 1 Pc : 5 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

82,500.00
81,600.00
32,640.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

196,740.00

m3 Pasangan pondasi 1 Pc : 6 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

82,500.00
70,200.00
33,660.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

186,360.00

m3 Pasangan pondasi 1 Pc : 8 Ps
m3 Batu belah 15/20 cm
kg PC
m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

82,500.00
54,600.00
33,660.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

170,760.00

1.0000

m3 Pasangan pondasi 1 Kp : 1 Sm : 1 Ps

1.1000

m3 Batu belah 15/20 cm

@ Rp.

75,000.00

82,500.00

0.2290

@ Rp.

72,500.00

16,602.50

0.2290

m3 Semen merah

@ Rp.

80,000.00

18,320.00

0.5440
0.6000
0.0600
1.5000
0.0750

m
oh
oh
oh
oh

Kapurr pasang

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3 Pasangan pondasi 1 Kp : 1 Sm : 2 Ps

1.1000

m3 Batu belah 15/20 cm

0.1700

0.1700

m3 Semen merah

0.3400
0.6000
0.0600
1.5000
0.0750

m
oh
oh
oh
oh

Kapurr pasang
Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

32,640.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

150,062.50

@ Rp.

75,000.00

82,500.00

@ Rp.

72,500.00

12,325.00

@ Rp.

80,000.00

13,600.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

20,400.00
18,000.00
1,950.00
37,500.00
2,437.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.11

1.0000
1.1000
156.0000

6.12

6.15

59,887.50

128,825.00

m3 Pasangan pondasi 1 Pc : Kp : 4 Ps
@ Rp.
@ Rp.

75,000.00
600.00

82,500.00
93,600.00

0.0320

m3 Kapurr pasang

@ Rp.

72,500.00

2,320.00

0.5840
0.6000
0.0600
1.5000
0.0750

m
oh
oh
oh
oh

1.0000

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

35,040.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

213,460.00

m3 Pasangan pondasi 1 Pc : 3 Kp : 10 Ps
m3 Batu belah 15/20 cm
kg PC

@ Rp.
@ Rp.

75,000.00
600.00

82,500.00
36,600.00

0.1470

m3 Kapurr pasang

@ Rp.

72,500.00

10,657.50

0.4920
0.6000
0.0600
1.5000
0.0750

m3
oh
oh
oh
oh

1.0000
1.1000
41.0000

6.14

Bahan
(4)

m3 Batu belah 15/20 cm


kg PC

1.1000
61.0000

6.13

Upah
(3)

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

29,520.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

159,277.50

m3 Pasangan pondasi Pc : 1 Kp : 4 Ps
m3 Batu belah 15/20 cm
kg PC

@ Rp.
@ Rp.

75,000.00
600.00

82,500.00
24,600.00

0.1310

m3 Kapurr pasang

@ Rp.

72,500.00

9,497.50

0.5230
0.6000
0.0600
1.5000
0.0750

m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3 Pasangan pondasi batu kosong

1.2000

m3 Batu belah 15/20 cm

0.3000
0.3900
0.0390
0.7800
0.0390

m
oh
oh
oh
oh

1.0000
75.0000
202.0000
0.3200

@ Rp.

Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3 Pasangan pondasi siklop 40 % batu kali


kg Besi beton
@ Rp.
kg PC
@ Rp.
m3 Pasir beton

@ Rp.

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

31,380.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

75,000.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

147,977.50

90,000.00
15,000.00
11,700.00
1,267.50
19,500.00
1,267.50
33,735.00

105,000.00

5,700.00
600.00

427,500.00
121,200.00

65,000.00

20,800.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.4900
0.8000
0.8500
0.0850
3.0000
0.1500

6.16

1.0000
0.4500
280.0000

6.17

Koral beton
@ Rp.
Kawat beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

120,000.00
8,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Bahan
(4)
58,800.00
6,400.00

25,500.00
2,762.50
75,000.00
4,875.00
108,137.50

634,700.00

m3 Pasangan pondasi sumuran diameter 100 cm


m3 Batu belah 15/20 cm
kg PC

@ Rp.
@ Rp.

0.4500

m3 Pasir beton

@ Rp.

0.6700
0.3000
0.0300
2.3800
0.0800

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

75,000.00
600.00

33,750.00
168,000.00

65,000.00

29,250.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

80,400.00
9,000.00
975.00
59,500.00
2,600.00
72,075.00

311,400.00

1.0000

m3 Pembuatan tiang pancang (40 x 40) cm, beton bertulang

0.0190

m3 Pasir urug

@ Rp.

50,000.00

950.00

0.0940

m3 Pasir beton

@ Rp.

65,000.00

6,110.00

Koral beton
PC
Besi beton
Kawat beton

@ Rp.
@ Rp.
@ Rp.
@ Rp.

120,000.00
600.00
5,700.00
8,000.00

18,000.00
36,300.00
256,500.00
7,200.00

0.0320
0.1200

m3 Kayu meranti 5/7


kg Paku

@ Rp.
@ Rp.

1,525,500.00
7,500.00

48,816.00
900.00

0.0900
0.2400
0.6700
0.0670
1.0000
0.0500

m3
kg
oh
oh
oh
oh

12,000.00
8,500.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
2,040.00

0.1500
60.5000
45.0000
0.9000

6.18

m3
kg
oh
oh
oh
oh

Upah
(3)

m3
kg
kg
kg

Minyak bekisting
@ Rp.
Plamur tembok
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

20,100.00
2,177.50
25,000.00
1,625.00
48,902.50

377,896.00

1.0000

m3 Pembuatan tiang pancang (35 x 35) cm, beton bertulang

0.0160

m3 Pasir urug darat

@ Rp.

0.0800

Pasir beton

@ Rp.

65,000.00

5,200.00

0.1250
49.0000
34.5000
0.7000

m3
kg
kg
kg

Koral beton
PC
Besi beton
Kawat beton

@ Rp.
@ Rp.
@ Rp.
@ Rp.

120,000.00
600.00
5,700.00
8,000.00

15,000.00
29,400.00
196,650.00
5,600.00

0.0270
0.1200

m3 Kayu meranti 5/7


kg Paku

@ Rp.
@ Rp.

1,525,500.00
7,500.00

41,188.50
900.00

0.0900
0.2000
0.5000
0.0500
0.8000
0.0400

m3
kg
oh
oh
oh
oh

12,000.00
8,500.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
1,700.00

Minyak bekisting
@ Rp.
Plamur tembok
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

50,000.00

800.00

15,000.00
1,625.00
20,000.00
1,300.00
37,925.00

297,518.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

DIBULATKAN
SNI 03-2837-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN DINDING
6.1

1.0000
140.0000
64.0300
0.0590
0.2000
0.0200
0.6500
0.0300

6.2

1.0000
140.0000
43.5000
0.0800
0.2000
0.0200
0.6500
0.0300

6.3

1.0000
140.0000
32.9500
0.0910
0.2000
0.0200
0.6500
0.0300

6.4

1.0000
140.0000

0.2000
0.0200
0.6500
0.0300

6.5

1.0000
140.0000

0.2000
0.0200
0.6500
0.0300

m2 Pasangan bata merah tebal 1 bata, 1 Pc : 1 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasangan bata merah tebal 1 bata, 1 Pc : 5 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

38,500.00
38,418.00
3,540.00
6,000.00
650.00
16,250.00
975.00
23,875.00

275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

38,500.00
26,100.00
4,800.00
6,000.00
650.00
16,250.00
975.00
23,875.00

275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

5,460.00
6,000.00
650.00
16,250.00
975.00
23,875.00

63,730.00

38,500.00
6,000.00
650.00
16,250.00
975.00
23,875.00

275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

69,400.00

38,500.00
19,770.00

275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

80,458.00

38,500.00

38,500.00
6,000.00
650.00
16,250.00
975.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.6

1.0000
140.0000
22.2000
0.1020
0.2000
0.0200
0.6500
0.0300

6.7

6.8

1.0000
140.0000
10.0000

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m
oh
oh
oh
oh

1.0000
70.0000
18.9500

1.0000
70.0000
14.3700
0.0400
0.1000
0.0100

275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

@ Rp.

Kapurr pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6,120.00
6,000.00
650.00
16,250.00
975.00
23,875.00

m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 1 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3 Pasir pasang
oh Tukang batu
oh Kepala tukang batu

@ Rp.
@ Rp.
@ Rp.

1,993.75
6,000.00
650.00
16,250.00
975.00
23,875.00

1,680.00
3,000.00
325.00
8,000.00
487.50
11,812.50

37,610.00

19,250.00
11,370.00
2,280.00
3,000.00
325.00
8,000.00
487.50
11,812.50

275.00
600.00

60,000.00
30,000.00
32,500.00

52,043.75

19,250.00
16,680.00

275.00
600.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.

5,550.00

275.00
600.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

57,940.00

38,500.00
6,000.00

60,000.00
72,500.00
30,000.00
32,500.00
25,000.00
32,500.00

38,500.00

38,500.00
13,320.00

m2 Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
kg PC
@ Rp.
600.00

0.0275
0.2000
0.0200
0.6500
0.0300

0.0380
0.1000
0.0100
0.3200
0.0150

6.10

m3
oh
oh
oh
oh

m3 Pasir pasang

0.0280
0.1000
0.0100
0.3200
0.0150

6.9

m2 Pasangan bata merah tebal 1 bata, 1 Pc : 6 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.

0.0925

1.0000
70.0000
27.8000

23,875.00

Bahan
(4)

32,900.00

19,250.00
8,622.00
2,400.00
3,000.00
325.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.3200
0.0150

6.11

1.0000
70.0000
11.5000
0.0430
0.1000
0.0100
0.3200
0.0150

6.12

1.0000
70.0000
9.6800
0.0450
0.1000
0.0100
0.3200
0.0150

6.13

1.0000
70.0000
8.3200
0.0490
0.1000
0.0100
0.3200
0.0150

6.14

1.0000
70.0000
6.5000
0.0500
0.1000
0.0100
0.3200
0.0150

6.15

1.0000
70.0000
4.5000

Upah
(3)

oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

25,000.00
32,500.00

m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 8 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,580.00
3,000.00
325.00
8,000.00
487.50
11,812.50

2,700.00
3,000.00
325.00
8,000.00
487.50
11,812.50

m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
kg PC
@ Rp.
600.00

27,758.00

19,250.00
4,992.00
2,940.00
3,000.00
325.00
8,000.00
487.50
11,812.50

275.00
600.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

28,730.00

19,250.00
5,808.00

275.00
600.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

30,272.00

19,250.00
6,900.00

275.00
600.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 6 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

275.00
600.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 5 Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
kg PC
@ Rp.

8,000.00
487.50
11,812.50

Bahan
(4)

27,182.00

19,250.00
3,900.00
3,000.00
3,000.00
325.00
8,000.00
487.50
11,812.50

26,150.00

19,250.00
2,700.00

0.0500

m3 Pasir pasang

@ Rp.

60,000.00

3,000.00

0.0150

m3 Kapurr pasang

@ Rp.

72,500.00

1,087.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.1000
0.0100
0.3200
0.0150

6.16

6.17

6.18

1.0000
70.0000

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

0.0180

m3 Semen merah

0.0180
0.1000
0.0100
0.3200
0.0150

m
oh
oh
oh
oh

1.0000
70.0000

Kapurr pasang

72,500.00

1,305.00

80,000.00

1,440.00

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

0.0140

Semen merah

0.0280
0.1000
0.0100
0.3200
0.0150

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

0.0380
1.9500
0.1200
0.0120
0.3200
0.0150

19,250.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
3,000.00
325.00
8,000.00
487.50
11,812.50

m2 Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 2Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
3

19,250.00

72,500.00

1,015.00

@ Rp.

80,000.00

1,120.00

Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasangan dinding hollow block (HB.15)


bh Hollowblock (HB.15)
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

23,075.00

@ Rp.

m2 Pasangan dinding hollow block (HB.20)


bh Hollowblock (HB.20)
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

26,037.50

@ Rp.

m3 Kapurr pasang

1.0000
12.5000
10.4500

3,000.00
325.00
8,000.00
487.50
11,812.50

Bahan
(4)

@ Rp.

0.0140

1.0000
12.5000
13.5000

30,000.00
32,500.00
25,000.00
32,500.00

m2 Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 1Ps


bh Bata merah 5 x 11 x 22 cm
@ Rp.
275.00

0.0180

0.0480
1.9500
0.1500
0.0150
0.3500
0.0170

6.19

oh
oh
oh
oh

Upah
(3)

Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,680.00
3,000.00
325.00
8,000.00
487.50
11,812.50

23,065.00

1,500.00
600.00

18,750.00
8,100.00

60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00

2,880.00
11,115.00
4,500.00
487.50
8,750.00
552.50
14,290.00

40,845.00

1,250.00
600.00

15,625.00
6,270.00

60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00

2,280.00
11,115.00
3,600.00
390.00
8,000.00
487.50
12,477.50

35,290.00

ANALISA SNI EDISI REVISI


No.
(1)

6.20

Macam Pekerjaan
(2)

1.0000
12.5000
7.5000
0.0270
1.9500
0.1200
0.0120
0.3200
0.0150

6.21

6.22

6.23

1.0000
12.5000
14.0500

Upah
(3)

m2 Pasangan dinding hollow block (HB.10)


bh Hollowblock (HB.10)
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasangan dinding concblock (CB.20)


bh Cocrette block (CB.20)
@ Rp.
kg PC
@ Rp.

Bahan
(4)

1,000.00
600.00

12,500.00
4,500.00

60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00

1,620.00
11,115.00
3,600.00
390.00
8,000.00
487.50
12,477.50

29,735.00

1,500.00
600.00

18,750.00
8,430.00

0.0040

m3 Pasir beton

@ Rp.

65,000.00

260.00

0.0420
3.8700
0.0060

m Pasir pasang
kg Besi beton polos
kg Paku biasa 2" - 5"

@ Rp.
@ Rp.
@ Rp.

60,000.00
5,700.00
7,500.00

2,520.00
22,059.00
45.00

0.0010
0.0300

m3 Kayu terentang
kg Kawat beton

@ Rp.
@ Rp.

1,525,500.00
8,000.00

1,525.50
240.00

0.0050
0.1570
0.0070
0.0164
0.3700
0.0185

m3
oh
oh
oh
oh
oh

1.0000
12.5000
10.4600

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasangan dinding concblock (CB.15)


bh Cocrette block (CB.15)
@ Rp.
kg PC
@ Rp.

120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00

600.00
4,710.00
227.50
533.00
9,250.00
601.25
15,321.75

54,429.50

1,250.00
600.00

15,625.00
6,276.00

0.0030

m3 Pasir beton

@ Rp.

65,000.00

195.00

0.0320
3.8700
0.0040

m Pasir pasang
kg Besi beton polos 8 mm
kg Paku biasa 2" - 5"

@ Rp.
@ Rp.
@ Rp.

60,000.00
5,700.00
7,500.00

1,920.00
22,059.00
30.00

0.0010
0.0200

m3 Kayu terentang
kg Kawat beton

@ Rp.
@ Rp.

1,525,500.00
8,000.00

1,525.50
160.00

0.0040
0.1300
0.0070
0.0137
0.3400
0.0170

m3
oh
oh
oh
oh
oh

1.0000
12.5000
7.2000

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasangan dinding concblock (CB.10)


bh Cocrette block (CB.10)
@ Rp.
kg PC
@ Rp.

120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00

1,000.00
600.00

480.00
3,900.00
227.50
445.25
8,500.00
552.50
13,625.25

48,270.50

12,500.00
4,320.00

0.0020

m3 Pasir beton

@ Rp.

65,000.00

130.00

0.0210
2.5400
0.0030

m3 Pasir pasang
kg Besi beton polos 8 mm
kg Paku biasa 2" - 5"

@ Rp.
@ Rp.
@ Rp.

60,000.00
5,700.00
7,500.00

1,260.00
14,478.00
22.50

0.0010

m3 Kayu terentang

@ Rp.

1,525,500.00

1,525.50

ANALISA SNI EDISI REVISI


No.
(1)

6.24

6.25

Macam Pekerjaan
(2)
0.0150

kg Kawat beton

0.0030
0.1070
0.0070
0.0114
0.3400
0.0170

m
oh
oh
oh
oh
oh

8,000.00
120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00

120.00
360.00
3,210.00
227.50
370.50
8,500.00
552.50
12,860.50

34,716.00

m2 Pasang dinding latai


bh Bondbeam 40 x 20 x 20 cm
kg PC

@ Rp.
@ Rp.

25,000.00
600.00

62,500.00
3,060.00

0.0800
1.5000

m3 Pasir beton
kg Besi beton polos

@ Rp.
@ Rp.

65,000.00
5,700.00

5,200.00
8,550.00

0.0030
0.0300
0.0300
0.0060
0.1000
0.0050

m3
oh
oh
oh
oh
oh

1.0000
36.0000
12.8000

1.0000
80.0000
23.6500
0.5700
0.1500
0.0150
0.3200
0.0150

6.27

@ Rp.

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Bahan
(4)

1.0000
2.5000
5.1000

0.0350
0.1000
0.0100
0.3000
0.0150

6.26

Upah
(3)

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00

360.00
900.00
975.00
195.00
2,500.00
162.50
4,732.50

m2 Pasang dinding roster / terawang (12 x 11 x 24) cm


bh Roster / terawang
@ Rp.
1,000.00
kg PC
@ Rp.
600.00
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

m2 Pasang bata berongga ukuran (5 x 11 x 24) cm


bh Bata berongga
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

36,000.00
7,680.00
2,100.00
3,000.00
325.00
7,500.00
487.50
11,312.50

500.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

79,670.00

45,780.00

40,000.00
14,190.00
34,200.00
4,500.00
487.50
8,000.00
487.50
13,475.00

88,390.00

1.0000

m2 Pasang dinding anyaman bambu, rangka kayu

1.5000

m2 Bilik bambu

@ Rp.

32,500.00

48,750.00

0.0140

m3 Kayu 5/7 kruing

@ Rp.

1,900,000.00

26,600.00

0.1200

Pasir pasang

@ Rp.

60,000.00

7,200.00

0.0030
0.0500
0.0050
0.1000
0.0020

m3
oh
oh
oh
oh

List kayu 2/4 kruing


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,900,000.00
37,500.00
40,000.00
25,000.00
32,500.00

5,700.00
1,875.00
200.00
2,500.00
65.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN

4,640.00

Bahan
(4)
88,250.00

SNI 03-2837-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN PLESTERAN


6.1

1.0000
12.9200
0.0130
0.1500
0.0150
0.2000
0.0100

6.2

6.3

6.4

6.5

m2 Plesteran 1 Pc : 1 Ps, tebal 1 mm


kg PC
@ Rp.
m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
8.5200

m2 Plesteran 1 Pc : 2 Ps, tebal 15 mm


kg PC
@ Rp.

0.0170
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.4800

m2 Plesteran 1 Pc : 3 Ps, tebal 15 mm


kg PC
@ Rp.

0.0190
0.1500
0.0150
0.2000
0.0100

m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.2000

m2 Plesteran 1 Pc : 4 Ps, tebal 15 mm


kg PC
@ Rp.

0.0200
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
4.3200

m2 Plesteran 1 Pc : 5 Ps, tebal 15 mm


kg PC
@ Rp.

0.0220
0.1500
0.0150
0.2000
0.0100

m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

7,752.00
780.00
4,500.00
487.50
5,000.00
325.00
10,312.50

8,532.00

600.00

5,112.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,020.00
4,500.00
487.50
5,000.00
325.00
10,312.50

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

3,888.00
1,140.00
4,500.00
487.50
5,000.00
325.00
10,312.50

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

5,028.00

3,120.00
1,200.00
4,500.00
487.50
5,000.00
325.00
10,312.50

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

6,132.00

4,320.00

2,592.00
1,320.00
4,500.00
487.50
5,000.00
325.00
10,312.50

3,912.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JUMLAH
DIBULATKAN
6.6

6.7

6.8

6.9

6.10

1.0000
3.6800

m2 Plesteran 1 Pc : 6 Ps, tebal 15 mm


kg PC
@ Rp.

0.0230
0.1500
0.0150
0.2000
0.0100

m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
2.8800

m2 Plesteran 1 Pc : 8 Ps, tebal 15 mm


kg PC
@ Rp.

0.0240
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.7600

m2 Plesteran 1 Pc : 1/2 Kp : 3 Ps, tebal 15 mm


kg PC
@ Rp.

0.0030

Kapurr pasang

0.0130
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

@ Rp.

1.0000
1.8400

m2 Plesteran 1 Pc : 3 Kp : 10 Ps, tebal 15 mm


kg PC
@ Rp.

0.0060

Kapurr pasang

0.0140
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

@ Rp.

1.0000
3.0000

m2 Plesteran 1/2 Pc : 1 Kp : 4 Ps, tebal 1,5 mm


kg PC
@ Rp.

0.0050

Kapurr pasang

0.0190
0.1500
0.0150
0.2000
0.0100

m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %

3
3

@ Rp.

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,208.00
1,380.00
4,500.00
487.50
5,000.00
325.00
10,312.50

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

3,588.00

1,728.00
1,440.00
4,500.00
487.50
5,000.00
325.00
10,312.50

3,168.00

600.00

3,456.00

72,500.00

217.50

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

780.00
4,500.00
487.50
5,000.00
325.00
10,312.50

4,453.50

600.00

1,104.00

72,500.00

435.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

840.00
4,500.00
487.50
5,000.00
325.00
10,312.50

600.00

2,379.00

1,800.00

72,500.00

362.50

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,140.00
4,500.00
487.50
5,000.00
325.00
10,312.50

3,302.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JUMLAH
DIBULATKAN
6.11

6.12

6.13

1.0000

m2 Plesteran 1 Kp : 1 Sm : 1 Ps, tebal 15 mm

0.0090

m3 Kapurr pasang

@ Rp.

72,500.00

652.50

0.0090

m3 Semen merah

@ Rp.

80,000.00

720.00

0.0090
0.1500
0.0150
0.2000
0.0100

m
oh
oh
oh
oh

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

540.00
4,500.00
487.50
5,000.00
325.00
10,312.50

1,912.50

m2 Plesteran 1 Kp : 1 Sm : 2 Ps, tebal 15 mm

0.0070

m3 Kapurr pasang

@ Rp.

72,500.00

507.50

0.0070

m3 Semen merah

@ Rp.

80,000.00

560.00

0.0150
0.1500
0.0150
0.2000
0.0100

m
oh
oh
oh
oh

1.0000
14.2800

1.0000
10.8000
0.0260
0.2000
0.0200
0.2500
0.0125

6.15

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

0.0230
0.2000
0.0200
0.2500
0.0125

6.14

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Plesteran 1 Pc : 2 Ps, tebal 20 mm


kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Plesteran 1 Pc : 3 Ps, tebal 20 mm


kg PC
@ Rp.
m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
8.6800

m2 Plesteran 1 Pc : 4 Ps, tebal 20 mm


kg PC
@ Rp.

0.0280
0.2000
0.0200
0.2500
0.0125

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

900.00
4,500.00
487.50
5,000.00
325.00
10,312.50

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

8,568.00
1,380.00
6,000.00
650.00
6,250.00
406.25
13,306.25

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

9,948.00

6,480.00
1,560.00
6,000.00
650.00
6,250.00
406.25
13,306.25

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,967.50

8,040.00

5,208.00
1,680.00
6,000.00
650.00
6,250.00
406.25
13,306.25

6,888.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

DIBULATKAN
6.16

6.17

6.18

6.19

1.0000
7.2900

m2 Plesteran 1 Pc : 5 Ps, tebal 20 mm


kg PC
@ Rp.

0.0280
0.2000
0.0200
0.2500
0.0125

m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.2400

m2 Plesteran 1 Pc : 6 Ps, tebal 20 mm


kg PC
@ Rp.

0.0300
0.2000
0.0200
0.2500
0.0125

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

4,374.00
1,680.00
6,000.00
650.00
6,250.00
406.25
13,306.25

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

6,054.00

3,744.00
1,800.00
6,000.00
650.00
6,250.00
406.25
13,306.25

5,544.00

1.0000

m2 Plesteran 1 Kp : 1 Sm : 2 Ps, tebal 20 mm

0.0090

m3 Kapurr padam

@ Rp.

72,500.00

0.0090

Semen merah

@ Rp.

80,000.00

720.00

0.0180
0.2000
0.0200
0.2500
0.0125

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00

1.0000
15.5000
0.0130
0.2000
0.0200
0.3000
0.0130

6.20

1.0000
11.7500
0.0350
0.2000
0.0200
0.3000
0.0130

m2 Plesteran 1 Pc : 2 Ps, tebal 25 mm


kg PC
@ Rp.
m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Plesteran 1 Pc : 3 Ps, tebal 25 mm


kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

652.50

6,000.00
650.00
6,250.00
406.25
13,306.25

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

9,300.00
780.00
6,000.00
650.00
7,500.00
422.50
14,572.50

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,452.50

10,080.00

7,050.00
2,100.00
6,000.00
650.00
7,500.00
422.50
14,572.50

9,150.00

ANALISA SNI EDISI REVISI


No.
(1)
6.21

6.22

6.23

Macam Pekerjaan
(2)
1.0000
9.4800

m2 Plesteran 1 Pc : 4 Ps, tebal 25 mm


kg PC
@ Rp.

0.0380
0.2000
0.0200
0.3000
0.0130

m
oh
oh
oh
oh

0.0390
0.2000
0.0200
0.3000
0.0130

m
oh
oh
oh
oh

1.0000
18.6500

1.0000
14.1500

1.0000
11.3800
0.0420
0.2500
0.0250
0.3200
0.0150

6.26

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Plesteran 1 Pc : 5 Ps, tebal 25 mm


kg PC
@ Rp.

0.0390
0.2500
0.0250
0.3200
0.0150

6.25

1.0000
7.9400

0.0350
0.2500
0.0250
0.3200
0.0150

6.24

Upah
(3)

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Plesteran 1 Pc : 2 Ps, tebal 30 mm


kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Plesteran 1 Pc : 3 Ps, tebal 30 mm


kg PC
@ Rp.
m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Plesteran 1 Pc : 4 Ps, tebal 30 mm


kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
8.1900

m2 Plesteran 1 Pc : 5 Ps, tebal 30 mm


kg PC
@ Rp.

0.0450
0.2500

m Pasir pasang
oh Tukang batu
3

@ Rp.
@ Rp.

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

5,688.00
2,280.00
6,000.00
650.00
7,500.00
422.50
14,572.50

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,340.00
6,000.00
650.00
7,500.00
422.50
14,572.50

2,100.00
7,500.00
812.50
8,000.00
487.50
16,800.00

2,340.00
7,500.00
812.50
8,000.00
487.50
16,800.00

10,830.00

6,828.00
2,520.00
7,500.00
812.50
8,000.00
487.50
16,800.00

600.00
60,000.00
30,000.00

13,290.00

8,490.00

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

7,104.00

11,190.00

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

7,968.00

4,764.00

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Bahan
(4)

9,348.00

4,914.00
2,700.00
7,500.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0250
0.3200
0.0150

6.27

6.28

6.29

6.29

6.30

oh Kepala tukang batu


@ Rp.
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
7.0700

m2 Beraben 1 Pc : 3 Ps, tebal 15 mm


kg PC
@ Rp.

0.0210
0.0700
0.0070
0.1500
0.0080

m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.6700

m2 Beraben 1 Pc : 5 Ps, tebal 15 mm


kg PC
@ Rp.

0.0230
0.0700
0.0070
0.1500
0.0080

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
9.3000

m2 Plesteran beton 1 Pc : 2 Ps, tebal 15 mm


kg PC
@ Rp.

0.0180
0.2000
0.0200
0.2600
0.0130

m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
7.0700

m2 Plesteran beton 1 Pc : 3 Ps, tebal 15 mm


kg PC
@ Rp.

0.0210
0.2000
0.0200
0.2600
0.0130

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
7.0700

m2 Plesteran beton 1 Pc : 3 Ps, tebal 15 mm


kg PC
@ Rp.

0.0210
0.2000
0.0200
0.2600
0.0130

m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

Upah
(3)
32,500.00
25,000.00
32,500.00

812.50
8,000.00
487.50
16,800.00

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,260.00
2,100.00
227.50
3,750.00
260.00
6,337.50

1,380.00
2,100.00
227.50
3,750.00
260.00
6,337.50

1,080.00
6,000.00
650.00
6,500.00
422.50
13,572.50

6,660.00

4,242.00
1,260.00
6,000.00
650.00
6,500.00
422.50
13,572.50

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

4,782.00

5,580.00

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

5,502.00

3,402.00

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

7,614.00

4,242.00

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Bahan
(4)

5,502.00

4,242.00
1,260.00
6,000.00
650.00
6,500.00
422.50
13,572.50

5,502.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JASA 10 %
JUMLAH
DIBULATKAN
6.31

6.32

1.0000
0.5000

m1 Plesteran skoneng 1 Pc : 2 Ps
kg PC

0.0020
0.0380
0.0380
0.0570
0.0020

m
oh
oh
oh
oh

1.0000
0.1440
15.0000
0.0200
0.0020
0.0500
0.0050

6.33

1.0000
0.4400
11.5000
0.0200
0.0020
0.4500
0.0250

6.34

6.35

@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

300.00
120.00
1,140.00
1,235.00
1,425.00
65.00
3,865.00

m2 Plesteran Granito, 1 Pc warna : 2 Granito, tebal 10 mm


kg PC Warna
@ Rp.
5,000.00
m3
oh
oh
oh
oh

Batu Granito
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

720.00
75,000.00
600.00
65.00
1,250.00
162.50
2,077.50

m2 Plesteran Teraso, 1 Pc warna : 2 Batu Teraso, tebal 10 mm


kg PC Warna
@ Rp.
5,000.00
m
oh
oh
oh
oh

Batu Granito
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
4.3200

m2 Plesteran Ciprat, 1 Pc : 2 Ps
kg PC

0.0160
0.1000
0.0100
0.2500
0.0150

m3
oh
oh
oh
oh

@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
4.3200

m2 Plesteran siar adukan 1 Pc : 2 Ps


kg PC
@ Rp.

0.0160
0.0700
0.0070
0.1500
0.0080

m
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

57,500.00
600.00
65.00
11,250.00
812.50
12,727.50

59,700.00

2,592.00
960.00
3,000.00
325.00
6,250.00
487.50
10,062.50

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

75,720.00

2,200.00

600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

420.00

3,552.00

2,592.00
960.00
2,100.00
227.50
3,750.00
260.00
6,337.50

3,552.00

ANALISA SNI EDISI REVISI


No.
(1)
6.35

Macam Pekerjaan
(2)

Upah
(3)

1.0000
0.5000
2.9000

m2 Plesteran weaterproof batacote 3 lapis


kg PC
@ Rp.
kg Batacote
@ Rp.

0.0060
0.2000
0.0200
0.3000
0.0150

m3
oh
oh
oh
oh

600.00
7,500.00

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Bahan
(4)

300.00
21,750.00
360.00
6,000.00
650.00
7,500.00
487.50
14,637.50

22,410.00

SNI 03-3434-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN KAYU


6.1

1.0000
1.1000
20.0000
2.0000
6.0000
0.3000

6.2

1.0000
1.2000
18.0000
2.0000
6.0000
0.3000

6.3

1.0000
1.2000
18.0000
2.0000
6.0000
0.3000

6.4

1.0000
1.2000
18.0000
2.0000
6.0000
0.3000

6.5

m3 Pasang kusen pintu dan jendela kayu jati


m3
oh
oh
oh
oh

Kayu jati balok


@ Rp.
12,500,000.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

13,750,000.00
750,000.00
80,000.00
150,000.00
9,750.00
989,750.00

13,750,000.00

m3 Pasang kusen pintu dan jendela kayu kamper


m3
oh
oh
oh
oh

Kayu kamper balok


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,300,000.00
37,500.00
40,000.00
25,000.00
32,500.00

2,760,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00

2,760,000.00

m3 Pasang kusen pintu dan jendela kayu borneo


m3
oh
oh
oh
oh

Kayu borneo balok


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,200,000.00
37,500.00
40,000.00
25,000.00
32,500.00

2,640,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00

2,640,000.00

m3 Pasang kusen pintu dan jendela kayu damar laut


m3
oh
oh
oh
oh

Kayu damar laut balok


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu klamp kayu kamper

0.0360
0.0500
1.0500
0.1050

m3
kg
oh
oh

Kayu kamper papan


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu

@ Rp.
@ Rp.
@ Rp.
@ Rp.

2,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00

3,000,000.00
7,500.00
37,500.00
40,000.00

2,400,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00

2,400,000.00

108,000.00
375.00
39,375.00
4,200.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.3500
0.0180

6.6

6.7

6.8

6.9

6.10

6.11

oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu klamp kayu borneo

0.0360
0.0500
1.0500
0.1050
0.3500
0.0180

m3
kg
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu panil kayu jati

0.0400
2.5000
0.2500
1.0000
0.0500

m3
oh
oh
oh
oh

2,500,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

Kayu jati papan


@ Rp.
12,500,000.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu panil kayu kamper

0.0400
2.5000
0.2500
1.0000
0.0500

m3
oh
oh
oh
oh

Kayu kamper papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu dan jendela kaca kayu jati

0.0350
0.2000
0.8000
0.0400
0.0500

m3
oh
oh
oh
oh

3,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00

Kayu jati papan


@ Rp.
12,500,000.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu dan jendela kaca kayu kamper

0.0350
2.0000
0.2000
0.8000
0.0400

m3
oh
oh
oh
oh

1.0000

25,000.00
32,500.00

Kayu kamper papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang pintu dan jendela kaca kayu borneo

3,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00

Upah
(3)

Bahan
(4)

8,750.00
585.00
52,910.00

108,375.00

90,000.00
375.00
39,375.00
4,200.00
8,750.00
585.00
52,910.00

90,375.00

500,000.00
93,750.00
10,000.00
25,000.00
1,625.00
130,375.00

500,000.00

120,000.00
93,750.00
10,000.00
25,000.00
1,625.00
130,375.00

120,000.00

437,500.00
7,500.00
32,000.00
1,000.00
1,625.00
42,125.00

437,500.00

105,000.00
75,000.00
8,000.00
20,000.00
1,300.00
104,300.00

105,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0350
2.0000
0.2000
0.8000
0.0400

6.12

6.13

6.14

m3
oh
oh
oh
oh

Upah
(3)

Kayu borneo papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu dan jendela jalusi kayu jati

0.0640
3.0000
0.3000
1.0000
0.3000

m3
oh
oh
oh
oh

2,500,000.00
37,500.00
40,000.00
25,000.00
32,500.00

Kayu jati papan


@ Rp.
12,500,000.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu dan jendela jalusi kayu kamper

0.0640
3.0000
0.3000
1.0000
0.5000

m3
oh
oh
oh
oh

1.0000

Kayu kamper papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

3,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

87,500.00

800,000.00
112,500.00
12,000.00
25,000.00
9,750.00
159,250.00

800,000.00

192,000.00
112,500.00
12,000.00
25,000.00
16,250.00
165,750.00

192,000.00

245,000.00
225.00
2,700.00
37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00

285,425.00

m2 Pasang pintu plywood rangkap, rangka kayu kamper

0.0196 m3 Kayu kamper papan


@ Rp.
0.0300 kg Paku biasa 1/2" - 1"
@ Rp.
0.3000 ltr Lem kayu
@ Rp.
1.0000 lbr Plywood 4' x 8' x 4 mm
@ Rp.
2.0000 oh Tukang kayu
@ Rp.
0.2000 oh Kepala tukang kayu
@ Rp.
0.6000 oh Pekerja
@ Rp.
0.0300 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.16

87,500.00
75,000.00
8,000.00
20,000.00
1,300.00
104,300.00

m2 Pasang pintu plywood rangkap, rangka kayu jati

0.0196 m3 Kayu jati papan


@ Rp.
12,500,000.00
0.0300 kg Paku biasa 1/2" - 1"
@ Rp.
7,500.00
0.3000 ltr Lem kayu
@ Rp.
9,000.00
1.0000 lbr Plywood 4' x 8' x 4 mm
@ Rp.
37,500.00
2.0000 oh Tukang kayu
@ Rp.
37,500.00
0.2000 oh Kepala tukang kayu
@ Rp.
40,000.00
0.6000 oh Pekerja
@ Rp.
25,000.00
0.0300 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.15

Bahan
(4)

1.0000

m2 Pasang jalusi mati kusen kayu jati

0.0600
0.1500
2.0000

m3 Kayu jati papan


kg Paku biasa 1/2" - 1"
oh Tukang kayu

@ Rp.
@ Rp.
@ Rp.

3,000,000.00
7,500.00
9,000.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00

12,500,000.00
7,500.00
37,500.00

58,800.00
225.00
2,700.00
37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00

99,225.00

750,000.00
1,125.00
75,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.2000
0.5000
0.0250

6.17

6.18

oh Kepala tukang kayu


@ Rp.
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang jalusi mati kusen kayu kamper

0.0600
0.1500
2.0000
0.2000
0.5000
0.0250

m3
kg
oh
oh
oh
oh

1.0000

Kayu kamper papan


@ Rp.
Paku biasa 1/2" - 1"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

2,500,000.00
7,500.00
9,000.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

751,125.00

180,000.00
1,125.00
75,000.00
8,000.00
12,500.00
812.50
96,312.50

181,125.00

49,000.00
225.00
2,700.00
37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00

89,425.00

245,000.00
2,250.00
2,700.00
63,250.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00

313,200.00

m2 Pasang pintu teakwood rangkap, rangka kayu kamper

0.0196 m3 Kayu kamper papan


@ Rp.
0.3000 kg Paku biasa 1/2" - 1"
@ Rp.
0.3000 ltr Lem kayu
@ Rp.
1.0000 lbr Teakwood 4' x 8' x 4 mm
@ Rp.
2.0000 oh Tukang kayu
@ Rp.
0.2000 oh Kepala tukang kayu
@ Rp.
0.6000 oh Pekerja
@ Rp.
0.0300 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.21

8,000.00
12,500.00
812.50
96,312.50

m2 Pasang pintu teakwood rangkap, rangka kayu jati

0.0196 m3 Kayu jati papan


@ Rp.
12,500,000.00
0.3000 kg Paku biasa 1/2" - 1"
@ Rp.
7,500.00
0.3000 ltr Lem kayu
@ Rp.
9,000.00
1.0000 lbr Teakwood 4' x 8' x 4 mm
@ Rp.
63,250.00
2.0000 oh Tukang kayu
@ Rp.
37,500.00
0.2000 oh Kepala tukang kayu
@ Rp.
40,000.00
0.6000 oh Pekerja
@ Rp.
25,000.00
0.0300 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.20

Bahan
(4)

m2 Pasang pintu plywood rangkap, rangka kayu borneo

0.0196 m3 Kayu borneo papan


@ Rp.
0.0300 kg Paku biasa 1/2" - 1"
@ Rp.
0.3000 ltr Lem kayu
@ Rp.
1.0000 lbr Plywood 4' x 8' x 4 mm
@ Rp.
2.0000 oh Tukang kayu
@ Rp.
0.2000 oh Kepala tukang kayu
@ Rp.
0.6000 oh Pekerja
@ Rp.
0.0300 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.19

40,000.00
25,000.00
32,500.00

Upah
(3)

3,000,000.00
7,500.00
9,000.00
63,250.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m2 Pasang pintu plywood & formika, rangka kayu jati

0.0196

m3 Kayu jati papan

@ Rp.

12,500,000.00

58,800.00
2,250.00
2,700.00
63,250.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00

127,000.00

245,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

0.3000 kg Paku biasa 1/2" - 1"


@ Rp.
0.8000 ltr Lem kayu
@ Rp.
1.0000 lbr Plywood 4' x 8' x 4 mm
@ Rp.
0.5000 lbr Formika 4' x 8'
@ Rp.
2.5000 oh Tukang kayu
@ Rp.
0.2500 oh Kepala tukang kayu
@ Rp.
0.8000 oh Pekerja
@ Rp.
0.0400 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.22

1.0000

1.0000

3,000,000.00
7,500.00
9,000.00
37,500.00
27,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

1.0000

305,700.00

58,800.00
2,250.00
7,200.00
37,500.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00

119,500.00

245,000.00
2,250.00
7,200.00
31,625.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00

299,825.00

m2 Pasang pintu teakwood & formika, rangka kayu kamper (divernis)

0.0196 m3 Kayu kamper papan


@ Rp.
0.3000 kg Paku biasa 1/2" - 1"
@ Rp.
0.8000 ltr Lem kayu
@ Rp.
0.5000 lbr Teakwood 4' x 8' x 4 mm
@ Rp.
0.5000 ltr Vernis
@ Rp.
0.5000 lbr Formika 4' x 8'
@ Rp.
2.5000 oh Tukang kayu
@ Rp.
0.2500 oh Kepala tukang kayu
@ Rp.
0.8000 oh Pekerja
@ Rp.
0.0400 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.25

93,750.00
10,000.00
20,000.00
1,300.00
125,050.00

m2 Pasang pintu teakwood & formika, rangka kayu jati

0.0196 m3 Kayu jati papan


@ Rp.
12,500,000.00
0.3000 kg Paku biasa 1/2" - 1"
@ Rp.
7,500.00
0.8000 ltr Lem kayu
@ Rp.
9,000.00
0.5000 lbr Teakwood 4' x 8' x 4 mm
@ Rp.
63,250.00
0.5000 lbr Formika 4' x 8'
@ Rp.
27,500.00
2.5000 oh Tukang kayu
@ Rp.
37,500.00
0.2500 oh Kepala tukang kayu
@ Rp.
40,000.00
0.8000 oh Pekerja
@ Rp.
25,000.00
0.0400 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.24

2,250.00
7,200.00
37,500.00
13,750.00

m2 Pasang pintu plywood & formika, rangka kayu kamper

0.0196 m3 Kayu kamper papan


@ Rp.
0.3000 kg Paku biasa 1/2" - 1"
@ Rp.
0.8000 ltr Lem kayu
@ Rp.
1.0000 lbr Plywood 4' x 8' x 4 mm
@ Rp.
0.5000 lbr Formika 4' x 8'
@ Rp.
2.5000 oh Tukang kayu
@ Rp.
0.2500 oh Kepala tukang kayu
@ Rp.
0.8000 oh Pekerja
@ Rp.
0.0400 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.23

7,500.00
9,000.00
37,500.00
27,500.00
37,500.00
40,000.00
25,000.00
32,500.00

Bahan
(4)

3,000,000.00
7,500.00
9,000.00
63,250.00
16,500.00
27,500.00
37,500.00
40,000.00
25,000.00
32,500.00

58,800.00
2,250.00
7,200.00
31,625.00
8,250.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00

121,875.00

m2 Pasang pintu formika dobel, rangka kayu jati

0.0196 m3
0.3000 kg
1.2000 ltr
1.0000 lbr

Kayu jati papan


Paku biasa 1/2" - 1"
Lem kayu
Plywood 4' x 8' x 4 mm

@ Rp.
@ Rp.
@ Rp.
@ Rp.

12,500,000.00
7,500.00
9,000.00
37,500.00

245,000.00
2,250.00
10,800.00
37,500.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
1.0000 lbr Formika 4' x 8'
@ Rp.
2.6000 oh Tukang kayu
@ Rp.
0.2600 oh Kepala tukang kayu
@ Rp.
1.0000 oh Pekerja
@ Rp.
0.0500 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.26

1.0000

1.0000
1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000

6.28

1.0000
1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000

6.29

1.0000
1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000

27,500.00
37,500.00
40,000.00
25,000.00
32,500.00

Bahan
(4)
27,500.00

97,500.00
10,400.00
25,000.00
1,625.00
134,525.00

323,050.00

m2 Pasang pintu formika dobel, rangka kayu kamper

0.0196 m3 Kayu kamper papan


@ Rp.
0.3000 kg Paku biasa 1/2" - 1"
@ Rp.
1.2000 ltr Lem kayu
@ Rp.
1.0000 lbr Plywood 4' x 8' x 4 mm
@ Rp.
1.0000 lbr Formika 4' x 8'
@ Rp.
2.6000 oh Tukang kayu
@ Rp.
0.2600 oh Kepala tukang kayu
@ Rp.
1.0000 oh Pekerja
@ Rp.
0.0500 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.27

Upah
(3)

3,000,000.00
7,500.00
9,000.00
37,500.00
27,500.00
37,500.00
40,000.00
25,000.00
32,500.00

58,800.00
2,250.00
10,800.00
37,500.00
27,500.00
97,500.00
10,400.00
25,000.00
1,625.00
134,525.00

136,850.00

m3 Pasang konstruksi kuda-kuda kayu jati


m3
kg
kg
oh
oh
oh
oh

Kayu jati balok


@ Rp.
12,500,000.00
Besi strip
@ Rp.
7,500.00
Paku biasa 2" - 5"
@ Rp.
7,500.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

13,750,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00

13,868,500.00

m3 Pasang konstruksi kuda-kuda kayu kamper


m3
kg
kg
oh
oh
oh
oh

Kayu kamper balok


@ Rp.
Besi strip
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,300,000.00
7,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

2,530,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00

2,648,500.00

m3 Pasang konstruksi kuda-kuda kayu borneo


m3
kg
kg
oh
oh
oh
oh

Kayu borneo balok


@ Rp.
Besi strip
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,200,000.00
7,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

2,420,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00

2,538,500.00

ANALISA SNI EDISI REVISI


No.
(1)
6.30

Macam Pekerjaan
(2)
1.0000
1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000

6.31

6.32

6.33

6.34

6.35

Upah
(3)

Bahan
(4)

m3 Pasang konstruksi kuda-kuda kayu kruing


m3
kg
kg
oh
oh
oh
oh

Kayu kruing balok


@ Rp.
Besi strip
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1,900,000.00
7,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m2 Pasang kaso + reng genteng kodok kayu kamper

0.0120
0.1500
0.1000
0.0100
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu kamper balok


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m2 Pasang kaso + reng genteng kodok kayu borneo

0.0120
0.1500
0.1000
0.0100
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu borneo balok


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,200,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m2 Pasang kaso + reng genteng monier kayu jati

0.0140
0.1500
0.1000
0.0100
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu jati balok


@ Rp.
12,500,000.00
Paku biasa 2" - 5"
@ Rp.
7,500.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang kaso + reng genteng monier kayu kamper

0.0140
0.1500
0.1000
0.0100
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu kamper balok


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m2 Pasang kaso + reng genteng monier kayu borneo

0.0140
0.1500

m3 Kayu borneo balok


kg Paku biasa 2" - 5"

@ Rp.
@ Rp.

2,200,000.00
7,500.00

2,090,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00

2,208,500.00

27,600.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50

28,725.00

26,400.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50

27,525.00

175,000.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50

176,125.00

32,200.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50

33,325.00

30,800.00
1,125.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.1000
0.0100
0.1000
0.0050

6.36

6.37

6.38

6.39

6.40

oh
oh
oh
oh

Upah
(3)

Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang kaso + reng atap sirap kayu kamper

0.1650
0.2000
0.1200
0.0120
0.1200
0.0060

m3
kg
oh
oh
oh
oh

Kayu kamper balok


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang kaso + reng atap sirap kayu borneo

0.1650
0.2000
0.1200
0.0120
0.1200
0.0060

m3
kg
oh
oh
oh
oh

Kayu borneo balok


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

37,500.00
40,000.00
25,000.00
32,500.00

2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

2,200,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu jati

0.0120
0.1000
0.2500
0.0250
0.1500
0.0750

m3
kg
oh
oh
oh
oh

Kayu jati balok


@ Rp.
12,500,000.00
Paku biasa 2" - 5"
@ Rp.
7,500.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu kamper

0.0120
0.1000
0.2500
0.0250
0.1500
0.0750

m3
kg
oh
oh
oh
oh

Kayu kamper balok


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m2 Pasang rangka langit-langit (1,00 x 1,00) m, kayu borneo

0.0120
0.1000
0.2500
0.0250
0.1500
0.0750

m3
kg
oh
oh
oh
oh

Kayu borneo balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

2,200,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

3,750.00
400.00
2,500.00
162.50
6,812.50

Bahan
(4)

31,925.00

379,500.00
1,500.00
4,500.00
480.00
3,000.00
195.00
8,175.00

381,000.00

363,000.00
1,500.00
4,500.00
480.00
3,000.00
195.00
8,175.00

364,500.00

150,000.00
750.00
9,375.00
1,000.00
3,750.00
2,437.50
16,562.50

150,750.00

27,600.00
750.00
9,375.00
1,000.00
3,750.00
2,437.50
16,562.50

28,350.00

26,400.00
750.00
9,375.00
1,000.00
3,750.00
2,437.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.41

6.42

6.43

6.44

6.45

16,562.50

1.0000

m2 Pasang rangka langit-langit (30 x 60) cm, kayu jati

0.0230
0.1500
0.3000
0.0300
0.2000
0.0100

m3
kg
oh
oh
oh
oh

Kayu jati balok


@ Rp.
12,500,000.00
Paku biasa 2" - 5"
@ Rp.
7,500.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang rangka langit-langit (30 x 60) cm, kayu kamper

0.0230
0.1500
0.3000
0.0300
0.2000
0.0100

m3
kg
oh
oh
oh
oh

Kayu kamper balok


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m2 Pasang rangka langit-langit (30 x 60) cm, kayu borneo

0.0230
0.1500
0.3000
0.0300
0.2000
0.0100

m3
kg
oh
oh
oh
oh

Kayu borneo balok


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,200,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m2 Pasang rangka langit-langit (30 x 30) cm, kayu jati

0.0270
0.2000
0.3500
0.0350
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Kayu jati balok


@ Rp.
12,500,000.00
Paku biasa
@ Rp.
7,500.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang rangka langit-langit (30 x 30) cm, kayu kamper

0.0270
0.2000
0.3500
0.0350
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Kayu kamper balok


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

Bahan
(4)
27,150.00

287,500.00
1,125.00
11,250.00
1,200.00
5,000.00
325.00
17,775.00

288,625.00

52,900.00
1,125.00
11,250.00
1,200.00
5,000.00
325.00
17,775.00

54,025.00

50,600.00
1,125.00
11,250.00
1,200.00
5,000.00
325.00
17,775.00

51,725.00

337,500.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25

339,000.00

62,100.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25

63,600.00

ANALISA SNI EDISI REVISI


No.
(1)

6.46

6.47

6.48

6.49

6.50

6.51

Macam Pekerjaan
(2)

Upah
(3)

1.0000

m2 Pasang rangka langit-langit (30 x 30) cm, kayu boneo

0.0270
0.2000
0.3500
0.0350
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Kayu borneo balok


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,200,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m1 Pasang lisplank ukuran (3 x 20) cm, kayu jati

0.0072
0.0500
0.2000
0.0250
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu jati papan


@ Rp.
12,500,000.00
Paku biasa 2" - 5"
@ Rp.
7,500.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Pasang lisplank ukuran (3 x 20) cm, kayu kamper

0.0072
0.0500
0.2000
0.0250
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu kamper papan


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m1 Pasang lisplank ukuran (3 x 30) cm, kayu jati

0.0110
0.0500
0.2200
0.0220
0.1100
0.0050

m3
kg
oh
oh
oh
oh

Kayu jati papan


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m1 Pasang lisplank ukuran (3 x 30) cm, kayu kamper

0.0110
0.0500
0.2200
0.0220
0.1100
0.0050

m3
kg
oh
oh
oh
oh

Kayu kamper papan


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m1 Pasang lisplank ukuran 2 x (3 x 20) cm, kayu kamper

0.0145
0.0600

m3 Kayu kamper papan


kg Paku biasa 2" - 5"

@ Rp.
@ Rp.

3,000,000.00
7,500.00

Bahan
(4)

59,400.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25

60,900.00

90,000.00
375.00
7,500.00
1,000.00
2,500.00
162.50
11,162.50

90,375.00

21,600.00
375.00
7,500.00
1,000.00
2,500.00
162.50
11,162.50

21,975.00

33,000.00
375.00
8,250.00
880.00
2,750.00
162.50
12,042.50

33,375.00

33,000.00
375.00
8,250.00
880.00
2,750.00
162.50
12,042.50

33,375.00

43,500.00
450.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.2500
0.0250
0.1500
0.0750

6.52

6.53

6.54

6.55

6.56

oh
oh
oh
oh

Upah
(3)

Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m1 Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kamper

0.0066
0.0600
0.1000
0.0100
0.1000
0.0500

m3
kg
oh
oh
oh
oh

Kayu kamper papan


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m1 Pasang lisplank ukuran 2 x (2 x 20) cm, kayu borneo

0.0066
0.0600
0.1000
0.0100
0.1000
0.0500

m3
kg
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,500,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m2 Pasang rangka dinding pemisah, kayu kamper

0.0195

m3 Kayu kamper balok

0.0070
0.1000
0.4500
0.0450
0.1500
0.0740

m3
kg
oh
oh
oh
oh

@ Rp.

Kayu kamper papan


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

19,800.00
450.00
3,750.00
400.00
2,500.00
1,625.00
8,275.00

20,250.00

16,500.00
450.00
3,750.00
400.00
2,500.00
1,625.00
8,275.00

16,950.00

44,850.00

3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

21,000.00
750.00

m2 Pasang rangka dinding pemisah, kayu borneo

0.0195

m3 Kayu borneo balok

0.0070
0.1000
0.4500
0.0450
0.1500
0.0740

m3
kg
oh
oh
oh
oh

@ Rp.

43,950.00

2,300,000.00

1.0000

Kayu borneo papan


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

9,375.00
1,000.00
3,750.00
2,437.50
16,562.50

Bahan
(4)

16,875.00
1,800.00
3,750.00
2,405.00
24,830.00

66,600.00

2,200,000.00

42,900.00

2,500,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

17,500.00
750.00
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00

61,150.00

1.0000

m2 Pasang dinding pemisah teakwood rangkap, rangka kayu kamper

0.0195

m3 Kayu kamper balok

@ Rp.

2,300,000.00

44,850.00

0.0070
0.1000

m3 Kayu kamper papan


kg Paku biasa 2" - 5"

@ Rp.
@ Rp.

3,000,000.00
7,500.00

21,000.00
750.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

0.5600 ltr Lem kayu


@ Rp.
1.0000 lbr Teakwood 4' x 8' x 4 mm
@ Rp.
0.4500 oh Tukang kayu
@ Rp.
0.0450 oh Kepala tukang kayu
@ Rp.
0.1500 oh Pekerja
@ Rp.
0.0740 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.57

6.59

6.60

5,040.00
63,250.00
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00

1.0000

m2 Pasang dinding pemisah plywoodwood rangkap, rangka kayu kamper

0.0195

m3 Kayu kamper balok

@ Rp.

0.0070 m3 Kayu kamper papan


@ Rp.
0.1000 kg Paku biasa 2" - 5"
@ Rp.
0.5600 ltr Lem kayu
@ Rp.
1.0000 lbr Plywood 4' x 8' x 4 mm
@ Rp.
0.4500 oh Tukang kayu
@ Rp.
0.0450 oh Kepala tukang kayu
@ Rp.
0.1500 oh Pekerja
@ Rp.
0.0740 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.58

9,000.00
63,250.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000

m2 Pasang dinding lamberziring dari papan jati

0.0070
0.1000
0.1500
1.8000
0.1800
0.6000
0.0300

m3
kg
kg
oh
oh
oh
oh

1.0000

m1 Pasang list plafond kayu profil

1.0500
0.0210
0.0020
0.0210
0.0010

m1
oh
oh
oh
oh

Kayu profil
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

ANALISA BIAYA KONTRUKSI PEKERJAAN BETON

134,890.00

2,300,000.00

44,850.00

3,000,000.00
7,500.00
9,000.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00

21,000.00
750.00
5,040.00
37,500.00

Kayu jati balok


@ Rp.
12,500,000.00
Paku biasa 2" - 5"
@ Rp.
7,500.00
Paku skrup 3,5"
@ Rp.
10,000.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m2 Pasang plywood tebal 4 mm, untuk dinding


0.4000 lbr Plywood 4' x 8' x 4 mm
@ Rp.
0.0500 kg Paku biasa 2" - 5"
@ Rp.
1.8000 oh Tukang kayu
@ Rp.
0.1800 oh Kepala tukang kayu
@ Rp.
0.6000 oh Pekerja
@ Rp.
0.0300 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Bahan
(4)

37,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

5,000.00
37,500.00
40,000.00
25,000.00
32,500.00

16,875.00
1,800.00
3,750.00
2,405.00
24,830.00

109,140.00

87,500.00
750.00
1,500.00
67,500.00
7,200.00
15,000.00
975.00
90,675.00

89,750.00

15,000.00
375.00
67,500.00
7,200.00
15,000.00
975.00
90,675.00

15,375.00

5,250.00
787.50
80.00
525.00
32.50
1,425.00

5,250.00

ANALISA SNI EDISI REVISI


No.
(1)
6.1

6.2

6.3

6.4

6.5

Macam Pekerjaan
(2)
1.0000
218.0000

Upah
(3)

m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr


kg PC
@ Rp.

0.5200

Pasir beton

0.8700
0.2500
0.0250
1.6500
0.0800

m
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
197.0000

3
3

m3 Membuat beton tumbuk, 1 Pc : 3 Ps : 6 Kr


kg PC
@ Rp.

0.4700

m3 Pasir beton

0.9400
0.2500
0.0250
1.6500
0.0800

m
oh
oh
oh
oh

1.0000
173.0000

@ Rp.

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3 Membuat beton tumbuk, 1 Pc : 4 Ps : 6 Kr


kg PC
@ Rp.

0.5700

m3 Pasir beton

0.8700
0.2500
0.0250
1.6500
0.0800

m
oh
oh
oh
oh

1.0000
10.0000

@ Rp.

@ Rp.

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Bahan
(4)

600.00

130,800.00

65,000.00

33,800.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

104,400.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50

269,000.00

600.00

118,200.00

65,000.00

30,550.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

112,800.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50

261,550.00

600.00

103,800.00

65,000.00

37,050.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

104,400.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50

245,250.00

m2 Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr, tebal 5 cm


kg PC
@ Rp.
600.00

6,000.00

0.0260

m3 Pasir beton

1,690.00

0.0440
0.0200
0.0020
1.1500
0.0060

m
oh
oh
oh
oh

1.0000
232.0000

@ Rp.

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr


kg PC
@ Rp.

0.5200

m3 Pasir beton

0.7800
0.2500
0.0250
1.6500
0.0800

m
oh
oh
oh
oh

@ Rp.

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

65,000.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

5,280.00
600.00
65.00
28,750.00
195.00
29,610.00

12,970.00

600.00

139,200.00

65,000.00

33,800.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

93,600.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50

266,600.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

DIBULATKAN
6.6

6.7

6.8

6.9

6.10

1.0000
280.0000

m3 Membuat beton bertulang, 1 Pc : 2 Ps : 4 Kr


kg PC
@ Rp.

0.4500

Pasir beton

0.9000
0.2500
0.0250
1.6500
0.0800

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
352.0000

@ Rp.

Pasir beton

0.7000
0.2500
0.0250
1.6500
0.0800

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

@ Rp.

0.4200

Pasir beton

0.5400
0.2500
0.0250
1.6500
0.0800

m
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
386.0000

29,250.00
108,000.00

@ Rp.

m3 Pasir beton

0.7800
0.2500
0.0250
1.6500
0.0800

m
oh
oh
oh
oh

@ Rp.

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3 Membuat beton bertulang, 1 Pc : 1 Ps : 2 Kr


kg PC
@ Rp.

0.3700

m3 Pasir beton

0.7400
0.2500
0.0250
1.6500
0.0800

m
oh
oh
oh
oh

@ Rp.

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

7,500.00
812.50
41,250.00
2,600.00
52,162.50

305,250.00

600.00

211,200.00

65,000.00

36,400.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

84,000.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50

331,600.00

600.00

214,200.00

65,000.00

27,300.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

m3 Membuat beton bertulang, 1 Pc : 1,5 Ps : 2,5 Kr


kg PC
@ Rp.

0.4700

1.0000
479.0000

65,000.00

m3 Membuat beton bertulang, 1 Pc : 1,5 Ps : 3 Kr


kg PC
@ Rp.
3

168,000.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

m3 Membuat beton bertulang, 1 Pc : 2 Ps : 2,5 Kr


kg PC
@ Rp.

0.5600

1.0000
357.0000

600.00

64,800.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50

306,300.00

600.00

231,600.00

65,000.00

30,550.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

93,600.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50

355,750.00

600.00

287,400.00

65,000.00

24,050.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

88,800.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50

400,250.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JASA 10 %
JUMLAH
DIBULATKAN
6.11

1.0000
440.0000
0.5000

m3 Membuat tiang pancang prestressed beton


kg PC
@ Rp.
m

Pasir beton

@ Rp.

0.8000 m3 Koral beton


@ Rp.
2.4600 gln Rapidrant
@ Rp.
0.2500 oh Tukang batu
@ Rp.
0.0250 oh Kepala tukang batu
@ Rp.
1.6500 oh Pekerja
@ Rp.
0.0800 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.12

6.13

6.14

6.15

1.0000
336.0000

m3 Membuat beton dengan puzzdith - 100 XR


kg PC
@ Rp.

0.5400

Pasir beton

0.8100
1.0000
0.2500
0.0250
1.6500
0.0800

m3
ltr
oh
oh
oh
oh

Koral beton
@ Rp.
Puzzdith - 100 XR
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
336.0000

@ Rp.

m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr


kg PC
@ Rp.

0.5400

Pasir beton

0.8100
0.3500
0.0350
2.0000
1.0000

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
291.0000

@ Rp.

m3 Membuat beton bertulang, 1 Pc : 2 Ps : 4 Kr


kg PC
@ Rp.

0.4700

Pasir beton

0.9300
0.3500
0.0350
2.0000
1.0000

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
367.0000

@ Rp.

m3 Membuat beton bertulang, 1 Pc : 1,5 Ps : 3 Kr


kg PC
@ Rp.

0.4400

0.8800
0.3500

m3 Koral beton
oh Tukang batu

Pasir beton

600.00

264,000.00

65,000.00

32,500.00

120,000.00
150,000.00
30,000.00
32,500.00
25,000.00
32,500.00

96,000.00
369,000.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50

761,500.00

600.00

201,600.00

65,000.00

35,100.00

120,000.00
30,000.00
30,000.00
32,500.00
25,000.00
32,500.00

97,200.00
30,000.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50

363,900.00

600.00

201,600.00

65,000.00

35,100.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

97,200.00
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50

600.00

333,900.00

174,600.00

65,000.00

30,550.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

111,600.00
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50

600.00

316,750.00

220,200.00

@ Rp.

65,000.00

28,600.00

@ Rp.
@ Rp.

120,000.00
30,000.00

105,600.00
10,500.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0350
2.0000
1.0000

6.16

6.17

6.18

6.19

6.20

1.0000
400.0000

oh Kepala tukang batu


@ Rp.
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3 Membuat beton bertulang, 1 Pc : 1,5 Ps : 2,5 Kr


kg PC
@ Rp.

0.4800

Pasir beton

0.8000
0.3500
0.0350
2.0000
1.0000

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
615.0000

@ Rp.

Pasir beton

0.5200
0.3500
0.0350
2.0000
1.0000

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

@ Rp.

0.4800

Pasir beton

0.8000
1.2000
0.3500
0.0350
2.0000
1.0000

m3
kg
oh
oh
oh
oh

Koral beton
@ Rp.
Stronox - 100
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

@ Rp.

1.0000

m1 Memasang PVC Waterstop lebar 150 mm

1.0500
0.0300
0.0030
0.0500
0.0020

m1
oh
oh
oh
oh

Waterstop lebar 150 mm


@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang PVC Waterstop lebar 200 mm

1.0500
0.0350
0.0035

m1 Waterstop lebar 200 mm


oh Tukang batu
oh Kepala tukang batu

@ Rp.
@ Rp.
@ Rp.

1,137.50
50,000.00
32,500.00
94,137.50

354,400.00

240,000.00

65,000.00

31,200.00
96,000.00
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50

367,200.00

600.00

369,000.00

65,000.00

33,800.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

m3 Membuat beton kedap air dengan stronox - 100


kg PC
@ Rp.

Bahan
(4)

600.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

m3 Membuat beton bertulang, 1 Pc : 1 Ps : 1 Kr


kg PC
@ Rp.

0.5200

1.0000
400.0000

32,500.00
25,000.00
32,500.00

Upah
(3)

62,400.00
10,500.00
1,137.50
50,000.00
32,500.00
94,137.50

465,200.00

600.00

240,000.00

65,000.00

31,200.00

120,000.00
25,000.00
30,000.00
32,500.00
25,000.00
32,500.00

96,000.00
30,000.00

10,000.00
30,000.00
32,500.00
25,000.00
32,500.00

15,000.00
30,000.00
32,500.00

10,500.00
1,137.50
50,000.00
32,500.00
94,137.50

397,200.00

10,500.00
900.00
97.50
1,250.00
65.00
2,312.50

10,500.00

15,750.00
1,050.00
113.75

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0500
0.0020

6.21

6.22

6.23

6.24

6.25

6.26

Upah
(3)

oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang PVC Waterstop lebar 230 mm

1.0500
0.0350
0.5500
0.0030

m1
oh
oh
oh

Waterstop lebar 230 mm


@ Rp.
Tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang PVC Waterstop lebar 250 mm

1.0500
0.0350
0.5500
0.0030

m1
oh
oh
oh

Waterstop lebar 250 mm


@ Rp.
Tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang PVC Waterstop lebar 300 mm

1.0500
0.0350
0.5500
0.0030

m1
oh
oh
oh

Waterstop lebar 300 mm


@ Rp.
Tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang PVC Waterstop lebar 320 mm

1.0500
0.0350
0.5500
0.0030

m1
oh
oh
oh

1.0000
1.0500
0.0150
0.0070
0.0007
0.0070
0.0003

1.0000
1.0500
0.0100
0.0050
0.0005

kg
kg
kg
oh
oh
oh
oh

kg
kg
kg
oh
oh

Waterstop lebar 320 mm


@ Rp.
Tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pembesian dengan besi polos atau besi ulir
Besi beton (polos/ulir)
@ Rp.
Kawat beton
@ Rp.
Tukang besi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Kabel prestessed polos / strand
Besi prestressed polos
Kawat beton
Tukang besi
Kepala tukang besi

@ Rp.
@ Rp.
@ Rp.
@ Rp.

25,000.00
32,500.00

20,000.00
30,000.00
25,000.00
32,500.00

25,000.00
30,000.00
25,000.00
32,500.00

30,000.00
30,000.00
25,000.00
32,500.00

35,000.00
30,000.00
25,000.00
32,500.00

5,700.00
8,000.00
32,500.00
35,000.00
25,000.00
32,500.00

7,500.00
8,000.00
32,500.00
35,000.00

1,250.00
65.00
2,478.75

Bahan
(4)

15,750.00

21,000.00
1,050.00
13,750.00
97.50
14,897.50

21,000.00

26,250.00
1,050.00
13,750.00
97.50
14,897.50

26,250.00

31,500.00
1,050.00
13,750.00
97.50
14,897.50

31,500.00

36,750.00
1,050.00
13,750.00
97.50
14,897.50

36,750.00

5,985.00
120.00
227.50
24.50
175.00
9.75
436.75

6,105.00

7,875.00
80.00
162.50
17.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0050
0.0003

6.27

6.28

6.29

6.30

1.0000
1.0200
0.8050
0.0250
0.0025
0.0250
0.0015

Upah
(3)

oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
kg
kg
kg
oh
oh
oh
oh

Jaring kawat baja


Besi jaring kawat baja
@ Rp.
Kawat beton
@ Rp.
Tukang besi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang bekisting untuk pondasi

0.0400
0.3000
0.1000
0.2600
0.0260
0.3000
0.0050

m3
kg
ltr
oh
oh
oh
oh

Kayu terentang
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Minyak bekisting
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang bekisting untuk sloof

0.0450
0.3000
0.1000
0.2600
0.0260
0.3000
0.0050

m3
kg
ltr
oh
oh
oh
oh

Kayu terentang
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Minyak bekisting
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang bekisting untuk kolom

0.0400
0.4000
0.2000

m3 Kayu terentang
kg Paku biasa 2" - 5"
ltr Minyak bekisting

@ Rp.
@ Rp.
@ Rp.

0.0150 m3 Balok kayu borneo


@ Rp.
0.3500 lbr Plywood tebal 9 mm
@ Rp.
2.0000 btg Dolken kayu gelam 8-10/4 m @ Rp.
0.3300 oh Tukang kayu
@ Rp.
0.0330 oh Kepala tukang kayu
@ Rp.
0.3000 oh Pekerja
@ Rp.
0.0060 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.31

1.0000

m2 Pasang bekisting untuk balok

0.0400
0.4000

m3 Kayu terentang
kg Paku biasa 2" - 5"

@ Rp.
@ Rp.

25,000.00
32,500.00

9,500.00
8,000.00
32,500.00
35,000.00
25,000.00
32,500.00

1,000,000.00
7,500.00
12,000.00
37,500.00
40,000.00
25,000.00
32,500.00

1,000,000.00
7,500.00
12,000.00
37,500.00
40,000.00
25,000.00
32,500.00

125.00
9.75
394.75

Bahan
(4)

7,875.00

9,690.00
6,440.00
812.50
87.50
625.00
48.75
8,013.75

9,690.00

40,000.00
2,250.00
1,200.00
9,750.00
1,040.00
7,500.00
162.50
18,452.50

43,450.00

45,000.00
2,250.00
1,200.00
9,750.00
1,040.00
7,500.00
162.50
18,452.50

48,450.00

1,000,000.00
7,500.00
12,000.00

40,000.00
3,000.00
2,400.00

2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00

33,000.00
26,250.00
20,000.00

1,000,000.00
7,500.00

12,375.00
1,320.00
7,500.00
195.00
21,390.00

124,650.00

40,000.00
3,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.2000

ltr Minyak bekisting

Upah
(3)
@ Rp.

0.0180 m3 Balok kayu borneo


@ Rp.
0.3500 lbr Plywood tebal 9 mm
@ Rp.
2.0000 btg Dolken kayu gelam 8-10/4 m @ Rp.
0.3300 oh Tukang kayu
@ Rp.
0.0330 oh Kepala tukang kayu
@ Rp.
0.3200 oh Pekerja
@ Rp.
0.0060 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.32

1.0000

m2 Pasang bekisting untuk lantai

0.0400
0.4000
0.2000

m3 Kayu terentang
kg Paku biasa 2" - 5"
ltr Minyak bekisting

@ Rp.
@ Rp.
@ Rp.

0.0150 m3 Balok kayu borneo


@ Rp.
0.3500 lbr Plywood tebal 9 mm
@ Rp.
6.0000 btg Dolken kayu gelam 8-10/4 m @ Rp.
0.3300 oh Tukang kayu
@ Rp.
0.0330 oh Kepala tukang kayu
@ Rp.
0.3200 oh Pekerja
@ Rp.
0.0060 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.33

1.0000

m2 Pasang bekisting untuk dinding

0.0300
0.4000
0.2000

m3 Kayu terentang
kg Paku biasa 2" - 5"
ltr Minyak bekisting

@ Rp.
@ Rp.
@ Rp.

0.0200 m3 Balok kayu borneo


@ Rp.
0.3500 lbr Plywood tebal 9 mm
@ Rp.
3.0000 btg Dolken kayu gelam 8-10/4 m @ Rp.
4.0000 bh Formtiel/spacer
@ Rp.
0.3300 oh Tukang kayu
@ Rp.
0.0330 oh Kepala tukang kayu
@ Rp.
0.3200 oh Pekerja
@ Rp.
0.0060 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.34

1.0000

m2 Pasang bekisting untuk tangga

0.0300
0.4000
0.1500

m3 Kayu terentang
kg Paku biasa 2" - 5"
ltr Minyak bekisting

@ Rp.
@ Rp.
@ Rp.

0.0150 m3 Balok kayu borneo


@ Rp.
0.3500 lbr Plywood tebal 9 mm
@ Rp.
2.0000 btg Dolken kayu gelam 8-10/4 m @ Rp.
0.3300 oh Tukang kayu
@ Rp.
0.0330 oh Kepala tukang kayu
@ Rp.
0.3200 oh Pekerja
@ Rp.
0.0060 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.35

1.0000
388.0000

m3 Membuat beton dengan mutu K 225


kg PC
@ Rp.

Bahan
(4)

12,000.00

2,400.00

2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00

39,600.00
26,250.00
20,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00

131,250.00

1,000,000.00
7,500.00
12,000.00

40,000.00
3,000.00
2,400.00

2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00

33,000.00
26,250.00
60,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00

164,650.00

1,000,000.00
7,500.00
12,000.00

30,000.00
3,000.00
2,400.00

2,200,000.00
75,000.00
10,000.00
15,000.00
37,500.00
40,000.00
25,000.00
32,500.00

44,000.00
26,250.00
30,000.00
60,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00

195,650.00

1,000,000.00
7,500.00
12,000.00

30,000.00
3,000.00
1,800.00

2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00

33,000.00
26,250.00
20,000.00

600.00

12,375.00
1,320.00
8,000.00
195.00
21,890.00

114,050.00

232,800.00

ANALISA SNI EDISI REVISI


No.
(1)

6.36

6.37

Macam Pekerjaan
(2)
0.6500

m3 Pasir beton

0.6500
1.0000
0.1000
6.0000
0.3000

m3
oh
oh
oh
oh

1.0000
400.0000

Upah
(3)
@ Rp.

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3 Membuat beton dengan mutu K 275


kg PC
@ Rp.

0.4000

Pasir beton

0.8200
1.0000
0.1000
6.0000
0.3000

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

@ Rp.

1.0000
0.2000
1.5000
0.4000
150.0000
2.2500
323.0000

6.39

m3
kg
ltr
kg
kg
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC

m3 Pasir beton

0.7800
0.3500
1.0400
1.0500
0.2450
3.9000
0.1650

m
oh
oh
oh
oh
oh
oh

0.2700
2.0000
0.6000
200.0000
3.0000

78,000.00
30,000.00
3,250.00
150,000.00
9,750.00
193,000.00

353,050.00

600.00

240,000.00

65,000.00

26,000.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

98,400.00
30,000.00
3,250.00
150,000.00
9,750.00
193,000.00

364,400.00

1,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00

26,400.00
4,500.00
5,000.00
1,875.00
200.00
3,750.00
227.50
6,052.50

35,900.00

m3 Membuat pondasi beton bertulang ( 150 kg besi + bekisting)

0.5200

1.0000

42,250.00

m2 Pasang jembatan cor

0.0264 m3 Kayu terentang


@ Rp.
0.6000 kg Paku biasa 2" - 5"
@ Rp.
0.5000 btg Dolken kayu gelam 8-10/4 m @ Rp.
0.0500 oh Tukang kayu
@ Rp.
0.0050 oh Kepala tukang kayu
@ Rp.
0.1500 oh Pekerja
@ Rp.
0.0070 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.38

65,000.00
120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Bahan
(4)

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00

200,000.00
11,250.00
4,800.00
855,000.00
18,000.00
193,800.00

@ Rp.

65,000.00

33,800.00

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

93,600.00
10,500.00
39,000.00
34,125.00
9,800.00
97,500.00
5,362.50
196,287.50

1,410,250.00

m3 Membuat sloof beton bertulang ( 200 kg besi + bekisting)


m3
kg
ltr
kg
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00

270,000.00
15,000.00
7,200.00
1,140,000.00
24,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
323.0000

6.40

kg PC

Upah
(3)
@ Rp.

600.00

193,800.00

@ Rp.

65,000.00

33,800.00

0.5200

Pasir beton

0.7800
0.3500
1.5600
1.4000
0.3310
4.8500
0.1700

m
oh
oh
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.4000
4.0000
2.0000
300.0000
4.5000
323.0000

3
3

m3
kg
ltr
kg
kg
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

93,600.00
10,500.00
58,500.00
45,500.00
13,240.00
121,250.00
5,525.00
254,515.00

1,777,400.00

1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00

400,000.00
30,000.00
24,000.00
1,710,000.00
36,000.00
193,800.00

0.5200

m3 Pasir beton

@ Rp.

65,000.00

33,800.00

0.7800

m3 Koral beton

@ Rp.

120,000.00

93,600.00

2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

330,000.00
262,500.00
200,000.00

0.1500 m Balok kayu borneo


@ Rp.
3.5000 lbr Plywood tebal 9 mm
@ Rp.
20.0000 btg Dolken kayu gelam 8-10/4 m @ Rp.
0.3500 oh Tukang batu
@ Rp.
3.3000 oh Tukang kayu
@ Rp.
2.1000 oh Tukang besi
@ Rp.
0.5700 oh Kepala tukang kayu
@ Rp.
7.3000 oh Pekerja
@ Rp.
0.2500 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
0.3200
3.2000
1.6000
200.0000
3.0000
323.0000

10,500.00
123,750.00
68,250.00
22,800.00
182,500.00
8,125.00
415,925.00

3,313,700.00

m3 Membuat balok beton bertulang ( 200 kg besi + bekisting)


m3
kg
ltr
kg
kg
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00

320,000.00
24,000.00
19,200.00
1,140,000.00
24,000.00
193,800.00

65,000.00

33,800.00

0.5200

m3 Pasir beton

@ Rp.

0.7800

Koral beton

@ Rp.

0.1400 m3 Balok kayu borneo


@ Rp.
2.8000 lbr Plywood tebal 9 mm
@ Rp.
16.0000 btg Dolken kayu gelam 8-10/4 m @ Rp.
0.3500 oh Tukang batu
@ Rp.
2.8000 oh Tukang kayu
@ Rp.
1.4000 oh Tukang besi
@ Rp.
0.4550 oh Kepala tukang kayu
@ Rp.
5.9600 oh Pekerja
@ Rp.
0.2080 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.42

120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

m3 Membuat kolom beton bertulang ( 300 kg besi + bekisting)

6.41

Bahan
(4)

120,000.00

93,600.00

2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

308,000.00
210,000.00
160,000.00

1.0000

m3 Membuat balok beton bertulang ( 150 kg besi + bekisting)

0.3200
3.2000

m3 Kayu terentang
kg Paku biasa

@ Rp.
@ Rp.

1,000,000.00
7,500.00

10,500.00
105,000.00
45,500.00
18,200.00
149,000.00
6,760.00
334,960.00

2,526,400.00

320,000.00
24,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
1.6000
150.0000
2.2500
323.0000

ltr
kg
kg
kg

Minyak bekisting
besi beton polos
Kawat beton
PC

Upah
(3)
@ Rp.
@ Rp.
@ Rp.
@ Rp.

12,000.00
5,700.00
8,000.00
600.00

19,200.00
855,000.00
18,000.00
193,800.00

65,000.00

33,800.00

0.5200

m3 Pasir beton

@ Rp.

0.7800

@ Rp.

Koral beton

0.1200 m3 Balok kayu borneo


@ Rp.
2.8000 lbr Plywood tebal 9 mm
@ Rp.
32.0000 btg Dolken kayu gelam 8-10/4 m @ Rp.
0.3500 oh Tukang batu
@ Rp.
2.8000 oh Tukang kayu
@ Rp.
1.0500 oh Tukang besi
@ Rp.
0.4200 oh Kepala tukang kayu
@ Rp.
5.8000 oh Pekerja
@ Rp.
0.1850 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.43

1.0000
0.2400
3.2000
1.6000
150.0000
2.2500
323.0000

m3
kg
ltr
kg
kg
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC

10,500.00
105,000.00
34,125.00
16,800.00
145,000.00
6,012.50
317,437.50

2,351,400.00

1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00

240,000.00
24,000.00
19,200.00
855,000.00
18,000.00
193,800.00

65,000.00

33,800.00

m3 Pasir beton

@ Rp.

0.7800

Koral beton

@ Rp.

0.2500
3.0000
1.2000
200.0000
3.0000
323.0000

93,600.00
264,000.00
210,000.00
320,000.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.5200

1.0000

120,000.00
2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

m3 Membuat dinding beton bertulang ( 150 kg besi + bekisting)

0.1600 m3 Balok kayu borneo


@ Rp.
2.8000 lbr Plywood tebal 9 mm
@ Rp.
24.0000 btg Dolken kayu gelam 8-10/4 m @ Rp.
0.3500 oh Tukang batu
@ Rp.
2.6400 oh Tukang kayu
@ Rp.
1.0500 oh Tukang besi
@ Rp.
0.4000 oh Kepala tukang kayu
@ Rp.
5.6000 oh Pekerja
@ Rp.
0.1930 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.44

Bahan
(4)

120,000.00

93,600.00

2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

352,000.00
210,000.00
240,000.00
10,500.00
99,000.00
34,125.00
16,000.00
140,000.00
6,272.50
305,897.50

2,279,400.00

m3 Membuat tangga beton bertulang ( 200 kg besi + bekisting)


m3
kg
ltr
kg
kg
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00

250,000.00
22,500.00
14,400.00
1,140,000.00
24,000.00
193,800.00

0.5200

m3 Pasir beton

@ Rp.

65,000.00

33,800.00

0.7800

m3 Koral beton

@ Rp.

120,000.00

93,600.00

2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

231,000.00
187,500.00
140,000.00

0.1050 m Balok kayu borneo


@ Rp.
2.5000 lbr Plywood tebal 9 mm
@ Rp.
14.0000 btg Dolken kayu gelam 8-10/4 m @ Rp.
0.3500 oh Tukang batu
@ Rp.
2.3000 oh Tukang kayu
@ Rp.
1.4000 oh Tukang besi
@ Rp.
0.4050 oh Kepala tukang kayu
@ Rp.
5.6000 oh Pekerja
@ Rp.
0.2020 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
3

10,500.00
86,250.00
45,500.00
16,200.00
140,000.00
6,565.00
305,015.00

2,330,600.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JUMLAH
DIBULATKAN
6.45

6.46

1.0000

m1 Membuat kolom penguat beton bertulang ( 11 x 11) cm

0.0020
0.0100
3.0000
0.4500
4.0000

m3
kg
kg
kg
kg

0.0060

m3 Pasir beton

0.0090
0.0200
0.0200
0.0200
0.0060
0.0600
0.0030

m
oh
oh
oh
oh
oh
oh

Kayu terentang
Paku biasa 2" - 5"
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

1,000,000.00
7,500.00
5,700.00
8,000.00
600.00

2,000.00
75.00
17,100.00
3,600.00
2,400.00

@ Rp.

65,000.00

390.00

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

1.0000

m1 Membuat ring balok beton bertulang ( 10 x 15) cm

0.0030
0.0200
3.6000
0.0500
5.5000

m3
kg
kg
kg
kg

0.0090

m3 Pasir beton

0.0150
0.0330
0.0330
0.0330
0.0100
0.1000
0.0050

m3
oh
oh
oh
oh
oh
oh

Kayu terentang
Paku biasa 2" - 5"
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1,080.00
600.00
750.00
650.00
240.00
1,500.00
97.50
3,837.50

1,000,000.00
7,500.00
5,700.00
8,000.00
600.00

26,645.00

3,000.00
150.00
20,520.00
400.00
3,300.00

65,000.00

585.00

120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

1,800.00
990.00
1,237.50
1,072.50
400.00
2,500.00
162.50
6,362.50

29,755.00

SNI 03-3436-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN PENUTUP ATAP


6.1

6.2

1.0000
25.0000
0.0750
0.0080
0.1500
0.0080

1.0000
25.0000
0.0750
0.0080
0.1500
0.0080

m2
bh
oh
oh
oh
oh

m2
bh
oh
oh
oh
oh

Pasang atap genteng pelentong kecil


Genteng pelentong
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang atap genteng kodok / glazuur
Genteng kodok berglazuur
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

550.00
37,500.00
40,000.00
25,000.00
32,500.00

2,750.00
37,500.00
40,000.00
25,000.00
32,500.00

13,750.00
2,812.50
320.00
3,750.00
260.00
7,142.50

13,750.00

68,750.00
2,812.50
320.00
3,750.00
260.00
7,142.50

68,750.00

ANALISA SNI EDISI REVISI


No.
(1)

6.3

6.4

Macam Pekerjaan
(2)

1.0000
12.0000
0.0600
0.0060
0.1500
0.0080

6.7

6.8

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Pasang bubung genteng kodok berglazuur


5.0000 bh Genteng bubung kodok glazuur @ Rp.
8.0000 kg PC
@ Rp.
0.0320
0.2000
0.0200
0.4000
0.0020

6.6

Pasang atap genteng pelentong super / besar


Genteng pelentong super
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Pasang genteng bubung pelentong


5.0000 bh Genteng bubung pelentong
@ Rp.
8.0000 kg PC
@ Rp.
0.0320
0.2000
0.0200
0.4000
0.0020

6.5

m2
bh
oh
oh
oh
oh

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.0000
8.0000

m1 Pasang bubung genteng pelentong besar


bh Genteng bubung pelentong besar @ Rp.
kg PC
@ Rp.

0.0320
0.2000
0.0200
0.4000
0.0020

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m2 Pasang roof light fiberglass (180 x 90 ) cm


0.6000 lbr Roof light fiberglass
@ Rp.
0.0500 kg Paku biasa 1/2" - 1"
@ Rp.
0.0670 oh Tukang kayu
@ Rp.
0.0070 oh Kepala tukang kayu
@ Rp.
0.1400 oh Pekerja
@ Rp.
0.0070 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Upah
(3)

1,100.00
37,500.00
40,000.00
25,000.00
32,500.00

13,200.00
2,250.00
240.00
3,750.00
260.00
6,500.00

1,100.00
600.00
60,000.00
37,500.00
40,000.00
25,000.00
32,500.00

1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00

75,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000 m2 Pasang atap asbes gelombang (2,5 x 0,92 m) x 5 mm


0.5000 lbr Asbes gelombang
@ Rp.
58,000.00

12,220.00

27,500.00
4,800.00
1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00

3,000.00
600.00
60,000.00
37,500.00
40,000.00
25,000.00
32,500.00

13,200.00

5,500.00
4,800.00

5,500.00
600.00
60,000.00
37,500.00
40,000.00
25,000.00
32,500.00

Bahan
(4)

34,220.00

15,000.00
4,800.00
1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00

21,720.00

45,000.00
375.00
2,512.50
280.00
3,500.00
227.50
6,520.00

45,375.00

29,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.1200
0.0750
0.0080
0.1400
0.0080

6.9

6.10

6.11

6.12

6.13

kg
oh
oh
oh
oh

Paku pancing 60 x 230


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Upah
(3)
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000 m2 Pasang atap sbes gelombang (2,25 x 0,92 m) x 5 mm


0.6000 lbr Asbes gelombang
@ Rp.
52,500.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0750 oh Tukang kayu
@ Rp.
37,500.00
0.0080 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0080 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pasang atap asbes gelombang (2,00 x 0,92 m) x 5 mm
0.6000 lbr Asbes gelombang
@ Rp.
45,000.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0700 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0080 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pasang atap asbes gelombang (1,80 x 0,92 m) x 5 mm
0.7500 lbr Asbes gelombang
@ Rp.
38,000.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0700 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0080 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pasang atap asbes gelombang (300 x 1,05 m) x 4 mm
0.3500 lbr Asbes gelombang
@ Rp.
42,000.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0700 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0070 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pasang atap asbes gelombang (2,7 x 1,05 m) x 4 mm
0.4200 lbr Asbes gelombang
@ Rp.
35,000.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0700 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0070 oh Mandor
@ Rp.
32,500.00

Bahan
(4)
1,140.00

2,812.50
320.00
3,500.00
260.00
6,892.50

30,140.00

31,500.00
1,140.00
2,812.50
320.00
3,500.00
260.00
6,892.50

32,640.00

27,000.00
1,140.00
2,625.00
280.00
3,500.00
260.00
6,665.00

28,140.00

28,500.00
1,140.00
2,625.00
280.00
3,500.00
260.00
6,665.00

29,640.00

14,700.00
1,140.00
2,625.00
280.00
3,500.00
227.50
6,632.50

15,840.00

14,700.00
1,140.00
2,625.00
280.00
3,500.00
227.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.14

6.15

6.16

6.17

6.18

1.0000 m2 Pasang atap asbes gelombang (2,40 x 1,05 m) x 4 mm


0.4400 lbr Asbes gelombang
@ Rp.
33,500.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0670 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0070 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pasang atap asbes gelombang (2,10 x 1,05 m) x 4 mm
0.5100 lbr Asbes gelombang
@ Rp.
32,500.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0670 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0070 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pasang atap asbes gelombang (1,50 x 1,05 m) x 4 mm
0.8000 lbr Asbes gelombang
@ Rp.
27,500.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0670 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0070 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pasang atap asbes gelombang (3,00 x 1,08 m) x 6 mm
0.3700 lbr Asbes gelombang
@ Rp.
75,000.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0670 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0070 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pasang atap asbes gelombang (2,70 x 1,08 m) x 6 mm
0.3800 lbr Asbes gelombang
@ Rp.
70,000.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0670 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0070 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Upah
(3)
6,632.50

Bahan
(4)
15,840.00

14,740.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

15,880.00

16,575.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

17,715.00

22,000.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

23,140.00

27,750.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

28,890.00

26,600.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

27,740.00

ANALISA SNI EDISI REVISI


No.
(1)
6.19

6.20

6.21

6.22

6.23

6.24

Macam Pekerjaan
(2)

Upah
(3)

1.0000 m2 Pasang atap sbes gelombang (2,40 x 1,08 m) x 6 mm


0.4600 lbr Asbes gelombang
@ Rp.
65,000.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0670 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0070 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pasang atap asbes gelombang (2,10 x 1,08 m) x 6 mm
0.4900 lbr Asbes gelombang
@ Rp.
60,000.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0670 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0070 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pasang atap asbes gelombang (1,80 x 1,08 m) x 6 mm
0.5700 lbr Asbes gelombang
@ Rp.
55,000.00
0.1200 kg Paku pancing 60 x 230
@ Rp.
9,500.00
0.0670 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.1400 oh Pekerja
@ Rp.
25,000.00
0.0070 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang bubung stel gelombang 0,92 m
2.4000 lbr Bubung stel gelombang
@ Rp.
6.0000 bh Paku sekrup 3,5"
@ Rp.
0.1250 oh Tukang kayu
@ Rp.
0.0130 oh Kepala tukang kayu
@ Rp.
0.0840 oh Pekerja
@ Rp.
0.0040 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang nok stel gelombang 1,05 m
2.1000 lbr Nok stel gelombang
@ Rp.
6.0000 bh Paku sekrup 3,5"
@ Rp.
0.1250 oh Tukang kayu
@ Rp.
0.0130 oh Kepala tukang kayu
@ Rp.
0.0840 oh Pekerja
@ Rp.
0.0040 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang nok stel gelombang 1,08 m
2.0500 lbr Nok stel gelombang
@ Rp.
6.0000 bh Paku sekrup 3,5"
@ Rp.
0.1250 oh Tukang kayu
@ Rp.
0.0130 oh Kepala tukang kayu
@ Rp.

28,500.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00

28,500.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00

28,500.00
500.00
37,500.00
40,000.00

Bahan
(4)

29,900.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

31,040.00

29,400.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

30,540.00

31,350.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

32,490.00

68,400.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

71,400.00

59,850.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

62,850.00

58,425.00
3,000.00
4,687.50
520.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0840
0.0040

6.25

6.26

6.27

6.28

6.29

oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Pasang nok paten 0,92 m


1.2000 lbr Nok paten
@ Rp.
6.0000 bh Paku sekrup 3,5"
@ Rp.
0.1250 oh Tukang kayu
@ Rp.
0.0130 oh Kepala tukang kayu
@ Rp.
0.0840 oh Pekerja
@ Rp.
0.0040 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang nok paten 1,05 m
1.2000 lbr Nok paten
@ Rp.
6.0000 bh Paku sekrup 3,5"
@ Rp.
0.1250 oh Tukang kayu
@ Rp.
0.0130 oh Kepala tukang kayu
@ Rp.
0.0840 oh Pekerja
@ Rp.
0.0040 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang nok paten 1,08 m
1.2000 lbr Nok paten
@ Rp.
6.0000 bh Paku sekrup 3,5"
@ Rp.
0.1250 oh Tukang kayu
@ Rp.
0.0130 oh Kepala tukang kayu
@ Rp.
0.0840 oh Pekerja
@ Rp.
0.0040 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang nok stel rata 0,92 m
1.1000 lbr Nok stel rata
@ Rp.
6.0000 bh Paku sekrup 3,5"
@ Rp.
0.1500 oh Tukang kayu
@ Rp.
0.0130 oh Kepala tukang kayu
@ Rp.
0.1000 oh Pekerja
@ Rp.
0.0040 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang nok stel rata 1,09 m
1.1000 lbr Nok stel rata
@ Rp.
6.0000 bh Paku sekrup 3,5"
@ Rp.
0.1250 oh Tukang kayu
@ Rp.
0.0130 oh Kepala tukang kayu
@ Rp.
0.0840 oh Pekerja
@ Rp.
0.0040 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

Upah
(3)
25,000.00
32,500.00

50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00

50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00

50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00

25,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00

25,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00

2,100.00
130.00
7,437.50

Bahan
(4)

61,425.00

60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

63,000.00

60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

63,000.00

60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

63,000.00

27,500.00
3,000.00
5,625.00
520.00
2,500.00
130.00
8,775.00

30,500.00

27,500.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

30,500.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

DIBULATKAN
6.30

6.31

6.32

6.33

6.34

1.0000
11.0000
0.0300
0.1000
0.0100
0.2000
0.0100

m2
bh
kg
oh
oh
oh
oh

Pasang atap genteng beton


Genteng beton
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m2 Pasang atap genteng aspal


6.9000 lbr Genteng aspal
@ Rp.
0.3500 lbr Plywood 4' x 8' x 6 mm
@ Rp.
0.0300 kg Paku biasa 1/2" - 1"
@ Rp.
0.5000 bh Plastik aerator
@ Rp.
0.1000 oh Tukang kayu
@ Rp.
0.0100 oh Kepala tukang kayu
@ Rp.
0.2000 oh Pekerja
@ Rp.
0.0100 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Pasang atap genteng metal
1.0200 lbr Genteng metal
@ Rp.
0.2000 kg Paku biasa 2" - 5"
@ Rp.
0.1000 oh Tukang kayu
@ Rp.
0.0100 oh Kepala tukang kayu
@ Rp.
0.2000 oh Pekerja
@ Rp.
0.0010 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
60.0000
0.2000
0.2500
0.0250
0.1660
0.0080

m2
bh
kg
oh
oh
oh
oh

Pasang atap sirap


Genteng sirap
@ Rp.
Paku biasa 1/2" - 1"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.5000
0.0500
10.8000

m1
bh
kg
kg

Pasang nok genteng beton


Nok genteng beton
Paku biasa 2" - 5"
PC

0.0320
1.0000
0.2000
0.0200
0.4000
0.0200

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
PC Warna
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

@ Rp.
@ Rp.
@ Rp.

2,150.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

12,500.00
45,000.00
7,500.00
5,000.00
37,500.00
40,000.00
25,000.00
32,500.00

100,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

2,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

23,650.00
225.00
3,750.00
400.00
5,000.00
325.00
9,475.00

23,875.00

86,250.00
15,750.00
225.00
2,500.00
3,750.00
400.00
5,000.00
325.00
9,475.00

104,725.00

102,000.00
1,500.00
3,750.00
400.00
5,000.00
32.50
9,182.50

103,500.00

150,000.00
1,500.00
9,375.00
1,000.00
4,150.00
260.00
14,785.00

151,500.00

2,500.00
7,500.00
600.00

8,750.00
375.00
6,480.00

60,000.00
5,000.00
37,500.00
40,000.00
25,000.00
32,500.00

1,920.00
5,000.00
7,500.00
800.00
10,000.00
650.00
18,950.00

22,525.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

DIBULATKAN
6.35

6.36

6.37

1.0000
2.0000
0.0500

m1 Pasang nok genteng aspal


bh Nok genteng aspal
kg Paku biasa 1/2" - 1"

0.0035
0.2500
0.0250
0.1250
0.0060

m3
oh
oh
oh
oh

1.0000
1.1000
0.0500
0.1500
0.0150
0.2500
0.0130

6.39

Kayu borneo balok


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang nok genteng metal
Genteng decrabond
@ Rp.
Paku biasa 1/2" - 1"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Pasang nok sirap


0.4000 lbr Seng plat 3' x 6' BJLS 28
0.0600 kg Paku biasa 1/2" - 1"
0.0500 kg Paku biasa 2" - 5"
0.0040
0.2500
0.0250
0.1250
0.0060

6.38

m1
bh
kg
oh
oh
oh
oh

m3
oh
oh
oh
oh

@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.

Kayu borneo papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m2 Pasang atap seng gelombang


0.7000 lbr Seng gelombang 3' x 6' BJLS 28 @ Rp.
0.0200 kg Paku biasa 1/2" - 1"
@ Rp.
0.0600 oh Tukang kayu
@ Rp.
0.0060 oh Kepala tukang kayu
@ Rp.
0.1200 oh Pekerja
@ Rp.
0.0060 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m1 Pasang atap nok seng
0.3000 lbr Seng plat 3' x 6' BJLS 28
@ Rp.
0.0400 kg Paku biasa 1/2" - 1"
@ Rp.
0.0700 oh Tukang kayu
@ Rp.
0.0080 oh Kepala tukang kayu
@ Rp.
0.1500 oh Pekerja
@ Rp.
0.0060 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

25,000.00
7,500.00
2,200,000.00
37,500.00
40,000.00
25,000.00
32,500.00

50,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

50,000.00
375.00
7,700.00
9,375.00
1,000.00
3,125.00
195.00
13,695.00

55,000.00
375.00
5,625.00
600.00
6,250.00
422.50
12,897.50

45,000.00
7,500.00
7,500.00
2,500,000.00
37,500.00
40,000.00
25,000.00
32,500.00

50,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

45,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

58,075.00

55,375.00

18,000.00
450.00
375.00
10,000.00
9,375.00
1,000.00
3,125.00
195.00
13,695.00

28,825.00

35,000.00
150.00
2,250.00
240.00
3,000.00
195.00
5,685.00

35,150.00

13,500.00
300.00
2,625.00
320.00
3,750.00
195.00
6,890.00

13,800.00

ANALISA SNI EDISI REVISI


No.
(1)
6.40

6.41

6.42

Macam Pekerjaan
(2)
1.0000

m2 Pasang atap alumunium

1.0500
0.0200
0.7500
0.0080
0.1500
0.0060

m2
kg
oh
oh
oh
oh

Atap alumunium gelombang tebal @ Rp.


Paku hak panjang 15 cm
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang nok alumunium

1.2000
0.0400
1.0000
0.0100
0.1000
0.0100

m2
kg
oh
oh
oh
oh

Nok standar 40 cm 18 SWG 22 @ Rp.


Paku hak panjang 15 cm
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang alumunium foil / sisalation

1.0500
0.0500
0.0050
0.1500
0.0080

m2
oh
oh
oh
oh

sisalation / alumunium foil


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Upah
(3)

75,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00

50,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00

25,000.00
37,500.00
40,000.00
25,000.00
32,500.00

Bahan
(4)

78,750.00
190.00
28,125.00
320.00
3,750.00
195.00
32,390.00

78,940.00

60,000.00
380.00
37,500.00
400.00
2,500.00
325.00
40,725.00

60,380.00

26,250.00
1,875.00
200.00
3,750.00
260.00
6,085.00

26,250.00

SNI 03-3438-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN LANGIT - LANGIT


6.1

6.2

6.3

1.0000 m2 Langit-langit asbes (1,00 x 1,00 m), tebal 6 mm


1.1000 lbr Pelat asbes tebal 6 mm
@ Rp.
13,000.00
0.0100 kg Paku
@ Rp.
7,500.00
0.0700 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.0300 oh Pekerja
@ Rp.
25,000.00
0.0015 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Langit-langit asbes (1,00 x 1,00 m), tebal 5 mm
1.1000 lbr Pelat asbes tebal 5 mm
@ Rp.
10,000.00
0.0100 kg Paku
@ Rp.
7,500.00
0.0700 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.0300 oh Pekerja
@ Rp.
25,000.00
0.0015 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Langit-langit asbes (1,00 x 1,00 m), tebal 4 mm
1.1000 lbr Pelat asbes tebal 4 mm
@ Rp.
8,500.00
0.0100 kg Paku
@ Rp.
7,500.00

14,300.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75

14,375.00

11,000.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75

11,075.00

9,350.00
75.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0700
0.0070
0.0300
0.0015

6.4

6.5

6.6

6.7

6.8

oh
oh
oh
oh

Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Upah
(3)
37,500.00
40,000.00
25,000.00
32,500.00

1.0000 m2 Langit-langit asbes (1,00 x 1,00 m), tebal 3,5 mm


1.1000 lbr Pelat asbes tebal 3,5 mm
@ Rp.
7,000.00
0.0100 kg Paku
@ Rp.
7,500.00
0.0700 oh Tukang kayu
@ Rp.
37,500.00
0.0070 oh Kepala tukang kayu
@ Rp.
40,000.00
0.0300 oh Pekerja
@ Rp.
25,000.00
0.0015 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Langit-langit akustik (30 x 30) cm
11.5000 lbr Akustik ukuran 30 x 30 cm
@ Rp.
0.0500 kg Paku
@ Rp.
0.1200 oh Tukang kayu
@ Rp.
0.0120 oh Kepala tukang kayu
@ Rp.
0.0600 oh Pekerja
@ Rp.
0.0030 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Langit-langit akustik (30 x 60) cm
5.8000 lbr Akustik ukuran 30 x 60 cm
@ Rp.
0.0500 kg Paku
@ Rp.
0.1000 oh Tukang kayu
@ Rp.
0.0100 oh Kepala tukang kayu
@ Rp.
0.0600 oh Pekerja
@ Rp.
0.0030 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Langit-langit akustik (60 x 120) cm
1.5000 lbr Akustik ukuran 60 x 120 cm
@ Rp.
0.0500 kg Paku
@ Rp.
0.1000 oh Tukang kayu
@ Rp.
0.0100 oh Kepala tukang kayu
@ Rp.
0.0600 oh Pekerja
@ Rp.
0.0030 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

23,750.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

47,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

160,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1.0000 m2 Langit-langit plywood (30 x 60) cm, tebal 4 mm


0.3600 lbr Plywood 4' x 8' x 4 mm
@ Rp.
37,500.00
0.0300 kg Paku
@ Rp.
7,500.00
0.1000 oh Tukang kayu
@ Rp.
37,500.00
0.0100 oh Kepala tukang kayu
@ Rp.
40,000.00
0.0700 oh Pekerja
@ Rp.
25,000.00
0.0035 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )

2,625.00
280.00
750.00
48.75
3,703.75

Bahan
(4)

9,425.00

7,700.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75

7,775.00

273,125.00
375.00
4,500.00
480.00
1,500.00
97.50
6,577.50

273,500.00

275,500.00
375.00
3,750.00
400.00
1,500.00
97.50
5,747.50

275,875.00

240,000.00
375.00
3,750.00
400.00
1,500.00
97.50
5,747.50

240,375.00

13,500.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75

13,725.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JASA 10 %
JUMLAH
DIBULATKAN
6.9

6.10

6.11

6.12

6.13

6.14

1.0000 m2 Langit-langit plywood (30 x 60) cm, tebal 6 mm


0.3600 lbr Plywood 4' x 8' x 6 mm
@ Rp.
45,000.00
0.0300 kg Paku
@ Rp.
7,500.00
0.1000 oh Tukang kayu
@ Rp.
37,500.00
0.0100 oh Kepala tukang kayu
@ Rp.
40,000.00
0.0700 oh Pekerja
@ Rp.
25,000.00
0.0035 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Langit-langit plywood (60 x 120) cm, tebal 4 mm
0.3750 lbr Plywood 4' x 8' x 4 mm
@ Rp.
37,500.00
0.0300 kg Paku
@ Rp.
7,500.00
0.1000 oh Tukang kayu
@ Rp.
37,500.00
0.0100 oh Kepala tukang kayu
@ Rp.
40,000.00
0.0700 oh Pekerja
@ Rp.
25,000.00
0.0035 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Langit-langit plywood (60 x 120) cm, tebal 6 mm
0.3750 lbr Plywood 4' x 8' x 6 mm
@ Rp.
45,000.00
0.0300 kg Paku
@ Rp.
7,500.00
0.1000 oh Tukang kayu
@ Rp.
37,500.00
0.0100 oh Kepala tukang kayu
@ Rp.
40,000.00
0.0700 oh Pekerja
@ Rp.
25,000.00
0.0035 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Langit-langit teakwood (30 x 60) cm, tebal 4 mm
0.3600 lbr Teakwood 4' x 8' x 4 mm
@ Rp.
63,250.00
0.0300 kg Paku
@ Rp.
7,500.00
0.1000 oh Tukang kayu
@ Rp.
37,500.00
0.0100 oh Kepala tukang kayu
@ Rp.
40,000.00
0.0700 oh Pekerja
@ Rp.
25,000.00
0.0035 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000 m2 Langit-langit teakwood (60 x 120) cm, tebal 4 mm
0.3600 lbr Teaekwood 4' x 8' x 4 mm
@ Rp.
63,250.00
0.3750 kg Paku
@ Rp.
7,500.00
0.1000 oh Tukang kayu
@ Rp.
37,500.00
0.0100 oh Kepala tukang kayu
@ Rp.
40,000.00
0.0700 oh Pekerja
@ Rp.
25,000.00
0.0035 oh Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m2 Langit-langit lat kayu jati

16,200.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75

16,425.00

14,062.50
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75

14,287.50

16,875.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75

17,100.00

22,770.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75

22,995.00

22,770.00
2,812.50
3,750.00
400.00
1,750.00
113.75
6,013.75

25,582.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100

6.15

6.16

6.17

6.18

m3
kg
kg
oh
oh
oh
oh

Kayu jati papan


@ Rp.
12,500,000.00
Paku
@ Rp.
7,500.00
Baut sekrup
@ Rp.
10,000.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Langit-langit lat kayu ramin

0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100

m3
kg
kg
oh
oh
oh
oh

Kayu ramin
@ Rp.
Paku
@ Rp.
Baut sekrup
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Langit-langit lat kayu kamper

0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100

m3
kg
kg
oh
oh
oh
oh

Kayu kamper papan


@ Rp.
Paku
@ Rp.
Baut sekrup
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m2 Langit-langit soft board


0.3500 lbr Soft board 4' x 8' x 4 mm
@ Rp.
0.0300 kg Paku biasa
@ Rp.
0.1000 oh Tukang kayu
@ Rp.
0.0100 oh Kepala tukang kayu
@ Rp.
0.6000 oh Pekerja
@ Rp.
0.0030 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000

Upah
(3)

5,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00

3,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00

125,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

Bahan
(4)
300,000.00
75.00
500.00

22,500.00
2,400.00
5,000.00
325.00
30,225.00

300,575.00

120,000.00
75.00
500.00
22,500.00
2,400.00
5,000.00
325.00
30,225.00

120,575.00

72,000.00
75.00
500.00
22,500.00
2,400.00
5,000.00
325.00
30,225.00

72,575.00

43,750.00
225.00
3,750.00
400.00
15,000.00
97.50
19,247.50

43,975.00

m2 Langit-langit akustik 60 x 120 cm + rangka alumunium

3.6000 m1 Profil alumunium "T"


@ Rp.
0.1500 kg Kawat seng polos
@ Rp.
1.0000 bh Ramset / dina bolt
@ Rp.
1.5000 lbr Akustic Armstrong 60 x 120 cm @ Rp.
0.5000 oh Tukang kayu
@ Rp.
0.0500 oh Kepala tukang kayu
@ Rp.
0.1500 oh Pekerja
@ Rp.
0.0075 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

20,000.00
9,500.00
2,500.00
125,000.00
37,500.00
40,000.00
25,000.00
32,500.00

72,000.00
1,425.00
2,500.00
187,500.00
18,750.00
2,000.00
3,750.00
243.75
24,743.75

263,425.00

ANALISA SNI EDISI REVISI


No.
(1)
6.19

6.20

Macam Pekerjaan
(2)
1.0000

m1 List langit-langit kayu profil

1.1000
0.0100
0.0500
0.0050
0.0500
0.0030

m1
kg
oh
oh
oh
oh

1.0000

List kayu profil


@ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

1.0000

1.0000

1,875.00
200.00
1,250.00
97.50
3,422.50

5,575.00

2,200,000.00
7,500.00
6,000.00
37,500.00
40,000.00
25,000.00
32,500.00

26,400.00
450.00
6,600.00
12,000.00
1,280.00
4,500.00
292.50
18,072.50

33,450.00

2,200,000.00
7,500.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00

50,600.00
450.00
13,500.00
15,000.00
1,600.00
6,750.00
438.75
23,788.75

64,550.00

m2 Langit-langit akustik (30 x 60) cm + rangka kayu borneo

0.0230 m3 Kayu borneo balok


@ Rp.
0.0600 kg Paku
@ Rp.
5.8000 lbr Akustik 30 x 60 cm
@ Rp.
0.4000 oh Tukang kayu
@ Rp.
0.0400 oh Kepala tukang kayu
@ Rp.
0.2000 oh Pekerja
@ Rp.
0.0130 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.23

5,500.00
75.00

m2 Langit-langit plywood 4 mm, rangka kayu borneo

0.0230 m3 Kayu borneo balok


@ Rp.
0.0600 kg Paku biasa 2" - 5"
@ Rp.
0.3600 lbr Plywood 4' x 8' x 4 mm
@ Rp.
0.4000 oh Tukang kayu
@ Rp.
0.0400 oh Kepala tukang kayu
@ Rp.
0.2700 oh Pekerja
@ Rp.
0.0135 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.22

5,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

Bahan
(4)

m2 Langit-langit asbes (1,00 x 1,00 m), tebal 3,2 mm, rangka borneo

0.0120 m3 Kayu borneo balok


@ Rp.
0.0600 kg Paku biasa
@ Rp.
1.1000 lbr Asbes 1,00 x 1,00 m
@ Rp.
0.3200 oh Tukang kayu
@ Rp.
0.0320 oh Kepala tukang kayu
@ Rp.
0.1800 oh Pekerja
@ Rp.
0.0090 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
6.21

Upah
(3)

2,200,000.00
7,500.00
47,500.00
37,500.00
40,000.00
25,000.00
32,500.00

50,600.00
450.00
275,500.00
15,000.00
1,600.00
5,000.00
422.50
22,022.50

326,550.00

m2 Langit-langit akustik (30 x 30) cm + rangka kayu borneo

0.0270 m3 Kayu borneo balok


@ Rp.
0.0600 kg Paku
@ Rp.
11.5000 lbr Akustik 30 x 30 cm
@ Rp.
0.4700 oh Tukang kayu
@ Rp.
0.0470 oh Kepala tukang kayu
@ Rp.
0.3100 oh Pekerja
@ Rp.
0.0155 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,200,000.00
7,500.00
23,750.00
37,500.00
40,000.00
25,000.00
32,500.00

59,400.00
450.00
273,125.00
17,625.00
1,880.00
7,750.00
503.75
27,758.75

332,975.00

ANALISA SNI EDISI REVISI


No.
(1)
6.24

Macam Pekerjaan
(2)

Upah
(3)

1.0000 m2 Langit-langit gypsum board, tebal 9 mm


0.3640 lbr Gypsum board (120x240x9) mm @ Rp.
0.0600 kg Paku sekrup
@ Rp.
0.0500 oh Tukang kayu
@ Rp.
0.0050 oh Kepala tukang kayu
@ Rp.
0.1000 oh Pekerja
@ Rp.
0.0050 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

50,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00

Bahan
(4)

18,200.00
600.00
1,875.00
200.00
2,500.00
162.50
4,737.50

18,800.00

ANALISA BIAYA KONTRUKSI PEKERJAAN SANITASI


6.1

6.2

6.3

6.4

1.0000
1.0000
6%
1.1000
0.0010
3.3000
0.1600

bh
bh
x
oh
oh
oh
oh

Memasang kloset duduk/monoblock


Kloset duduk / monoblock
@ Rp.
Harga kloset (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.0000
6.0000

bh Memasang kloset jongkok porselen


bh Kloset jongkok porselen
@ Rp.
kg PC
@ Rp.

0.0100
1.5000
1.5000
1.0000
0.1600

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.0000
7.0000
6.0000

bh
bh
bh
kg

Memasang kloset jongkok teraso


Kloset jongkok teraso
@ Rp.
Bata merah 5 x 11 x 22 cm
@ Rp.
PC
@ Rp.

0.0100
1.5000
0.3000
1.0000
0.1100

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 bh Memasang urinoir


1.0000 bh Urinoir
30% x Harga urinoir (Perlengkapan)
6.0000 kg PC
0.0100
1.0000
0.1000
1.0000
0.1000

m3
oh
oh
oh
oh

@ Rp.
@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

1,100,000.00
1,100,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,100,000.00
66,000.00
33,000.00
32.50
82,500.00
5,200.00
120,732.50

105,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

105,000.00
3,600.00
600.00
45,000.00
48,750.00
25,000.00
5,200.00
123,950.00

50,600.00
275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

109,200.00

50,600.00
1,925.00
3,600.00
600.00
45,000.00
9,750.00
25,000.00
3,575.00
83,325.00

650,000.00
650,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,166,000.00

56,725.00

650,000.00
195,000.00
3,600.00
600.00
30,000.00
3,250.00
25,000.00
3,250.00
61,500.00

849,200.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

DIBULATKAN
6.5

1.0000 bh Memasang wastafel


1.0000 bh Wastafel
12% x Harga wastafel (Perlengkapan)
6.0000 kg PC
0.0100
1.4500
0.1500
1.2000
0.1000

6.6

6.7

6.8

6.9

m3
oh
oh
oh
oh

@ Rp.
@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

246,675.00
246,675.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1.0000
1.0000
6.0000

bh Memasang bak mandi teraso volume 0,30 m3


bh Bak teraso
@ Rp.
160,000.00
kg PC
@ Rp.
600.00

0.0100
0.7500
0.0700
2.1000
0.1100

m3
oh
oh
oh
oh

1.0000
1.0000
18%
2.7000
0.5400
1.8000
0.1100

1.0000

bh
bh
x
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Memasang bak mandi fiberglass volume 0,30 m3


Bak fiberglass
@ Rp.
250,000.00
Harga bak(Perlengkapan)
@ Rp.
250,000.00
Tukang batu
@ Rp.
30,000.00
Kepala tukang batu
@ Rp.
32,500.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3 Batu bata
kg PC

0.3000
300.0000
6.0000
3.0000
0.3000
6.0000
0.3000

m3
bh
kg
oh
oh
oh
oh

0.2500

600.00
43,500.00
4,875.00
30,000.00
3,250.00
81,625.00

280,476.00

160,000.00
3,600.00
600.00
22,500.00
2,275.00
52,500.00
3,575.00
80,850.00

164,200.00

250,000.00
45,000.00
81,000.00
17,550.00
45,000.00
3,575.00
147,125.00

295,000.00

bh Memasang bak mandi batu bata volume 0,30 m3

0.4000
120.0000

1.0000
1.0000
20%
0.0750
0.7500

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

246,675.00
29,601.00
3,600.00

bh
bh
x
oh
oh
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Porselen (11 x 11) cm
@ Rp.
Semen nat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Memasang badkip porselen
Badkip
@ Rp.
Harga badkip (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %

150,000.00
600.00

60,000.00
72,000.00

60,000.00
450.00
1,225.00
30,000.00
32,500.00
25,000.00
32,500.00

18,000.00
135,000.00
7,350.00

150,000.00
150,000.00
30,000.00
32,500.00
25,000.00
32,500.00

90,000.00
9,750.00
150,000.00
9,750.00
259,500.00

292,350.00

150,000.00
30,000.00
2,250.00
24,375.00
8,125.00
34,750.00

180,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JUMLAH
DIBULATKAN
6.10

1.0000
0.9000
160.0000

6.11

6.12

bh membuat bak beton volume 1 m3 air


m3 Beton 1 : 1 1/2 : 2 1/2
kg Besi beton

@ Rp.
@ Rp.

383,762.50
6,541.75

345,386.25
1,046,680.00

8.0000

m2 Kayu cetakan

@ Rp.

217,540.00

1,740,320.00

5.0000
20%
4.5000
0.9000
3.5000
0.9000

m
x
oh
oh
oh
oh

36,800.00
644,644.25
30,000.00
32,500.00
25,000.00
32,500.00

184,000.00
128,928.85

1.0000
1.0000
12%
4.5000
0.9000
3.0000
0.9000

1.0000
1.6000
0.6800

bh
bh
x
oh
oh
oh
oh

Ubin porselen
@ Rp.
Harga total (perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Memasang bak fiberglass volume 1 m 3 air
Bak fiberglass
@ Rp.
Harga bak (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.13

1.0000
1.6000
0.8700

m
oh
oh
oh
oh

Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.14

135,000.00
29,250.00
75,000.00
29,250.00
268,500.00

60,000.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

m
oh
oh
oh
oh

@ Rp.

Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.1000

m1 Memasang pipa beton, diameter 15 cm - 20 cm


bh Pipa beton
@ Rp.
20,000.00

0.0270
3.9200

m3 Batu bata
kg PC

0.0560 m3 Pasir pasang

40,000.00
408.00
550.00

900.00
97.50
1,500.00
81.25
2,578.75

60,000.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

280,000.00

780.00

m1 Memasang pipa penyalur air limbah jenis pipa tanah, diameter 20 cm


bh Pipa tanah
@ Rp.
35,000.00
kg PC
@ Rp.
600.00

0.0140 m3 Pasir pasang


0.0150
0.0400
0.0040
0.0800
0.0070

@ Rp.

3,445,315.10

250,000.00
30,000.00

m1 Memasang pipa penyalur air limbah jenis pipa tanah, diameter 15 cm


bh Pipa tanah
@ Rp.
25,000.00
kg PC
@ Rp.
600.00

0.0130 m3 Pasir pasang


0.0110
0.0300
0.0030
0.0600
0.0025

250,000.00
250,000.00
30,000.00
32,500.00
25,000.00
32,500.00

135,000.00
29,250.00
87,500.00
29,250.00
281,000.00

41,738.00

56,000.00
522.00
840.00
750.00

1,200.00
130.00
2,000.00
227.50
3,557.50

58,112.00

22,000.00

@ Rp.
@ Rp.

150,000.00
600.00

4,050.00
2,352.00

@ Rp.

60,000.00

3,360.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0240
0.0700
0.0070
0.1400
0.0070

6.15

1.0000
1.1000
0.5500
10.3000

m3
oh
oh
oh
oh

Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.16

1.0000
0.1450
44.0000
0.0700

6.17

1.0000
0.2500
77.0000
0.1300

6.18

1.0000
0.3710
114.0000
0.1840

32,962.00

23,650.00

m3
oh
oh
oh
oh

@ Rp.
@ Rp.

150,000.00
600.00

82,500.00
6,180.00

@ Rp.

60,000.00

3,660.00

Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

3,450.00
5,700.00
617.50
9,500.00
617.50
16,435.00

119,440.00

bh Memasang bak kontrol pasangan batu bata ukuran (30 x 30) cm, tinggi 35 cm
m3 Batu bata
kg PC

@ Rp.
@ Rp.

m3 Pasir pasang

m3
oh
oh
oh
oh

150,000.00
600.00

21,750.00
26,400.00

@ Rp.

60,000.00

4,200.00

@ Rp.
@ Rp.

120,000.00
5,700.00

8,400.00
9,120.00

Pasir beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

65,000.00
30,000.00
32,500.00
25,000.00
32,500.00

3,900.00
30,450.00
48.75
80,000.00
520.00
111,018.75

73,770.00

bh Memasang bak kontrol pasangan batu bata ukuran (45 x 45) cm, tinggi 50 cm
m3 Batu bata
kg PC

@ Rp.
@ Rp.

m3 Pasir pasang

0.0200 m3 Batu kerikil


2.6000 kg Besi beton
0.0900
0.4730
0.0470
1.4200
0.0710

1,200.00
2,100.00
227.50
3,500.00
227.50
6,055.00

m3 Batu bata
kg PC

0.0700 m3 Batu kerikil


1.6000 kg Besi beton
0.0600
1.0150
0.0015
3.2000
0.0160

50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Bahan
(4)

m1 Memasang pipa beton, diameter 30 cm - 100 cm


bh Pipa beton
@ Rp.
21,500.00

0.0610 m3 Pasir pasang


0.0690
0.1900
0.0190
0.3800
0.0190

Upah
(3)

m3
oh
oh
oh
oh

150,000.00
600.00

37,500.00
46,200.00

@ Rp.

60,000.00

7,800.00

@ Rp.
@ Rp.

120,000.00
5,700.00

2,400.00
14,820.00

Pasir beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

65,000.00
30,000.00
32,500.00
25,000.00
32,500.00

5,850.00
14,190.00
1,527.50
35,500.00
2,307.50
53,525.00

114,570.00

bh Memasang bak kontrol pasangan batu bata ukuran (60 x 60) cm, tingg 65 cm
m3 Batu bata
kg PC

@ Rp.
@ Rp.

150,000.00
600.00

55,650.00
68,400.00

m3 Pasir pasang

@ Rp.

60,000.00

11,040.00

@ Rp.
@ Rp.

120,000.00
5,700.00

3,960.00
27,645.00

0.0330 m Batu kerikil


4.8500 kg Besi beton
3

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.1200
0.7200
0.0720
2.1600
0.1000

6.19

6.20

6.21

6.22

6.23

m3
oh
oh
oh
oh

Upah
(3)

Pasir beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa galvanis diameter 1/2"

1.2000
35%
0.0900
0.0090
0.0540
0.0270

m1
x
oh
oh
oh
oh

Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa galvanis diameter 3/4"

1.2000
35%
0.0900
0.0090
0.0540
0.0270

m1
x
oh
oh
oh
oh

Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa galvanis diameter 1"

1.2000
35%
0.0900
0.0090
0.0540
0.0270

m1
x
oh
oh
oh
oh

Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa galvanis diameter 1 1/2"

1.2000
35%
0.1800
0.0180
0.1080
0.0054

m1
x
oh
oh
oh
oh

Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa galvanis diameter 3"

1.2000
35%
0.1800
0.0180
0.1080

m1
x
oh
oh
oh

Pipa galvanis
Harga pipa (Perlengkapan)
Tukang batu
Kepala tukang batu
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

65,000.00
30,000.00
32,500.00
25,000.00
32,500.00

15,000.00
15,000.00
30,000.00
32,500.00
25,000.00
32,500.00

25,000.00
25,000.00
30,000.00
32,500.00
25,000.00
32,500.00

37,500.00
37,500.00
30,000.00
32,500.00
25,000.00
32,500.00

50,000.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

90,000.00
90,000.00
30,000.00
32,500.00
25,000.00

Bahan
(4)
7,800.00

21,600.00
2,340.00
54,000.00
3,250.00
81,190.00

174,495.00

18,000.00
5,250.00
2,700.00
292.50
1,350.00
877.50
5,220.00

23,250.00

30,000.00
8,750.00
2,700.00
292.50
1,350.00
877.50
5,220.00

38,750.00

45,000.00
13,125.00
2,700.00
292.50
1,350.00
877.50
5,220.00

58,125.00

60,000.00
17,500.00
5,400.00
585.00
2,700.00
175.50
8,860.50

77,500.00

108,000.00
31,500.00
5,400.00
585.00
2,700.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0054

6.24

6.25

6.26

6.27

6.28

oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa galvanis diameter 4"

1.2000
35%
0.2250
0.0225
0.1350
0.0068

m1
x
oh
oh
oh
oh

Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa PVC tipe AW diameter 1/2"

1.2000
35%
0.0600
0.0060
0.0360
0.0018

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa PVC tipe AW diameter 3/4"

1.2000
35%
0.0600
0.0060
0.0360
0.0018

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa PVC tipe AW diameter 1"

1.2000
35%
0.0600
0.0060
0.0360
0.0018

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa PVC tipe AW diameter 1 1/2"

1.2000
35%
0.0600
0.0060
0.0360
0.0018

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

Upah
(3)
32,500.00

140,000.00
140,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,875.00
2,875.00
30,000.00
32,500.00
25,000.00
32,500.00

3,625.00
3,625.00
30,000.00
32,500.00
25,000.00
32,500.00

4,875.00
4,875.00
30,000.00
32,500.00
25,000.00
32,500.00

7,500.00
7,500.00
30,000.00
32,500.00
25,000.00
32,500.00

175.50
8,860.50

Bahan
(4)

139,500.00

168,000.00
49,000.00
6,750.00
731.25
3,375.00
221.00
11,077.25

217,000.00

3,450.00
1,006.25
1,800.00
195.00
900.00
58.50
2,953.50

4,456.25

4,350.00
1,268.75
1,800.00
195.00
900.00
58.50
2,953.50

5,618.75

5,850.00
1,706.25
1,800.00
195.00
900.00
58.50
2,953.50

7,556.25

9,000.00
2,625.00
1,800.00
195.00
900.00
58.50
2,953.50

11,625.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

DIBULATKAN
6.29

6.30

6.31

6.32

6.33

6.34

1.0000

m1 Memasang pipa PVC tipe AW diameter 2"

1.2000
35%
0.0900
0.0090
0.0544
0.0027

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa PVC tipe AW diameter 2 1/2"

1.2000
35%
0.0600
0.0060
0.0360
0.0018

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa PVC tipe AW diameter 3"

1.2000
35%
0.1350
0.0135
0.0810
0.0410

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1 Memasang pipa PVC tipe AW diameter 4"

1.2000
35%
0.1350
0.0135
0.0810
0.0410

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 bh Memasang bak cuci piring stainless steel


1.0000 bh Bak cuci stainless steel
@ Rp.
1.0000 set Water drain + asesories
@ Rp.
0.3000 oh Tukang batu
@ Rp.
0.0300 oh Kepala tukang batu
@ Rp.
0.0300 oh Pekerja
@ Rp.
0.0015 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1.0000
1.0000

bh Memasang bak cuci piring teraso


bh Bak cuci teraso
@ Rp.

11,250.00
11,250.00
30,000.00
32,500.00
25,000.00
32,500.00

15,000.00
15,000.00
30,000.00
32,500.00
25,000.00
32,500.00

20,500.00
20,500.00
30,000.00
32,500.00
25,000.00
32,500.00

33,750.00
33,750.00
30,000.00
32,500.00
25,000.00
32,500.00

500,000.00
75,000.00
30,000.00
32,500.00
25,000.00
32,500.00

100,000.00

13,500.00
3,937.50
2,700.00
292.50
1,360.00
87.75
4,440.25

17,437.50

18,000.00
5,250.00
1,800.00
195.00
900.00
58.50
2,953.50

23,250.00

24,600.00
7,175.00
4,050.00
438.75
2,025.00
1,332.50
7,846.25

31,775.00

40,500.00
11,812.50
4,050.00
438.75
2,025.00
1,332.50
7,846.25

52,312.50

500,000.00
75,000.00
9,000.00
975.00
750.00
48.75
10,773.75

575,000.00

100,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
1.0000 set Water drain + asesories
20.0000 kg PC
0.0500
0.5000
0.0500
0.0500
0.0025

6.35

6.35

1.0000
1.0000
0.0250
0.1000
0.0100
0.0100
0.0050

1.0000
1.0000
0.1000
0.0100
0.0100
0.0050

m3
oh
oh
oh
oh

bh
bh
bh
oh
oh
oh
oh

bh
bh
oh
oh
oh
oh

Upah
(3)
@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Memasang kran diameter 3/4" atau 1/2"
Kran air
@ Rp.
Seal tape
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Memasang floor drai
Floor drain
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

25,000.00
2,500.00
30,000.00
32,500.00
25,000.00
32,500.00

55,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Bahan
(4)
75,000.00
12,000.00
3,000.00

15,000.00
1,625.00
1,250.00
81.25
17,956.25

190,000.00

25,000.00
62.50
3,000.00
325.00
250.00
162.50
3,737.50

25,062.50

55,000.00
3,000.00
325.00
250.00
162.50
3,737.50

55,000.00

ANALISA BIAYA KONTRUKSI PEKERJAAN BESI DAN ALUMUNIUM


6.1

6.2

6.3

1.0000
1.1000
0.0800
0.0060
0.0060
0.0600
0.0003

kg
kg
kg
oh
oh
oh
oh

Pasang rangka atap baja


Baja profil IWF
@ Rp.
Meni besi
@ Rp.
Tukang besi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu besi baja

1.0000
0.6500
0.0650
0.6500
0.0320

m2
oh
oh
oh
oh

Pintu besi baja


@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang jendela besi

1.0000
1.0500
0.1050
1.0500

m2
oh
oh
oh

Jendela besi
Tukang besi konstruksi
Kepala tukang besi
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.

7,500.00
22,500.00
32,500.00
35,000.00
25,000.00
32,500.00

750,000.00
30,000.00
35,000.00
25,000.00
32,500.00

750,000.00
30,000.00
35,000.00
25,000.00

8,250.00
1,800.00
195.00
210.00
1,500.00
9.75
1,914.75

10,050.00

750,000.00
19,500.00
2,275.00
16,250.00
1,040.00
39,065.00

750,000.00

750,000.00
31,500.00
3,675.00
26,250.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0053

6.4

6.5

6.6

6.7

6.8

6.9

oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang jendela besi tahan api

1.0000
1.2000
0.1200
1.0220
0.0060

m2
oh
oh
oh
oh

Jendela besi tahan api


@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu gulung besi

1.0000
1.2000
0.1200
1.2000
0.0060

m2
oh
oh
oh
oh

Pintu gulung besi


@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu lipat

1.0000
1.0500
0.1050
1.0500
0.0052

m2
oh
oh
oh
oh

Pintu lipat
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu Sunscreen alumunium

1.0000
0.8000
0.0800
0.0800
0.0040

m2
oh
oh
oh
oh

Sunsvreen alumunium
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang Rolling door

1.0000
1.5000
0.1050
1.0500
0.0052

m2
oh
oh
oh
oh

Roll door
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang pintu alumunium

1.0000
1.0500

m2 Pintu alumunium
oh Tukang besi konstruksi

@ Rp.
@ Rp.

32,500.00

1,500,000.00
30,000.00
35,000.00
25,000.00
32,500.00

250,000.00
30,000.00
35,000.00
25,000.00
32,500.00

500,000.00
30,000.00
35,000.00
25,000.00
32,500.00

250,000.00
30,000.00
35,000.00
25,000.00
32,500.00

200,000.00
30,000.00
35,000.00
25,000.00
32,500.00

400,000.00
30,000.00

Upah
(3)

Bahan
(4)

170.63
61,595.63

750,000.00

1,500,000.00
36,000.00
4,200.00
25,550.00
195.00
65,945.00

1,500,000.00

250,000.00
36,000.00
4,200.00
30,000.00
195.00
70,395.00

250,000.00

500,000.00
31,500.00
3,675.00
26,250.00
169.00
61,594.00

500,000.00

250,000.00
24,000.00
2,800.00
2,000.00
130.00
28,930.00

250,000.00

200,000.00
45,000.00
3,675.00
26,250.00
169.00
75,094.00

200,000.00

400,000.00
31,500.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.1050
1.0500
0.0052

6.10

6.11

6.12

1.0000

m2 Pasang Venetion blinds

1.0000
0.3500
0.0350
0.3500
0.0018

m2
oh
oh
oh
oh

6.14

Venetion blinda
@ Rp.
Tukang kayu
@ Rp.
Kepala kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang Vertikal blinds

1.0000
0.3500
0.0350
0.3500
0.0018

m2
oh
oh
oh
oh

1.0000
11.5000
1.2000
0.0120
1.2000
0.0006

6.13

oh Kepala tukang besi


@ Rp.
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Vertikal blinds
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

35,000.00
25,000.00
32,500.00

250,000.00
30,000.00
35,000.00
25,000.00
32,500.00

250,000.00
30,000.00
35,000.00
25,000.00
32,500.00

Upah
(3)

Bahan
(4)

3,675.00
26,250.00
169.00
61,594.00

400,000.00

250,000.00
10,500.00
1,225.00
8,750.00
56.88
20,531.88

250,000.00

250,000.00
10,500.00
1,225.00
8,750.00
56.88
20,531.88

250,000.00

m2 Pasang teralis besi


m1
oh
oh
oh
oh

Baja strip 2 x 3
@ Rp.
Tukang las
@ Rp.
Kepala tukang las
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang kawat harmonika

1.1000
0.0200

m2 Kawat harmonika
kg Paku biasa 1/2" - 1"

0.0018
0.1000
0.0100
0.1000
0.0005

m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Kayu kamper papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang kawat nyamuk

1.1000
0.0200

m2 Kawat nyamuk
kg Paku biasa 1/2" - 1"

0.0018
0.1000
0.0100
0.1000
0.0005

m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Kayu kamper papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %

30,000.00
35,000.00
25,000.00
32,500.00

36,000.00
420.00
30,000.00
19.50
66,439.50

25,000.00
7,500.00
3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00

27,500.00
150.00
5,400.00
3,000.00
350.00
2,500.00
16.25
5,866.25

8,500.00
7,500.00
3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00

33,050.00

9,350.00
150.00
5,400.00
3,000.00
350.00
2,500.00
16.25
5,866.25

14,900.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JUMLAH
DIBULATKAN
6.15

6.16

6.17

6.18

1.0000

m2 Pasang kawat kassa

1.1000
0.0200

m2 Kawat kassa
kg Paku biasa 1/2" - 1"

0.0018
0.1000
0.0100
0.1000
0.0005

m3
oh
oh
oh
oh

Kayu kamper papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang kawat burung

1.1000
0.0200

m2 Kawat burung
kg Paku biasa 1/2" - 1"

0.0018
0.1000
0.0100
0.1000
0.0005

m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Kayu kamper papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang jendela nako & tralis

1.1000
0.0200

m2 Jendela nako
kg Paku skrup

0.0250
0.2000
0.0200
0.2000
0.0010

m2
oh
oh
oh
oh

@ Rp.
@ Rp.

Besi strip
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Pasang talang datar, seng BJLS 28


0.5000 lbr Seng plat 3' x 6' BJLS 28
@ Rp.
0.0150 kg Paku biasa 1/2" - 1"
@ Rp.
0.0096
0.2500
0.4000
0.0250
0.1500
0.0013

6.19

@ Rp.
@ Rp.

m3
kg
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Flincoat.meni besi
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Pasang talang miring, seng BJLS 28


0.5000 lbr Seng plat 3' x 6' BJLS 28
@ Rp.
0.0150 kg Paku biasa 1/2" - 1"
@ Rp.
0.0190
0.3000
0.4000
0.0250

m3
kg
oh
oh

Kayu borneo papan


Flincoat.meni besi
Tukang kayu
Kepala tukang kayu

@ Rp.
@ Rp.
@ Rp.
@ Rp.

10,000.00
7,500.00
3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00

11,000.00
150.00
5,400.00
3,000.00
350.00
2,500.00
16.25
5,866.25

15,000.00
7,500.00
3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00

16,500.00
150.00
5,400.00
3,000.00
350.00
2,500.00
16.25
5,866.25

25,000.00
10,000.00
7,500.00
30,000.00
35,000.00
25,000.00
32,500.00

16,550.00

22,050.00

27,500.00
200.00
187.50
6,000.00
700.00
5,000.00
32.50
11,732.50

27,887.50

45,000.00
7,500.00

22,500.00
112.50

2,500,000.00
25,000.00
30,000.00
35,000.00
25,000.00
32,500.00

24,000.00
6,250.00
12,000.00
875.00
3,750.00
40.63
16,665.63

52,862.50

45,000.00
7,500.00

22,500.00
112.50

2,500,000.00
25,000.00
30,000.00
35,000.00

47,500.00
7,500.00
12,000.00
875.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.1500
0.0013

6.19

m3
kg
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Flincoat.meni besi
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

25,000.00
32,500.00

3,750.00
40.63
16,665.63

m3
kg
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Besi strip
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3
kg
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Besi strip
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

77,612.50

22,500.00
112.50

2,500,000.00
25,000.00
30,000.00
35,000.00
25,000.00
32,500.00

47,500.00
7,500.00
12,000.00
875.00
3,750.00
40.63
16,665.63

2,500,000.00
7,500.00
30,000.00
35,000.00
25,000.00
32,500.00

2,500,000.00
7,500.00
30,000.00
35,000.00
25,000.00
32,500.00

77,612.50

13,500.00
750.00
47,500.00
3,750.00
7,500.00
875.00
3,750.00
40.63
12,165.63

1.0000 m1 Pasang talang lingkaran D - 10 cm, seng BJLS 24


0.3000 lbr Seng plat 3' x 6' BJLS 24
@ Rp.
40,000.00
0.1000 kg Paku biasa 1/2" - 1"
@ Rp.
7,500.00
0.0190
0.5000
0.2500
0.0250
0.1500
0.0013

Bahan
(4)

45,000.00
7,500.00

1.0000 m1 Pasang talang lingkaran D - 10 cm, seng BJLS 28


0.3000 lbr Seng plat 3' x 6' BJLS 28
@ Rp.
45,000.00
0.1000 kg Paku biasa 1/2" - 1"
@ Rp.
7,500.00
0.0190
0.5000
0.2500
0.0250
0.1500
0.0013

6.21

oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m1 Pasang talang miring, seng BJLS 28


0.5000 lbr Seng plat 3' x 6' BJLS 28
@ Rp.
0.0150 kg Paku biasa 1/2" - 1"
@ Rp.
0.0190
0.3000
0.4000
0.0250
0.1500
0.0013

6.20

Upah
(3)

65,500.00

12,000.00
750.00
47,500.00
3,750.00
7,500.00
875.00
3,750.00
40.63
12,165.63

64,000.00

ANALISA BIAYA KONTRUKSI PEKERJAAN KUNCI DAN KACA


6.1

6.2

1.0000
1.0000
0.6000
0.0600
0.0600
0.0030

1.0000
1.0000
0.5000

bh
bh
oh
oh
oh
oh

Pasang kunci tanam antik


Kunci tanam antik
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

bh Pasang kunci tanam biasa


bh Kunci tanam biasa
oh Tukang kayu

@ Rp.
@ Rp.

250,000.00
30,000.00
35,000.00
25,000.00
32,500.00

125,000.00
30,000.00

250,000.00
18,000.00
2,100.00
1,500.00
97.50
21,697.50

250,000.00

125,000.00
15,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0100
0.0100
0.0050

6.3

6.4

6.5

6.6

6.7

6.8

1.0000
1.0000
0.5000
0.0050
0.0050
0.0025

1.0000
1.0000
0.5000
0.0050
0.0050
0.0003

1.0000
1.0000
0.1500
0.0150
0.0150
0.0008

1.0000
1.0000
0.1000
0.1000
0.0100
0.0050

1.0000
1.0000
0.2000
0.0200
0.0200
0.0100

1.0000
1.0000
0.1500

oh Kepala tukang kayu


@ Rp.
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
bh
bh
oh
oh
oh
oh

bh
bh
oh
oh
oh
oh

bh
bh
oh
oh
oh
oh

bh
bh
oh
oh
oh
oh

bh
bh
oh
oh
oh
oh

Pasang kunci tanam kamar m,adi


Kunci tanam kamar mandi
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kunci tanam silinder
Kunci silinder
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang engsel pintu
Engsel pintu
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang engsel jendela kupu-kupu
Engsel jendela
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang engsel angin
Engsel angin
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

bh Pasang spring knip


bh Spring knip
oh Tukang kayu

@ Rp.
@ Rp.

35,000.00
25,000.00
32,500.00

50,000.00
30,000.00
35,000.00
25,000.00
32,500.00

75,000.00
30,000.00
35,000.00
25,000.00
32,500.00

9,525.00
30,000.00
35,000.00
25,000.00
32,500.00

7,500.00
30,000.00
35,000.00
25,000.00
32,500.00

3,000.00
30,000.00
35,000.00
25,000.00
32,500.00

7,500.00
30,000.00

Upah
(3)

Bahan
(4)

350.00
250.00
162.50
15,762.50

125,000.00

50,000.00
15,000.00
175.00
125.00
81.25
15,381.25

50,000.00

75,000.00
15,000.00
175.00
125.00
8.13
15,308.13

75,000.00

9,525.00
4,500.00
525.00
375.00
24.38
5,424.38

9,525.00

7,500.00
3,000.00
3,500.00
250.00
162.50
6,912.50

7,500.00

3,000.00
6,000.00
700.00
500.00
325.00
7,525.00

3,000.00

7,500.00
4,500.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0150
0.0150
0.0008

6.9

6.10

6.11

6.12

6.13

6.14

1.0000
1.0000
0.1500
0.0150
0.0150
0.0008

1.0000
1.0000
0.5000
0.0500
0.0500
0.0025

1.0000
1.0000
0.2000
0.0200
0.0200
0.0010

1.0000
1.0000
0.5000
0.0500
0.0500
0.0025

1.0000
1.0000
0.1000
0.0100
0.0100
0.0005

1.0000
1.0000
0.6000

Upah
(3)

oh Kepala tukang kayu


@ Rp.
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
bh
bh
oh
oh
oh
oh

bh
bh
oh
oh
oh
oh

bh
bh
oh
oh
oh
oh

bh
bh
oh
oh
oh
oh

bh
bh
oh
oh
oh
oh

Pasang kait angin


Kait angin
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang dor closer
Door closer
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kunci selot
Kunci selot
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang pegangan pintu / door holder
Door holder
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang door stop
Door stop
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

bh Pasang rel pintu dorong


bh Rel pintu dorong
oh Tukang kayu

@ Rp.
@ Rp.

35,000.00
25,000.00
32,500.00

3,000.00
30,000.00
35,000.00
25,000.00
32,500.00

150,000.00
30,000.00
35,000.00
25,000.00
32,500.00

50,000.00
30,000.00
35,000.00
25,000.00
32,500.00

15,000.00
30,000.00
35,000.00
25,000.00
32,500.00

15,000.00
30,000.00
35,000.00
25,000.00
32,500.00

100,000.00
30,000.00

525.00
375.00
24.38
5,424.38

Bahan
(4)

7,500.00

3,000.00
4,500.00
525.00
375.00
24.38
5,424.38

3,000.00

150,000.00
15,000.00
1,750.00
1,250.00
81.25
18,081.25

150,000.00

50,000.00
6,000.00
700.00
500.00
32.50
7,232.50

50,000.00

15,000.00
15,000.00
1,750.00
1,250.00
81.25
18,081.25

15,000.00

15,000.00
3,000.00
350.00
250.00
16.25
3,616.25

15,000.00

100,000.00
18,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
6.0000
0.0600
0.0030

6.15

6.16

6.17

6.18

6.19

6.20

1.0000
1.0000
0.2500
0.0250
0.0250
0.0013

1.0000
1.1000
0.1500
0.0150
0.0150
0.0008

1.0000
1.1000
0.1500
0.0150
0.0150
0.0008

1.0000
1.1000
0.1650
0.0165
0.0165
0.0008

1.0000
1.1000
0.2500
0.0250
0.0250
0.0013

1.0000
1.1000

oh Kepala tukang kayu


@ Rp.
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
bh
bh
oh
oh
oh
oh

m2
bh
oh
oh
oh
oh

m2
bh
oh
oh
oh
oh

m2
bh
oh
oh
oh
oh

m2
bh
oh
oh
oh
oh

Pasang kunci lemari


Kunci lemari
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca, tebal 3 mm
Kaca polos
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca, tebal 5 mm
Kaca polos
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca, tebal 8 mm
Kaca polos
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca buram, tebal 12 mm
Kaca buram
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang kaca cermin, tebal 5 mm


bh Kaca cermin
@ Rp.

Upah
(3)
35,000.00
25,000.00
32,500.00

12,000.00
30,000.00
35,000.00
25,000.00
32,500.00

37,500.00
30,000.00
35,000.00
25,000.00
32,500.00

47,500.00
30,000.00
35,000.00
25,000.00
32,500.00

75,000.00
30,000.00
35,000.00
25,000.00
32,500.00

120,000.00
30,000.00
35,000.00
25,000.00
32,500.00

100,000.00

210,000.00
1,500.00
97.50
229,597.50

Bahan
(4)

100,000.00

12,000.00
7,500.00
875.00
625.00
40.63
9,040.63

12,000.00

41,250.00
4,500.00
525.00
375.00
24.38
5,424.38

41,250.00

52,250.00
4,500.00
525.00
375.00
24.38
5,424.38

52,250.00

82,500.00
4,950.00
577.50
412.50
26.00
5,966.00

82,500.00

132,000.00
7,500.00
875.00
625.00
40.63
9,040.63

132,000.00

110,000.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.1500
0.0150
0.0150
0.0008

6.21

6.22

6.23

6.24

1.0000
1.1000
0.1500
0.0150
0.0150
0.0008

1.0000
1.1000
0.1650
0.0165
0.0165
0.0008

1.0000
1.1000
0.1500
0.0150
0.0150
0.0008

1.0000
1.1000
0.1500
0.0150
0.0150
0.0008

oh
oh
oh
oh

m2
bh
oh
oh
oh
oh

m2
bh
oh
oh
oh
oh

m2
bh
oh
oh
oh
oh

m2
bh
oh
oh
oh
oh

Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca cermin, tebal 6 mm
Kaca cermin
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca cermin, tebal 8 mm
Kaca cermin
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca "wireglass", tebal 5 mm
Kaca wire glass
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang kaca patri, tebal 5 mm
Kaca patri
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Upah
(3)
30,000.00
35,000.00
25,000.00
32,500.00

120,000.00
30,000.00
35,000.00
25,000.00
32,500.00

150,000.00
30,000.00
35,000.00
25,000.00
32,500.00

250,000.00
30,000.00
35,000.00
25,000.00
32,500.00

300,000.00
30,000.00
35,000.00
25,000.00
32,500.00

4,500.00
525.00
375.00
24.38
5,424.38

Bahan
(4)

110,000.00

132,000.00
4,500.00
525.00
375.00
24.38
5,424.38

132,000.00

165,000.00
4,950.00
577.50
412.50
26.00
5,966.00

165,000.00

275,000.00
4,500.00
525.00
375.00
24.38
5,424.38

275,000.00

330,000.00
4,500.00
525.00
375.00
24.38
5,424.38

330,000.00

ANALISA BIAYA KONTRUKSI PEKERJAAN PENUTUP LANTAI DAN DINDING


6.1

1.0000
6.6300
9.8000

m2 Pasang lantai ubin PC abu-abu ukuran 40 x 40 cm


bh Ubin abu-abu 40x40 cm
@ Rp.
4,800.00
kg PC
@ Rp.
600.00

0.0215
0.1200
0.0120
0.2500
0.0125

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

31,824.00
5,880.00
1,290.00
3,600.00
390.00
6,250.00
406.25
10,646.25

38,994.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JUMLAH
DIBULATKAN
6.2

1.0000
11.6700
10.0000
0.0215
0.1250
0.0125
0.2600
0.0130

6.3

1.0000
26.5000
10.4000
0.0135
0.1300
0.0130
0.2700
0.0135

6.4

6.5

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai ubin warna ukuran 40 x 40 cm


bh Ubin warna 40x40 cm
@ Rp.
kg PC
@ Rp.

0.0230
0.9000
0.1200
0.0120
0.2500
0.0125

m3
kg
oh
oh
oh
oh

1.0000
11.6700
8.3600

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

26,257.50
6,000.00
1,290.00
3,750.00
406.25
6,500.00
422.50
11,078.75

m2 Pasang lantai ubin PC abu-abu ukuran 20 x 20 cm


bh Ubin abu-abu 20x20 cm
@ Rp.
700.00
kg PC
@ Rp.
600.00

1.0000
6.6300
8.1600

0.0230
0.9000
0.1200
0.0120
0.2500
0.0125

6.6

m2 Pasang lantai ubin PC abu-abu ukuran 30 x 30 cm


bh Ubin abu-abu 30x30 cm
@ Rp.
2,250.00
kg PC
@ Rp.
600.00

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai ubin warna ukuran 30 x 30 cm


bh Ubin warna 30x30 cm
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.6300
8.6700

m2 Pasang lantai ubin warna ukuran 20 x 20 cm


bh Ubin warna 20x20 cm
@ Rp.
kg PC
@ Rp.

0.0230
0.9000
0.1300
0.0130

m3
kg
oh
oh

Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu

@ Rp.
@ Rp.
@ Rp.
@ Rp.

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

33,547.50

18,550.00
6,240.00
810.00
3,900.00
422.50
6,750.00
438.75
11,511.25

25,600.00

5,200.00
600.00

34,476.00
4,896.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,380.00
4,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25

45,252.00

2,475.00
600.00

28,883.25
5,016.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,380.00
4,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25

39,779.25

800.00
600.00

5,304.00
5,202.00

60,000.00
5,000.00
30,000.00
32,500.00

1,380.00
4,500.00
3,900.00
422.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.2700
0.0136

6.7

6.8

1.0000
6.2500
8.8000

m2 Pasang lantai ubin teraso ukuran 40 x 40 cm


bh Ubin teraso 40 x 40 cm
@ Rp.
kg PC
@ Rp.

0.0215
0.9000
0.1200
0.0120
0.2500
0.0125

m3
kg
oh
oh
oh
oh

1.0000
11.8700
10.0000
0.0215
1.5400
0.1250
0.0125
0.2600
0.0130

6.9

6.10

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai ubin teraso ukuran 30 x 30 cm


bh Ubin teraso 30 x 30 cm
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

25,000.00
32,500.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,290.00
4,500.00

1.0000

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

46,070.00

32,049.00
6,000.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,290.00
7,700.00

m3
kg
oh
oh
oh
oh

m2 Pasang lantai ubin granito ukuran 30 x 30 cm


bh Ubin granito 30 x 30 cm
@ Rp.
kg PC
@ Rp.

3,600.00
390.00
6,250.00
406.25
10,646.25

2,700.00
600.00

0.0215
1.3000
0.1200
0.0120
0.2500
0.0125

1.0000
11.8700
10.0000

16,386.00

35,000.00
5,280.00

m2 Pasang lantai ubin granito ukuran 40 x 40 cm


bh Ubin granito 40 x 40 cm
@ Rp.
12,000.00
kg PC
@ Rp.
600.00
Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6,750.00
442.00
11,514.50

Bahan
(4)

5,600.00
600.00

1.0000
6.9300
9.8000

0.0215
1.5000
0.1250
0.0125
0.2600
0.0130

6.11

oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Upah
(3)

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

3,750.00
406.25
6,500.00
422.50
11,078.75

47,039.00

83,160.00
5,880.00
1,290.00
6,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25

96,830.00

6,300.00
600.00

74,781.00
6,000.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,290.00
7,500.00

m2 Pasang lantai ubin teralux kerang ukuran 40 x 40 cm

3,750.00
406.25
6,500.00
422.50
11,078.75

89,571.00

ANALISA SNI EDISI REVISI


No.
(1)

6.12

Macam Pekerjaan
(2)
6.2500
8.8000

bh Ubin teralux kerang 40 x 40 cm


kg PC

0.0215
1.3000
0.1200
0.0120
0.2500
0.0125

m3
kg
oh
oh
oh
oh

1.0000
11.8070
10.0000
0.0215
1.1250
0.1200
0.0120
0.2500
0.0125

6.13

6.14

6.15

Upah
(3)
@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

12,800.00
600.00

80,000.00
5,280.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,290.00
6,500.00

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1.0000
5.6000
8.1900

m2 Pasang lantai ubin teralux maremr ukuran 60 x 60 cm


bh Ubin teralux marmer 60 x 60 cm @ Rp.
36,000.00
kg PC
@ Rp.
600.00

0.0450
1.0000
0.1200
0.0120
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1.0000
6.2500
8.8000

m2 Pasang lantai ubin teralux marmer ukuran 40 x 40 cm


bh Ubin teralux marmer 40 x 40 cm @ Rp.
16,000.00
kg PC
@ Rp.
600.00

0.0215
1.3000
0.2240
0.0220
0.6720
0.0340

m3
kg
oh
oh
oh
oh

1.0000
11.6700
10.0000
0.0215
1.5000
0.3400
0.0340
0.7000
0.0350

3,600.00
390.00
6,250.00
406.25
10,646.25

m2 Pasang lantai ubin teralux kerang ukuran 30 x 30 cm


bh Ubin teralux kerang 30 x 30 cm @ Rp.
7,200.00
kg PC
@ Rp.
600.00
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

93,070.00

85,010.40
6,000.00
1,290.00
5,625.00
3,600.00
390.00
6,250.00
406.25
10,646.25

97,925.40

201,600.00
4,914.00
2,700.00
5,000.00
3,600.00
390.00
6,250.00
406.25
10,646.25

214,214.00

100,000.00
5,280.00
1,290.00
6,500.00
6,720.00
715.00
16,800.00
1,105.00
25,340.00

m2 Pasang lantai ubin teralux marmer ukuran 30 x 30 cm


bh Ubin teralux marmer 30 x 30 cm @ Rp.
9,000.00
kg PC
@ Rp.
600.00
m3
kg
oh
oh
oh
oh

Bahan
(4)

113,070.00

105,030.00
6,000.00
1,290.00
7,500.00
10,200.00
1,105.00
17,500.00
1,137.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.16

6.17

6.18

6.19

6.20

1.0000
5.3000
1.5600

m1 Pasang plint ubin PC abu-abu ukuran 15 x 20 cm


bh Plint ubin 15 x 20 cm
@ Rp.
525.00
kg PC
@ Rp.
600.00

0.0040
0.3000
0.0300
0.0600
0.0030

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1.0000
3.5300
1.5600

m1 Pasang plint ubin PC abu-abu ukuran 10 x 30 cm


bh Plint ubin 10 x 30 cm
@ Rp.
750.00
kg PC
@ Rp.
600.00

0.0030
0.0300
0.0030
0.0600
0.0030

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1.0000
2.6500
1.5600

m1 Pasang plint ubin PC abu-abu ukuran 10 x 40 cm


bh Plint ubin 10 x 40 cm
@ Rp.
1,200.00
kg PC
@ Rp.
600.00

0.0030
0.0300
0.0030
0.0600
0.0030

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1.0000
5.3000
1.2000

m1 Pasang plint ubin PC warna ukuran 10 x 20 cm


bh Plint ubin pc warna 10 x 20 cm @ Rp.
kg PC
@ Rp.

0.0030
0.1900
0.0300
0.0030
0.0600
0.0030

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Bahan
(4)

29,942.50

119,820.00

2,782.50
936.00
240.00
9,000.00
975.00
1,500.00
97.50
11,572.50

3,958.50

2,647.50
936.00
180.00
900.00
97.50
1,500.00
97.50
2,595.00

3,763.50

3,180.00
936.00
180.00
900.00
97.50
1,500.00
97.50
2,595.00

4,296.00

400.00
600.00

2,120.00
720.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

180.00
950.00

1.0000
3.3300
1.6500

m1 Pasang plint ubin PC warna ukuran 10 x 30 cm


bh Plint ubin pc warna 10 x 30 cm @ Rp.
kg PC
@ Rp.

0.0032
0.1000
0.0300

m3 Pasir pasang
kg Semen warna
oh Tukang batu

@ Rp.
@ Rp.
@ Rp.

Upah
(3)

900.00
97.50
1,500.00
97.50
2,595.00

3,970.00

825.00
600.00

2,747.25
990.00

60,000.00
5,000.00
30,000.00

192.00
500.00
900.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0030
0.0600
0.0030

6.21

6.22

6.23

6.24

oh Kepala tukang batu


@ Rp.
oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Upah
(3)
32,500.00
25,000.00
32,500.00

1.0000
3.3300
1.2000

m1 Pasang plint ubin PC warna ukuran 10 x 40 cm


bh Plint ubin pc warna 10 x 40 cm @ Rp.
1,300.00
kg PC
@ Rp.
600.00

0.0030
0.1000
0.0400
0.0400
0.0800
0.0040

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.5300
1.5600

m1 Pasang plint ubin teraso ukuran 10 x 30 cm


bh Plint ubin teraso 10 x 30 cm
@ Rp.
kg PC
@ Rp.

0.0030
0.1900
0.0400
0.0400
0.0800
0.0040

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
2.6500
1.2000

m1 Pasang plint ubin teraso ukuran 10 x 40 cm


bh Plint ubin teraso 10 x 40 cm
@ Rp.
kg PC
@ Rp.

0.0030
0.1000
0.0400
0.0400
0.0800
0.0040

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
2.6500
1.2000

m1 Pasang plint ubin granito ukuran 10 x 40 cm


bh Plint ubin granito 10 x 40 cm
@ Rp.
kg PC
@ Rp.

0.0030
0.1000
0.0300
0.0030
0.0600
0.0030

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

97.50
1,500.00
97.50
2,595.00

Bahan
(4)

4,429.25

4,329.00
720.00
180.00
500.00
1,200.00
1,300.00
2,000.00
130.00
4,630.00

5,729.00

780.00
600.00

2,753.40
936.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

180.00
950.00
1,200.00
1,300.00
2,000.00
130.00
4,630.00

4,819.40

1,400.00
600.00

3,710.00
720.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

180.00
500.00
1,200.00
1,300.00
2,000.00
130.00
4,630.00

5,110.00

3,000.00
600.00

7,950.00
720.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

180.00
500.00
900.00
97.50
1,500.00
97.50
2,595.00

9,350.00

ANALISA SNI EDISI REVISI


No.
(1)
6.25

6.26

6.27

6.28

6.29

Macam Pekerjaan
(2)

Upah
(3)

1.0000
3.3300
1.6500

m1 Pasang plint ubin granito ukuran 10 x 30 cm


bh Plint ubin granito 10 x 30 cm
@ Rp.
kg PC
@ Rp.

0.0032
0.1000
0.0900
0.0090
0.9000
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

2,100.00
600.00

6,993.00
990.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

192.00
500.00

1.0000
2.5000
1.6500

m1 Pasang plint ubin teralu kerang ukuran 10 x 40 cm


bh Plint ubin teralux kerang 10 x 4 @ Rp.
3,200.00
kg PC
@ Rp.
600.00

0.0032
0.1000
0.0900
0.0090
0.9000
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1.0000
3.3300
1.6500

m1 Pasang plint ubin teralu kerang ukuran 10 x 30 cm


bh Plint ubin teralux kerang 10 x 3 @ Rp.
2,400.00
kg PC
@ Rp.
600.00

0.0032
0.1000
0.0900
0.0090
0.9000
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1.0000
1.7000
1.6500

m1 Pasang plint ubin teralu marmer ukuran 10 x 60 cm


bh Plint ubin teralux marmer 10 x 6 @ Rp.
6,000.00
kg PC
@ Rp.
600.00

0.0032
0.1000
0.0900
0.0090
0.9000
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1.0000
2.5000
1.6500

m1 Pasang plint ubin teralu marmer ukuran 10 x 40 cm


bh Plint ubin teralux marmer 10 x 4 @ Rp.
4,000.00
kg PC
@ Rp.
600.00

0.0032
0.1000
0.0900
0.0090
0.9000

m3
kg
oh
oh
oh

Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

Bahan
(4)

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00

2,700.00
292.50
22,500.00
146.25
25,638.75

8,675.00

8,000.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75

9,682.00

7,992.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75

9,674.00

10,200.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75

11,882.00

10,000.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0045

6.30

6.31

6.32

6.33

oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

32,500.00

1.0000
3.3300
1.6500

m1 Pasang plint ubin teralu marmer ukuran 10 x 30 cm


bh Plint ubin teralux marmer 10 x 3 @ Rp.
3,000.00
kg PC
@ Rp.
600.00

0.0032
0.1000
0.0900
0.0090
0.9000
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang teraso cor ditempat

0.0036
0.0900
0.0090
0.9000
0.0045

m3
oh
oh
oh
oh

Bahan teraso cor


@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang teralux cor ditempat, tebal 3 cm

0.0036
0.0900
0.0090
0.9000
0.0045

m3
oh
oh
oh
oh

1.0000
1.0500
14.1500
0.0400
0.1500
0.0150
0.2700
0.0135

6.34

Upah
(3)

1.0000
50.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

Bahan teraso cor


@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

500,000.00
30,000.00
32,500.00
25,000.00
32,500.00

750,000.00
30,000.00
32,500.00
25,000.00
32,500.00

146.25
25,638.75

Bahan
(4)

11,682.00

9,990.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75

11,672.00

1,800.00
2,700.00
292.50
22,500.00
146.25
25,638.75

1,800.00

2,700.00
2,700.00
292.50
22,500.00
146.25
25,638.75

2,700.00

m2 Pasang ubin tahan asam


m2 Ubin tahan asam
kg Semen tahan asam
m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai keramik artistik 10 x 20 cm


bh Ubin keramik artististik 10/20
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

50,000.00
7,500.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

52,500.00
106,125.00
2,400.00
4,500.00
487.50
6,750.00
438.75
12,176.25

161,025.00

1,500.00
600.00

75,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.35

1.0000
50.0000
11.3800
0.0420
2.0000
0.3500
0.0350
0.6200
0.0300

6.36

1.0000
100.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

6.37

6.38

6.39

m2 Pasang lantai keramik artistik 10 x 10 cm


bh Ubin keramik artististik 10/20
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai keramik artistik 5 x 20 cm


bh Ubin keramik artististik 10/20
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.0000
1.6500

m1 Pasang plint keramik artistik 10 x 20 cm


bh Plint keramik artististik 10/20
@ Rp.
kg PC
@ Rp.

0.0032
0.1000
0.0900
0.0090
0.0900
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.6500

m1 Pasang plint keramik artistik 10 x 10 cm


bh Plint keramik artististik 10/10
@ Rp.
kg PC
@ Rp.

0.0032
0.1200
0.0900
0.0090
0.0900
0.0045

m3
kg
oh
oh
oh
oh

1.0000
5.0000
0.8500

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m1 Pasang plint keramik artistik 5 x 20 cm


bh Plint keramik artististik 5/20
@ Rp.
kg PC
@ Rp.

28,112.50

Bahan
(4)
91,848.00

750.00
600.00

37,500.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
10,000.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

56,848.00

750.00
600.00

75,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

91,848.00

1,500.00
600.00

7,500.00
990.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

192.00
500.00
2,700.00
292.50
2,250.00
146.25
5,388.75

9,182.00

750.00
600.00

990.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

192.00
600.00

750.00
600.00

2,700.00
292.50
2,250.00
146.25
5,388.75

1,782.00

3,750.00
510.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0022
0.0600
0.0900
0.0090
0.0900
0.0045

6.40

1.0000
10.0000
1.4150
0.0390
1.2000
0.4500
0.0450
0.7500
0.0375

6.41

6.42

1.0000
3.5000
0.0800
0.0800
0.0080
0.0800
0.0040

1.0000
50.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

6.43

1.0000
44.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m1 Internal cove artistik (5 x 5 x 20) cm


bh Internal cove artistik (5x5x20) c @ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

m1
bh
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang plint vinyl tanpa adukan
Lt. vinyl karet 30x30 kw. I
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai keramik 10 x 20 cm


bh Ubin keramik artistik 10/20
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai keramik 15 x 15 cm


bh Ubin keramik 15/15
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Upah
(3)
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Bahan
(4)
132.00
300.00

2,700.00
292.50
2,250.00
146.25
5,388.75

4,692.00

1,500.00
600.00

15,000.00
849.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,340.00
6,000.00

7,500.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

13,500.00
1,462.50
18,750.00
1,218.75
34,931.25

24,189.00

26,250.00
1,560.00
2,400.00
260.00
2,000.00
130.00
4,790.00

27,810.00

1,500.00
600.00

75,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

91,848.00

1,000.00
600.00

44,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

60,848.00

ANALISA SNI EDISI REVISI


No.
(1)

6.44

Macam Pekerjaan
(2)

1.0000
25.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

6.45

1.0000
16.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

6.46

1.0000
35.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

6.47

1.0000
10.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

6.48

1.0000
10.0000
11.3800
0.0420
1.5000
0.3500
0.0350

Upah
(3)

m2 Pasang lantai keramik 20 x 20 cm


bh Ubin keramik 20/20
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai keramik 25 x 25 cm


bh Ubin keramik 25/25
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai keramik 15 x 20 cm


bh Ubin keramik 15/20
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai keramik 33 x 33 cm


bh Ubin keramik 33/33
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai keramik 33 x 33 cm anti slip


bh Ubin keramik 33/33 anti slip
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh

Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu

@ Rp.
@ Rp.
@ Rp.
@ Rp.

Bahan
(4)

1,600.00
600.00

40,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

56,848.00

2,500.00
600.00

40,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

56,848.00

1,200.00
600.00

42,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

58,848.00

4,300.00
600.00

43,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

59,848.00

6,500.00
600.00

65,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.6200
0.0300

6.49

1.0000
33.0000
11.3800
0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

6.50

1.0000
12.0000
14.1500
0.0390
2.0000
0.3500
0.0350
0.6200
0.0300

6.51

1.0000
1.0520
14.1500
0.0390
2.0000
0.3500
0.0350
0.6200
0.0300

6.52

6.53

Upah
(3)

oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m2 Pasang lantai keramik 30 x 33 cm
bh Ubin keramik 10/33
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai mosaik 30 x 30 cm, ex lokal


bh Mosaik 30/30
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang lantai marmer


bh Marmer
kg PC
m3
kg
oh
oh
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang lantai karpet 100 % wool

1.0500
0.3500
0.1700
0.0170
0.1700
0.0085

m2
kg
oh
oh
oh
oh

Karpet 100 % wool


@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang lantai karpet 80 % wool, 20 nylon

1.0500
0.3500

m2 Karpet 100 % wool, 20 % nylon @ Rp.


kg Lem vinyl
@ Rp.

25,000.00
32,500.00

15,500.00
975.00
28,112.50

Bahan
(4)

81,848.00

1,500.00
600.00

49,500.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

66,348.00

5,400.00
600.00

64,800.00
8,490.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,340.00
10,000.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

85,630.00

150,000.00
600.00

157,800.00
8,490.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,340.00
10,000.00

300,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

250,000.00
19,500.00

10,500.00
1,137.50
15,500.00
975.00
28,112.50

178,630.00

315,000.00
6,825.00
5,100.00
552.50
4,250.00
276.25
10,178.75

321,825.00

262,500.00
6,825.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.1700
0.0170
0.1700
0.0085

6.54

6.55

6.56

6.57

6.58

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang underlayer, tebal 6 mm

1.0500
0.1700
0.0170
0.1700
0.0085

m2
oh
oh
oh
oh

Underlayer tebal 6 mm
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang lantai karpet

1.0500
0.3500
0.1700
0.0170
0.1700
0.0085

m2
kg
oh
oh
oh
oh

Karpet
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang lantai parquet jati

1.0500
0.6000
0.3500
0.0350
0.6500
0.0325

m2
kg
oh
oh
oh
oh

Parquet jati
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang gymfloor

1.0500
0.6000
0.3500
0.0350
0.6500
0.0325

m2
kg
oh
oh
oh
oh

1.0000
83.0000
9.3000
0.0180
1.5000
0.5000
0.0500
0.6200

Gymfloor
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding porselen 11 x 11 cm, putih


bh Porselin 11/11 cm, putih
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh

Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

30,000.00
32,500.00
25,000.00
32,500.00

20,000.00
30,000.00
32,500.00
25,000.00
32,500.00

50,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

300,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

200,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

Upah
(3)

Bahan
(4)

5,100.00
552.50
4,250.00
276.25
10,178.75

269,325.00

21,000.00
5,100.00
552.50
4,250.00
276.25
10,178.75

21,000.00

52,500.00
6,825.00
5,100.00
552.50
4,250.00
276.25
10,178.75

59,325.00

315,000.00
11,700.00
10,500.00
1,137.50
16,250.00
1,056.25
28,943.75

326,700.00

210,000.00
11,700.00
10,500.00
1,137.50
16,250.00
1,056.25
28,943.75

221,700.00

450.00
600.00

37,350.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00

1,080.00
7,500.00
15,000.00
1,625.00
15,500.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0300

6.59

1.0000
83.0000
9.3000
0.0180
1.5000
0.5000
0.0500
0.6200
0.0300

6.60

1.0000
45.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

6.61

1.0000
45.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

6.62

1.0000
50.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

6.63

1.0000
25.0000

oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m2 Pasang dinding porselen 11 x 11 cm, warna
bh Porselin 11/11 cm, warna
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding porselen 15 x 15 cm, putih


bh Porselin 15/15 cm, putih
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding porselen 15 x 15 cm, warna


bh Porselin 15/15 cm, warna
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding porselen 10 x 20 cm, warna


bh Porselin 10/20 cm, warna
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding porselen 20 x 20 cm, warna


bh Porselin 20/20 cm, warna
@ Rp.

Upah
(3)
32,500.00

975.00
33,100.00

Bahan
(4)

51,510.00

485.00
600.00

40,255.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
15,000.00
1,625.00
15,500.00
975.00
33,100.00

54,415.00

830.00
600.00

37,350.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50

51,510.00

900.00
600.00

40,500.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50

54,660.00

800.00
600.00

40,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00

1,600.00

13,500.00
1,462.50
15,000.00
975.00
30,937.50

54,160.00

40,000.00

ANALISA SNI EDISI REVISI


No.
(1)

6.64

Macam Pekerjaan
(2)
9.3000

kg PC

0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

m
kg
oh
oh
oh
oh

1.0000
100.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

6.65

1.0000
100.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

6.66

1.0000
50.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

6.67

1.0000
45.0000
9.3000
0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

Upah
(3)
@ Rp.

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding keramik artistik 10 x 20 cm


bh Keramik artistik 10/20 cm
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding keramik artistik 5 x 20 cm


bh Keramik artistik 5/20 cm
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding keramik 10 x 20 cm


bh Keramik 10/20
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding keramik 15 x 15 cm


bh Keramik 15/15
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

Bahan
(4)

600.00

5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50

54,160.00

1,500.00
600.00

150,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50

164,160.00

750.00
600.00

75,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50

89,160.00

800.00
600.00

40,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50

54,160.00

1,000.00
600.00

45,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50

59,160.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

JASA 10 %
JUMLAH
DIBULATKAN
6.68

1.0000
25.0000
9.3000
0.0180
1.5000
0.1000
0.0450
0.6000
0.0300

6.69

1.0000
50.0000
9.3000
0.0180
1.5000
0.1250
0.0125
0.6000
0.0300

6.70

1.0000
1.0200
2.0000
12.4400
0.0250
1.5000
0.6500
0.0650
0.7200
0.0350

6.71

1.0000
60.0000
12.4400
0.0250
0.5000
0.0500
0.6500
0.0300

6.72

1.0000
80.0000
12.4400
0.0250

m2 Pasang dinding keramik 20 x 20 cm


bh Keramik 20/20
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding keramik 10 x 20 cm


bh Keramik 10/20
@ Rp.
kg PC
@ Rp.
m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1,600.00
600.00

40,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
3,000.00
1,462.50
15,000.00
975.00
20,437.50

54,160.00

800.00
600.00

40,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
3,750.00
406.25
15,000.00
975.00
20,131.25

54,160.00

m2 Pasang dinding marmer


m2 Marmer
bh Batu pancing
kg PC
m3
kg
oh
oh
oh
oh

@ Rp.
@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding bata pelapis 7 x 3 x 24 cm


bh Bata pelapis dinding
@ Rp.
kg PC
@ Rp.
m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

m2 Pasang dinding bata klinker 5 x 5 24 cm


bh Bata pelapis klinker
@ Rp.
kg PC
@ Rp.
m3 Pasir pasang

@ Rp.

150,000.00
25,000.00
600.00

153,000.00
50,000.00
7,464.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,500.00
7,500.00
19,500.00
2,112.50
18,000.00
1,137.50
40,750.00

300.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

219,464.00

18,000.00
7,464.00
1,500.00
15,000.00
1,625.00
16,250.00
975.00
33,850.00

26,964.00

500.00
600.00

40,000.00
7,464.00

60,000.00

1,500.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.3500
0.0350
0.6500
0.0300

6.73

1.0000
1.0500
11.7500
0.0350
0.3500
0.0350
0.6500
0.0300

6.74

1.0000
1.0500
11.7500
0.0350
0.3500
0.0350
0.6500
0.0300

6.75

6.76

6.77

1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075

1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075

1.0000
11.0500
0.3500
0.1500
0.0150

oh
oh
oh
oh

Upah
(3)

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

30,000.00
32,500.00
25,000.00
32,500.00

10,500.00
1,137.50
16,250.00
975.00
28,862.50

Bahan
(4)

48,964.00

m2 Pasang dinding batu paros


m2 Batu paros
kg PC
m3
oh
oh
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

50,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

52,500.00
7,050.00
2,100.00
10,500.00
1,137.50
16,250.00
975.00
28,862.50

61,650.00

m2 Pasang dinding batu tempel hitam


m2 Batu tempel hitam
kg PC
m3
oh
oh
oh
oh

m2
bh
kg
oh
oh
oh
oh

m2
bh
kg
oh
oh
oh
oh

m2
bh
kg
oh
oh

@ Rp.
@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang lantai vinyl karet 30 x 30 cm KL I
Vinyl karet 30/30 cm KLI
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang lantai vinyl karet 30 x 30 cm KL II
Vinyl karet 30/30 cm KLII
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasang lantai vinyl asbes 30 x 30 cm
Vinyl asbes 30/30 cm
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.

60,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

7,500.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

7,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

6,000.00
19,500.00
30,000.00
32,500.00

63,000.00
7,050.00
2,100.00
10,500.00
1,137.50
16,250.00
975.00
28,862.50

72,150.00

82,875.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25

89,700.00

77,350.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25

84,175.00

66,300.00
6,825.00
4,500.00
487.50

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.1500
0.0075

6.78

6.79

6.80

6.81

6.82

1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075

oh Pekerja
@ Rp.
oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
m2
bh
kg
oh
oh
oh
oh

Pasang lantai vinyl motif kembang 30 x 30 cm


Vinyl motif kembang ex. DN
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pasang wall covering lebar 50 cm

1.1000
0.2500
0.1700
0.0170
0.7500
0.0085

m2
kg
oh
oh
oh
oh

Wall covering lebar 50 cm


@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Floor hardener ferrowax

3.0000
0.1200
0.0120
0.1200
0.0060

m2
oh
oh
oh
oh

Floor hardener ferrowax


@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Floor hardener mastercron

5.0000
0.1200
0.0120
0.1200
0.0060

m2
oh
oh
oh
oh

Mastercron "S"
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Plint kayu 2 x 10 cm

0.0024
0.0500
0.1200
0.0120
0.1200
0.0060

m3
kg
oh
oh
oh
oh

Upah
(3)
25,000.00
32,500.00

8,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

50,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

40,000.00
30,000.00
32,500.00
25,000.00
32,500.00

25,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Kayu jati papan


@ Rp.
12,500,000.00
Paku skrup 3,5"
@ Rp.
10,000.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

3,750.00
243.75
8,981.25

Bahan
(4)

73,125.00

88,400.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25

95,225.00

55,000.00
4,875.00
5,100.00
552.50
18,750.00
276.25
24,678.75

59,875.00

120,000.00
3,600.00
390.00
3,000.00
195.00
7,185.00

120,000.00

125,000.00
3,600.00
390.00
3,000.00
195.00
7,185.00

125,000.00

30,000.00
500.00
4,500.00
480.00
3,000.00
195.00
8,175.00

30,500.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

ANALISA BIAYA KONTRUKSI PEKERJAAN PENGECATAN


6.1

6.2

6.3

6.4

6.5

1.0000
0.0500
0.1500
0.0025

1.0000
0.0500
0.1500
0.0025

1.0000
0.0500
0.1500
0.0025

1.0000
0.0500
0.1500
0.0025

1.0000
40.0000
10.0000
1.0000
1.6000
0.8000
1.6000
0.5000

6.6

1.0000
0.0800
0.0200
0.0100
0.0400
0.0040
0.0400
0.0025

m2
kg
oh
oh

m2
kg
oh
oh

m2
kg
oh
oh

m2
kg
oh
oh

Mengikis / mengerok permukaan cat tembok lama


Soda api
@ Rp.
15,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Mencuci bidang permukaan tembok yang pernah di cat
Sabun
@ Rp.
12,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

750.00
3,750.00
81.25
3,831.25

600.00
3,750.00
81.25
3,831.25

Mengerok karat cat lama permukaan baja dengan cara manual


Sabun
@ Rp.
12,000.00
Pekerja
@ Rp.
25,000.00
3,750.00
Mandor
@ Rp.
32,500.00
81.25
JUMLAH ( BELUM TERMASUK PPN )
3,831.25
JASA 10 %
JUMLAH
DIBULATKAN
Menyabun permukaan tembok lama
Sabun
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

12,000.00
25,000.00
32,500.00

750.00

600.00

600.00

600.00

600.00
3,750.00
81.25
3,831.25

600.00

m2 Mengerok karat atau cat lama permukaan baja dengan pancar pasir (sandblast),
dengan tingkat kebersihan Sa 2 %
kg Pasir silika
@ Rp.
7,500.00
300,000.00
ltr BBM
@ Rp.
4,300.00
43,000.00
hr Sewa kompressor, blasting port, @ Rp.
selang dan nozzle
oh Tukang cat
@ Rp.
32,100.00
51,360.00
oh Kepala tukang cat
@ Rp.
35,000.00
28,000.00
oh Pekerja
@ Rp.
25,000.00
40,000.00
oh Mandor
@ Rp.
32,500.00
16,250.00
JUMLAH ( BELUM TERMASUK PPN )
135,610.00
343,000.00
JASA 10 %
JUMLAH
DIBULATKAN
m2
kg
kg
kg
oh
oh
oh
oh

Mendempul dan menggosok kayu


Dempul jadi
@ Rp.
Minyak cat
@ Rp.
Batu apung
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

9,500.00
7,500.00
7,000.00
32,100.00
35,000.00
25,000.00
32,500.00

760.00
150.00
70.00
1,284.00
140.00
1,000.00
81.25
2,505.25

980.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)

Upah
(3)

Bahan
(4)

DIBULATKAN
6.7

1.0000
0.1500
0.1700
0.1700
0.0750
0.0075
0.0700
0.0025

m2
kg
kg
kg
oh
oh
oh
oh

Pengecatan bidang kayu lama


Plamir
@ Rp.
Cat dasar
@ Rp.
Cat penutup
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

9,500.00
26,500.00
26,500.00
32,100.00
35,000.00
25,000.00
32,500.00

1,425.00
4,505.00
4,505.00
2,407.50
262.50
1,750.00
81.25
4,501.25

10,435.00

6.8

1.0000
0.2000
0.1500
0.1700
0.2600
0.0900
0.0060
0.0700
0.0025

m2
kg
kg
kg
kg
oh
oh
oh
oh

Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
Cat meni
@ Rp.
9,500.00
1,900.00
Plamir
@ Rp.
9,500.00
1,425.00
Cat dasar
@ Rp.
28,500.00
4,845.00
Cat penutup
@ Rp.
32,000.00
8,320.00
Tukang cat
@ Rp.
32,100.00
2,889.00
Kepala tukang cat
@ Rp.
35,000.00
210.00
Pekerja
@ Rp.
25,000.00
1,750.00
Mandor
@ Rp.
32,500.00
81.25
JUMLAH ( BELUM TERMASUK PPN )
4,930.25
16,490.00
JASA 10 %
JUMLAH
DIBULATKAN

6.9

1.0000
0.2000
0.1500
0.1700
0.3500
0.1050
0.0040
0.0700
0.0025

m2
kg
kg
kg
kg
oh
oh
oh
oh

Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
Cat meni
@ Rp.
9,500.00
1,900.00
Plamir
@ Rp.
9,500.00
1,425.00
Cat dasar
@ Rp.
28,500.00
4,845.00
Cat penutup
@ Rp.
32,000.00
11,200.00
Tukang cat
@ Rp.
32,100.00
3,370.50
Kepala tukang cat
@ Rp.
35,000.00
140.00
Pekerja
@ Rp.
25,000.00
1,750.00
Mandor
@ Rp.
32,500.00
81.25
JUMLAH ( BELUM TERMASUK PPN )
5,341.75
19,370.00
JASA 10 %
JUMLAH
DIBULATKAN

6.10

1.0000
0.3600
0.0630
0.0630
0.0400
0.0025

m2
ltr
oh
oh
oh
oh

Pelaburan bidang kayu dengan teak oil


Teak oil
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.11

1.0000 m2 Pelaburan bidang kayu dengan politur


0.1500 ltr Politur
@ Rp.
0.3720 ltr Politur jadi
@ Rp.
2.0000 lbr Amplas
@ Rp.
0.0600 oh Tukang cat
@ Rp.
0.0160 oh Kepala tukang cat
@ Rp.
0.0025 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

24,500.00
32,100.00
35,000.00
25,000.00
32,500.00

20,000.00
20,000.00
2,000.00
32,100.00
35,000.00
32,500.00

8,820.00
2,022.30
2,205.00
1,000.00
81.25
5,308.55

8,820.00

3,000.00
7,440.00
4,000.00
1,926.00
560.00
81.25
2,567.25

14,440.00

ANALISA SNI EDISI REVISI


No.
(1)

6.12

6.13

6.14

6.15

6.16

6.17

Macam Pekerjaan
(2)

1.0000
0.3500
0.1000
0.0060

m2
ltr
oh
oh

Upah
(3)

Pelaburan bidang kayu dengan cat residu dan ter


Residu atau ter
@ Rp.
2,750.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m2 Pelaburan bidang kayu dengan vernis


0.1500 ltr Vernis
@ Rp.
0.0500 kg Dempul
@ Rp.
0.1000 lbr Amplas
@ Rp.
0.0100 bh Kuas
@ Rp.
0.1600 oh Tukang cat
@ Rp.
0.0160 oh Kepala tukang cat
@ Rp.
0.1600 oh Pekerja
@ Rp.
0.0025 oh Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

16,500.00
9,500.00
2,000.00
6,750.00
32,100.00
35,000.00
25,000.00
32,500.00

962.50
2,500.00
195.00
2,695.00

5,136.00
560.00
4,000.00
81.25
9,777.25

1.0000 m2 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
0.1200 kg Cat dasar
@ Rp.
10,000.00
0.1800 lbr Cat penutup 2 x
@ Rp.
10,000.00
0.0420 oh Tukang cat
@ Rp.
32,100.00
1,348.20
0.0042 oh Kepala tukang cat
@ Rp.
35,000.00
147.00
0.0280 oh Pekerja
@ Rp.
25,000.00
700.00
0.0025 oh Mandor
@ Rp.
32,500.00
81.25
JUMLAH ( BELUM TERMASUK PPN )
2,276.45
JASA 10 %
JUMLAH
DIBULATKAN
m2
kg
oh
oh
oh
oh

Melabur tembok dengan kalkarium


Kalkarium
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000 m2 Melabur tembok dengan kapur sirih


0.1000 lbr Amplas
@ Rp.
0.2500 ikat Alang-alang
@ Rp.
0.0020
0.1500

m3 Perancah kayu
kg Kapur sirih

@ Rp.
@ Rp.

15,000.00
32,100.00
35,000.00
25,000.00
32,500.00

962.50

2,475.00
475.00
200.00
67.50

1.0000 m2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
0.1000 ltr Plamir tembok
@ Rp.
8,500.00
0.1000 kg Cat dasar
@ Rp.
10,000.00
0.2600 lbr Cat penutup 2 x
@ Rp.
10,000.00
0.0630 oh Tukang cat
@ Rp.
32,100.00
2,022.30
0.0063 oh Kepala tukang cat
@ Rp.
35,000.00
220.50
0.0200 oh Pekerja
@ Rp.
25,000.00
500.00
0.0025 oh Mandor
@ Rp.
32,500.00
81.25
JUMLAH ( BELUM TERMASUK PPN )
2,824.05
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.1000
0.0420
0.0042
0.0280
0.0025

Bahan
(4)

3,217.50

850.00
1,000.00
2,600.00

4,450.00

1,200.00
1,800.00

3,000.00

1,500.00
1,348.20
147.00
700.00
81.25
2,276.45

1,500.00

2,000.00
500.00

200.00
125.00

950,000.00
400.00

1,900.00
60.00

ANALISA SNI EDISI REVISI


No.
(1)

Macam Pekerjaan
(2)
0.0010
0.0001
0.1500
0.0025

6.18

6.19

6.20

6.21

6.22

oh
oh
oh
oh

Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Upah
(3)
32,100.00
35,000.00
25,000.00
32,500.00

32.10
3.50
3,750.00
81.25
3,866.85

1.0000

m2 Melabur tembok tembok lama dengan kapur sirih (untuk pemeliharaan)

0.0020
0.3000
0.0050
0.0005
0.0400
0.0025

m3
kg
oh
oh
oh
oh

Perancah kayu
@ Rp.
Kapur sirih
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2 Pemasangan wall paper

1.2000
0.2000
0.2000
0.0020
0.0200
0.0025

m2
kg
oh
oh
oh
oh

1.0000
0.1000
0.0100
0.2000
0.0200
0.0200
0.0100

m2
kg
bh
oh
oh
oh
oh

Wall paper
@ Rp.
Perekat
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

950,000.00
400.00
32,100.00
35,000.00
25,000.00
32,500.00

40,000.00
19,500.00
32,100.00
35,000.00
25,000.00
32,500.00

Pengecacatan permukaan baja dengan meni besi


Meni besi
@ Rp.
22,500.00
Kuas
@ Rp.
6,750.00
Tukang cat
@ Rp.
32,100.00
Kepala tukang cat
@ Rp.
35,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.1000
0.0100

m2 Pengecacatan permukaan baja dengan meni besi


kg Meni besi
@ Rp.
22,500.00
bh Kuas
@ Rp.
6,750.00

0.0020
0.2250
0.0225
0.2250
0.0075

m3
oh
oh
oh
oh

1.0000
0.1000
0.1000
0.0400
0.0400

Perancah kayu
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

950,000.00
32,100.00
35,000.00
25,000.00
32,500.00

Bahan
(4)

2,285.00

1,900.00
120.00
160.50
17.50
1,000.00
81.25
1,259.25

2,020.00

48,000.00
3,900.00
6,420.00
70.00
500.00
81.25
7,071.25

51,900.00

2,250.00
67.50
6,420.00
700.00
500.00
325.00
7,945.00

2,317.50

2,250.00
67.50
1,900.00
7,222.50
787.50
5,625.00
243.75
13,878.75

m2 Pengecacatan permukaan baja dengan lapis seng (galbani) secara manual,


sistem 4 lapis cat konvensional dengan tebal 200 um
kg Meni (read lead) A
@ Rp.
22,500.00
kg Meni (read lead) B
@ Rp.
9,500.00
kg Alumunium C
@ Rp.
15,000.00
kg Alumunium B
@ Rp.
15,000.00

4,217.50

2,250.00
950.00
600.00
600.00

ANALISA SNI EDISI REVISI


No.
(1)

6.23

Macam Pekerjaan
(2)
0.0100

ltr Pengencer

0.0020
0.0060
0.0225
0.0060
0.0075

m
oh
oh
oh
oh

1.0000
0.3000
0.0600
0.0120
0.0060
0.0060

6.24

1.0000
0.1100
0.1700
0.0600
0.8000
0.3000
0.5000
0.2000

6.25

1.0000
0.3000
0.7000
0.2000
0.4000
0.2000

Upah
(3)
@ Rp.

Perancah kayu
@ Rp.
Tukang cat
@ Rp.
Kepala tukang cat
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Bahan
(4)

8,000.00

80.00

950,000.00
32,100.00
35,000.00
25,000.00
32,500.00

1,900.00
192.60
787.50
150.00
243.75
1,373.85

m2 Pengecacatan permukaan baja dengan lapis seng (galbani) secara manual,


sistem 1 lapis cat mutakhir dengan tebal 200 um
kg Cat
@ Rp.
22,500.00
oh Tukang cat
@ Rp.
32,100.00
1,926.00
oh Kepala tukang cat
@ Rp.
35,000.00
420.00
oh Pekerja
@ Rp.
25,000.00
150.00
oh Mandor
@ Rp.
32,500.00
195.00
JUMLAH ( BELUM TERMASUK PPN )
2,691.00
JASA 10 %
JUMLAH
DIBULATKAN
m2 Pengecacatan permukaan baja dengan lapis seng (galbani) secara manual,
sistem 3 lapis cat konvensiaonal dengan tebal 200 um
kg Cat dasar
@ Rp.
22,500.00
kg Cat antara
@ Rp.
32,000.00
kg Cat penutup
@ Rp.
32,000.00
oh Tukang cat
@ Rp.
32,100.00
25,680.00
oh Kepala tukang cat
@ Rp.
35,000.00
10,500.00
oh Pekerja
@ Rp.
25,000.00
12,500.00
oh Mandor
@ Rp.
32,500.00
6,500.00
JUMLAH ( BELUM TERMASUK PPN )
55,180.00
JASA 10 %
JUMLAH
DIBULATKAN

6,380.00

6,750.00

6,750.00

2,475.00
5,440.00
1,920.00

9,835.00

m2 Pengecacatan permukaan baja dengan lapis seng (galbani) secara semprot (airless spray),
sistem 1 lapis cat mutakhir dengan tebal 200 um
kg Cat dasar
@ Rp.
22,500.00
6,750.00
oh Tukang cat
@ Rp.
32,100.00
22,470.00
oh Kepala tukang cat
@ Rp.
35,000.00
7,000.00
oh Pekerja
@ Rp.
25,000.00
10,000.00
oh Mandor
@ Rp.
32,500.00
6,500.00
JUMLAH ( BELUM TERMASUK PPN )
45,970.00
6,750.00
JASA 10 %
JUMLAH
DIBULATKAN

Jumlah
(5)

145,741.00
14,574.10
160,315.10
160,315.00

183,841.00
18,384.10
202,225.10
202,225.00

267,005.00
26,700.50
293,705.50
293,705.00

Jumlah
(5)

32,268.50
3,226.85
35,495.35
35,495.00

651,440.00
65,144.00
716,584.00
716,584.00

501,730.00
50,173.00
551,903.00
551,903.00

583,413.00
58,341.30

Jumlah
(5)
641,754.30
641,754.00

4,125.00
412.50
4,537.50
4,537.00

485,233.00
48,523.30
533,756.30
533,756.00

88,016.75
8,801.68
96,818.43
96,818.00

17,640.00
1,764.00
19,404.00
19,404.00

49,275.00
4,927.50
54,202.50
54,202.00

Jumlah
(5)

177,497.50
17,749.75
195,247.25
195,247.00

177,497.50
17,749.75
195,247.25
195,247.00

17,810.00
1,781.00
19,591.00
19,591.00

367,262.50
36,726.25
403,988.75
403,988.00

11,300.00
1,130.00
12,430.00
12,430.00

14,859.50
1,485.95
16,345.45
16,345.00

20,763.75

Jumlah
(5)
2,076.38
22,840.13
22,840.00

15,826.50
1,582.65
17,409.15
17,409.00

35,312.50
3,531.25
38,843.75
38,843.00

23,240.00
2,324.00
25,564.00
25,564.00

1,412.50
141.25
1,553.75
1,553.00

14,525.00
1,452.50
15,977.50
15,977.00

5,417.50
541.75
5,959.25
5,959.00

14,125.00
1,412.50
15,537.50
15,537.00

Jumlah
(5)
67,825.00
6,782.50
74,607.50
74,607.00

107,485.00
10,748.50
118,233.50
118,233.00

111,770.00
11,177.00
122,947.00
122,947.00

4,237.50
423.75
4,661.25
4,661.00

79,062.50
7,906.25
86,968.75
86,968.00

48,875.00
4,887.50
53,762.50
53,762.00

Jumlah
(5)

396,427.50
39,642.75
436,070.25
436,070.00

328,207.50
32,820.75
361,028.25
361,028.00

396,427.50
39,642.75
436,070.25
436,070.00

292,687.50
29,268.75
321,956.25
321,956.00

271,387.50
27,138.75
298,526.25
298,526.00

Jumlah
(5)

256,627.50
25,662.75
282,290.25
282,290.00

246,247.50
24,624.75
270,872.25
270,872.00

230,647.50
23,064.75
253,712.25
253,712.00

209,950.00
20,995.00
230,945.00
230,945.00

Jumlah
(5)
188,712.50
18,871.25
207,583.75
207,583.00

273,347.50
27,334.75
300,682.25
300,682.00

219,165.00
21,916.50
241,081.50
241,081.00

207,865.00
20,786.50
228,651.50
228,651.00

138,735.00
13,873.50
152,608.50
152,608.00

Jumlah
(5)

742,837.50
74,283.75
817,121.25
817,121.00

383,475.00
38,347.50
421,822.50
421,822.00

426,798.50
42,679.85
469,478.35
469,478.00

335,443.50
33,544.35
368,987.85

Jumlah
(5)
368,987.00

104,333.00
10,433.30
114,766.30
114,766.00

93,275.00
9,327.50
102,602.50
102,602.00

87,605.00
8,760.50
96,365.50
96,365.00

62,375.00
6,237.50
68,612.50
68,612.00

Jumlah
(5)
62,375.00
6,237.50
68,612.50
68,612.00

81,815.00
8,181.50
89,996.50
89,996.00

75,918.75
7,591.88
83,510.63
83,510.00

49,422.50
4,942.25
54,364.75
54,364.00

44,712.50
4,471.25
49,183.75
49,183.00

Jumlah
(5)

42,084.50
4,208.45
46,292.95
46,292.00

40,542.50
4,054.25
44,596.75
44,596.00

39,570.50
3,957.05
43,527.55
43,527.00

38,994.50
3,899.45
42,893.95
42,893.00

37,962.50
3,796.25
41,758.75
41,758.00

Jumlah
(5)

37,850.00
3,785.00
41,635.00
41,635.00

34,887.50
3,488.75
38,376.25
38,376.00

34,877.50
3,487.75
38,365.25
38,365.00

55,135.00
5,513.50
60,648.50
60,648.00

47,767.50
4,776.75
52,544.25
52,544.00

Jumlah
(5)

42,212.50
4,221.25
46,433.75
46,433.00

69,751.25
6,975.13
76,726.38
76,726.00

61,895.75
6,189.58
68,085.33
68,085.00

Jumlah
(5)

47,576.50
4,757.65
52,334.15
52,334.00

84,402.50
8,440.25
92,842.75
92,842.00

57,092.50
5,709.25
62,801.75
62,801.00

101,865.00
10,186.50
112,051.50
112,051.00

Jumlah
(5)
92,890.00
9,289.00
102,179.00
102,179.00

18,844.50
1,884.45
20,728.95
20,728.00

16,444.50
1,644.45
18,088.95
18,088.00

15,340.50
1,534.05
16,874.55
16,874.00

14,632.50
1,463.25
16,095.75
16,095.00

14,224.50
1,422.45

Jumlah
(5)
15,646.95
15,646.00

13,900.50
1,390.05
15,290.55
15,290.00

13,480.50
1,348.05
14,828.55
14,828.00

14,766.00
1,476.60
16,242.60
16,242.00

12,691.50
1,269.15
13,960.65
13,960.00

13,615.00
1,361.50

Jumlah
(5)
14,976.50
14,976.00

12,225.00
1,222.50
13,447.50
13,447.00

12,280.00
1,228.00
13,508.00
13,508.00

23,254.25
2,325.43
25,579.68
25,579.00

21,346.25
2,134.63
23,480.88
23,480.00

20,194.25
2,019.43
22,213.68

Jumlah
(5)
22,213.00

19,360.25
1,936.03
21,296.28
21,296.00

18,850.25
1,885.03
20,735.28
20,735.00

15,758.75
1,575.88
17,334.63
17,334.00

24,652.50
2,465.25
27,117.75
27,117.00

23,722.50
2,372.25
26,094.75
26,094.00

Jumlah
(5)

22,540.50
2,254.05
24,794.55
24,794.00

21,676.50
2,167.65
23,844.15
23,844.00

30,090.00
3,009.00
33,099.00
33,099.00

27,630.00
2,763.00
30,393.00
30,393.00

26,148.00
2,614.80
28,762.80
28,762.00

Jumlah
(5)

24,414.00
2,441.40
26,855.40
26,855.00

11,839.50
1,183.95
13,023.45
13,023.00

11,119.50
1,111.95
12,231.45
12,231.00

20,232.50
2,023.25
22,255.75
22,255.00

19,074.50
1,907.45
20,981.95
20,981.00

19,074.50

Jumlah
(5)
1,907.45
20,981.95
20,981.00

4,285.00
428.50
4,713.50
4,713.00

77,797.50
7,779.75
85,577.25
85,577.00

72,427.50
7,242.75
79,670.25
79,670.00

13,614.50
1,361.45
14,975.95
14,975.00

9,889.50
988.95
10,878.45
10,878.00

Jumlah
(5)

37,047.50
3,704.75
40,752.25
40,752.00

14,739,750.00
1,473,975.00
16,213,725.00
16,213,725.00

3,674,750.00
367,475.00
4,042,225.00
4,042,225.00

3,554,750.00
355,475.00
3,910,225.00
3,910,225.00

3,314,750.00
331,475.00
3,646,225.00
3,646,225.00

Jumlah
(5)

161,285.00
16,128.50
177,413.50
177,413.00

143,285.00
14,328.50
157,613.50
157,613.00

630,375.00
63,037.50
693,412.50
693,412.00

250,375.00
25,037.50
275,412.50
275,412.00

479,625.00
47,962.50
527,587.50
527,587.00

209,300.00
20,930.00
230,230.00
230,230.00

Jumlah
(5)

191,800.00
19,180.00
210,980.00
210,980.00

959,250.00
95,925.00
1,055,175.00
1,055,175.00

357,750.00
35,775.00
393,525.00
393,525.00

384,400.00
38,440.00
422,840.00
422,840.00

198,200.00
19,820.00
218,020.00
218,020.00

Jumlah
(5)

847,437.50
84,743.75
932,181.25
932,181.00

277,437.50
27,743.75
305,181.25
305,181.00

188,400.00
18,840.00
207,240.00
207,240.00

412,175.00
41,217.50
453,392.50
453,392.00

225,975.00
22,597.50
248,572.50
248,572.00

Jumlah
(5)

430,750.00
43,075.00
473,825.00
473,825.00

244,550.00
24,455.00
269,005.00
269,005.00

424,875.00
42,487.50
467,362.50
467,362.00

246,925.00
24,692.50
271,617.50
271,617.00

Jumlah
(5)

457,575.00
45,757.50
503,332.50
503,332.00

271,375.00
27,137.50
298,512.50
298,512.00

14,473,000.00
1,447,300.00
15,920,300.00
15,920,300.00

3,253,000.00
325,300.00
3,578,300.00
3,578,300.00

3,143,000.00
314,300.00
3,457,300.00
3,457,300.00

Jumlah
(5)

2,813,000.00
281,300.00
3,094,300.00
3,094,300.00

35,537.50
3,553.75
39,091.25
39,091.00

34,337.50
3,433.75
37,771.25
37,771.00

182,937.50
18,293.75
201,231.25
201,231.00

40,137.50
4,013.75
44,151.25
44,151.00

Jumlah
(5)

38,737.50
3,873.75
42,611.25
42,611.00

389,175.00
38,917.50
428,092.50
428,092.00

372,675.00
37,267.50
409,942.50
409,942.00

167,312.50
16,731.25
184,043.75
184,043.00

44,912.50
4,491.25
49,403.75
49,403.00

Jumlah
(5)
43,712.50
4,371.25
48,083.75
48,083.00

306,400.00
30,640.00
337,040.00
337,040.00

71,800.00
7,180.00
78,980.00
78,980.00

69,500.00
6,950.00
76,450.00
76,450.00

360,181.25
36,018.13
396,199.38
396,199.00

84,781.25
8,478.13
93,259.38
93,259.00

Jumlah
(5)

82,081.25
8,208.13
90,289.38
90,289.00

101,537.50
10,153.75
111,691.25
111,691.00

33,137.50
3,313.75
36,451.25
36,451.00

45,417.50
4,541.75
49,959.25
49,959.00

45,417.50
4,541.75
49,959.25
49,959.00

Jumlah
(5)

60,512.50
6,051.25
66,563.75
66,563.00

28,525.00
2,852.50
31,377.50
31,377.00

25,225.00
2,522.50
27,747.50
27,747.00

91,430.00
9,143.00
100,573.00
100,573.00

85,980.00
8,598.00
94,578.00
94,578.00

Jumlah
(5)

159,720.00
15,972.00
175,692.00
175,692.00

133,970.00
13,397.00
147,367.00
147,367.00

180,425.00
18,042.50
198,467.50
198,467.00

106,050.00
10,605.00
116,655.00
116,655.00

6,675.00
667.50
7,342.50
7,342.00

Jumlah
(5)

321,162.50
32,116.25
353,278.75
353,278.00

313,712.50
31,371.25
345,083.75
345,083.00

297,412.50
29,741.25
327,153.75
327,153.00

42,580.00
4,258.00
46,838.00
46,838.00

318,762.50
31,876.25
350,638.75

Jumlah
(5)
350,638.00

357,412.50
35,741.25
393,153.75
393,153.00

383,762.50
38,376.25
422,138.75
422,138.00

358,462.50
35,846.25
394,308.75
394,308.00

407,912.50
40,791.25
448,703.75
448,703.00

452,412.50

Jumlah
(5)
45,241.25
497,653.75
497,653.00

813,662.50
81,366.25
895,028.75
895,028.00

416,062.50
41,606.25
457,668.75
457,668.00

428,037.50
42,803.75
470,841.25
470,841.00

410,887.50
41,088.75
451,976.25
451,976.00

Jumlah
(5)

448,537.50
44,853.75
493,391.25
493,391.00

461,337.50
46,133.75
507,471.25
507,471.00

559,337.50
55,933.75
615,271.25
615,271.00

491,337.50
49,133.75
540,471.25
540,471.00

12,812.50
1,281.25
14,093.75
14,093.00

Jumlah
(5)

18,228.75
1,822.88
20,051.63
20,051.00

35,897.50
3,589.75
39,487.25
39,487.00

41,147.50
4,114.75
45,262.25
45,262.00

46,397.50
4,639.75
51,037.25
51,037.00

51,647.50
5,164.75
56,812.25
56,812.00

6,541.75
654.18
7,195.93
7,195.00

Jumlah
(5)

8,269.75
826.98
9,096.73
9,096.00

17,703.75
1,770.38
19,474.13
19,474.00

61,902.50
6,190.25
68,092.75
68,092.00

66,902.50
6,690.25
73,592.75
73,592.00

146,040.00
14,604.00
160,644.00
160,644.00

Jumlah
(5)

153,140.00
15,314.00
168,454.00
168,454.00

186,540.00
18,654.00
205,194.00
205,194.00

217,540.00
21,754.00
239,294.00
239,294.00

135,940.00
13,594.00
149,534.00
149,534.00

Jumlah
(5)

546,050.00
54,605.00
600,655.00
600,655.00

557,400.00
55,740.00
613,140.00
613,140.00

41,952.50
4,195.25
46,147.75
46,147.00

1,606,537.50
160,653.75
1,767,191.25
1,767,191.00

Jumlah
(5)

2,031,915.00
203,191.50
2,235,106.50
2,235,106.00

3,729,625.00
372,962.50
4,102,587.50
4,102,587.00

2,861,360.00
286,136.00
3,147,496.00
3,147,496.00

Jumlah
(5)

2,668,837.50
266,883.75
2,935,721.25
2,935,721.00

2,585,297.50
258,529.75
2,843,827.25
2,843,827.00

2,635,615.00
263,561.50

Jumlah
(5)
2,899,176.50
2,899,176.00

30,482.50
3,048.25
33,530.75
33,530.00

36,117.50
3,611.75
39,729.25
39,729.00

20,892.50
2,089.25
22,981.75
22,981.00

75,892.50
7,589.25
83,481.75
83,481.00

Jumlah
(5)

19,700.00
1,970.00
21,670.00
21,670.00

30,585.00
3,058.50
33,643.50
33,643.00

52,585.00
5,258.50
57,843.50
57,843.00

40,085.00
4,008.50
44,093.50
44,093.00

51,895.00
5,189.50
57,084.50
57,084.00

Jumlah
(5)

37,032.50
3,703.25
40,735.75
40,735.00

39,532.50
3,953.25
43,485.75
43,485.00

34,805.00
3,480.50
38,285.50
38,285.00

36,305.00
3,630.50
39,935.50
39,935.00

22,472.50
2,247.25
24,719.75
24,719.00

Jumlah
(5)
22,472.50
2,247.25
24,719.75
24,719.00

22,400.00
2,240.00
24,640.00
24,640.00

24,235.00
2,423.50
26,658.50
26,658.00

29,660.00
2,966.00
32,626.00
32,626.00

35,410.00
3,541.00
38,951.00
38,951.00

34,260.00
3,426.00
37,686.00
37,686.00

Jumlah
(5)

37,560.00
3,756.00
41,316.00
41,316.00

37,060.00
3,706.00
40,766.00
40,766.00

39,010.00
3,901.00
42,911.00
42,911.00

78,837.50
7,883.75
86,721.25
86,721.00

70,287.50
7,028.75
77,316.25
77,316.00

Jumlah
(5)

68,862.50
6,886.25
75,748.75
75,748.00

70,437.50
7,043.75
77,481.25
77,481.00

70,437.50
7,043.75
77,481.25
77,481.00

70,437.50
7,043.75
77,481.25
77,481.00

39,275.00
3,927.50
43,202.50
43,202.00

37,937.50
3,793.75
41,731.25

Jumlah
(5)
41,731.00

33,350.00
3,335.00
36,685.00
36,685.00

114,200.00
11,420.00
125,620.00
125,620.00

112,682.50
11,268.25
123,950.75
123,950.00

166,285.00
16,628.50
182,913.50
182,913.00

41,475.00
4,147.50
45,622.50

Jumlah
(5)
45,622.00

71,770.00
7,177.00
78,947.00
78,947.00

68,272.50
6,827.25
75,099.75
75,099.00

42,520.00
4,252.00
46,772.00
46,772.00

40,835.00
4,083.50
44,918.50
44,918.00

20,690.00
2,069.00
22,759.00
22,759.00

Jumlah
(5)

111,330.00
11,133.00
122,463.00
122,463.00

101,105.00
10,110.50
111,215.50
111,215.00

32,335.00
3,233.50
35,568.50
35,568.00

18,078.75
1,807.88
19,886.63
19,886.00

14,778.75
1,477.88
16,256.63
16,256.00

Jumlah
(5)

13,128.75
1,312.88
14,441.63
14,441.00

11,478.75
1,147.88
12,626.63
12,626.00

280,077.50
28,007.75
308,085.25
308,085.00

281,622.50
28,162.25
309,784.75
309,784.00

246,122.50
24,612.25
270,734.75
270,734.00

19,738.75

Jumlah
(5)
1,973.88
21,712.63
21,712.00

22,438.75
2,243.88
24,682.63
24,682.00

20,301.25
2,030.13
22,331.38
22,331.00

23,113.75
2,311.38
25,425.13
25,425.00

29,008.75
2,900.88
31,909.63
31,909.00

31,596.25
3,159.63
34,755.88
34,755.00

Jumlah
(5)

330,800.00
33,080.00
363,880.00
363,880.00

150,800.00
15,080.00
165,880.00
165,880.00

102,800.00
10,280.00
113,080.00
113,080.00

63,222.50
6,322.25
69,544.75
69,544.00

288,168.75
28,816.88
316,985.63
316,985.00

Jumlah
(5)

8,997.50
899.75
9,897.25
9,897.00

51,522.50
5,152.25
56,674.75
56,674.00

88,338.75
8,833.88
97,172.63
97,172.00

348,572.50
34,857.25
383,429.75
383,429.00

360,733.75
36,073.38
396,807.13
396,807.00

Jumlah
(5)

23,537.50
2,353.75
25,891.25
25,891.00

1,286,732.50
128,673.25
1,415,405.75
1,415,405.00

233,150.00
23,315.00
256,465.00
256,465.00

140,050.00
14,005.00
154,055.00
154,055.00

910,700.00
91,070.00
1,001,770.00

Jumlah
(5)
1,001,770.00

362,101.00
36,210.10
398,311.10
398,311.00

245,050.00
24,505.00
269,555.00
269,555.00

442,125.00
44,212.50
486,337.50
486,337.00

551,850.00
55,185.00
607,035.00
607,035.00

214,750.00
21,475.00

Jumlah
(5)
236,225.00
236,225.00

3,726,315.10
372,631.51
4,098,946.61
4,098,946.00

548,500.00
54,850.00
603,350.00
603,350.00

44,316.75
4,431.68
48,748.43
48,748.00

61,669.50
6,166.95
67,836.45
67,836.00

Jumlah
(5)

39,017.00
3,901.70
42,918.70
42,918.00

135,875.00
13,587.50
149,462.50
149,462.00

184,788.75
18,478.88
203,267.63
203,267.00

168,095.00
16,809.50
184,904.50
184,904.00

Jumlah
(5)

255,685.00
25,568.50
281,253.50
281,253.00

28,470.00
2,847.00
31,317.00
31,317.00

43,970.00
4,397.00
48,367.00
48,367.00

63,345.00
6,334.50
69,679.50
69,679.00

86,360.50
8,636.05
94,996.55
94,996.00

Jumlah
(5)

148,360.50
14,836.05
163,196.55
163,196.00

228,077.25
22,807.73
250,884.98
250,884.00

7,409.75
740.98
8,150.73
8,150.00

8,572.25
857.23
9,429.48
9,429.00

10,509.75
1,050.98
11,560.73
11,560.00

14,578.50
1,457.85
16,036.35

Jumlah
(5)
16,036.00

21,877.75
2,187.78
24,065.53
24,065.00

26,203.50
2,620.35
28,823.85
28,823.00

39,621.25
3,962.13
43,583.38
43,583.00

60,158.75
6,015.88
66,174.63
66,174.00

585,773.75
58,577.38
644,351.13
644,351.00

Jumlah
(5)

207,956.25
20,795.63
228,751.88
228,751.00

28,800.00
2,880.00
31,680.00
31,680.00

58,737.50
5,873.75
64,611.25
64,611.00

11,964.75
1,196.48
13,161.23
13,161.00

789,065.00
78,906.50
867,971.50
867,971.00

Jumlah
(5)

811,595.63
81,159.56
892,755.19
892,755.00

1,565,945.00
156,594.50
1,722,539.50
1,722,539.00

320,395.00
32,039.50
352,434.50
352,434.00

561,594.00
56,159.40
617,753.40
617,753.00

278,930.00
27,893.00
306,823.00
306,823.00

275,094.00
27,509.40
302,603.40
302,603.00

Jumlah
(5)

461,594.00
46,159.40
507,753.40
507,753.00

270,531.88
27,053.19
297,585.06
297,585.00

270,531.88
27,053.19
297,585.06
297,585.00

66,439.50
6,643.95
73,083.45
73,083.00

38,916.25
3,891.63
42,807.88
42,807.00

20,766.25
2,076.63

Jumlah
(5)
22,842.88
22,842.00

22,416.25
2,241.63
24,657.88
24,657.00

27,916.25
2,791.63
30,707.88
30,707.00

39,620.00
3,962.00
43,582.00
43,582.00

69,528.13
6,952.81
76,480.94
76,480.00

Jumlah
(5)

94,278.13
9,427.81
103,705.94
103,705.00

94,278.13
9,427.81
103,705.94
103,705.00

77,665.63
7,766.56
85,432.19
85,432.00

76,165.63
7,616.56
83,782.19
83,782.00

271,697.50
27,169.75
298,867.25
298,867.00

Jumlah
(5)

140,762.50
14,076.25
154,838.75
154,838.00

65,381.25
6,538.13
71,919.38
71,919.00

90,308.13
9,030.81
99,338.94
99,338.00

14,949.38
1,494.94
16,444.31
16,444.00

14,412.50
1,441.25
15,853.75
15,853.00

10,525.00
1,052.50
11,577.50
11,577.00

Jumlah
(5)

12,924.38
1,292.44
14,216.81
14,216.00

8,424.38
842.44
9,266.81
9,266.00

168,081.25
16,808.13
184,889.38
184,889.00

57,232.50
5,723.25
62,955.75
62,955.00

33,081.25
3,308.13
36,389.38
36,389.00

18,616.25
1,861.63
20,477.88
20,477.00

Jumlah
(5)

329,597.50
32,959.75
362,557.25
362,557.00

21,040.63
2,104.06
23,144.69
23,144.00

46,674.38
4,667.44
51,341.81
51,341.00

57,674.38
5,767.44
63,441.81
63,441.00

88,466.00
8,846.60
97,312.60
97,312.00

141,040.63
14,104.06
155,144.69
155,144.00

Jumlah
(5)

115,424.38
11,542.44
126,966.81
126,966.00

137,424.38
13,742.44
151,166.81
151,166.00

170,966.00
17,096.60
188,062.60
188,062.00

280,424.38
28,042.44
308,466.81
308,466.00

335,424.38
33,542.44
368,966.81
368,966.00

49,640.25
4,964.03

Jumlah
(5)
54,604.28
54,604.00

44,626.25
4,462.63
49,088.88
49,088.00

37,111.25
3,711.13
40,822.38
40,822.00

55,898.25
5,589.83
61,488.08
61,488.00

50,425.50
5,042.55
55,468.05
55,468.00

Jumlah
(5)

27,900.50
2,790.05
30,690.55
30,690.00

56,716.25
5,671.63
62,387.88
62,387.00

58,117.75
5,811.78
63,929.53
63,929.00

107,476.25
10,747.63
118,223.88
118,223.00

100,649.75
10,064.98
110,714.73
110,714.00

Jumlah
(5)

103,716.25
10,371.63
114,087.88
114,087.00

108,571.65
10,857.17
119,428.82
119,428.00

224,860.25
22,486.03
247,346.28
247,346.00

138,410.00
13,841.00
152,251.00
152,251.00

Jumlah
(5)
149,762.50
14,976.25
164,738.75
164,738.00

15,531.00
1,553.10
17,084.10
17,084.00

6,358.50
635.85
6,994.35
6,994.00

6,891.00
689.10
7,580.10
7,580.00

6,565.00
656.50
7,221.50
7,221.00

Jumlah
(5)

7,024.25
702.43
7,726.68
7,726.00

10,359.00
1,035.90
11,394.90
11,394.00

9,449.40
944.94
10,394.34
10,394.00

9,740.00
974.00
10,714.00
10,714.00

11,945.00
1,194.50
13,139.50
13,139.00

Jumlah
(5)

34,313.75
3,431.38
37,745.13
37,745.00

35,320.75
3,532.08
38,852.83
38,852.00

35,312.75
3,531.28
38,844.03
38,844.00

37,520.75
3,752.08
41,272.83
41,272.00

Jumlah
(5)

37,320.75
3,732.08
41,052.83
41,052.00

37,310.75
3,731.08
41,041.83
41,041.00

27,438.75
2,743.88
30,182.63
30,182.00

28,338.75
2,833.88
31,172.63
31,172.00

173,201.25
17,320.13
190,521.38
190,521.00

Jumlah
(5)
119,960.50
11,996.05
131,956.55
131,956.00

84,960.50
8,496.05
93,456.55
93,456.00

119,960.50
11,996.05
131,956.55
131,956.00

14,570.75
1,457.08
16,027.83
16,027.00

7,170.75
717.08
7,887.83
7,887.00

Jumlah
(5)

10,080.75
1,008.08
11,088.83
11,088.00

59,120.25
5,912.03
65,032.28
65,032.00

32,600.00
3,260.00
35,860.00
35,860.00

119,960.50
11,996.05
131,956.55
131,956.00

88,960.50
8,896.05
97,856.55
97,856.00

Jumlah
(5)

84,960.50
8,496.05
93,456.55
93,456.00

84,960.50
8,496.05
93,456.55
93,456.00

86,960.50
8,696.05
95,656.55
95,656.00

87,960.50
8,796.05
96,756.55
96,756.00

Jumlah
(5)

109,960.50
10,996.05
120,956.55
120,956.00

94,460.50
9,446.05
103,906.55
103,906.00

113,742.50
11,374.25
125,116.75
125,116.00

206,742.50
20,674.25
227,416.75
227,416.00

332,003.75
33,200.38
365,204.13
365,204.00

Jumlah
(5)

279,503.75
27,950.38
307,454.13
307,454.00

31,178.75
3,117.88
34,296.63
34,296.00

69,503.75
6,950.38
76,454.13
76,454.00

355,643.75
35,564.38
391,208.13
391,208.00

250,643.75
25,064.38
275,708.13
275,708.00

Jumlah
(5)

84,610.00
8,461.00
93,071.00
93,071.00

87,515.00
8,751.50
96,266.50
96,266.00

82,447.50
8,244.75
90,692.25
90,692.00

85,597.50
8,559.75
94,157.25
94,157.00

85,097.50
8,509.75
93,607.25
93,607.00

Jumlah
(5)

85,097.50
8,509.75
93,607.25
93,607.00

195,097.50
19,509.75
214,607.25
214,607.00

120,097.50
12,009.75
132,107.25
132,107.00

85,097.50
8,509.75
93,607.25
93,607.00

90,097.50

Jumlah
(5)
9,009.75
99,107.25
99,107.00

74,597.50
7,459.75
82,057.25
82,057.00

74,291.25
7,429.13
81,720.38
81,720.00

260,214.00
26,021.40
286,235.40
286,235.00

60,814.00
6,081.40
66,895.40
66,895.00

Jumlah
(5)

77,826.50
7,782.65
85,609.15
85,609.00

90,512.50
9,051.25
99,563.75
99,563.00

101,012.50
10,101.25
111,113.75
111,113.00

98,681.25
9,868.13
108,549.38
108,549.00

93,156.25
9,315.63
102,471.88
102,471.00

Jumlah
(5)

82,106.25
8,210.63
90,316.88
90,316.00

104,206.25
10,420.63
114,626.88
114,626.00

84,553.75
8,455.38
93,009.13
93,009.00

127,185.00
12,718.50
139,903.50
139,903.00

132,185.00
13,218.50
145,403.50
145,403.00

38,675.00
3,867.50
42,542.50
42,542.00

Jumlah
(5)

4,581.25
458.13
5,039.38
5,039.00

4,431.25
443.13
4,874.38
4,874.00

4,431.25
443.13
4,874.38
4,874.00

4,431.25
443.13
4,874.38
4,874.00

478,610.00
47,861.00
526,471.00
526,471.00

3,485.25
348.53
3,833.78

Jumlah
(5)
3,833.00

14,936.25
1,493.63
16,429.88
16,429.00

21,420.25
2,142.03
23,562.28
23,562.00

24,711.75
2,471.18
27,182.93
27,182.00

14,128.55
1,412.86
15,541.41
15,541.00

17,007.25
1,700.73
18,707.98
18,707.00

Jumlah
(5)

3,657.50
365.75
4,023.25
4,023.00

12,994.75
1,299.48
14,294.23
14,294.00

7,274.05
727.41
8,001.46
8,001.00

5,276.45
527.65
5,804.10
5,804.00

3,776.45
377.65
4,154.10
4,154.00

Jumlah
(5)

6,151.85
615.19
6,767.04
6,767.00

3,279.25
327.93
3,607.18
3,607.00

58,971.25
5,897.13
64,868.38
64,868.00

10,262.50
1,026.25
11,288.75
11,288.00

18,096.25
1,809.63
19,905.88
19,905.00

Jumlah
(5)

7,753.85
775.39
8,529.24
8,529.00

9,441.00
944.10
10,385.10
10,385.00

65,015.00
6,501.50
71,516.50
71,516.00

52,720.00
5,272.00
57,992.00
57,992.00

ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAP


Macam Pekerjaan
(2)

No.
(1)

SNI 03-2835-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN PERSIAPAN


6.1

6.2

1.0000
1.2500
2.5000

m1 Pembuatan pagar sementara tinggi 2 meter


btg Dolken kayu 8 - 10/400 cm @ Rp.
kg PC
@ Rp.

0.0050

m3

Pasir beton

@ Rp.

0.0090

Koral beton

@ Rp.

0.0720
0.0600
0.4000
0.2000
0.0200
0.4000
0.0200

m3
kg
ltr
oh
oh
oh
oh

Kaso 5/7 kayu meranti


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Residu
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.2500
2.5000
1.2000

m1
btg
kg
lbr

Pembuatan pagar sementara dari seng gelombang tinggi 2 me


Dolken kayu 8 - 10/400 cm @ Rp.
PC
@ Rp.
Seng gelombang 2" - 5"
@ Rp.

0.0050

m3

Pasir beton

@ Rp.

0.0090

Koral beton

@ Rp.

0.0720
0.0600
0.4000
0.2000
0.0200
0.4000
0.0200

m3
kg
ltr
oh
oh
oh
oh

Kaso 5/7 kayu meranti


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Meni besi
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

JASA 10 %
JUMLAH
DIBULATKAN
6.3

6.4

6.5

1.0000
1.0000
2.0000
25.0000

m1
btg
kg
kg

Pembuatan pagar sementara dari kawat duri tinggi 1,80 meter


Dolken kayu 8 - 10/400 cm @ Rp.
PC
@ Rp.
Kawat duri
@ Rp.

0.0050

m3

Pasir beton

0.0090
0.0600
0.2000
0.0200
0.3000
0.0200

m3
kg
oh
oh
oh
oh

Koral beton
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Pengukuran dan pemasangan bouwplank

0.0120
0.0200

m3
kg

Kayu meranti 5/7


Paku biasa 2" - 5"

0.0070
0.1000
0.0100
0.1000
0.0050

m3
oh
oh
oh
oh

Kayu papan 3/20


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.2500

m2 Pembuatan kantor sementara, dengan lantai plesteran


btg Dolken kayu 8 - 10/400 cm @ Rp.

0.1800
0.8500
1.1000
35.0000

m3
kg
kg
kg

Kayu
Paku biasa
Baja strip
PC

@ Rp.

@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.

6.6

6.7

0.1500

m3

Pasir pasang

@ Rp.

0.1000

m3

Pasir beton

@ Rp.

0.1500
30.0000
0.2500
2.0000

m
bh
lbr
bh

Koral beton
Bata merah
Seng plat
Jendela nako

@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.0800
0.1500
0.0600
2.0000
1.0000
0.3000
2.0000
0.0500

m2
bh
lbr
oh
oh
oh
oh
oh

Kaca polos
@ Rp.
Kunci tanam
@ Rp.
Plywood 4 mm
@ Rp.
Tukang kayu
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.7000

m2 Pembuatan gudang semen dan alat-alat


btg Dolken kayu 8 - 10/400 cm @ Rp.

0.2100
0.3000
10.5000

m2
kg
kg

Kayu
Paku biasa
PC

@ Rp.
@ Rp.
@ Rp.

0.0300

m3

Pasir beton

@ Rp.

0.0500
1.5000
2.0000
0.2000
1.0000
0.0500

m3
lbr
oh
oh
oh
oh

Koral beton
@ Rp.
Seng gelombang BJLS 32
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.0000

m2 Pembuatan rumah jaga/konstruksi kayu


btg Dolken kayu 8 - 10/400 cm @ Rp.

0.2760

m3

Kayu

@ Rp.

0.7000
1.5000
1.5000
0.1500
1.0000
0.0500

kg
lbr
oh
oh
oh
oh

Paku biasa
@ Rp.
Seng gelombang BJLS 32
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.8

1.0000
0.1000
0.0500

m2
oh
oh

Membersihkan lapangan dan perataan


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.9

1.0000
1.2500

m2 Pembuatan bedeng buruh


btg Dolken kayu 8 - 10/400 cm

@ Rp.

0.1660
0.3000
18.0000

m3
kg
kg

Kayu
Paku biasa
PC

@ Rp.
@ Rp.
@ Rp.

0.0300

m3

Pasir beton

@ Rp.

0.0500
1.5000
1.3500
2.0000
0.2000
1.0000
0.0500

m
lbr
lbr
oh
oh
oh
oh

Koral beton
@ Rp.
Seng gelombang BJLS 32
@ Rp.
Plywood 4 mm
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pembuatan bak adukan, uk. 40 x 50 x 20 cm

0.0360

m3

Kayu terentang

6.10

@ Rp.

0.0800
1.0000
0.3000
0.0015

kg
btg
oh
oh

Paku
@ Rp.
Kaso 5/7
@ Rp.
Tukang kayu
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.11

1.0000
1.0000
0.2500
0.0170
0.0020
0.2500
0.0130

m2
btg
kg
oh
oh
oh
oh

Pembuatan stegger dari bambu, ukuran 40 x 50 x 20 cm


Bambu
@ Rp.
Tali ijuk
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.12

1.0000

m2

Pembuatan jalan sementara

0.1500

m3

Batu belah 15/20

@ Rp.

0.0900

m3

Batu pecah 5/7

@ Rp.

0.0100
1.0000
0.0500

m
oh
oh

Pasir pasang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.6670
0.3330

m3
oh
oh

Bongkaran beton bertulang


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.13

6.14

1.0000
6.6670
0.3330

m3
oh
oh

Bongkaran dinding tembok batu bata


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.15

1.0000
0.4340
0.0420
0.0040
0.0420
0.0020

m1
lbr
oh
oh
oh
oh

Pasang pagar kawat jaring galvanis, tinggi 1,00 m


Pagar kawat jaring
@ Rp.
Tukang besi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.16

1.0000
0.9860
0.5250

m1 Pasang pagar beton pracetak ( 5 x 50 x 213 ) cm


lbr Panel beton pracetak
@ Rp.
btg Kolom beton pracetak
@ Rp.

0.0740

m3

Pasir beton

0.1460
45.0000
0.1250
0.0120
0.3750
0.0190

m3
kg
oh
oh
oh
oh

Koral 2/3
@ Rp.
PC
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

@ Rp.

TRUKSI PEKERJAAN PERSIAPAN


n
Upah
(3)

Bahan
(4)

Jumlah
(5)

N PERSIAPAN

a tinggi 2 meter
10,000.00
600.00

12,500.00
1,500.00

65,000.00

325.00

120,000.00

1,080.00

1,525,500.00
7,500.00
2,750.00
37,500.00
40,000.00
25,000.00
32,500.00

109,836.00
450.00
1,100.00

MASUK PPN )

7,500.00
800.00
10,000.00
650.00
18,950.00

a dari seng gelombang tinggi 2 meter


10,000.00
600.00
29,500.00

MASUK PPN )

126,791.00

145,741.00
14,574.10
160,315.10
160,315.00

12,500.00
1,500.00
35,400.00

65,000.00

325.00

120,000.00

1,080.00

1,525,500.00
7,500.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00

109,836.00
450.00
3,800.00
7,500.00
800.00
10,000.00
650.00
18,950.00

164,891.00

183,841.00

18,384.10
202,225.10
202,225.00

a dari kawat duri tinggi 1,80 meter


10,000.00
600.00
9,500.00

10,000.00
1,200.00
237,500.00

65,000.00

325.00

120,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

1,080.00
450.00

MASUK PPN )

7,500.00
800.00
7,500.00
650.00
16,450.00

250,555.00

267,005.00
26,700.50
293,705.50
293,705.00

an bouwplank
1,525,500.00
7,500.00

18,306.00
150.00

1,000,000.00
37,500.00
40,000.00
25,000.00
32,500.00

7,000.00

MASUK PPN )

3,750.00
400.00
2,500.00
162.50
6,812.50

25,456.00

ra, dengan lantai plesteran


10,000.00

12,500.00

1,525,500.00
7,500.00
7,500.00
600.00

274,590.00
6,375.00
8,250.00
21,000.00

32,268.50
3,226.85
35,495.35
35,495.00

60,000.00

9,000.00

65,000.00

6,500.00

120,000.00
200.00
45,000.00
50,000.00

18,000.00
6,000.00
11,250.00
100,000.00

47,500.00
22,000.00
37,500.00
37,500.00
30,000.00
40,000.00
25,000.00
32,500.00

3,800.00
3,300.00
2,250.00

MASUK PPN )

75,000.00
30,000.00
12,000.00
50,000.00
1,625.00
168,625.00

482,815.00

651,440.00
65,144.00
716,584.00
716,584.00

dan alat-alat
10,000.00

17,000.00

1,525,500.00
7,500.00
600.00

320,355.00
2,250.00
6,300.00

65,000.00

1,950.00

120,000.00
25,500.00
37,500.00
40,000.00
25,000.00
32,500.00

6,000.00
38,250.00

MASUK PPN )

75,000.00
8,000.00
25,000.00
1,625.00
109,625.00

392,105.00

nstruksi kayu
10,000.00

30,000.00

1,525,500.00

421,038.00

501,730.00
50,173.00
551,903.00
551,903.00

7,500.00
25,500.00
37,500.00
40,000.00
25,000.00
32,500.00

MASUK PPN )

5,250.00
38,250.00
56,250.00
6,000.00
25,000.00
1,625.00
88,875.00

494,538.00

583,413.00
58,341.30
641,754.30
641,754.00

an perataan
25,000.00
32,500.00

MASUK PPN )

2,500.00
1,625.00
4,125.00

10,000.00

12,500.00

1,525,500.00
7,500.00
600.00

253,233.00
2,250.00
10,800.00

65,000.00

1,950.00

120,000.00
25,500.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00

6,000.00
38,250.00
50,625.00

MASUK PPN )

75,000.00
8,000.00
25,000.00
1,625.00
109,625.00

375,608.00

. 40 x 50 x 20 cm
1,525,500.00

54,918.00

4,125.00
412.50
4,537.50
4,537.00

485,233.00
48,523.30
533,756.30
533,756.00

7,500.00
21,200.00
37,500.00
32,500.00

MASUK PPN )

mbu, ukuran 40 x 50 x 20 cm
8,000.00
9,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

11,250.00
48.75
11,298.75

76,718.00

637.50
80.00
6,250.00
422.50
7,390.00

10,250.00

11,250.00

120,000.00

10,800.00

60,000.00
25,000.00
32,500.00

600.00

25,000.00
32,500.00

88,016.75
8,801.68
96,818.43
96,818.00

8,000.00
2,250.00

75,000.00

MASUK PPN )

MASUK PPN )

600.00
21,200.00

25,000.00
1,625.00
26,625.00

166,675.00
10,822.50
177,497.50

22,650.00

17,640.00
1,764.00
19,404.00
19,404.00

49,275.00
4,927.50
54,202.50
54,202.00

177,497.50
17,749.75
195,247.25
195,247.00

25,000.00
32,500.00

MASUK PPN )

galvanis, tinggi 1,00 m


35,000.00
32,500.00
35,000.00
25,000.00
32,500.00
MASUK PPN )

166,675.00
10,822.50
177,497.50

15,190.00
1,365.00
140.00
1,050.00
65.00
2,620.00

15,190.00

k ( 5 x 50 x 213 ) cm
175,000.00
250,000.00

172,550.00
131,250.00

65,000.00

4,810.00

120,000.00
600.00
30,000.00
32,500.00
25,000.00
32,500.00

17,520.00
27,000.00

MASUK PPN )

177,497.50
17,749.75
195,247.25
195,247.00

3,750.00
390.00
9,375.00
617.50
14,132.50

353,130.00

17,810.00
1,781.00
19,591.00
19,591.00

367,262.50
36,726.25
403,988.75
403,988.00

ANALISA BIAYA KONSTRUKSI PEKE


Macam Pekerjaan
(2)

No.
(1)

ANALISA BIAYA KONTRUKSI PEKERJAAN TANAH


6.1

1.0000
0.4000
0.0400

m3
oh
oh

Galian tanah biasa sedalam 1 meter


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.2

1.0000
0.5260
0.0526

m3
oh
oh

Galian tanah biasa sedalam 2 meter


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.3

1.0000
0.7350
0.0735

m3
oh
oh

Galian tanah biasa sedalam 3 meter


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.4

1.0000
0.6250
0.0062

m3
oh
oh

Galian tanah keras sedalam 1 meter


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.5

1.0000
1.2500
0.1250

m3
oh
oh

Galian tanah cadas sedalam 1 meter


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.6

1.0000
0.8230
0.0820

m3
oh
oh

Galian tanah lumpur sedalam 1 meter


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.7

1.0000
0.0500
0.0050

m2
oh
oh

Pekerjaan stripping setinggi 1 meter


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.8

1.0000
0.5160
0.0500

m3
oh
oh

Pembuangan tanah sejauh 150 meter


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.9

1.0000
0.1920
0.0190

m3
oh
oh

Urugan tanah kembali


Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.10

1.0000
0.5000
0.0500

m3
oh
oh

Pemadatan tanah
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.11

1.0000

m3

Urugan pasir

1.2000
0.3000
0.0100

m3
oh
oh

Pasir urug
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Lapisan pudel campuran 1Kp:3Ps:7TL

0.3300

m3

Pasir urug

@ Rp.

0.1090

m3

Kapur padam

@ Rp.

0.7630
0.4160
0.0400
0.8330
0.0830

m
oh
oh
oh
oh

Tanah liat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Lapisan pudel campuran 1Kp:5TL

0.2000

m3

Kapur padam

1.0000
0.4160
0.0410
0.8330
0.0810

m3
oh
oh
oh
oh

Tanah liat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %

6.12

6.13

@ Rp.

JUMLAH
DIBULATKAN
6.14

6.15

6.16

1.0000

m3

Pemasangan lapisan ijuk

1.2000
0.1500
0.0150

m3
oh
oh

Ijuk
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Urugan sirtu

1.2000
0.2500
0.0250

m
oh
oh

Sirtu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pembuatan jalan sementara, tebal 25 cm

0.2750
0.0300
0.0500
1.0000
0.1000

Batu belah
@ Rp.
Kerikil
Pasir
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

oh
oh

YA KONSTRUKSI PEKERJAAN TANAH


an
Upah
(3)

Bahan
(4)

Jumlah
(5)

RJAAN TANAH

dalam 1 meter

25,000.00
32,500.00
TERMASUK PPN )

10,000.00
1,300.00
11,300.00

11,300.00
1,130.00
12,430.00
12,430.00

13,150.00
1,709.50
14,859.50

14,859.50
1,485.95
16,345.45
16,345.00

18,375.00
2,388.75
20,763.75

20,763.75
2,076.38
22,840.13
22,840.00

15,625.00
201.50
15,826.50

15,826.50
1,582.65
17,409.15
17,409.00

dalam 2 meter

25,000.00
32,500.00
TERMASUK PPN )

dalam 3 meter

25,000.00
32,500.00
TERMASUK PPN )

dalam 1 meter

25,000.00
32,500.00
TERMASUK PPN )

dalam 1 meter

25,000.00
32,500.00
TERMASUK PPN )

31,250.00
4,062.50
35,312.50

35,312.50
3,531.25
38,843.75
38,843.00

20,575.00
2,665.00
23,240.00

23,240.00
2,324.00
25,564.00
25,564.00

1,250.00
162.50
1,412.50

1,412.50
141.25
1,553.75
1,553.00

25,000.00
32,500.00
TERMASUK PPN )

12,900.00
1,625.00
14,525.00

14,525.00
1,452.50
15,977.50
15,977.00

25,000.00
32,500.00
TERMASUK PPN )

4,800.00
617.50
5,417.50

5,417.50
541.75
5,959.25
5,959.00

sedalam 1 meter

25,000.00
32,500.00
TERMASUK PPN )

etinggi 1 meter

25,000.00
32,500.00
TERMASUK PPN )

ejauh 150 meter

25,000.00
32,500.00
TERMASUK PPN )

50,000.00
25,000.00
32,500.00
TERMASUK PPN )

12,500.00
1,625.00
14,125.00

14,125.00
1,412.50
15,537.50
15,537.00

60,000.00
7,500.00
325.00
7,825.00

60,000.00

67,825.00
6,782.50
74,607.50
74,607.00

ran 1Kp:3Ps:7TL
50,000.00

16,500.00

72,500.00

7,902.50

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
TERMASUK PPN )

45,780.00
12,480.00
1,300.00
20,825.00
2,697.50
37,302.50

70,182.50

107,485.00
10,748.50
118,233.50
118,233.00

ran 1Kp:5TL
72,500.00

14,500.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00
TERMASUK PPN )

60,000.00
12,480.00
1,332.50
20,825.00
2,632.50
37,270.00

74,500.00

111,770.00
11,177.00

25,000.00
32,500.00
TERMASUK PPN )

60,000.00
25,000.00
32,500.00
TERMASUK PPN )

122,947.00
122,947.00

3,750.00
487.50
4,237.50

4,237.50
423.75
4,661.25
4,661.00

72,000.00
6,250.00
812.50
7,062.50

72,000.00

79,062.50
7,906.25
86,968.75
86,968.00

entara, tebal 25 cm

75,000.00
120,000.00
60,000.00
25,000.00
32,500.00
TERMASUK PPN )

20,625.00

25,000.00
3,250.00
28,250.00

20,625.00

48,875.00
4,887.50
53,762.50
53,762.00

ANALISA BIAYA KONSTRUKSI PEKE


Macam Pekerjaan
(2)

No.
(1)

SNI 03-2836-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN PONDASI


6.1

6.2

6.3

1.0000

m3

Pasangan pondasi 1 Pc : 1 Ps

1.1000
392.0000

m3
kg

Batu belah 15/20 cm


PC

0.3140
0.6000
0.0600
1.5000
0.0750

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi 1 Pc : 2 Ps

1.1000
267.0000

m3
kg

Batu belah 15/20 cm


PC

0.4270
0.6000
0.0600
1.5000
0.0750

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi 1 Pc : 2,5 Ps

1.1000
392.0000

m
kg

Batu belah 15/20 cm


PC

0.3140

m3

Pasir pasang

6.4

6.5

6.6

0.6000
0.0600
1.5000
0.0750

oh
oh
oh
oh

Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi 1 Pc : 3 Ps

1.1000
202.0000

m3
kg

Batu belah 15/20 cm


PC

0.4850
0.6000
0.0600
1.5000
0.0750

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi 1 Pc : 4 Ps

1.1000
163.0000

m3
kg

Batu belah 15/20 cm


PC

0.5200
0.6000
0.0600
1.5000
0.0750

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi 1 Pc : 5 Ps

1.1000
136.0000

m3
kg

Batu belah 15/20 cm


PC

0.5440

m3

Pasir pasang

6.7

6.8

6.9

0.6000
0.0600
1.5000
0.0750

oh
oh
oh
oh

Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi 1 Pc : 6 Ps

1.1000
117.0000

m3
kg

Batu belah 15/20 cm


PC

0.5610
0.6000
0.0600
1.5000
0.0750

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi 1 Pc : 8 Ps

1.1000
91.0000

m3
kg

Batu belah 15/20 cm


PC

0.5610
0.6000
0.0600
1.5000
0.0750

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi 1 Kp : 1 Sm : 1 Ps

1.1000

m3

Batu belah 15/20 cm

0.2290

m3

Kapurr pasang

0.2290

Semen merah

6.10

6.11

6.12

0.5440
0.6000
0.0600
1.5000
0.0750

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi 1 Kp : 1 Sm : 2 Ps

1.1000

m3

Batu belah 15/20 cm

0.1700

m3

Kapurr pasang

0.1700

m3

Semen merah

0.3400
0.6000
0.0600
1.5000
0.0750

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi 1 Pc : Kp : 4 Ps

1.1000
156.0000

m3
kg

Batu belah 15/20 cm


PC

0.0320

m3

Kapurr pasang

0.5840
0.6000
0.0600
1.5000
0.0750

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi 1 Pc : 3 Kp : 10 Ps

6.13

6.14

1.1000
61.0000

m3
kg

Batu belah 15/20 cm


PC

0.1470

m3

Kapurr pasang

0.4920
0.6000
0.0600
1.5000
0.0750

m
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi Pc : 1 Kp : 4 Ps

1.1000
41.0000

m3
kg

Batu belah 15/20 cm


PC

0.1310

m3

Kapurr pasang

0.5230
0.6000
0.0600
1.5000
0.0750

m
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi batu kosong

1.2000

m3

Batu belah 15/20 cm

0.3000
0.3900
0.0390
0.7800
0.0390

m3
oh
oh
oh
oh

Pasir urug
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

6.15

6.16

6.17

1.0000
75.0000
202.0000

m3
kg
kg

Pasangan pondasi siklop 40 % batu kal


Besi beton
PC

0.3200

m3

Pasir beton

0.4900
0.8000
0.8500
0.0850
3.0000
0.1500

m
kg
oh
oh
oh
oh

Koral beton
Kawat beton
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasangan pondasi sumuran diameter 1

0.4500
280.0000

m3
kg

Batu belah 15/20 cm


PC

0.4500

m3

Pasir beton

0.6700
0.3000
0.0300
2.3800
0.0800

m
oh
oh
oh
oh

Koral beton
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pembuatan tiang pancang (40 x 40) cm

0.0190

m3

Pasir urug

0.0940

m3

Pasir beton

0.1500
60.5000
45.0000
0.9000

m
kg
kg
kg

Koral beton
PC
Besi beton
Kawat beton

0.0320
0.1200

m3
kg

Kayu meranti 5/7


Paku

6.18

0.0900
0.2400
0.6700
0.0670
1.0000
0.0500

m3
kg
oh
oh
oh
oh

Minyak bekisting
Plamur tembok
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pembuatan tiang pancang (35 x 35) cm

0.0160

m3

Pasir urug darat

0.0800

Pasir beton

0.1250
49.0000
34.5000
0.7000

m3
kg
kg
kg

Koral beton
PC
Besi beton
Kawat beton

0.0270
0.1200

m3
kg

Kayu meranti 5/7


Paku

0.0900
0.2000
0.5000
0.0500
0.8000
0.0400

m3
kg
oh
oh
oh
oh

Minyak bekisting
Plamur tembok
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN
JASA 10 %
JUMLAH
DIBULATKAN

A KONSTRUKSI PEKERJAAN PONDASI


ekerjaan
Upah
)
(3)

Bahan
(4)

Jumlah
(5)

KERJAAN PONDASI

asi 1 Pc : 1 Ps
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

75,000.00
600.00

82,500.00
235,200.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

18,840.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

336,540.00

396,427.50
39,642.75
436,070.25
436,070.00

asi 1 Pc : 2 Ps
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

75,000.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

82,500.00
160,200.00
25,620.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

268,320.00

asi 1 Pc : 2,5 Ps
@ Rp.
@ Rp.

75,000.00
600.00

82,500.00
235,200.00

@ Rp.

60,000.00

18,840.00

328,207.50
32,820.75
361,028.25
361,028.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

30,000.00
32,500.00
25,000.00
32,500.00

18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

336,540.00

396,427.50
39,642.75
436,070.25
436,070.00

asi 1 Pc : 3 Ps
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

75,000.00
600.00

82,500.00
121,200.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

29,100.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

232,800.00

292,687.50
29,268.75
321,956.25
321,956.00

asi 1 Pc : 4 Ps
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

75,000.00
600.00

82,500.00
97,800.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

31,200.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

211,500.00

asi 1 Pc : 5 Ps
@ Rp.
@ Rp.

75,000.00
600.00

82,500.00
81,600.00

@ Rp.

60,000.00

32,640.00

271,387.50
27,138.75
298,526.25
298,526.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

30,000.00
32,500.00
25,000.00
32,500.00

18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

196,740.00

256,627.50
25,662.75
282,290.25
282,290.00

asi 1 Pc : 6 Ps
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

75,000.00
600.00

82,500.00
70,200.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

33,660.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

186,360.00

246,247.50
24,624.75
270,872.25
270,872.00

asi 1 Pc : 8 Ps
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

75,000.00
600.00

82,500.00
54,600.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

33,660.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

170,760.00

asi 1 Kp : 1 Sm : 1 Ps
@ Rp.

75,000.00

82,500.00

@ Rp.

72,500.00

16,602.50

@ Rp.

80,000.00

18,320.00

230,647.50
23,064.75
253,712.25
253,712.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

32,640.00
18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

150,062.50

209,950.00
20,995.00
230,945.00
230,945.00

asi 1 Kp : 1 Sm : 2 Ps
@ Rp.

75,000.00

82,500.00

@ Rp.

72,500.00

12,325.00

@ Rp.

80,000.00

13,600.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

20,400.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

128,825.00

188,712.50
18,871.25
207,583.75
207,583.00

asi 1 Pc : Kp : 4 Ps
@ Rp.
@ Rp.

75,000.00
600.00

82,500.00
93,600.00

@ Rp.

72,500.00

2,320.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

35,040.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

asi 1 Pc : 3 Kp : 10 Ps

18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

213,460.00

273,347.50
27,334.75
300,682.25
300,682.00

@ Rp.
@ Rp.

75,000.00
600.00

82,500.00
36,600.00

@ Rp.

72,500.00

10,657.50

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

29,520.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

159,277.50

219,165.00
21,916.50
241,081.50
241,081.00

asi Pc : 1 Kp : 4 Ps
@ Rp.
@ Rp.

75,000.00
600.00

82,500.00
24,600.00

@ Rp.

72,500.00

9,497.50

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

31,380.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

18,000.00
1,950.00
37,500.00
2,437.50
59,887.50

147,977.50

207,865.00
20,786.50
228,651.50
228,651.00

asi batu kosong


@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

75,000.00

90,000.00

50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

15,000.00
11,700.00
1,267.50
19,500.00
1,267.50
33,735.00

105,000.00

138,735.00
13,873.50
152,608.50
152,608.00

asi siklop 40 % batu kali


@ Rp.
@ Rp.

5,700.00
600.00

427,500.00
121,200.00

65,000.00

20,800.00

@ Rp.
120,000.00
@ Rp.
8,000.00
@ Rp.
30,000.00
@ Rp.
32,500.00
@ Rp.
25,000.00
@ Rp.
32,500.00
LUM TERMASUK PPN )

58,800.00
6,400.00

@ Rp.

25,500.00
2,762.50
75,000.00
4,875.00
108,137.50

634,700.00

742,837.50
74,283.75
817,121.25
817,121.00

asi sumuran diameter 100 cm


@ Rp.
@ Rp.

75,000.00
600.00

33,750.00
168,000.00

@ Rp.

65,000.00

29,250.00

@ Rp.
120,000.00
@ Rp.
30,000.00
@ Rp.
32,500.00
@ Rp.
25,000.00
@ Rp.
32,500.00
LUM TERMASUK PPN )

80,400.00
9,000.00
975.00
59,500.00
2,600.00
72,075.00

311,400.00

g pancang (40 x 40) cm, beton bertulang


@ Rp.

50,000.00

950.00

@ Rp.

65,000.00

6,110.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.

120,000.00
600.00
5,700.00
8,000.00

18,000.00
36,300.00
256,500.00
7,200.00

@ Rp.
@ Rp.

1,525,500.00
7,500.00

48,816.00
900.00

383,475.00
38,347.50
421,822.50
421,822.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

12,000.00
8,500.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
2,040.00
20,100.00
2,177.50
25,000.00
1,625.00
48,902.50

377,896.00

426,798.50
42,679.85
469,478.35
469,478.00

g pancang (35 x 35) cm, beton bertulang


@ Rp.

50,000.00

800.00

@ Rp.

65,000.00

5,200.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.

120,000.00
600.00
5,700.00
8,000.00

15,000.00
29,400.00
196,650.00
5,600.00

@ Rp.
@ Rp.

1,525,500.00
7,500.00

41,188.50
900.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
LUM TERMASUK PPN )

12,000.00
8,500.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
1,700.00
15,000.00
1,625.00
20,000.00
1,300.00
37,925.00

297,518.50

335,443.50
33,544.35
368,987.85
368,987.00

ANALISA BIAYA KONSTRUKSI P


Macam Pekerjaan
(2)

No.
(1)
SNI 03-2837-2002
6.1

6.2

6.3

ANALISA BIAYA KONTRUKSI PEKERJAAN DINDING


1.0000
140.0000
64.0300

m2
bh
kg

0.0590
0.2000
0.0200
0.6500
0.0300

m3
oh
oh
oh
oh

1.0000
140.0000
43.5000

m2
bh
kg

0.0800
0.2000
0.0200
0.6500
0.0300

m3
oh
oh
oh
oh

1.0000
140.0000
32.9500

m2
bh
kg

0.0910

m3

6.4

6.5

6.6

0.2000
0.0200
0.6500
0.0300

oh
oh
oh
oh

1.0000
140.0000
26.5500

m2
bh
kg

0.0930
0.2000
0.0200
0.6500
0.0300

m3
oh
oh
oh
oh

1.0000
140.0000

m2
bh
kg

0.2000
0.0200
0.6500
0.0300

m3
oh
oh
oh
oh

1.0000
140.0000
22.2000

m2
bh
kg

0.1020
0.2000

m3
oh

6.7

6.8

6.9

0.0200
0.6500
0.0300

oh
oh
oh

1.0000
140.0000
10.0000

m2
bh
kg

0.0925

m3

0.0275
0.2000
0.0200
0.6500
0.0300

m3
oh
oh
oh
oh

1.0000
70.0000
27.8000

m2
bh
kg

0.0280
0.1000
0.0100
0.3200
0.0150

m3
oh
oh
oh
oh

1.0000
70.0000
18.9500

m2
bh
kg

0.0380

m3

6.10

6.11

6.12

0.1000
0.0100
0.3200
0.0150

oh
oh
oh
oh

1.0000
70.0000
14.3700

m2
bh
kg

0.0400
0.1000
0.0100
0.3200
0.0150

m3
oh
oh
oh
oh

1.0000
70.0000
11.5000

m2
bh
kg

0.0430
0.1000
0.0100
0.3200
0.0150

m3
oh
oh
oh
oh

1.0000
70.0000
9.6800

m2
bh
kg

0.0450
0.1000

m3
oh

6.13

6.14

6.15

0.0100
0.3200
0.0150

oh
oh
oh

1.0000
70.0000
8.3200

m2
bh
kg

0.0490
0.1000
0.0100
0.3200
0.0150

m3
oh
oh
oh
oh

1.0000
70.0000
6.5000

m2
bh
kg

0.0500
0.1000
0.0100
0.3200
0.0150

m3
oh
oh
oh
oh

1.0000
70.0000
4.5000

m2
bh
kg

0.0500

m3

0.0150

m3

6.16

6.17

6.18

0.1000
0.0100
0.3200
0.0150

oh
oh
oh
oh

1.0000
70.0000

m2
bh

0.0180

m3

0.0180

m3

0.0180
0.1000
0.0100
0.3200
0.0150

m3
oh
oh
oh
oh

1.0000
70.0000

m2
bh

0.0140

m3

0.0140

m3

0.0280
0.1000
0.0100
0.3200
0.0150

m3
oh
oh
oh
oh

1.0000
12.5000

m2
bh

6.19

6.20

13.5000

kg

0.0480
1.9500
0.1500
0.0150
0.3500
0.0170

m3
kg
oh
oh
oh
oh

1.0000
12.5000
10.4500

m2
bh
kg

0.0380
1.9500
0.1200
0.0120
0.3200
0.0150

m3
kg
oh
oh
oh
oh

1.0000
12.5000
7.5000

m2
bh
kg

0.0270
1.9500
0.1200
0.0120
0.3200
0.0150

m3
kg
oh
oh
oh
oh

6.21

6.22

1.0000
12.5000
14.0500

m2
bh
kg

0.0040

m3

0.0420
3.8700
0.0060

m3
kg
kg

0.0010
0.0300

m3
kg

0.0050
0.1570
0.0070
0.0164
0.3700
0.0185

m3
oh
oh
oh
oh
oh

1.0000
12.5000
10.4600

m2
bh
kg

0.0030

m3

0.0320
3.8700
0.0040

m3
kg
kg

0.0010
0.0200

m3
kg

0.0040
0.1300
0.0070
0.0137
0.3400
0.0170

m3
oh
oh
oh
oh
oh

6.23

6.24

6.25

1.0000
12.5000
7.2000

m2
bh
kg

0.0020

m3

0.0210
2.5400
0.0030

m3
kg
kg

0.0010
0.0150

m3
kg

0.0030
0.1070
0.0070
0.0114
0.3400
0.0170

m3
oh
oh
oh
oh
oh

1.0000
2.5000
5.1000

m2
bh
kg

0.0800
1.5000

m3
kg

0.0030
0.0300
0.0300
0.0060
0.1000
0.0050

m3
oh
oh
oh
oh
oh

1.0000
36.0000

m2
bh

6.26

6.27

12.8000

kg

0.0350
0.1000
0.0100
0.3000
0.0150

m3
oh
oh
oh
oh

1.0000
80.0000
23.6500

m2
bh
kg

0.5700
0.1500
0.0150
0.3200
0.0150

m3
oh
oh
oh
oh

1.0000

m2

1.5000

m2

0.0140

m3

0.1200

m3

0.0030
0.0500
0.0050
0.1000
0.0020

m3
oh
oh
oh
oh

ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING


Macam Pekerjaan
Upah
(2)
(3)

Bahan
(4)

BIAYA KONTRUKSI PEKERJAAN DINDING


Pasangan bata merah tebal 1 bata, 1 Pc : 1 Ps
Bata merah 5 x 11 x 22 cm
@ Rp.
PC
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps
Bata merah 5 x 11 x 22 cm
@ Rp.
PC
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan bata merah tebal 1 bata, 1 Pc : 3 Ps
Bata merah 5 x 11 x 22 cm
@ Rp.
PC
@ Rp.
Pasir pasang

@ Rp.

275.00
600.00

38,500.00
38,418.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

3,540.00
6,000.00
650.00
16,250.00
975.00
23,875.00

80,458.00

275.00
600.00

38,500.00
26,100.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

4,800.00
6,000.00
650.00
16,250.00
975.00
23,875.00

69,400.00

275.00
600.00

38,500.00
19,770.00

60,000.00

5,460.00

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps
Bata merah 5 x 11 x 22 cm
@ Rp.
PC
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan bata merah tebal 1 bata, 1 Pc : 5 Ps
Bata merah 5 x 11 x 22 cm
@ Rp.
PC
@ Rp.
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan bata merah tebal 1 bata, 1 Pc : 6 Ps
Bata merah 5 x 11 x 22 cm
@ Rp.
PC
@ Rp.
Pasir pasang
Tukang batu

@ Rp.
@ Rp.

30,000.00
32,500.00
25,000.00
32,500.00

6,000.00
650.00
16,250.00
975.00
23,875.00

63,730.00

275.00
600.00

38,500.00
15,930.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

5,580.00
6,000.00
650.00
16,250.00
975.00
23,875.00

275.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

60,010.00

38,500.00
6,000.00
650.00
16,250.00
975.00
23,875.00

38,500.00

275.00
600.00

38,500.00
13,320.00

60,000.00
30,000.00

6,120.00
6,000.00

Kepala tukang batu


@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

32,500.00
25,000.00
32,500.00

650.00
16,250.00
975.00
23,875.00

Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps


Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
PC
@ Rp.
600.00
Pasir pasang

@ Rp.

Kapurr pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

38,500.00
6,000.00

60,000.00

5,550.00

72,500.00
30,000.00
32,500.00
25,000.00
32,500.00

1,993.75
6,000.00
650.00
16,250.00
975.00
23,875.00

Pasangan bata merah tebal 1/2 bata, 1 Pc : 1 Ps


Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
PC
@ Rp.
600.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps


Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
PC
@ Rp.
600.00
Pasir pasang

@ Rp.

57,940.00

60,000.00

52,043.75

19,250.00
16,680.00
1,680.00
3,000.00
325.00
8,000.00
487.50
11,812.50

37,610.00

19,250.00
11,370.00
2,280.00

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

30,000.00
32,500.00
25,000.00
32,500.00

3,000.00
325.00
8,000.00
487.50
11,812.50

Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps


Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
PC
@ Rp.
600.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

19,250.00
8,622.00
2,400.00
3,000.00
325.00
8,000.00
487.50
11,812.50

Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps


Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
PC
@ Rp.
600.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

@ Rp.
@ Rp.

60,000.00
30,000.00

30,272.00

19,250.00
6,900.00
2,580.00
3,000.00
325.00
8,000.00
487.50
11,812.50

Pasangan bata merah tebal 1/2 bata, 1 Pc : 5 Ps


Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
PC
@ Rp.
600.00
Pasir pasang
Tukang batu

32,900.00

28,730.00

19,250.00
5,808.00
2,700.00
3,000.00

Kepala tukang batu


@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

32,500.00
25,000.00
32,500.00

325.00
8,000.00
487.50
11,812.50

Pasangan bata merah tebal 1/2 bata, 1 Pc : 6 Ps


Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
PC
@ Rp.
600.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

19,250.00
4,992.00
2,940.00
3,000.00
325.00
8,000.00
487.50
11,812.50

Pasangan bata merah tebal 1/2 bata, 1 Pc : 8 Ps


Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
PC
@ Rp.
600.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps


Bata merah 5 x 11 x 22 cm
@ Rp.
275.00
PC
@ Rp.
600.00

27,758.00

27,182.00

19,250.00
3,900.00
3,000.00
3,000.00
325.00
8,000.00
487.50
11,812.50

26,150.00

19,250.00
2,700.00

Pasir pasang

@ Rp.

60,000.00

3,000.00

Kapurr pasang

@ Rp.

72,500.00

1,087.50

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

30,000.00
32,500.00
25,000.00
32,500.00

3,000.00
325.00
8,000.00
487.50
11,812.50

Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 1Ps


Bata merah 5 x 11 x 22 cm
@ Rp.
275.00

26,037.50

19,250.00

Kapurr pasang

@ Rp.

72,500.00

1,305.00

Semen merah

@ Rp.

80,000.00

1,440.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

3,000.00
325.00
8,000.00
487.50
11,812.50

Pasangan bata merah tebal 1/2 bata, 1 Kp : 1 Sm : 2Ps


Bata merah 5 x 11 x 22 cm
@ Rp.
275.00

23,075.00

19,250.00

Kapurr pasang

@ Rp.

72,500.00

1,015.00

Semen merah

@ Rp.

80,000.00

1,120.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,680.00

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan dinding hollow block (HB.20)
Hollowblock (HB.20)
@ Rp.

1,500.00

3,000.00
325.00
8,000.00
487.50
11,812.50

23,065.00

18,750.00

PC

@ Rp.

Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan dinding hollow block (HB.15)
Hollowblock (HB.15)
@ Rp.
PC
@ Rp.
Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan dinding hollow block (HB.10)
Hollowblock (HB.10)
@ Rp.
PC
@ Rp.
Pasir pasang
@ Rp.
Besi beton polos
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

600.00

8,100.00

60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00

2,880.00
11,115.00
4,500.00
487.50
8,750.00
552.50
14,290.00

40,845.00

1,250.00
600.00

15,625.00
6,270.00

60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00

2,280.00
11,115.00
3,600.00
390.00
8,000.00
487.50
12,477.50

35,290.00

1,000.00
600.00

12,500.00
4,500.00

60,000.00
5,700.00
30,000.00
32,500.00
25,000.00
32,500.00

1,620.00
11,115.00
3,600.00
390.00
8,000.00
487.50
12,477.50

29,735.00

Pasangan dinding concblock (CB.20)


Cocrette block (CB.20)
@ Rp.
PC
@ Rp.

1,500.00
600.00

18,750.00
8,430.00

Pasir beton

@ Rp.

65,000.00

260.00

Pasir pasang
Besi beton polos
Paku biasa 2" - 5"

@ Rp.
@ Rp.
@ Rp.

60,000.00
5,700.00
7,500.00

2,520.00
22,059.00
45.00

Kayu terentang
Kawat beton

@ Rp.
@ Rp.

1,525,500.00
8,000.00

1,525.50
240.00

120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00

600.00

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN
Pasangan dinding concblock (CB.15)
Cocrette block (CB.15)
@ Rp.
PC
@ Rp.

4,710.00
227.50
533.00
9,250.00
601.25
15,321.75

54,429.50

1,250.00
600.00

15,625.00
6,276.00

Pasir beton

@ Rp.

65,000.00

195.00

Pasir pasang
Besi beton polos 8 mm
Paku biasa 2" - 5"

@ Rp.
@ Rp.
@ Rp.

60,000.00
5,700.00
7,500.00

1,920.00
22,059.00
30.00

Kayu terentang
Kawat beton

@ Rp.
@ Rp.

1,525,500.00
8,000.00

1,525.50
160.00

120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00

480.00

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

3,900.00
227.50
445.25
8,500.00
552.50
13,625.25

48,270.50

Pasangan dinding concblock (CB.10)


Cocrette block (CB.10)
@ Rp.
PC
@ Rp.

1,000.00
600.00

12,500.00
4,320.00

Pasir beton

@ Rp.

65,000.00

130.00

Pasir pasang
Besi beton polos 8 mm
Paku biasa 2" - 5"

@ Rp.
@ Rp.
@ Rp.

60,000.00
5,700.00
7,500.00

1,260.00
14,478.00
22.50

Kayu terentang
Kawat beton

@ Rp.
@ Rp.

1,525,500.00
8,000.00

1,525.50
120.00

120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00

360.00

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

3,210.00
227.50
370.50
8,500.00
552.50
12,860.50

34,716.00

Pasang dinding latai


Bondbeam 40 x 20 x 20 cm
PC

@ Rp.
@ Rp.

25,000.00
600.00

62,500.00
3,060.00

Pasir beton
Besi beton polos

@ Rp.
@ Rp.

65,000.00
5,700.00

5,200.00
8,550.00

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

120,000.00
30,000.00
32,500.00
32,500.00
25,000.00
32,500.00

Pasang dinding roster / terawang (12 x 11 x 24) cm


Roster / terawang
@ Rp.
1,000.00

360.00
900.00
975.00
195.00
2,500.00
162.50
4,732.50

79,670.00

36,000.00

PC

@ Rp.

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

600.00

7,680.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,100.00
3,000.00
325.00
7,500.00
487.50
11,312.50

Pasang bata berongga ukuran (5 x 11 x 24) cm


Bata berongga
@ Rp.
500.00
PC
@ Rp.
600.00
Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

45,780.00

40,000.00
14,190.00
34,200.00
4,500.00
487.50
8,000.00
487.50
13,475.00

88,390.00

Pasang dinding anyaman bambu, rangka kayu


Bilik bambu

@ Rp.

32,500.00

48,750.00

Kayu 5/7 kruing

@ Rp.

1,900,000.00

26,600.00

Pasir pasang

@ Rp.

60,000.00

7,200.00

List kayu 2/4 kruing


@ Rp.
1,900,000.00
Tukang kayu
@ Rp.
37,500.00
Kepala tukang kayu
@ Rp.
40,000.00
Pekerja
@ Rp.
25,000.00
Mandor
@ Rp.
32,500.00
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

5,700.00
1,875.00
200.00
2,500.00
65.00
4,640.00

88,250.00

Jumlah
(5)

104,333.00
10,433.30
114,766.30
114,766.00

93,275.00
9,327.50
102,602.50
102,602.00

87,605.00
8,760.50
96,365.50
96,365.00

83,885.00
8,388.50
92,273.50
92,273.00

62,375.00
6,237.50
68,612.50
68,612.00

81,815.00
8,181.50
89,996.50
89,996.00

75,918.75
7,591.88
83,510.63
83,510.00

49,422.50
4,942.25
54,364.75
54,364.00

44,712.50
4,471.25
49,183.75
49,183.00

42,084.50
4,208.45
46,292.95
46,292.00

40,542.50
4,054.25
44,596.75
44,596.00

39,570.50
3,957.05
43,527.55
43,527.00

38,994.50
3,899.45
42,893.95
42,893.00

37,962.50
3,796.25
41,758.75
41,758.00

37,850.00
3,785.00
41,635.00
41,635.00

34,887.50
3,488.75
38,376.25
38,376.00

34,877.50
3,487.75
38,365.25
38,365.00

55,135.00
5,513.50
60,648.50
60,648.00

47,767.50
4,776.75
52,544.25
52,544.00

42,212.50
4,221.25
46,433.75
46,433.00

69,751.25
6,975.13
76,726.38
76,726.00

61,895.75
6,189.58
68,085.33
68,085.00

47,576.50
4,757.65
52,334.15
52,334.00

84,402.50
8,440.25
92,842.75
92,842.00

57,092.50
5,709.25
62,801.75
62,801.00

101,865.00
10,186.50
112,051.50
112,051.00

92,890.00
9,289.00
102,179.00
102,179.00

ANALISA BIAYA KONSTRUKSI PEKERJA


Macam Pekerjaan
(2)

No.
(1)
SNI 03-2837-2002
6.1

6.2

6.3

ANALISA BIAYA KONTRUKSI PEKERJAAN PLESTERAN


1.0000
12.9200

m2
kg

Plesteran 1 Pc : 1 Ps, tebal 1 mm


PC

0.0130
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
8.5200

m2
kg

Plesteran 1 Pc : 2 Ps, tebal 15 mm


PC

0.0170
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.4800

m2
kg

Plesteran 1 Pc : 3 Ps, tebal 15 mm


PC

0.0190
0.1500
0.0150
0.2000

m3
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja

6.4

6.5

6.6

0.0100

oh

Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.2000

m2
kg

Plesteran 1 Pc : 4 Ps, tebal 15 mm


PC

0.0200
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
4.3200

m2
kg

Plesteran 1 Pc : 5 Ps, tebal 15 mm


PC

0.0220
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.6800

m2
kg

Plesteran 1 Pc : 6 Ps, tebal 15 mm


PC

0.0230
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

DIBULATKAN
6.7

6.8

6.9

1.0000
2.8800

m2
kg

Plesteran 1 Pc : 8 Ps, tebal 15 mm


PC

0.0240
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.7600

m2
kg

Plesteran 1 Pc : 1/2 Kp : 3 Ps, tebal 15 mm


PC

0.0030

m3

Kapurr pasang

0.0130
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.8400

m2
kg

Plesteran 1 Pc : 3 Kp : 10 Ps, tebal 15 mm


PC

0.0060

m3

Kapurr pasang

0.0140
0.1500
0.0150
0.2000
0.0100

m
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.10

6.11

6.12

1.0000
3.0000

m2
kg

Plesteran 1/2 Pc : 1 Kp : 4 Ps, tebal 1,5 mm


PC

0.0050

m3

Kapurr pasang

0.0190
0.1500
0.0150
0.2000
0.0100

m
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Plesteran 1 Kp : 1 Sm : 1 Ps, tebal 15 mm

0.0090

m3

Kapurr pasang

0.0090

m3

Semen merah

0.0090
0.1500
0.0150
0.2000
0.0100

m
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Plesteran 1 Kp : 1 Sm : 2 Ps, tebal 15 mm

0.0070

m3

Kapurr pasang

0.0070

m3

Semen merah

0.0150
0.1500
0.0150
0.2000
0.0100

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.13

6.14

6.15

6.16

1.0000
14.2800

m2
kg

Plesteran 1 Pc : 2 Ps, tebal 20 mm


PC

0.0230
0.2000
0.0200
0.2500
0.0125

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
10.8000

m2
kg

Plesteran 1 Pc : 3 Ps, tebal 20 mm


PC

0.0260
0.2000
0.0200
0.2500
0.0125

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
8.6800

m2
kg

Plesteran 1 Pc : 4 Ps, tebal 20 mm


PC

0.0280
0.2000
0.0200
0.2500
0.0125

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
7.2900

m2
kg

Plesteran 1 Pc : 5 Ps, tebal 20 mm


PC

6.17

6.18

6.19

0.0280
0.2000
0.0200
0.2500
0.0125

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.2400

m2
kg

Plesteran 1 Pc : 6 Ps, tebal 20 mm


PC

0.0300
0.2000
0.0200
0.2500
0.0125

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Plesteran 1 Kp : 1 Sm : 2 Ps, tebal 20 mm

0.0090

m3

Kapurr padam

0.0090

Semen merah

0.0180
0.2000
0.0200
0.2500
0.0125

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
15.5000

m2
kg

Plesteran 1 Pc : 2 Ps, tebal 25 mm


PC

0.0130
0.2000

m3
oh

Pasir pasang
Tukang batu

6.20

6.21

6.22

0.0200
0.3000
0.0130

oh
oh
oh

Kepala tukang batu


Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
11.7500

m2
kg

Plesteran 1 Pc : 3 Ps, tebal 25 mm


PC

0.0350
0.2000
0.0200
0.3000
0.0130

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
9.4800

m2
kg

Plesteran 1 Pc : 4 Ps, tebal 25 mm


PC

0.0380
0.2000
0.0200
0.3000
0.0130

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
7.9400

m2
kg

Plesteran 1 Pc : 5 Ps, tebal 25 mm


PC

0.0390
0.2000
0.0200
0.3000
0.0130

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )

JASA 10 %
JUMLAH
DIBULATKAN
6.23

6.24

6.25

1.0000
18.6500

m2
kg

Plesteran 1 Pc : 2 Ps, tebal 30 mm


PC

0.0350
0.2500
0.0250
0.3200
0.0150

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
14.1500

m2
kg

Plesteran 1 Pc : 3 Ps, tebal 30 mm


PC

0.0390
0.2500
0.0250
0.3200
0.0150

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
11.3800

m2
kg

Plesteran 1 Pc : 4 Ps, tebal 30 mm


PC

0.0420
0.2500
0.0250
0.3200
0.0150

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.26

6.27

6.28

6.29

1.0000
8.1900

m2
kg

Plesteran 1 Pc : 5 Ps, tebal 30 mm


PC

0.0450
0.2500
0.0250
0.3200
0.0150

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
7.0700

m2
kg

Beraben 1 Pc : 3 Ps, tebal 15 mm


PC

0.0210
0.0700
0.0070
0.1500
0.0080

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.6700

m2
kg

Beraben 1 Pc : 5 Ps, tebal 15 mm


PC

0.0230
0.0700
0.0070
0.1500
0.0080

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
9.3000

m2
kg

Plesteran beton 1 Pc : 2 Ps, tebal 15 mm


PC

0.0180

m3

Pasir pasang

6.29

6.30

6.31

0.2000
0.0200
0.2600
0.0130

oh
oh
oh
oh

Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
7.0700

m2
kg

Plesteran beton 1 Pc : 3 Ps, tebal 15 mm


PC

0.0210
0.2000
0.0200
0.2600
0.0130

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
7.0700

m2
kg

Plesteran beton 1 Pc : 3 Ps, tebal 15 mm


PC

0.0210
0.2000
0.0200
0.2600
0.0130

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.5000

m1
kg

Plesteran skoneng 1 Pc : 2 Ps
PC

0.0020
0.0380
0.0380
0.0570
0.0020

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.32

6.33

6.34

1.0000
0.1440

m2
kg

Plesteran Granito, 1 Pc warna : 2 Granito, teb


PC Warna

15.0000
0.0200
0.0020
0.0500
0.0050

m3
oh
oh
oh
oh

Batu Granito
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.4400

m2
kg

Plesteran Teraso, 1 Pc warna : 2 Batu Teraso,


PC Warna

11.5000
0.0200
0.0020
0.4500
0.0250

m3
oh
oh
oh
oh

Batu Granito
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
4.3200

m2
kg

Plesteran Ciprat, 1 Pc : 2 Ps
PC

0.0160
0.1000
0.0100
0.2500
0.0150

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.35

6.35

1.0000
4.3200

m2
kg

Plesteran siar adukan 1 Pc : 2 Ps


PC

0.0160
0.0700
0.0070
0.1500
0.0080

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.5000
2.9000

m2
kg
kg

Plesteran weaterproof batacote 3 lapis


PC
Batacote

0.0060
0.2000
0.0200
0.3000
0.0150

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

NSTRUKSI PEKERJAAN PLESTERAN


rjaan

Upah
(3)

Bahan
(4)

Jumlah
(5)

AN PLESTERAN

@ Rp.

600.00

7,752.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

780.00
4,500.00
487.50
5,000.00
325.00
10,312.50

8,532.00

18,844.50
1,884.45
20,728.95
20,728.00

ebal 15 mm
@ Rp.

600.00

5,112.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,020.00
4,500.00
487.50
5,000.00
325.00
10,312.50

6,132.00

ebal 15 mm
@ Rp.

600.00

3,888.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.

60,000.00
30,000.00
32,500.00
25,000.00

1,140.00
4,500.00
487.50
5,000.00

16,444.50
1,644.45
18,088.95
18,088.00

@ Rp.
TERMASUK PPN )

32,500.00

325.00
10,312.50

5,028.00

15,340.50
1,534.05
16,874.55
16,874.00

ebal 15 mm
@ Rp.

600.00

3,120.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,200.00
4,500.00
487.50
5,000.00
325.00
10,312.50

4,320.00

14,632.50
1,463.25
16,095.75
16,095.00

ebal 15 mm
@ Rp.

600.00

2,592.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,320.00
4,500.00
487.50
5,000.00
325.00
10,312.50

3,912.00

14,224.50
1,422.45
15,646.95
15,646.00

ebal 15 mm
@ Rp.

600.00

2,208.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,380.00
4,500.00
487.50
5,000.00
325.00
10,312.50

3,588.00

13,900.50
1,390.05
15,290.55

15,290.00

ebal 15 mm
@ Rp.

600.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,728.00
1,440.00
4,500.00
487.50
5,000.00
325.00
10,312.50

3,168.00

p : 3 Ps, tebal 15 mm
@ Rp.

600.00

3,456.00

@ Rp.

72,500.00

217.50

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

780.00
4,500.00
487.50
5,000.00
325.00
10,312.50

4,453.50

10 Ps, tebal 15 mm
@ Rp.

600.00

1,104.00

@ Rp.

72,500.00

435.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

840.00
4,500.00
487.50
5,000.00
325.00
10,312.50

2,379.00

13,480.50
1,348.05
14,828.55
14,828.00

14,766.00
1,476.60
16,242.60
16,242.00

12,691.50
1,269.15
13,960.65
13,960.00

p : 4 Ps, tebal 1,5 mm


@ Rp.

600.00

1,800.00

@ Rp.

72,500.00

362.50

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,140.00
4,500.00
487.50
5,000.00
325.00
10,312.50

3,302.50

13,615.00
1,361.50
14,976.50
14,976.00

: 1 Ps, tebal 15 mm
@ Rp.

72,500.00

652.50

@ Rp.

80,000.00

720.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

540.00
4,500.00
487.50
5,000.00
325.00
10,312.50

1,912.50

12,225.00
1,222.50
13,447.50
13,447.00

: 2 Ps, tebal 15 mm
@ Rp.

72,500.00

507.50

@ Rp.

80,000.00

560.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

900.00
4,500.00
487.50
5,000.00
325.00
10,312.50

1,967.50

12,280.00
1,228.00
13,508.00
13,508.00

ebal 20 mm
@ Rp.

600.00

8,568.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,380.00
6,000.00
650.00
6,250.00
406.25
13,306.25

9,948.00

23,254.25
2,325.43
25,579.68
25,579.00

ebal 20 mm
@ Rp.

600.00

6,480.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,560.00
6,000.00
650.00
6,250.00
406.25
13,306.25

8,040.00

21,346.25
2,134.63
23,480.88
23,480.00

ebal 20 mm
@ Rp.

600.00

5,208.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,680.00
6,000.00
650.00
6,250.00
406.25
13,306.25

6,888.00

ebal 20 mm
@ Rp.

600.00

4,374.00

20,194.25
2,019.43
22,213.68
22,213.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,680.00
6,000.00
650.00
6,250.00
406.25
13,306.25

6,054.00

19,360.25
1,936.03
21,296.28
21,296.00

ebal 20 mm
@ Rp.

600.00

3,744.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,800.00
6,000.00
650.00
6,250.00
406.25
13,306.25

5,544.00

18,850.25
1,885.03
20,735.28
20,735.00

: 2 Ps, tebal 20 mm
@ Rp.

72,500.00

652.50

@ Rp.

80,000.00

720.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
6,000.00
650.00
6,250.00
406.25
13,306.25

2,452.50

ebal 25 mm
@ Rp.

600.00

9,300.00

@ Rp.
@ Rp.

60,000.00
30,000.00

780.00
6,000.00

15,758.75
1,575.88
17,334.63
17,334.00

@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

32,500.00
25,000.00
32,500.00

650.00
7,500.00
422.50
14,572.50

10,080.00

24,652.50
2,465.25
27,117.75
27,117.00

ebal 25 mm
@ Rp.

600.00

7,050.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,100.00
6,000.00
650.00
7,500.00
422.50
14,572.50

9,150.00

23,722.50
2,372.25
26,094.75
26,094.00

ebal 25 mm
@ Rp.

600.00

5,688.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,280.00
6,000.00
650.00
7,500.00
422.50
14,572.50

7,968.00

22,540.50
2,254.05
24,794.55
24,794.00

ebal 25 mm
@ Rp.

600.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

4,764.00
2,340.00
6,000.00
650.00
7,500.00
422.50
14,572.50

7,104.00

21,676.50

2,167.65
23,844.15
23,844.00

ebal 30 mm
@ Rp.

600.00

11,190.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,100.00
7,500.00
812.50
8,000.00
487.50
16,800.00

13,290.00

30,090.00
3,009.00
33,099.00
33,099.00

ebal 30 mm
@ Rp.

600.00

8,490.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,340.00
7,500.00
812.50
8,000.00
487.50
16,800.00

10,830.00

27,630.00
2,763.00
30,393.00
30,393.00

ebal 30 mm
@ Rp.

600.00

6,828.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
812.50
8,000.00
487.50
16,800.00

9,348.00

26,148.00
2,614.80
28,762.80
28,762.00

ebal 30 mm
@ Rp.

600.00

4,914.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,700.00
7,500.00
812.50
8,000.00
487.50
16,800.00

7,614.00

24,414.00
2,441.40
26,855.40
26,855.00

ebal 15 mm
@ Rp.

600.00

4,242.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,260.00
2,100.00
227.50
3,750.00
260.00
6,337.50

5,502.00

11,839.50
1,183.95
13,023.45
13,023.00

ebal 15 mm
@ Rp.

600.00

3,402.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,380.00
2,100.00
227.50
3,750.00
260.00
6,337.50

4,782.00

2 Ps, tebal 15 mm
@ Rp.

600.00

5,580.00

@ Rp.

60,000.00

1,080.00

11,119.50
1,111.95
12,231.45
12,231.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

3 Ps, tebal 15 mm
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

3 Ps, tebal 15 mm
@ Rp.

30,000.00
32,500.00
25,000.00
32,500.00

6,000.00
650.00
6,500.00
422.50
13,572.50

6,660.00

600.00

4,242.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,260.00
6,000.00
650.00
6,500.00
422.50
13,572.50

5,502.00

600.00

4,242.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,260.00

@ Rp.

600.00

300.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

120.00

6,000.00
650.00
6,500.00
422.50
13,572.50

1,140.00
1,235.00
1,425.00
65.00

5,502.00

20,232.50
2,023.25
22,255.75
22,255.00

19,074.50
1,907.45
20,981.95
20,981.00

19,074.50
1,907.45
20,981.95
20,981.00

TERMASUK PPN )

3,865.00

c warna : 2 Granito, tebal 10 mm


@ Rp.
5,000.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

420.00

4,285.00
428.50
4,713.50
4,713.00

720.00
75,000.00
600.00
65.00
1,250.00
162.50
2,077.50

warna : 2 Batu Teraso, tebal 10 mm


@ Rp.
5,000.00

75,720.00

77,797.50
7,779.75
85,577.25
85,577.00

2,200.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

57,500.00

@ Rp.

600.00

2,592.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

960.00

600.00
65.00
11,250.00
812.50
12,727.50

3,000.00
325.00
6,250.00
487.50
10,062.50

59,700.00

3,552.00

72,427.50
7,242.75
79,670.25
79,670.00

13,614.50
1,361.45
14,975.95
14,975.00

1 Pc : 2 Ps
@ Rp.

600.00

2,592.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

960.00

batacote 3 lapis
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
TERMASUK PPN )

2,100.00
227.50
3,750.00
260.00
6,337.50

3,552.00

600.00
7,500.00

300.00
21,750.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

360.00
6,000.00
650.00
7,500.00
487.50
14,637.50

22,410.00

9,889.50
988.95
10,878.45
10,878.00

37,047.50
3,704.75
40,752.25
40,752.00

ANALISA BIAYA KONSTRUKSI PEKERJ


Macam Pekerjaan
(2)

No.
(1)

SNI 03-3434-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN KAYU


6.1

6.2

6.3

1.0000

m3

Pasang kusen pintu dan jendela kayu jati

1.1000
20.0000
2.0000
6.0000
0.3000

m3
oh
oh
oh
oh

Kayu jati balok


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasang kusen pintu dan jendela kayu kamper

1.2000
18.0000
2.0000
6.0000
0.3000

m
oh
oh
oh
oh

Kayu kamper balok


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasang kusen pintu dan jendela kayu borneo

1.2000
18.0000
2.0000
6.0000
0.3000

m3
oh
oh
oh
oh

Kayu borneo balok


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

DIBULATKAN
6.4

6.5

6.6

6.7

1.0000

m3

Pasang kusen pintu dan jendela kayu damar laut

1.2000
18.0000
2.0000
6.0000
0.3000

m3
oh
oh
oh
oh

Kayu damar laut balok


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu klamp kayu kamper

0.0360
0.0500
1.0500
0.1050
0.3500
0.0180

m
kg
oh
oh
oh
oh

Kayu kamper papan


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu klamp kayu borneo

0.0360
0.0500
1.0500
0.1050
0.3500
0.0180

m3
kg
oh
oh
oh
oh

Kayu borneo papan


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu panil kayu jati

0.0400

m3

Kayu jati papan

6.8

6.9

6.10

2.5000
0.2500
1.0000
0.0500

oh
oh
oh
oh

Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu panil kayu kamper

0.0400
2.5000
0.2500
1.0000
0.0500

m3
oh
oh
oh
oh

Kayu kamper papan


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu dan jendela kaca kayu jati

0.0350
0.2000
0.8000
0.0400
0.0500

m3
oh
oh
oh
oh

Kayu jati papan


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu dan jendela kaca kayu kamper

0.0350
2.0000
0.2000
0.8000
0.0400

m3
oh
oh
oh
oh

Kayu kamper papan


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

DIBULATKAN
6.11

6.12

6.13

6.14

1.0000

m2

Pasang pintu dan jendela kaca kayu borneo

0.0350
2.0000
0.2000
0.8000
0.0400

m3
oh
oh
oh
oh

Kayu borneo papan


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu dan jendela jalusi kayu jati

0.0640
3.0000
0.3000
1.0000
0.3000

m
oh
oh
oh
oh

Kayu jati papan


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu dan jendela jalusi kayu kamper

0.0640
3.0000
0.3000
1.0000
0.5000

m3
oh
oh
oh
oh

Kayu kamper papan


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu plywood rangkap, rangka kayu jati

0.0196
0.0300
0.3000

m3
kg
ltr

Kayu jati papan


Paku biasa 1/2" - 1"
Lem kayu

6.15

6.16

6.17

1.0000
2.0000
0.2000
0.6000
0.0300

lbr
oh
oh
oh
oh

Plywood 4' x 8' x 4 mm


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu plywood rangkap, rangka kayu kamp

0.0196
0.0300
0.3000
1.0000
2.0000
0.2000
0.6000
0.0300

m3
kg
ltr
lbr
oh
oh
oh
oh

Kayu kamper papan


Paku biasa 1/2" - 1"
Lem kayu
Plywood 4' x 8' x 4 mm
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang jalusi mati kusen kayu jati

0.0600
0.1500
2.0000
0.2000
0.5000
0.0250

m3
kg
oh
oh
oh
oh

Kayu jati papan


Paku biasa 1/2" - 1"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang jalusi mati kusen kayu kamper

0.0600
0.1500
2.0000

m
kg
oh

Kayu kamper papan


Paku biasa 1/2" - 1"
Tukang kayu

6.18

6.19

6.20

0.2000
0.5000
0.0250

oh
oh
oh

Kepala tukang kayu


Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu plywood rangkap, rangka kayu borne

0.0196
0.0300
0.3000
1.0000
2.0000
0.2000
0.6000
0.0300

m
kg
ltr
lbr
oh
oh
oh
oh

Kayu borneo papan


Paku biasa 1/2" - 1"
Lem kayu
Plywood 4' x 8' x 4 mm
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu teakwood rangkap, rangka kayu jati

0.0196
0.3000
0.3000
1.0000
2.0000
0.2000
0.6000
0.0300

m3
kg
ltr
lbr
oh
oh
oh
oh

Kayu jati papan


Paku biasa 1/2" - 1"
Lem kayu
Teakwood 4' x 8' x 4 mm
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu teakwood rangkap, rangka kayu kam

0.0196
0.3000
0.3000

m
kg
ltr

Kayu kamper papan


Paku biasa 1/2" - 1"
Lem kayu

6.21

6.22

1.0000
2.0000
0.2000
0.6000
0.0300

lbr
oh
oh
oh
oh

Teakwood 4' x 8' x 4 mm


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu plywood & formika, rangka kayu jati

0.0196
0.3000
0.8000
1.0000
0.5000
2.5000
0.2500
0.8000
0.0400

m3
kg
ltr
lbr
lbr
oh
oh
oh
oh

Kayu jati papan


Paku biasa 1/2" - 1"
Lem kayu
Plywood 4' x 8' x 4 mm
Formika 4' x 8'
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu plywood & formika, rangka kayu kam

0.0196
0.3000
0.8000
1.0000
0.5000
2.5000
0.2500
0.8000
0.0400

m3
kg
ltr
lbr
lbr
oh
oh
oh
oh

Kayu kamper papan


Paku biasa 1/2" - 1"
Lem kayu
Plywood 4' x 8' x 4 mm
Formika 4' x 8'
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.23

6.24

6.25

1.0000

m2

Pasang pintu teakwood & formika, rangka kayu ja

0.0196
0.3000
0.8000
0.5000
0.5000
2.5000
0.2500
0.8000
0.0400

m3
kg
ltr
lbr
lbr
oh
oh
oh
oh

Kayu jati papan


Paku biasa 1/2" - 1"
Lem kayu
Teakwood 4' x 8' x 4 mm
Formika 4' x 8'
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu teakwood & formika, rangka kayu ka

0.0196
0.3000
0.8000
0.5000
0.5000
0.5000
2.5000
0.2500
0.8000
0.0400

m
kg
ltr
lbr
ltr
lbr
oh
oh
oh
oh

Kayu kamper papan


Paku biasa 1/2" - 1"
Lem kayu
Teakwood 4' x 8' x 4 mm
Vernis
Formika 4' x 8'
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu formika dobel, rangka kayu jati

0.0196
0.3000
1.2000
1.0000
1.0000
2.6000
0.2600
1.0000

m3
kg
ltr
lbr
lbr
oh
oh
oh

Kayu jati papan


Paku biasa 1/2" - 1"
Lem kayu
Plywood 4' x 8' x 4 mm
Formika 4' x 8'
Tukang kayu
Kepala tukang kayu
Pekerja

6.26

6.27

6.28

0.0500

oh

Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu formika dobel, rangka kayu kamper

0.0196
0.3000
1.2000
1.0000
1.0000
2.6000
0.2600
1.0000
0.0500

m
kg
ltr
lbr
lbr
oh
oh
oh
oh

Kayu kamper papan


Paku biasa 1/2" - 1"
Lem kayu
Plywood 4' x 8' x 4 mm
Formika 4' x 8'
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasang konstruksi kuda-kuda kayu jati

1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000

m3
kg
kg
oh
oh
oh
oh

Kayu jati balok


Besi strip
Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasang konstruksi kuda-kuda kayu kamper

1.1000
15.0000
0.8000
12.0000
1.2000

m
kg
kg
oh
oh

Kayu kamper balok


Besi strip
Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu

6.29

6.30

6.31

4.0000
0.2000

oh
oh

Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasang konstruksi kuda-kuda kayu borneo

1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000

m
kg
kg
oh
oh
oh
oh

Kayu borneo balok


Besi strip
Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Pasang konstruksi kuda-kuda kayu kruing

1.1000
15.0000
0.8000
12.0000
1.2000
4.0000
0.2000

m3
kg
kg
oh
oh
oh
oh

Kayu kruing balok


Besi strip
Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang kaso + reng genteng kodok kayu kamper

0.0120
0.1500
0.1000
0.0100
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu kamper balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.32

6.33

6.34

1.0000

m2

Pasang kaso + reng genteng kodok kayu borneo

0.0120
0.1500
0.1000
0.0100
0.1000
0.0050

m
kg
oh
oh
oh
oh

Kayu borneo balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang kaso + reng genteng monier kayu jati

0.0140
0.1500
0.1000
0.0100
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu jati balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang kaso + reng genteng monier kayu kamper

0.0140
0.1500
0.1000
0.0100
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu kamper balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.35

6.36

6.37

6.38

1.0000

m2

Pasang kaso + reng genteng monier kayu borneo

0.0140
0.1500
0.1000
0.0100
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu borneo balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang kaso + reng atap sirap kayu kamper

0.1650
0.2000
0.1200
0.0120
0.1200
0.0060

m
kg
oh
oh
oh
oh

Kayu kamper balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang kaso + reng atap sirap kayu borneo

0.1650
0.2000
0.1200
0.0120
0.1200
0.0060

m3
kg
oh
oh
oh
oh

Kayu borneo balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang rangka langit-langit (1,00 x 1,00) m, kayu

0.0120

m3

Kayu jati balok

6.39

6.40

6.41

0.1000
0.2500
0.0250
0.1500
0.0750

kg
oh
oh
oh
oh

Paku biasa 2" - 5"


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang rangka langit-langit (1,00 x 1,00) m, kayu

0.0120
0.1000
0.2500
0.0250
0.1500
0.0750

m3
kg
oh
oh
oh
oh

Kayu kamper balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang rangka langit-langit (1,00 x 1,00) m, kayu

0.0120
0.1000
0.2500
0.0250
0.1500
0.0750

m3
kg
oh
oh
oh
oh

Kayu borneo balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang rangka langit-langit (30 x 60) cm, kayu jat

0.0230
0.1500
0.3000
0.0300
0.2000

m
kg
oh
oh
oh

Kayu jati balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja

6.42

6.43

6.44

0.0100

oh

Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang rangka langit-langit (30 x 60) cm, kayu kam

0.0230
0.1500
0.3000
0.0300
0.2000
0.0100

m
kg
oh
oh
oh
oh

Kayu kamper balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang rangka langit-langit (30 x 60) cm, kayu bor

0.0230
0.1500
0.3000
0.0300
0.2000
0.0100

m3
kg
oh
oh
oh
oh

Kayu borneo balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang rangka langit-langit (30 x 30) cm, kayu jat

0.0270
0.2000
0.3500
0.0350
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Kayu jati balok


Paku biasa
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

DIBULATKAN
6.45

6.46

6.47

6.48

1.0000

m2

Pasang rangka langit-langit (30 x 30) cm, kayu kam

0.0270
0.2000
0.3500
0.0350
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Kayu kamper balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang rangka langit-langit (30 x 30) cm, kayu bon

0.0270
0.2000
0.3500
0.0350
0.2500
0.0125

m
kg
oh
oh
oh
oh

Kayu borneo balok


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Pasang lisplank ukuran (3 x 20) cm, kayu jati

0.0072
0.0500
0.2000
0.0250
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu jati papan


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Pasang lisplank ukuran (3 x 20) cm, kayu kamper

6.49

6.50

6.51

0.0072
0.0500
0.2000
0.0250
0.1000
0.0050

m3
kg
oh
oh
oh
oh

Kayu kamper papan


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Pasang lisplank ukuran (3 x 30) cm, kayu jati

0.0110
0.0500
0.2200
0.0220
0.1100
0.0050

m3
kg
oh
oh
oh
oh

Kayu jati papan


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Pasang lisplank ukuran (3 x 30) cm, kayu kamper

0.0110
0.0500
0.2200
0.0220
0.1100
0.0050

m
kg
oh
oh
oh
oh

Kayu kamper papan


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Pasang lisplank ukuran 2 x (3 x 20) cm, kayu kam

0.0145
0.0600
0.2500

m3
kg
oh

Kayu kamper papan


Paku biasa 2" - 5"
Tukang kayu

6.52

6.53

6.54

0.0250
0.1500
0.0750

oh
oh
oh

Kepala tukang kayu


Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kam

0.0066
0.0600
0.1000
0.0100
0.1000
0.0500

m
kg
oh
oh
oh
oh

Kayu kamper papan


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Pasang lisplank ukuran 2 x (2 x 20) cm, kayu born

0.0066
0.0600
0.1000
0.0100
0.1000
0.0500

m3
kg
oh
oh
oh
oh

Kayu borneo papan


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang rangka dinding pemisah, kayu kamper

0.0195

m3

Kayu kamper balok

0.0070
0.1000
0.4500
0.0450
0.1500

m
kg
oh
oh
oh

Kayu kamper papan


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja

6.55

6.56

6.57

0.0740

oh

Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang rangka dinding pemisah, kayu borneo

0.0195

Kayu borneo balok

0.0070
0.1000
0.4500
0.0450
0.1500
0.0740

m3
kg
oh
oh
oh
oh

Kayu borneo papan


Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang dinding pemisah teakwood rangkap, rangk

0.0195

m3

Kayu kamper balok

0.0070
0.1000
0.5600
1.0000
0.4500
0.0450
0.1500
0.0740

m
kg
ltr
lbr
oh
oh
oh
oh

Kayu kamper papan


Paku biasa 2" - 5"
Lem kayu
Teakwood 4' x 8' x 4 mm
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang dinding pemisah plywoodwood rangkap, ra

0.0195

m3

Kayu kamper balok

0.0070
0.1000
0.5600

m3
kg
ltr

Kayu kamper papan


Paku biasa 2" - 5"
Lem kayu

1.0000
0.4500
0.0450
0.1500
0.0740

lbr
oh
oh
oh
oh

Plywood 4' x 8' x 4 mm


Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang dinding lamberziring dari papan jati

0.0070
0.1000
0.1500
1.8000
0.1800
0.6000
0.0300

m3
kg
kg
oh
oh
oh
oh

Kayu jati balok


Paku biasa 2" - 5"
Paku skrup 3,5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.59

1.0000
0.4000
0.0500
1.8000
0.1800
0.6000
0.0300

m2
lbr
kg
oh
oh
oh
oh

Pasang plywood tebal 4 mm, untuk dinding


Plywood 4' x 8' x 4 mm
Paku biasa 2" - 5"
Tukang kayu
Kepala tukang kayu
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.60

1.0000

m1

Pasang list plafond kayu profil

1.0500
0.0210
0.0020
0.0210

m1
oh
oh
oh

Kayu profil
Tukang kayu
Kepala tukang kayu
Pekerja

6.58

0.0010

oh

Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

BIAYA KONSTRUKSI PEKERJAAN KAYU


ekerjaan
Upah
)
(3)

Bahan
(4)

Jumlah
(5)

ERJAAN KAYU

u dan jendela kayu jati

@ Rp. 12,500,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

13,750,000.00
750,000.00
80,000.00
150,000.00
9,750.00
989,750.00

13,750,000.00

14,739,750.00
1,473,975.00
16,213,725.00
16,213,725.00

u dan jendela kayu kamper

@ Rp.
2,300,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

2,760,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00

2,760,000.00

3,674,750.00
367,475.00
4,042,225.00
4,042,225.00

u dan jendela kayu borneo

@ Rp.
2,200,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

2,640,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00

2,640,000.00

3,554,750.00
355,475.00
3,910,225.00

3,910,225.00

u dan jendela kayu damar laut

@ Rp.
2,000,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

2,400,000.00
675,000.00
80,000.00
150,000.00
9,750.00
914,750.00

2,400,000.00

3,314,750.00
331,475.00
3,646,225.00
3,646,225.00

p kayu kamper

@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

108,000.00
375.00
39,375.00
4,200.00
8,750.00
585.00
52,910.00

108,375.00

161,285.00
16,128.50
177,413.50
177,413.00

p kayu borneo

@ Rp.
2,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

@ Rp.

12,500,000.00

90,000.00
375.00
39,375.00
4,200.00
8,750.00
585.00
52,910.00

90,375.00

500,000.00

143,285.00
14,328.50
157,613.50
157,613.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

37,500.00
40,000.00
25,000.00
32,500.00

93,750.00
10,000.00
25,000.00
1,625.00
130,375.00

500,000.00

630,375.00
63,037.50
693,412.50
693,412.00

kayu kamper

@ Rp.
3,000,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

120,000.00
93,750.00
10,000.00
25,000.00
1,625.00
130,375.00

120,000.00

250,375.00
25,037.50
275,412.50
275,412.00

endela kaca kayu jati

@ Rp. 12,500,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

437,500.00
7,500.00
32,000.00
1,000.00
1,625.00
42,125.00

437,500.00

479,625.00
47,962.50
527,587.50
527,587.00

endela kaca kayu kamper

@ Rp.
3,000,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

105,000.00
75,000.00
8,000.00
20,000.00
1,300.00
104,300.00

105,000.00

209,300.00
20,930.00
230,230.00

230,230.00

endela kaca kayu borneo

@ Rp.
2,500,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

87,500.00
75,000.00
8,000.00
20,000.00
1,300.00
104,300.00

87,500.00

191,800.00
19,180.00
210,980.00
210,980.00

endela jalusi kayu jati

@ Rp. 12,500,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

800,000.00
112,500.00
12,000.00
25,000.00
9,750.00
159,250.00

800,000.00

959,250.00
95,925.00
1,055,175.00
1,055,175.00

endela jalusi kayu kamper

@ Rp.
3,000,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

192,000.00
112,500.00
12,000.00
25,000.00
16,250.00
165,750.00

192,000.00

ood rangkap, rangka kayu jati


@ Rp.
@ Rp.
@ Rp.

12,500,000.00
7,500.00
9,000.00

245,000.00
225.00
2,700.00

357,750.00
35,775.00
393,525.00
393,525.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

37,500.00
37,500.00
40,000.00
25,000.00
32,500.00

37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00

285,425.00

384,400.00
38,440.00
422,840.00
422,840.00

ood rangkap, rangka kayu kamper

@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
37,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

58,800.00
225.00
2,700.00
37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00

99,225.00

198,200.00
19,820.00
218,020.00
218,020.00

kusen kayu jati

@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

750,000.00
1,125.00
75,000.00
8,000.00
12,500.00
812.50
96,312.50

751,125.00

kusen kayu kamper


@ Rp.
@ Rp.
@ Rp.

3,000,000.00
7,500.00
37,500.00

180,000.00
1,125.00
75,000.00

847,437.50
84,743.75
932,181.25
932,181.00

@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

40,000.00
25,000.00
32,500.00

8,000.00
12,500.00
812.50
96,312.50

181,125.00

277,437.50
27,743.75
305,181.25
305,181.00

ood rangkap, rangka kayu borneo

@ Rp.
2,500,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
37,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

49,000.00
225.00
2,700.00
37,500.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00

89,425.00

188,400.00
18,840.00
207,240.00
207,240.00

wood rangkap, rangka kayu jati

@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
63,250.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

245,000.00
2,250.00
2,700.00
63,250.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00

313,200.00

wood rangkap, rangka kayu kamper


@ Rp.
@ Rp.
@ Rp.

3,000,000.00
7,500.00
9,000.00

58,800.00
2,250.00
2,700.00

412,175.00
41,217.50
453,392.50
453,392.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

63,250.00
37,500.00
40,000.00
25,000.00
32,500.00

63,250.00
75,000.00
8,000.00
15,000.00
975.00
98,975.00

127,000.00

225,975.00
22,597.50
248,572.50
248,572.00

ood & formika, rangka kayu jati

@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
37,500.00
@ Rp.
27,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

245,000.00
2,250.00
7,200.00
37,500.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00

305,700.00

430,750.00
43,075.00
473,825.00
473,825.00

ood & formika, rangka kayu kamper

@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
37,500.00
@ Rp.
27,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

58,800.00
2,250.00
7,200.00
37,500.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00

119,500.00

244,550.00
24,455.00
269,005.00
269,005.00

wood & formika, rangka kayu jati

@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
63,250.00
@ Rp.
27,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

245,000.00
2,250.00
7,200.00
31,625.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00

299,825.00

424,875.00
42,487.50
467,362.50
467,362.00

wood & formika, rangka kayu kamper (divernis)

@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
63,250.00
@ Rp.
16,500.00
@ Rp.
27,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

58,800.00
2,250.00
7,200.00
31,625.00
8,250.00
13,750.00
93,750.00
10,000.00
20,000.00
1,300.00
125,050.00

121,875.00

ika dobel, rangka kayu jati


@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

12,500,000.00
7,500.00
9,000.00
37,500.00
27,500.00
37,500.00
40,000.00
25,000.00

245,000.00
2,250.00
10,800.00
37,500.00
27,500.00
97,500.00
10,400.00
25,000.00

246,925.00
24,692.50
271,617.50
271,617.00

@ Rp.
M TERMASUK PPN )

32,500.00

1,625.00
134,525.00

323,050.00

457,575.00
45,757.50
503,332.50
503,332.00

ika dobel, rangka kayu kamper

@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
37,500.00
@ Rp.
27,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

58,800.00
2,250.00
10,800.00
37,500.00
27,500.00
97,500.00
10,400.00
25,000.00
1,625.00
134,525.00

136,850.00

271,375.00
27,137.50
298,512.50
298,512.00

kuda-kuda kayu jati

@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

13,750,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00

13,868,500.00

kuda-kuda kayu kamper


@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

2,300,000.00
7,500.00
7,500.00
37,500.00
40,000.00

2,530,000.00
112,500.00
6,000.00
450,000.00
48,000.00

14,473,000.00
1,447,300.00
15,920,300.00
15,920,300.00

@ Rp.
@ Rp.
M TERMASUK PPN )

25,000.00
32,500.00

100,000.00
6,500.00
604,500.00

2,648,500.00

3,253,000.00
325,300.00
3,578,300.00
3,578,300.00

kuda-kuda kayu borneo

@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

2,420,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00

2,538,500.00

3,143,000.00
314,300.00
3,457,300.00
3,457,300.00

kuda-kuda kayu kruing

@ Rp.
1,900,000.00
@ Rp.
7,500.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

2,090,000.00
112,500.00
6,000.00
450,000.00
48,000.00
100,000.00
6,500.00
604,500.00

2,208,500.00

g genteng kodok kayu kamper


@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

2,300,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

27,600.00
1,125.00
3,750.00
400.00
2,500.00
162.50

2,813,000.00
281,300.00
3,094,300.00
3,094,300.00

M TERMASUK PPN )

6,812.50

28,725.00

35,537.50
3,553.75
39,091.25
39,091.00

g genteng kodok kayu borneo

@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

26,400.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50

27,525.00

34,337.50
3,433.75
37,771.25
37,771.00

g genteng monier kayu jati

@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

175,000.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50

176,125.00

182,937.50
18,293.75
201,231.25
201,231.00

g genteng monier kayu kamper

@ Rp.
2,300,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

32,200.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50

33,325.00

40,137.50
4,013.75
44,151.25
44,151.00

g genteng monier kayu borneo

@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

30,800.00
1,125.00
3,750.00
400.00
2,500.00
162.50
6,812.50

31,925.00

38,737.50
3,873.75
42,611.25
42,611.00

g atap sirap kayu kamper

@ Rp.
2,300,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

379,500.00
1,500.00
4,500.00
480.00
3,000.00
195.00
8,175.00

381,000.00

389,175.00
38,917.50
428,092.50
428,092.00

g atap sirap kayu borneo

@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

363,000.00
1,500.00
4,500.00
480.00
3,000.00
195.00
8,175.00

364,500.00

git-langit (1,00 x 1,00) m, kayu jati


@ Rp.

12,500,000.00

150,000.00

372,675.00
37,267.50
409,942.50
409,942.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

750.00
9,375.00
1,000.00
3,750.00
2,437.50
16,562.50

150,750.00

167,312.50
16,731.25
184,043.75
184,043.00

git-langit (1,00 x 1,00) m, kayu kamper

@ Rp.
2,300,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

27,600.00
750.00
9,375.00
1,000.00
3,750.00
2,437.50
16,562.50

28,350.00

44,912.50
4,491.25
49,403.75
49,403.00

git-langit (1,00 x 1,00) m, kayu borneo

@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

26,400.00
750.00
9,375.00
1,000.00
3,750.00
2,437.50
16,562.50

27,150.00

git-langit (30 x 60) cm, kayu jati


@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

12,500,000.00
7,500.00
37,500.00
40,000.00
25,000.00

287,500.00
1,125.00
11,250.00
1,200.00
5,000.00

43,712.50
4,371.25
48,083.75
48,083.00

@ Rp.
M TERMASUK PPN )

32,500.00

325.00
17,775.00

288,625.00

306,400.00
30,640.00
337,040.00
337,040.00

git-langit (30 x 60) cm, kayu kamper

@ Rp.
2,300,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

52,900.00
1,125.00
11,250.00
1,200.00
5,000.00
325.00
17,775.00

54,025.00

71,800.00
7,180.00
78,980.00
78,980.00

git-langit (30 x 60) cm, kayu borneo

@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

50,600.00
1,125.00
11,250.00
1,200.00
5,000.00
325.00
17,775.00

51,725.00

69,500.00
6,950.00
76,450.00
76,450.00

git-langit (30 x 30) cm, kayu jati

@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

337,500.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25

339,000.00

360,181.25
36,018.13
396,199.38

396,199.00

git-langit (30 x 30) cm, kayu kamper

@ Rp.
2,300,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

62,100.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25

63,600.00

84,781.25
8,478.13
93,259.38
93,259.00

git-langit (30 x 30) cm, kayu boneo

@ Rp.
2,200,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

59,400.00
1,500.00
13,125.00
1,400.00
6,250.00
406.25
21,181.25

60,900.00

82,081.25
8,208.13
90,289.38
90,289.00

uran (3 x 20) cm, kayu jati

@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

uran (3 x 20) cm, kayu kamper

90,000.00
375.00
7,500.00
1,000.00
2,500.00
162.50
11,162.50

90,375.00

101,537.50
10,153.75
111,691.25
111,691.00

@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

21,600.00
375.00
7,500.00
1,000.00
2,500.00
162.50
11,162.50

21,975.00

33,137.50
3,313.75
36,451.25
36,451.00

uran (3 x 30) cm, kayu jati

@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

33,000.00
375.00
8,250.00
880.00
2,750.00
162.50
12,042.50

33,375.00

45,417.50
4,541.75
49,959.25
49,959.00

uran (3 x 30) cm, kayu kamper

@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

33,000.00
375.00
8,250.00
880.00
2,750.00
162.50
12,042.50

33,375.00

uran 2 x (3 x 20) cm, kayu kamper


@ Rp.
@ Rp.
@ Rp.

3,000,000.00
7,500.00
37,500.00

43,500.00
450.00
9,375.00

45,417.50
4,541.75
49,959.25
49,959.00

@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

40,000.00
25,000.00
32,500.00

1,000.00
3,750.00
2,437.50
16,562.50

43,950.00

60,512.50
6,051.25
66,563.75
66,563.00

uran 2 x (2 x 20) cm, kayu kamper

@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

19,800.00
450.00
3,750.00
400.00
2,500.00
1,625.00
8,275.00

20,250.00

28,525.00
2,852.50
31,377.50
31,377.00

uran 2 x (2 x 20) cm, kayu borneo

@ Rp.
2,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

16,500.00
450.00
3,750.00
400.00
2,500.00
1,625.00
8,275.00

16,950.00

ding pemisah, kayu kamper


@ Rp.

2,300,000.00

44,850.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

3,000,000.00
7,500.00
37,500.00
40,000.00
25,000.00

21,000.00
750.00
16,875.00
1,800.00
3,750.00

25,225.00
2,522.50
27,747.50
27,747.00

@ Rp.
M TERMASUK PPN )

32,500.00

2,405.00
24,830.00

66,600.00

91,430.00
9,143.00
100,573.00
100,573.00

ding pemisah, kayu borneo


@ Rp.

2,200,000.00

42,900.00

@ Rp.
2,500,000.00
@ Rp.
7,500.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

17,500.00
750.00
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00

61,150.00

85,980.00
8,598.00
94,578.00
94,578.00

misah teakwood rangkap, rangka kayu kamper


@ Rp.

2,300,000.00

44,850.00

@ Rp.
3,000,000.00
@ Rp.
7,500.00
@ Rp.
9,000.00
@ Rp.
63,250.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

21,000.00
750.00
5,040.00
63,250.00
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00

134,890.00

misah plywoodwood rangkap, rangka kayu kamper


@ Rp.

2,300,000.00

44,850.00

@ Rp.
@ Rp.
@ Rp.

3,000,000.00
7,500.00
9,000.00

21,000.00
750.00
5,040.00

159,720.00
15,972.00
175,692.00
175,692.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

37,500.00
37,500.00
40,000.00
25,000.00
32,500.00

37,500.00
16,875.00
1,800.00
3,750.00
2,405.00
24,830.00

109,140.00

133,970.00
13,397.00
147,367.00
147,367.00

mberziring dari papan jati

@ Rp. 12,500,000.00
@ Rp.
7,500.00
@ Rp.
10,000.00
@ Rp.
37,500.00
@ Rp.
40,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

bal 4 mm, untuk dinding


@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

37,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

87,500.00
750.00
1,500.00
67,500.00
7,200.00
15,000.00
975.00
90,675.00

89,750.00

15,000.00
375.00
67,500.00
7,200.00
15,000.00
975.00
90,675.00

15,375.00

kayu profil
@ Rp.
@ Rp.
@ Rp.
@ Rp.

5,000.00
37,500.00
40,000.00
25,000.00

180,425.00
18,042.50
198,467.50
198,467.00

5,250.00
787.50
80.00
525.00

106,050.00
10,605.00
116,655.00
116,655.00

@ Rp.
M TERMASUK PPN )

32,500.00

32.50
1,425.00

5,250.00

6,675.00
667.50
7,342.50
7,342.00

ANALISA BIAYA KONSTRUKSI PEKERJAAN


Macam Pekerjaan
(2)

No.
(1)

ANALISA BIAYA KONTRUKSI PEKERJAAN BETON


6.1

6.2

6.3

1.0000
218.0000

m3
kg

Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr


PC
@ Rp.

0.5200

m3

Pasir beton

0.8700
0.2500
0.0250
1.6500
0.0800

m
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
197.0000

m3
kg

Membuat beton tumbuk, 1 Pc : 3 Ps : 6 Kr


PC
@ Rp.

0.4700

m3

Pasir beton

0.9400
0.2500
0.0250
1.6500
0.0800

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
173.0000

m3
kg

Membuat beton tumbuk, 1 Pc : 4 Ps : 6 Kr


PC
@ Rp.

0.5700

m3

Pasir beton

@ Rp.

0.8700

m3

Koral beton

@ Rp.

@ Rp.

@ Rp.

6.4

6.5

6.6

0.2500
0.0250
1.6500
0.0800

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
10.0000

m2
kg

Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 K


PC
@ Rp.

0.0260

m3

Pasir beton

0.0440
0.0200
0.0020
1.1500
0.0060

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
232.0000

m3
kg

Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr


PC
@ Rp.

0.5200

m3

Pasir beton

0.7800
0.2500
0.0250
1.6500
0.0800

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
280.0000

m3
kg

Membuat beton bertulang, 1 Pc : 2 Ps : 4 Kr


PC
@ Rp.

0.4500

m3

Pasir beton

@ Rp.

0.9000

m3

Koral beton

@ Rp.

@ Rp.

@ Rp.

6.7

6.8

6.9

0.2500
0.0250
1.6500
0.0800

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
352.0000

m3
kg

Membuat beton bertulang, 1 Pc : 2 Ps : 2,5 Kr


PC
@ Rp.

0.5600

m3

Pasir beton

0.7000
0.2500
0.0250
1.6500
0.0800

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
357.0000

m3
kg

Membuat beton bertulang, 1 Pc : 1,5 Ps : 3 Kr


PC
@ Rp.

0.4200

m3

Pasir beton

0.5400
0.2500
0.0250
1.6500
0.0800

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
386.0000

m3
kg

Membuat beton bertulang, 1 Pc : 1,5 Ps : 2,5 Kr


PC
@ Rp.

0.4700

m3

Pasir beton

@ Rp.

0.7800

m3

Koral beton

@ Rp.

@ Rp.

@ Rp.

6.10

6.11

6.12

0.2500
0.0250
1.6500
0.0800

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
479.0000

m3
kg

Membuat beton bertulang, 1 Pc : 1 Ps : 2 Kr


PC
@ Rp.

0.3700

m3

Pasir beton

0.7400
0.2500
0.0250
1.6500
0.0800

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
440.0000

m3
kg

Membuat tiang pancang prestressed beton


PC
@ Rp.

0.5000

m3

Pasir beton

0.8000
2.4600
0.2500
0.0250
1.6500
0.0800

m3
gln
oh
oh
oh
oh

Koral beton
@ Rp.
Rapidrant
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
336.0000

m3
kg

Membuat beton dengan puzzdith - 100 XR


PC
@ Rp.

0.5400

m3

Pasir beton

@ Rp.

@ Rp.

@ Rp.

6.13

6.14

6.15

0.8100
1.0000
0.2500
0.0250
1.6500
0.0800

m3
ltr
oh
oh
oh
oh

Koral beton
@ Rp.
Puzzdith - 100 XR
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
336.0000

m3
kg

Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr


PC
@ Rp.

0.5400

m3

Pasir beton

0.8100
0.3500
0.0350
2.0000
1.0000

m
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
291.0000

m3
kg

Membuat beton bertulang, 1 Pc : 2 Ps : 4 Kr


PC
@ Rp.

0.4700

m3

Pasir beton

0.9300
0.3500
0.0350
2.0000
1.0000

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
367.0000

m3
kg

Membuat beton bertulang, 1 Pc : 1,5 Ps : 3 Kr


PC
@ Rp.

@ Rp.

@ Rp.

6.16

6.17

6.18

0.4400

m3

Pasir beton

@ Rp.

0.8800
0.3500
0.0350
2.0000
1.0000

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
400.0000

m3
kg

Membuat beton bertulang, 1 Pc : 1,5 Ps : 2,5 Kr


PC
@ Rp.

0.4800

m3

Pasir beton

0.8000
0.3500
0.0350
2.0000
1.0000

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
615.0000

m3
kg

Membuat beton bertulang, 1 Pc : 1 Ps : 1 Kr


PC
@ Rp.

0.5200

m3

Pasir beton

0.5200
0.3500
0.0350
2.0000
1.0000

m3
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
400.0000

m3
kg

Membuat beton kedap air dengan stronox - 100


PC
@ Rp.

@ Rp.

@ Rp.

6.19

6.20

6.21

0.4800

m3

Pasir beton

@ Rp.

0.8000
1.2000
0.3500
0.0350
2.0000
1.0000

m3
kg
oh
oh
oh
oh

Koral beton
@ Rp.
Stronox - 100
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang PVC Waterstop lebar 150 mm

1.0500
0.0300
0.0030
0.0500
0.0020

m
oh
oh
oh
oh

Waterstop lebar 150 mm


@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang PVC Waterstop lebar 200 mm

1.0500
0.0350
0.0035
0.0500
0.0020

m
oh
oh
oh
oh

Waterstop lebar 200 mm


@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang PVC Waterstop lebar 230 mm

1.0500
0.0350
0.5500
0.0030

m1
oh
oh
oh

Waterstop lebar 230 mm


Tukang batu
Pekerja
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.22

6.23

6.24

6.25

1.0000

m1

Memasang PVC Waterstop lebar 250 mm

1.0500
0.0350
0.5500
0.0030

m
oh
oh
oh

Waterstop lebar 250 mm


@ Rp.
Tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang PVC Waterstop lebar 300 mm

1.0500
0.0350
0.5500
0.0030

m
oh
oh
oh

Waterstop lebar 300 mm


@ Rp.
Tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang PVC Waterstop lebar 320 mm

1.0500
0.0350
0.5500
0.0030

m1
oh
oh
oh

Waterstop lebar 320 mm


@ Rp.
Tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.0500
0.0150
0.0070
0.0007

kg
kg
kg
oh
oh

Pembesian dengan besi polos atau besi ulir


Besi beton (polos/ulir)
@ Rp.
Kawat beton
@ Rp.
Tukang besi
@ Rp.
Kepala tukang besi
@ Rp.

0.0070
0.0003

oh
oh

Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.26

1.0000
1.0500
0.0100
0.0050
0.0005
0.0050
0.0003

kg
kg
kg
oh
oh
oh
oh

Kabel prestessed polos / strand


Besi prestressed polos
@ Rp.
Kawat beton
@ Rp.
Tukang besi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.27

1.0000
1.0200
0.8050
0.0250
0.0025
0.0250
0.0015

kg
kg
kg
oh
oh
oh
oh

Jaring kawat baja


Besi jaring kawat baja
@ Rp.
Kawat beton
@ Rp.
Tukang besi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.28

1.0000

m2

Pasang bekisting untuk pondasi

0.0400
0.3000
0.1000
0.2600
0.0260
0.3000
0.0050

m3
kg
ltr
oh
oh
oh
oh

Kayu terentang
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Minyak bekisting
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

JASA 10 %
JUMLAH
DIBULATKAN
6.29

6.30

6.31

1.0000

m2

Pasang bekisting untuk sloof

0.0450
0.3000
0.1000
0.2600
0.0260
0.3000
0.0050

m
kg
ltr
oh
oh
oh
oh

Kayu terentang
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Minyak bekisting
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang bekisting untuk kolom

0.0400
0.4000
0.2000

m3
kg
ltr

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting

0.0150
0.3500
2.0000
0.3300
0.0330
0.3000
0.0060

m3
lbr
btg
oh
oh
oh
oh

Balok kayu borneo


@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu gelam 8-10/4 m @ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang bekisting untuk balok

0.0400
0.4000
0.2000

m
kg
ltr

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting

@ Rp.
@ Rp.
@ Rp.

0.0180
0.3500

m3
lbr

Balok kayu borneo


Plywood tebal 9 mm

@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.

6.32

6.33

2.0000
0.3300
0.0330
0.3200
0.0060

btg
oh
oh
oh
oh

Dolken kayu gelam 8-10/4 m @ Rp.


Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang bekisting untuk lantai

0.0400
0.4000
0.2000

m3
kg
ltr

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting

0.0150
0.3500
6.0000
0.3300
0.0330
0.3200
0.0060

m3
lbr
btg
oh
oh
oh
oh

Balok kayu borneo


@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu gelam 8-10/4 m @ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang bekisting untuk dinding

0.0300
0.4000
0.2000

m
kg
ltr

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting

0.0200
0.3500
3.0000
4.0000
0.3300
0.0330
0.3200
0.0060

m3
lbr
btg
bh
oh
oh
oh
oh

Balok kayu borneo


@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu gelam 8-10/4 m @ Rp.
Formtiel/spacer
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %

@ Rp.
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.

JUMLAH
DIBULATKAN
6.34

6.35

6.36

1.0000

m2

Pasang bekisting untuk tangga

0.0300
0.4000
0.1500

m3
kg
ltr

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting

0.0150
0.3500
2.0000
0.3300
0.0330
0.3200
0.0060

m3
lbr
btg
oh
oh
oh
oh

Balok kayu borneo


@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu gelam 8-10/4 m @ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
388.0000

m3
kg

Membuat beton dengan mutu K 225


PC
@ Rp.

0.6500

m3

Pasir beton

0.6500
1.0000
0.1000
6.0000
0.3000

m
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
400.0000

m3
kg

Membuat beton dengan mutu K 275


PC
@ Rp.

0.4000

m3

Pasir beton

@ Rp.

0.8200
1.0000
0.1000
6.0000

m3
oh
oh
oh

Koral beton
Tukang batu
Kepala tukang batu
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.

@ Rp.

6.37

6.38

0.3000

oh

Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang jembatan cor

0.0264
0.6000
0.5000
0.0500
0.0050
0.1500
0.0070

m
kg
btg
oh
oh
oh
oh

Kayu terentang
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Dolken kayu gelam 8-10/4 m @ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Membuat pondasi beton bertulang ( 150 kg besi + bek

0.2000
1.5000
0.4000
150.0000
2.2500
323.0000

m3
kg
ltr
kg
kg
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.5200

m3

Pasir beton

@ Rp.

0.7800
0.3500
1.0400
1.0500
0.2450
3.9000
0.1650

m3
oh
oh
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.39

6.40

1.0000

m3

Membuat sloof beton bertulang ( 200 kg besi + bekist

0.2700
2.0000
0.6000
200.0000
3.0000
323.0000

m3
kg
ltr
kg
kg
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.5200

m3

Pasir beton

@ Rp.

0.7800
0.3500
1.5600
1.4000
0.3310
4.8500
0.1700

m3
oh
oh
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Membuat kolom beton bertulang ( 300 kg besi + beki

0.4000
4.0000
2.0000
300.0000
4.5000
323.0000

m
kg
ltr
kg
kg
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.5200

m3

Pasir beton

@ Rp.

0.7800

Koral beton

@ Rp.

0.1500
3.5000
20.0000
0.3500
3.3000
2.1000
0.5700
7.3000
0.2500

m3
lbr
btg
oh
oh
oh
oh
oh
oh

Balok kayu borneo


@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu gelam 8-10/4 m @ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

JASA 10 %
JUMLAH
DIBULATKAN
6.41

6.42

1.0000

m3

Membuat balok beton bertulang ( 200 kg besi + bekis

0.3200
3.2000
1.6000
200.0000
3.0000
323.0000

m
kg
ltr
kg
kg
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.5200

m3

Pasir beton

@ Rp.

0.7800

m3

Koral beton

@ Rp.

0.1400
2.8000
16.0000
0.3500
2.8000
1.4000
0.4550
5.9600
0.2080

m3
lbr
btg
oh
oh
oh
oh
oh
oh

Balok kayu borneo


@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu gelam 8-10/4 m @ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Membuat balok beton bertulang ( 150 kg besi + bekis

0.3200
3.2000
1.6000
150.0000
2.2500
323.0000

m3
kg
ltr
kg
kg
kg

Kayu terentang
Paku biasa
Minyak bekisting
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.5200

m3

Pasir beton

@ Rp.

0.7800

m3

Koral beton

@ Rp.

0.1200
2.8000
32.0000

m
lbr
btg

Balok kayu borneo


@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu gelam 8-10/4 m @ Rp.

6.43

6.44

0.3500
2.8000
1.0500
0.4200
5.8000
0.1850

oh
oh
oh
oh
oh
oh

Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Membuat dinding beton bertulang ( 150 kg besi + bek

0.2400
3.2000
1.6000
150.0000
2.2500
323.0000

m3
kg
ltr
kg
kg
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.5200

m3

Pasir beton

@ Rp.

0.7800

m3

Koral beton

@ Rp.

0.1600
2.8000
24.0000
0.3500
2.6400
1.0500
0.4000
5.6000
0.1930

m3
lbr
btg
oh
oh
oh
oh
oh
oh

Balok kayu borneo


@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu gelam 8-10/4 m @ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m3

Membuat tangga beton bertulang ( 200 kg besi + bek

0.2500
3.0000
1.2000
200.0000

m
kg
ltr
kg

Kayu terentang
Paku biasa 2" - 5"
Minyak bekisting
besi beton polos

@ Rp.
@ Rp.
@ Rp.
@ Rp.

6.45

6.46

3.0000
323.0000

kg
kg

Kawat beton
PC

@ Rp.
@ Rp.

0.5200

m3

Pasir beton

@ Rp.

0.7800

m3

Koral beton

@ Rp.

0.1050
2.5000
14.0000
0.3500
2.3000
1.4000
0.4050
5.6000
0.2020

m
lbr
btg
oh
oh
oh
oh
oh
oh

Balok kayu borneo


@ Rp.
Plywood tebal 9 mm
@ Rp.
Dolken kayu gelam 8-10/4 m @ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Membuat kolom penguat beton bertulang ( 11 x 11) c

0.0020
0.0100
3.0000
0.4500
4.0000

m3
kg
kg
kg
kg

Kayu terentang
Paku biasa 2" - 5"
besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.0060

m3

Pasir beton

@ Rp.

0.0090
0.0200
0.0200
0.0200
0.0060
0.0600
0.0030

m3
oh
oh
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Membuat ring balok beton bertulang ( 10 x 15) cm

0.0030

m3

Kayu terentang

@ Rp.

0.0200
3.6000
0.0500
5.5000

kg
kg
kg
kg

Paku biasa 2" - 5"


besi beton polos
Kawat beton
PC

@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.0090

m3

Pasir beton

@ Rp.

0.0150
0.0330
0.0330
0.0330
0.0100
0.1000
0.0050

m
oh
oh
oh
oh
oh
oh

Koral beton
@ Rp.
Tukang batu
@ Rp.
Tukang kayu
@ Rp.
Tukang besi
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

NSTRUKSI PEKERJAAN BETON


Upah
(3)

Bahan
(4)

Jumlah
(5)

N BETON

Pc : 3 Ps : 5 Kr
600.00

130,800.00

65,000.00

33,800.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

104,400.00

MASUK PPN )

7,500.00
812.50
41,250.00
2,600.00
52,162.50

269,000.00

321,162.50
32,116.25
353,278.75
353,278.00

Pc : 3 Ps : 6 Kr
600.00

118,200.00

65,000.00

30,550.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

112,800.00

MASUK PPN )

7,500.00
812.50
41,250.00
2,600.00
52,162.50

261,550.00

Pc : 4 Ps : 6 Kr
600.00

103,800.00

65,000.00

37,050.00

120,000.00

104,400.00

313,712.50
31,371.25
345,083.75
345,083.00

30,000.00
32,500.00
25,000.00
32,500.00

MASUK PPN )

7,500.00
812.50
41,250.00
2,600.00
52,162.50

n tumbuk, 1 Pc : 3 Ps : 5 Kr, tebal 5 cm


600.00

245,250.00

6,000.00

65,000.00

1,690.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

5,280.00

MASUK PPN )

600.00
65.00
28,750.00
195.00
29,610.00

297,412.50
29,741.25
327,153.75
327,153.00

12,970.00

42,580.00
4,258.00
46,838.00
46,838.00

1 Pc : 2 Ps : 3 Kr
600.00

139,200.00

65,000.00

33,800.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

93,600.00

MASUK PPN )

7,500.00
812.50
41,250.00
2,600.00
52,162.50

266,600.00

1 Pc : 2 Ps : 4 Kr
600.00

168,000.00

65,000.00

29,250.00

120,000.00

108,000.00

318,762.50
31,876.25
350,638.75
350,638.00

30,000.00
32,500.00
25,000.00
32,500.00

MASUK PPN )

7,500.00
812.50
41,250.00
2,600.00
52,162.50

305,250.00

357,412.50
35,741.25
393,153.75
393,153.00

1 Pc : 2 Ps : 2,5 Kr
600.00

211,200.00

65,000.00

36,400.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

84,000.00

MASUK PPN )

7,500.00
812.50
41,250.00
2,600.00
52,162.50

331,600.00

383,762.50
38,376.25
422,138.75
422,138.00

1 Pc : 1,5 Ps : 3 Kr
600.00

214,200.00

65,000.00

27,300.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

64,800.00

MASUK PPN )

7,500.00
812.50
41,250.00
2,600.00
52,162.50

306,300.00

1 Pc : 1,5 Ps : 2,5 Kr
600.00

231,600.00

65,000.00

30,550.00

120,000.00

93,600.00

358,462.50
35,846.25
394,308.75
394,308.00

30,000.00
32,500.00
25,000.00
32,500.00

MASUK PPN )

7,500.00
812.50
41,250.00
2,600.00
52,162.50

355,750.00

407,912.50
40,791.25
448,703.75
448,703.00

1 Pc : 1 Ps : 2 Kr
600.00

287,400.00

65,000.00

24,050.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

88,800.00

MASUK PPN )

7,500.00
812.50
41,250.00
2,600.00
52,162.50

400,250.00

452,412.50
45,241.25
497,653.75
497,653.00

restressed beton
600.00

264,000.00

65,000.00

32,500.00

120,000.00
150,000.00
30,000.00
32,500.00
25,000.00
32,500.00

96,000.00
369,000.00

MASUK PPN )

7,500.00
812.50
41,250.00
2,600.00
52,162.50

761,500.00

zzdith - 100 XR
600.00

201,600.00

65,000.00

35,100.00

813,662.50
81,366.25
895,028.75
895,028.00

120,000.00
30,000.00
30,000.00
32,500.00
25,000.00
32,500.00

MASUK PPN )

97,200.00
30,000.00
7,500.00
812.50
41,250.00
2,600.00
52,162.50

363,900.00

416,062.50
41,606.25
457,668.75
457,668.00

1 Pc : 2 Ps : 3 Kr
600.00

201,600.00

65,000.00

35,100.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

97,200.00

MASUK PPN )

10,500.00
1,137.50
50,000.00
32,500.00
94,137.50

333,900.00

428,037.50
42,803.75
470,841.25
470,841.00

1 Pc : 2 Ps : 4 Kr
600.00

174,600.00

65,000.00

30,550.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

111,600.00

MASUK PPN )

10,500.00
1,137.50
50,000.00
32,500.00
94,137.50

316,750.00

1 Pc : 1,5 Ps : 3 Kr
600.00

220,200.00

410,887.50
41,088.75
451,976.25
451,976.00

65,000.00

28,600.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

105,600.00

MASUK PPN )

10,500.00
1,137.50
50,000.00
32,500.00
94,137.50

354,400.00

1 Pc : 1,5 Ps : 2,5 Kr
600.00

240,000.00

65,000.00

31,200.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

96,000.00

MASUK PPN )

10,500.00
1,137.50
50,000.00
32,500.00
94,137.50

367,200.00

448,537.50
44,853.75
493,391.25
493,391.00

461,337.50
46,133.75
507,471.25
507,471.00

1 Pc : 1 Ps : 1 Kr
600.00

369,000.00

65,000.00

33,800.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

62,400.00

MASUK PPN )

dengan stronox - 100


600.00

10,500.00
1,137.50
50,000.00
32,500.00
94,137.50

465,200.00

240,000.00

559,337.50
55,933.75
615,271.25
615,271.00

65,000.00

31,200.00

120,000.00
25,000.00
30,000.00
32,500.00
25,000.00
32,500.00

96,000.00
30,000.00

MASUK PPN )

10,500.00
1,137.50
50,000.00
32,500.00
94,137.50

397,200.00

491,337.50
49,133.75
540,471.25
540,471.00

lebar 150 mm
10,000.00
30,000.00
32,500.00
25,000.00
32,500.00

MASUK PPN )

10,500.00
900.00
97.50
1,250.00
65.00
2,312.50

10,500.00

12,812.50
1,281.25
14,093.75
14,093.00

lebar 200 mm
15,000.00
30,000.00
32,500.00
25,000.00
32,500.00

MASUK PPN )

15,750.00
1,050.00
113.75
1,250.00
65.00
2,478.75

15,750.00

lebar 230 mm
20,000.00
30,000.00
25,000.00
32,500.00

21,000.00
1,050.00
13,750.00
97.50

18,228.75
1,822.88
20,051.63
20,051.00

MASUK PPN )

14,897.50

21,000.00

35,897.50
3,589.75
39,487.25
39,487.00

lebar 250 mm
25,000.00
30,000.00
25,000.00
32,500.00

MASUK PPN )

26,250.00
1,050.00
13,750.00
97.50
14,897.50

26,250.00

41,147.50
4,114.75
45,262.25
45,262.00

lebar 300 mm
30,000.00
30,000.00
25,000.00
32,500.00

MASUK PPN )

31,500.00
1,050.00
13,750.00
97.50
14,897.50

31,500.00

46,397.50
4,639.75
51,037.25
51,037.00

lebar 320 mm
35,000.00
30,000.00
25,000.00
32,500.00

MASUK PPN )

36,750.00
1,050.00
13,750.00
97.50
14,897.50

36,750.00

os atau besi ulir


5,700.00
8,000.00
32,500.00
35,000.00

5,985.00
120.00
227.50
24.50

51,647.50
5,164.75
56,812.25
56,812.00

25,000.00
32,500.00

MASUK PPN )

7,500.00
8,000.00
32,500.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

9,500.00
8,000.00
32,500.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

1,000,000.00
7,500.00
12,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

175.00
9.75
436.75

6,105.00

6,541.75
654.18
7,195.93
7,195.00

7,875.00
80.00
162.50
17.50
125.00
9.75
394.75

7,875.00

8,269.75
826.98
9,096.73
9,096.00

9,690.00
6,440.00
812.50
87.50
625.00
48.75
8,013.75

9,690.00

17,703.75
1,770.38
19,474.13
19,474.00

40,000.00
2,250.00
1,200.00
9,750.00
1,040.00
7,500.00
162.50
18,452.50

43,450.00

61,902.50

6,190.25
68,092.75
68,092.00

1,000,000.00
7,500.00
12,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

45,000.00
2,250.00
1,200.00
9,750.00
1,040.00
7,500.00
162.50
18,452.50

48,450.00

1,000,000.00
7,500.00
12,000.00

40,000.00
3,000.00
2,400.00

2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

33,000.00
26,250.00
20,000.00
12,375.00
1,320.00
7,500.00
195.00
21,390.00

124,650.00

1,000,000.00
7,500.00
12,000.00

40,000.00
3,000.00
2,400.00

2,200,000.00
75,000.00

39,600.00
26,250.00

66,902.50
6,690.25
73,592.75
73,592.00

146,040.00
14,604.00
160,644.00
160,644.00

10,000.00
37,500.00
40,000.00
25,000.00
32,500.00

MASUK PPN )

20,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00

131,250.00

1,000,000.00
7,500.00
12,000.00

40,000.00
3,000.00
2,400.00

2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

33,000.00
26,250.00
60,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00

164,650.00

1,000,000.00
7,500.00
12,000.00

30,000.00
3,000.00
2,400.00

2,200,000.00
75,000.00
10,000.00
15,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

44,000.00
26,250.00
30,000.00
60,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00

195,650.00

153,140.00
15,314.00
168,454.00
168,454.00

186,540.00
18,654.00
205,194.00
205,194.00

217,540.00
21,754.00

239,294.00
239,294.00

1,000,000.00
7,500.00
12,000.00

30,000.00
3,000.00
1,800.00

2,200,000.00
75,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

33,000.00
26,250.00
20,000.00
12,375.00
1,320.00
8,000.00
195.00
21,890.00

114,050.00

600.00

232,800.00

65,000.00

42,250.00

120,000.00
30,000.00
32,500.00
25,000.00
32,500.00

78,000.00

MASUK PPN )

30,000.00
3,250.00
150,000.00
9,750.00
193,000.00

353,050.00

600.00

240,000.00

65,000.00

26,000.00

120,000.00
30,000.00
32,500.00
25,000.00

98,400.00
30,000.00
3,250.00
150,000.00

135,940.00
13,594.00
149,534.00
149,534.00

546,050.00
54,605.00
600,655.00
600,655.00

32,500.00

MASUK PPN )

9,750.00
193,000.00

1,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

364,400.00

557,400.00
55,740.00
613,140.00
613,140.00

26,400.00
4,500.00
5,000.00
1,875.00
200.00
3,750.00
227.50
6,052.50

35,900.00

41,952.50
4,195.25
46,147.75
46,147.00

rtulang ( 150 kg besi + bekisting)


1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00

200,000.00
11,250.00
4,800.00
855,000.00
18,000.00
193,800.00

65,000.00

33,800.00

120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

93,600.00

MASUK PPN )

10,500.00
39,000.00
34,125.00
9,800.00
97,500.00
5,362.50
196,287.50

1,410,250.00

1,606,537.50
160,653.75
1,767,191.25
1,767,191.00

lang ( 200 kg besi + bekisting)


1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00

270,000.00
15,000.00
7,200.00
1,140,000.00
24,000.00
193,800.00

65,000.00

33,800.00

120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

93,600.00

MASUK PPN )

10,500.00
58,500.00
45,500.00
13,240.00
121,250.00
5,525.00
254,515.00

1,777,400.00

2,031,915.00
203,191.50
2,235,106.50
2,235,106.00

ulang ( 300 kg besi + bekisting)


1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00

400,000.00
30,000.00
24,000.00
1,710,000.00
36,000.00
193,800.00

65,000.00

33,800.00

120,000.00

93,600.00

2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

330,000.00
262,500.00
200,000.00
10,500.00
123,750.00
68,250.00
22,800.00
182,500.00
8,125.00
415,925.00

3,313,700.00

3,729,625.00

372,962.50
4,102,587.50
4,102,587.00

ulang ( 200 kg besi + bekisting)


1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00

320,000.00
24,000.00
19,200.00
1,140,000.00
24,000.00
193,800.00

65,000.00

33,800.00

120,000.00

93,600.00

2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

308,000.00
210,000.00
160,000.00
10,500.00
105,000.00
45,500.00
18,200.00
149,000.00
6,760.00
334,960.00

2,526,400.00

ulang ( 150 kg besi + bekisting)


1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00

320,000.00
24,000.00
19,200.00
855,000.00
18,000.00
193,800.00

65,000.00

33,800.00

120,000.00

93,600.00

2,200,000.00
75,000.00
10,000.00

264,000.00
210,000.00
320,000.00

2,861,360.00
286,136.00
3,147,496.00
3,147,496.00

30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

MASUK PPN )

10,500.00
105,000.00
34,125.00
16,800.00
145,000.00
6,012.50
317,437.50

2,351,400.00

2,668,837.50
266,883.75
2,935,721.25
2,935,721.00

rtulang ( 150 kg besi + bekisting)


1,000,000.00
7,500.00
12,000.00
5,700.00
8,000.00
600.00

240,000.00
24,000.00
19,200.00
855,000.00
18,000.00
193,800.00

65,000.00

33,800.00

120,000.00

93,600.00

2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

352,000.00
210,000.00
240,000.00
10,500.00
99,000.00
34,125.00
16,000.00
140,000.00
6,272.50
305,897.50

2,279,400.00

tulang ( 200 kg besi + bekisting)


1,000,000.00
7,500.00
12,000.00
5,700.00

250,000.00
22,500.00
14,400.00
1,140,000.00

2,585,297.50
258,529.75
2,843,827.25
2,843,827.00

8,000.00
600.00

24,000.00
193,800.00

65,000.00

33,800.00

120,000.00

93,600.00

2,200,000.00
75,000.00
10,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00
MASUK PPN )

231,000.00
187,500.00
140,000.00
10,500.00
86,250.00
45,500.00
16,200.00
140,000.00
6,565.00
305,015.00

2,330,600.00

2,635,615.00
263,561.50
2,899,176.50
2,899,176.00

eton bertulang ( 11 x 11) cm


1,000,000.00
7,500.00
5,700.00
8,000.00
600.00

2,000.00
75.00
17,100.00
3,600.00
2,400.00

65,000.00

390.00

120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

1,080.00

MASUK PPN )

600.00
750.00
650.00
240.00
1,500.00
97.50
3,837.50

26,645.00

bertulang ( 10 x 15) cm
1,000,000.00

3,000.00

30,482.50
3,048.25
33,530.75
33,530.00

MASUK PPN )

7,500.00
5,700.00
8,000.00
600.00

150.00
20,520.00
400.00
3,300.00

65,000.00

585.00

120,000.00
30,000.00
37,500.00
32,500.00
40,000.00
25,000.00
32,500.00

1,800.00
990.00
1,237.50
1,072.50
400.00
2,500.00
162.50
6,362.50

29,755.00

36,117.50
3,611.75
39,729.25
39,729.00

ANALISA BIAYA KONSTRUKSI PEKERJAAN PEN


Macam Pekerjaan
(2)

No.
(1)

SNI 03-3436-2002 ANALISA BIAYA KONTRUKSI PEKERJAAN PENUTUP ATAP


6.1

1.0000
25.0000
0.0750
0.0080
0.1500
0.0080

m2
bh
oh
oh
oh
oh

Pasang atap genteng pelentong kecil


Genteng pelentong
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.2

1.0000
25.0000
0.0750
0.0080
0.1500
0.0080

m2
bh
oh
oh
oh
oh

Pasang atap genteng kodok / glazuur


Genteng kodok berglazuur
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.3

1.0000
12.0000
0.0600
0.0060
0.1500
0.0080

m2
bh
oh
oh
oh
oh

Pasang atap genteng pelentong super / besar


Genteng pelentong super
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.4

6.5

6.6

1.0000
5.0000
8.0000

m1
bh
kg

Pasang genteng bubung pelentong


Genteng bubung pelentong @ Rp.
PC
@ Rp.

0.0320
0.2000
0.0200
0.4000
0.0020

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.0000
8.0000

m1
bh
kg

Pasang bubung genteng kodok berglazuur


Genteng bubung kodok glazu @ Rp.
PC
@ Rp.

0.0320
0.2000
0.0200
0.4000
0.0020

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.0000
8.0000

m1
bh
kg

Pasang bubung genteng pelentong besar


Genteng bubung pelentong be @ Rp.
PC
@ Rp.

0.0320
0.2000
0.0200
0.4000
0.0020

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.7

1.0000
0.6000
0.0500
0.0670
0.0070
0.1400
0.0070

m2
lbr
kg
oh
oh
oh
oh

Pasang roof light fiberglass (180 x 90 ) cm


Roof light fiberglass
@ Rp.
Paku biasa 1/2" - 1"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.8

1.0000
0.5000
0.1200
0.0750
0.0080
0.1400
0.0080

m2
lbr
kg
oh
oh
oh
oh

Pasang atap asbes gelombang (2,5 x 0,92 m) x 5


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.9

1.0000
0.6000
0.1200
0.0750
0.0080
0.1400
0.0080

m2
lbr
kg
oh
oh
oh
oh

Pasang atap sbes gelombang (2,25 x 0,92 m) x 5


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.10

1.0000
0.6000
0.1200
0.0700

m2
lbr
kg
oh

Pasang atap asbes gelombang (2,00 x 0,92 m) x


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.

0.0070
0.1400
0.0080

oh
oh
oh

Kepala tukang kayu


@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.11

1.0000
0.7500
0.1200
0.0700
0.0070
0.1400
0.0080

m2
lbr
kg
oh
oh
oh
oh

Pasang atap asbes gelombang (1,80 x 0,92 m) x


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.12

1.0000
0.3500
0.1200
0.0700
0.0070
0.1400
0.0070

m2
lbr
kg
oh
oh
oh
oh

Pasang atap asbes gelombang (300 x 1,05 m) x 4


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.13

1.0000
0.4200
0.1200
0.0700
0.0070
0.1400
0.0070

m2
lbr
kg
oh
oh
oh
oh

Pasang atap asbes gelombang (2,7 x 1,05 m) x 4


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

JASA 10 %
JUMLAH
DIBULATKAN
6.14

1.0000
0.4400
0.1200
0.0670
0.0070
0.1400
0.0070

m2
lbr
kg
oh
oh
oh
oh

Pasang atap asbes gelombang (2,40 x 1,05 m) x


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.15

1.0000
0.5100
0.1200
0.0670
0.0070
0.1400
0.0070

m2
lbr
kg
oh
oh
oh
oh

Pasang atap asbes gelombang (2,10 x 1,05 m) x


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.16

1.0000
0.8000
0.1200
0.0670
0.0070
0.1400
0.0070

m2
lbr
kg
oh
oh
oh
oh

Pasang atap asbes gelombang (1,50 x 1,05 m) x


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.17

1.0000
0.3700
0.1200
0.0670
0.0070
0.1400
0.0070

m2
lbr
kg
oh
oh
oh
oh

Pasang atap asbes gelombang (3,00 x 1,08 m) x


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.18

1.0000
0.3800
0.1200
0.0670
0.0070
0.1400
0.0070

m2
lbr
kg
oh
oh
oh
oh

Pasang atap asbes gelombang (2,70 x 1,08 m) x


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.19

1.0000
0.4600
0.1200
0.0670
0.0070
0.1400
0.0070

m2
lbr
kg
oh
oh
oh
oh

Pasang atap sbes gelombang (2,40 x 1,08 m) x 6


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.20

1.0000
0.4900
0.1200
0.0670

m2
lbr
kg
oh

Pasang atap asbes gelombang (2,10 x 1,08 m) x


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.

0.0070
0.1400
0.0070

oh
oh
oh

Kepala tukang kayu


@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.21

1.0000
0.5700
0.1200
0.0670
0.0070
0.1400
0.0070

m2
lbr
kg
oh
oh
oh
oh

Pasang atap asbes gelombang (1,80 x 1,08 m) x


Asbes gelombang
@ Rp.
Paku pancing 60 x 230
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.22

1.0000
2.4000
6.0000
0.1250
0.0130
0.0840
0.0040

m1
lbr
bh
oh
oh
oh
oh

Pasang bubung stel gelombang 0,92 m


Bubung stel gelombang
@ Rp.
Paku sekrup 3,5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.23

1.0000
2.1000
6.0000
0.1250
0.0130
0.0840
0.0040

m1
lbr
bh
oh
oh
oh
oh

Pasang nok stel gelombang 1,05 m


Nok stel gelombang
@ Rp.
Paku sekrup 3,5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

JASA 10 %
JUMLAH
DIBULATKAN
6.24

1.0000
2.0500
6.0000
0.1250
0.0130
0.0840
0.0040

m1
lbr
bh
oh
oh
oh
oh

Pasang nok stel gelombang 1,08 m


Nok stel gelombang
@ Rp.
Paku sekrup 3,5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.25

1.0000
1.2000
6.0000
0.1250
0.0130
0.0840
0.0040

m1
lbr
bh
oh
oh
oh
oh

Pasang nok paten 0,92 m


Nok paten
@ Rp.
Paku sekrup 3,5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.26

1.0000
1.2000
6.0000
0.1250
0.0130
0.0840
0.0040

m1
lbr
bh
oh
oh
oh
oh

Pasang nok paten 1,05 m


Nok paten
@ Rp.
Paku sekrup 3,5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.27

1.0000
1.2000
6.0000
0.1250
0.0130
0.0840
0.0040

m1
lbr
bh
oh
oh
oh
oh

Pasang nok paten 1,08 m


Nok paten
@ Rp.
Paku sekrup 3,5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.28

1.0000
1.1000
6.0000
0.1500
0.0130
0.1000
0.0040

m1
lbr
bh
oh
oh
oh
oh

Pasang nok stel rata 0,92 m


Nok stel rata
@ Rp.
Paku sekrup 3,5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.29

1.0000
1.1000
6.0000
0.1250
0.0130
0.0840
0.0040

m1
lbr
bh
oh
oh
oh
oh

Pasang nok stel rata 1,09 m


Nok stel rata
@ Rp.
Paku sekrup 3,5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.30

1.0000
11.0000
0.0300
0.1000

m2
bh
kg
oh

Pasang atap genteng beton


Genteng beton
Paku biasa 2" - 5"
Tukang kayu

@ Rp.
@ Rp.
@ Rp.

0.0100
0.2000
0.0100

oh
oh
oh

Kepala tukang kayu


@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.31

1.0000
6.9000
0.3500
0.0300
0.5000
0.1000
0.0100
0.2000
0.0100

m2
lbr
lbr
kg
bh
oh
oh
oh
oh

Pasang atap genteng aspal


Genteng aspal
@ Rp.
Plywood 4' x 8' x 6 mm
@ Rp.
Paku biasa 1/2" - 1"
@ Rp.
Plastik aerator
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.32

1.0000
1.0200
0.2000
0.1000
0.0100
0.2000
0.0010

m2
lbr
kg
oh
oh
oh
oh

Pasang atap genteng metal


Genteng metal
@ Rp.
Paku biasa 2" - 5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.33

1.0000
60.0000
0.2000
0.2500
0.0250
0.1660

m2
bh
kg
oh
oh
oh

Pasang atap sirap


Genteng sirap
Paku biasa 1/2" - 1"
Tukang kayu
Kepala tukang kayu
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

6.34

6.35

6.36

0.0080

oh

Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.5000
0.0500
10.8000

m1
bh
kg
kg

Pasang nok genteng beton


Nok genteng beton
Paku biasa 2" - 5"
PC

0.0320
1.0000
0.2000
0.0200
0.4000
0.0200

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
PC Warna
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
2.0000
0.0500

m1
bh
kg

Pasang nok genteng aspal


Nok genteng aspal
Paku biasa 1/2" - 1"

0.0035
0.2500
0.0250
0.1250
0.0060

m3
oh
oh
oh
oh

Kayu borneo balok


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.1000
0.0500
0.1500
0.0150
0.2500

m1
bh
kg
oh
oh
oh

Pasang nok genteng metal


Genteng decrabond
Paku biasa 1/2" - 1"
Tukang kayu
Kepala tukang kayu
Pekerja

@ Rp.
@ Rp.
@ Rp.

@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

0.0130

oh

Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.4000
0.0600
0.0500

m1
lbr
kg
kg

Pasang nok sirap


Seng plat 3' x 6' BJLS 28
Paku biasa 1/2" - 1"
Paku biasa 2" - 5"

0.0040
0.2500
0.0250
0.1250
0.0060

m3
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.38

1.0000
0.7000
0.0200
0.0600
0.0060
0.1200
0.0060

m2
lbr
kg
oh
oh
oh
oh

Pasang atap seng gelombang


Seng gelombang 3' x 6' BJLS @ Rp.
Paku biasa 1/2" - 1"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.39

1.0000
0.3000
0.0400
0.0700
0.0080
0.1500
0.0060

m1
lbr
kg
oh
oh
oh
oh

Pasang atap nok seng


Seng plat 3' x 6' BJLS 28
@ Rp.
Paku biasa 1/2" - 1"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

6.37

@ Rp.
@ Rp.
@ Rp.

JASA 10 %
JUMLAH
DIBULATKAN
6.40

6.41

6.42

1.0000

m2

Pasang atap alumunium

1.0500
0.0200
0.7500
0.0080
0.1500
0.0060

m
kg
oh
oh
oh
oh

Atap alumunium gelombang t @ Rp.


Paku hak panjang 15 cm
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang nok alumunium

1.2000
0.0400
1.0000
0.0100
0.1000
0.0100

m2
kg
oh
oh
oh
oh

Nok standar 40 cm 18 SWG @ Rp.


Paku hak panjang 15 cm
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang alumunium foil / sisalation

1.0500
0.0500
0.0050
0.1500
0.0080

m2
oh
oh
oh
oh

sisalation / alumunium foil @ Rp.


Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

KSI PEKERJAAN PENUTUP ATAP


Upah
(3)

Bahan
(4)

Jumlah
(5)

N PENUTUP ATAP

entong kecil

550.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

13,750.00
2,812.50
320.00
3,750.00
260.00
7,142.50

13,750.00

20,892.50
2,089.25
22,981.75
22,981.00

ok / glazuur

2,750.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

entong super / besar


1,100.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

68,750.00
2,812.50
320.00
3,750.00
260.00
7,142.50

68,750.00

75,892.50
7,589.25
83,481.75
83,481.00

13,200.00
2,250.00
240.00
3,750.00
260.00
6,500.00

13,200.00

19,700.00
1,970.00
21,670.00
21,670.00

1,100.00
600.00

5,500.00
4,800.00

60,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00

kodok berglazuur
5,500.00
600.00

60,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

12,220.00

30,585.00
3,058.50
33,643.50
33,643.00

27,500.00
4,800.00
1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00

34,220.00

52,585.00
5,258.50
57,843.50
57,843.00

pelentong besar
3,000.00
600.00

15,000.00
4,800.00

60,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

1,920.00
7,500.00
800.00
10,000.00
65.00
18,365.00

21,720.00

40,085.00
4,008.50
44,093.50
44,093.00

ass (180 x 90 ) cm
75,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

bang (2,5 x 0,92 m) x 5 mm


58,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

ang (2,25 x 0,92 m) x 5 mm


52,500.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

bang (2,00 x 0,92 m) x 5 mm


45,000.00
9,500.00
37,500.00

45,000.00
375.00
2,512.50
280.00
3,500.00
227.50
6,520.00

45,375.00

51,895.00
5,189.50
57,084.50
57,084.00

29,000.00
1,140.00
2,812.50
320.00
3,500.00
260.00
6,892.50

30,140.00

37,032.50
3,703.25
40,735.75
40,735.00

31,500.00
1,140.00
2,812.50
320.00
3,500.00
260.00
6,892.50

32,640.00

27,000.00
1,140.00
2,625.00

39,532.50
3,953.25
43,485.75
43,485.00

40,000.00
25,000.00
32,500.00
RMASUK PPN )

bang (1,80 x 0,92 m) x 5 mm


38,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

bang (300 x 1,05 m) x 4 mm


42,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

bang (2,7 x 1,05 m) x 4 mm


35,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

280.00
3,500.00
260.00
6,665.00

28,140.00

34,805.00
3,480.50
38,285.50
38,285.00

28,500.00
1,140.00
2,625.00
280.00
3,500.00
260.00
6,665.00

29,640.00

36,305.00
3,630.50
39,935.50
39,935.00

14,700.00
1,140.00
2,625.00
280.00
3,500.00
227.50
6,632.50

15,840.00

22,472.50
2,247.25
24,719.75
24,719.00

14,700.00
1,140.00
2,625.00
280.00
3,500.00
227.50
6,632.50

15,840.00

22,472.50

bang (2,40 x 1,05 m) x 4 mm


33,500.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

bang (2,10 x 1,05 m) x 4 mm


32,500.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

bang (1,50 x 1,05 m) x 4 mm


27,500.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

2,247.25
24,719.75
24,719.00

14,740.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

15,880.00

22,400.00
2,240.00
24,640.00
24,640.00

16,575.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

17,715.00

24,235.00
2,423.50
26,658.50
26,658.00

22,000.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

23,140.00

29,660.00
2,966.00
32,626.00
32,626.00

bang (3,00 x 1,08 m) x 6 mm


75,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

bang (2,70 x 1,08 m) x 6 mm


70,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

ang (2,40 x 1,08 m) x 6 mm


65,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

bang (2,10 x 1,08 m) x 6 mm


60,000.00
9,500.00
37,500.00

27,750.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

28,890.00

35,410.00
3,541.00
38,951.00
38,951.00

26,600.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

27,740.00

34,260.00
3,426.00
37,686.00
37,686.00

29,900.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

31,040.00

29,400.00
1,140.00
2,512.50

37,560.00
3,756.00
41,316.00
41,316.00

40,000.00
25,000.00
32,500.00
RMASUK PPN )

bang (1,80 x 1,08 m) x 6 mm


55,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

280.00
3,500.00
227.50
6,520.00

30,540.00

37,060.00
3,706.00
40,766.00
40,766.00

31,350.00
1,140.00
2,512.50
280.00
3,500.00
227.50
6,520.00

32,490.00

39,010.00
3,901.00
42,911.00
42,911.00

mbang 0,92 m

28,500.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

28,500.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

68,400.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

71,400.00

78,837.50
7,883.75
86,721.25
86,721.00

59,850.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

62,850.00

70,287.50

28,500.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

7,028.75
77,316.25
77,316.00

58,425.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

61,425.00

68,862.50
6,886.25
75,748.75
75,748.00

60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

63,000.00

70,437.50
7,043.75
77,481.25
77,481.00

60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

63,000.00

70,437.50
7,043.75
77,481.25
77,481.00

50,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

25,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

25,000.00
500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

2,150.00
7,500.00
37,500.00

60,000.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

63,000.00

70,437.50
7,043.75
77,481.25
77,481.00

27,500.00
3,000.00
5,625.00
520.00
2,500.00
130.00
8,775.00

30,500.00

39,275.00
3,927.50
43,202.50
43,202.00

27,500.00
3,000.00
4,687.50
520.00
2,100.00
130.00
7,437.50

30,500.00

23,650.00
225.00
3,750.00

37,937.50
3,793.75
41,731.25
41,731.00

40,000.00
25,000.00
32,500.00
RMASUK PPN )

12,500.00
45,000.00
7,500.00
5,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

100,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

2,500.00
7,500.00
37,500.00
40,000.00
25,000.00

400.00
5,000.00
325.00
9,475.00

23,875.00

33,350.00
3,335.00
36,685.00
36,685.00

86,250.00
15,750.00
225.00
2,500.00
3,750.00
400.00
5,000.00
325.00
9,475.00

104,725.00

114,200.00
11,420.00
125,620.00
125,620.00

102,000.00
1,500.00
3,750.00
400.00
5,000.00
32.50
9,182.50

103,500.00

150,000.00
1,500.00
9,375.00
1,000.00
4,150.00

112,682.50
11,268.25
123,950.75
123,950.00

32,500.00
RMASUK PPN )

260.00
14,785.00

151,500.00

2,500.00
7,500.00
600.00

8,750.00
375.00
6,480.00

60,000.00
5,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

1,920.00
5,000.00
7,500.00
800.00
10,000.00
650.00
18,950.00

22,525.00

25,000.00
7,500.00

50,000.00
375.00

2,200,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

7,700.00

50,000.00
7,500.00
37,500.00
40,000.00
25,000.00

9,375.00
1,000.00
3,125.00
195.00
13,695.00

58,075.00

55,000.00
375.00
5,625.00
600.00
6,250.00

166,285.00
16,628.50
182,913.50
182,913.00

41,475.00
4,147.50
45,622.50
45,622.00

71,770.00
7,177.00
78,947.00
78,947.00

32,500.00
RMASUK PPN )

422.50
12,897.50

55,375.00

45,000.00
7,500.00
7,500.00

18,000.00
450.00
375.00

2,500,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

10,000.00

50,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

45,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

9,375.00
1,000.00
3,125.00
195.00
13,695.00

28,825.00

68,272.50
6,827.25
75,099.75
75,099.00

42,520.00
4,252.00
46,772.00
46,772.00

35,000.00
150.00
2,250.00
240.00
3,000.00
195.00
5,685.00

35,150.00

40,835.00
4,083.50
44,918.50
44,918.00

13,500.00
300.00
2,625.00
320.00
3,750.00
195.00
6,890.00

13,800.00

20,690.00

75,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

50,000.00
9,500.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

25,000.00
37,500.00
40,000.00
25,000.00
32,500.00
RMASUK PPN )

2,069.00
22,759.00
22,759.00

78,750.00
190.00
28,125.00
320.00
3,750.00
195.00
32,390.00

78,940.00

111,330.00
11,133.00
122,463.00
122,463.00

60,000.00
380.00
37,500.00
400.00
2,500.00
325.00
40,725.00

60,380.00

101,105.00
10,110.50
111,215.50
111,215.00

26,250.00
1,875.00
200.00
3,750.00
260.00
6,085.00

26,250.00

32,335.00
3,233.50
35,568.50
35,568.00

ANALISA BIAYA KONSTRUKSI PEKERJAAN LAN


Macam Pekerjaan
(2)

No.
(1)
SNI 03-3438-2002

ANALISA BIAYA KONTRUKSI PEKERJAAN LANGIT - LANGIT

6.1

1.0000
1.1000
0.0100
0.0700
0.0070
0.0300
0.0015

m2
lbr
kg
oh
oh
oh
oh

Langit-langit asbes (1,00 x 1,00 m), tebal 6 mm


Pelat asbes tebal 6 mm
@ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.2

1.0000
1.1000
0.0100
0.0700
0.0070
0.0300
0.0015

m2
lbr
kg
oh
oh
oh
oh

Langit-langit asbes (1,00 x 1,00 m), tebal 5 mm


Pelat asbes tebal 5 mm
@ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.3

1.0000
1.1000
0.0100
0.0700
0.0070
0.0300
0.0015

m2
lbr
kg
oh
oh
oh
oh

Langit-langit asbes (1,00 x 1,00 m), tebal 4 mm


Pelat asbes tebal 4 mm
@ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %

JUMLAH
DIBULATKAN
6.4

1.0000
1.1000
0.0100
0.0700
0.0070
0.0300
0.0015

m2
lbr
kg
oh
oh
oh
oh

Langit-langit asbes (1,00 x 1,00 m), tebal 3,5 mm


Pelat asbes tebal 3,5 mm
@ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.5

1.0000
11.5000
0.0500
0.1200
0.0120
0.0600
0.0030

m2
lbr
kg
oh
oh
oh
oh

Langit-langit akustik (30 x 30) cm


Akustik ukuran 30 x 30 cm @ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.6

1.0000
5.8000
0.0500
0.1000
0.0100
0.0600
0.0030

m2
lbr
kg
oh
oh
oh
oh

Langit-langit akustik (30 x 60) cm


Akustik ukuran 30 x 60 cm @ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.7

1.0000

m2

Langit-langit akustik (60 x 120) cm

1.5000
0.0500
0.1000
0.0100
0.0600
0.0030

lbr
kg
oh
oh
oh
oh

Akustik ukuran 60 x 120 c @ Rp.


Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.8

1.0000
0.3600
0.0300
0.1000
0.0100
0.0700
0.0035

m2
lbr
kg
oh
oh
oh
oh

Langit-langit plywood (30 x 60) cm, tebal 4 mm


Plywood 4' x 8' x 4 mm
@ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.9

1.0000
0.3600
0.0300
0.1000
0.0100
0.0700
0.0035

m2
lbr
kg
oh
oh
oh
oh

Langit-langit plywood (30 x 60) cm, tebal 6 mm


Plywood 4' x 8' x 6 mm
@ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.10

1.0000
0.3750
0.0300
0.1000
0.0100

m2
lbr
kg
oh
oh

Langit-langit plywood (60 x 120) cm, tebal 4 mm


Plywood 4' x 8' x 4 mm
@ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.

0.0700
0.0035

oh
oh

Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.11

1.0000
0.3750
0.0300
0.1000
0.0100
0.0700
0.0035

m2
lbr
kg
oh
oh
oh
oh

Langit-langit plywood (60 x 120) cm, tebal 6 mm


Plywood 4' x 8' x 6 mm
@ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.12

1.0000
0.3600
0.0300
0.1000
0.0100
0.0700
0.0035

m2
lbr
kg
oh
oh
oh
oh

Langit-langit teakwood (30 x 60) cm, tebal 4 mm


Teakwood 4' x 8' x 4 mm
@ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.13

1.0000
0.3600
0.3750
0.1000
0.0100
0.0700
0.0035

m2
lbr
kg
oh
oh
oh
oh

Langit-langit teakwood (60 x 120) cm, tebal 4 mm


Teaekwood 4' x 8' x 4 mm @ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %

JUMLAH
DIBULATKAN
6.14

6.15

6.16

1.0000

m2

Langit-langit lat kayu jati

0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100

m3
kg
kg
oh
oh
oh
oh

Kayu jati papan


@ Rp.
Paku
@ Rp.
Baut sekrup
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Langit-langit lat kayu ramin

0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100

m3
kg
kg
oh
oh
oh
oh

Kayu ramin
@ Rp.
Paku
@ Rp.
Baut sekrup
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Langit-langit lat kayu kamper

0.0240
0.0100
0.0500
0.6000
0.0600
0.2000
0.0100

m3
kg
kg
oh
oh
oh
oh

Kayu kamper papan


@ Rp.
Paku
@ Rp.
Baut sekrup
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

DIBULATKAN
6.17

1.0000
0.3500
0.0300
0.1000
0.0100
0.6000
0.0030

m2
lbr
kg
oh
oh
oh
oh

Langit-langit soft board


Soft board 4' x 8' x 4 mm
@ Rp.
Paku biasa
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.18

1.0000

m2

Langit-langit akustik 60 x 120 cm + rangka alum

3.6000
0.1500
1.0000
1.5000
0.5000
0.0500
0.1500
0.0075

m1
kg
bh
lbr
oh
oh
oh
oh

Profil alumunium "T"


@ Rp.
Kawat seng polos
@ Rp.
Ramset / dina bolt
@ Rp.
Akustic Armstrong 60 x 1 @ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

List langit-langit kayu profil

1.1000
0.0100
0.0500
0.0050
0.0500
0.0030

m1
kg
oh
oh
oh
oh

List kayu profil


@ Rp.
Paku
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.19

6.20

6.21

6.22

1.0000

m2

Langit-langit asbes (1,00 x 1,00 m), tebal 3,2 mm

0.0120
0.0600
1.1000
0.3200
0.0320
0.1800
0.0090

m3
kg
lbr
oh
oh
oh
oh

Kayu borneo balok


@ Rp.
Paku biasa
@ Rp.
Asbes 1,00 x 1,00 m
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Langit-langit plywood 4 mm, rangka kayu borne

0.0230
0.0600
0.3600
0.4000
0.0400
0.2700
0.0135

m
kg
lbr
oh
oh
oh
oh

Kayu borneo balok


@ Rp.
Paku biasa 2" - 5"
@ Rp.
Plywood 4' x 8' x 4 mm
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Langit-langit akustik (30 x 60) cm + rangka kayu

0.0230
0.0600
5.8000
0.4000
0.0400
0.2000
0.0130

m3
kg
lbr
oh
oh
oh
oh

Kayu borneo balok


@ Rp.
Paku
@ Rp.
Akustik 30 x 60 cm
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.23

6.24

1.0000

m2

Langit-langit akustik (30 x 30) cm + rangka kayu

0.0270
0.0600
11.5000
0.4700
0.0470
0.3100
0.0155

m3
kg
lbr
oh
oh
oh
oh

Kayu borneo balok


@ Rp.
Paku
@ Rp.
Akustik 30 x 30 cm
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.3640
0.0600
0.0500
0.0050
0.1000
0.0050

m2
lbr
kg
oh
oh
oh
oh

Langit-langit gypsum board, tebal 9 mm


Gypsum board (120x240x @ Rp.
Paku sekrup
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

UKSI PEKERJAAN LANGIT - LANGIT


n
Upah
(3)

Bahan
(4)

Jumlah
(5)

AAN LANGIT - LANGIT

0 x 1,00 m), tebal 6 mm


13,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

0 x 1,00 m), tebal 5 mm


10,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

0 x 1,00 m), tebal 4 mm


8,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

14,300.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75

14,375.00

18,078.75
1,807.88
19,886.63
19,886.00

11,000.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75

11,075.00

14,778.75
1,477.88
16,256.63
16,256.00

9,350.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75

9,425.00

13,128.75
1,312.88

14,441.63
14,441.00

0 x 1,00 m), tebal 3,5 mm


7,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

23,750.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

ERMASUK PPN )

ERMASUK PPN )

0 x 120) cm

47,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

7,700.00
75.00
2,625.00
280.00
750.00
48.75
3,703.75

7,775.00

11,478.75
1,147.88
12,626.63
12,626.00

273,125.00
375.00
4,500.00
480.00
1,500.00
97.50
6,577.50

273,500.00

280,077.50
28,007.75
308,085.25
308,085.00

275,500.00
375.00
3,750.00
400.00
1,500.00
97.50
5,747.50

275,875.00

281,622.50
28,162.25
309,784.75
309,784.00

160,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

ERMASUK PPN )

30 x 60) cm, tebal 4 mm


37,500.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

30 x 60) cm, tebal 6 mm


45,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

60 x 120) cm, tebal 4 mm


37,500.00
7,500.00
37,500.00
40,000.00

240,000.00
375.00
3,750.00
400.00
1,500.00
97.50
5,747.50

240,375.00

246,122.50
24,612.25
270,734.75
270,734.00

13,500.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75

13,725.00

19,738.75
1,973.88
21,712.63
21,712.00

16,200.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75

16,425.00

14,062.50
225.00
3,750.00
400.00

22,438.75
2,243.88
24,682.63
24,682.00

25,000.00
32,500.00

ERMASUK PPN )

60 x 120) cm, tebal 6 mm


45,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

(30 x 60) cm, tebal 4 mm


63,250.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

(60 x 120) cm, tebal 4 mm


63,250.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

1,750.00
113.75
6,013.75

14,287.50

20,301.25
2,030.13
22,331.38
22,331.00

16,875.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75

17,100.00

23,113.75
2,311.38
25,425.13
25,425.00

22,770.00
225.00
3,750.00
400.00
1,750.00
113.75
6,013.75

22,995.00

29,008.75
2,900.88
31,909.63
31,909.00

22,770.00
2,812.50
3,750.00
400.00
1,750.00
113.75
6,013.75

25,582.50

31,596.25
3,159.63

12,500,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

5,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

3,000,000.00
7,500.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

34,755.88
34,755.00

300,000.00
75.00
500.00
22,500.00
2,400.00
5,000.00
325.00
30,225.00

300,575.00

330,800.00
33,080.00
363,880.00
363,880.00

120,000.00
75.00
500.00
22,500.00
2,400.00
5,000.00
325.00
30,225.00

120,575.00

150,800.00
15,080.00
165,880.00
165,880.00

72,000.00
75.00
500.00
22,500.00
2,400.00
5,000.00
325.00
30,225.00

72,575.00

102,800.00
10,280.00
113,080.00

113,080.00

125,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

ERMASUK PPN )

43,750.00
225.00
3,750.00
400.00
15,000.00
97.50
19,247.50

43,975.00

63,222.50
6,322.25
69,544.75
69,544.00

0 x 120 cm + rangka alumunium


20,000.00
9,500.00
2,500.00
125,000.00
37,500.00
40,000.00
25,000.00
32,500.00

ERMASUK PPN )

ERMASUK PPN )

5,000.00
7,500.00
37,500.00
40,000.00
25,000.00
32,500.00

72,000.00
1,425.00
2,500.00
187,500.00
18,750.00
2,000.00
3,750.00
243.75
24,743.75

263,425.00

288,168.75
28,816.88
316,985.63
316,985.00

5,500.00
75.00
1,875.00
200.00
1,250.00
97.50
3,422.50

5,575.00

8,997.50
899.75
9,897.25
9,897.00

0 x 1,00 m), tebal 3,2 mm, rangka borneo

2,200,000.00
7,500.00
6,000.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

26,400.00
450.00
6,600.00
12,000.00
1,280.00
4,500.00
292.50
18,072.50

33,450.00

51,522.50
5,152.25
56,674.75
56,674.00

mm, rangka kayu borneo

2,200,000.00
7,500.00
37,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

50,600.00
450.00
13,500.00
15,000.00
1,600.00
6,750.00
438.75
23,788.75

64,550.00

88,338.75
8,833.88
97,172.63
97,172.00

0 x 60) cm + rangka kayu borneo

2,200,000.00
7,500.00
47,500.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

50,600.00
450.00
275,500.00
15,000.00
1,600.00
5,000.00
422.50
22,022.50

326,550.00

348,572.50
34,857.25
383,429.75
383,429.00

0 x 30) cm + rangka kayu borneo

2,200,000.00
7,500.00
23,750.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

59,400.00
450.00
273,125.00
17,625.00
1,880.00
7,750.00
503.75
27,758.75

332,975.00

360,733.75
36,073.38
396,807.13
396,807.00

oard, tebal 9 mm

ERMASUK PPN )

50,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00

18,200.00
600.00
1,875.00
200.00
2,500.00
162.50
4,737.50

18,800.00

23,537.50
2,353.75
25,891.25
25,891.00

ANALISA BIAYA KONSTRUKSI PEKERJAAN


Macam Pekerjaan
(2)

No.
(1)

ANALISA BIAYA KONTRUKSI PEKERJAAN SANITASI


6.1

1.0000
1.0000
6%
1.1000
0.0010
3.3000
0.1600

bh
bh
x
oh
oh
oh
oh

Memasang kloset duduk/monoblock


Kloset duduk / monoblock
@ Rp.
Harga kloset (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.2

1.0000
1.0000
6.0000

bh
bh
kg

Memasang kloset jongkok porselen


Kloset jongkok porselen
@ Rp.
PC
@ Rp.

0.0100
1.5000
1.5000
1.0000
0.1600

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.0000
7.0000
6.0000

bh
bh
bh
kg

Memasang kloset jongkok teraso


Kloset jongkok teraso
@ Rp.
Bata merah 5 x 11 x 22 cm
@ Rp.
PC
@ Rp.

0.0100
1.5000

m3
oh

Pasir pasang
Tukang batu

6.3

@ Rp.
@ Rp.

6.4

6.5

6.6

0.3000
1.0000
0.1100

oh
oh
oh

Kepala tukang batu


@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.0000
30%
6.0000

bh
bh
x
kg

Memasang urinoir
Urinoir
Harga urinoir (Perlengkapan)
PC

0.0100
1.0000
0.1000
1.0000
0.1000

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.0000
12%
6.0000

bh
bh
x
kg

Memasang wastafel
Wastafel
Harga wastafel (Perlengkapan)
PC

0.0100
1.4500
0.1500
1.2000
0.1000

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.0000
6.0000

bh
bh
kg

Memasang bak mandi teraso volume 0,30 m3


Bak teraso
@ Rp.
PC
@ Rp.

0.0100

m3

Pasir pasang

@ Rp.
@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.

@ Rp.

0.7500
0.0700
2.1000
0.1100

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.7

1.0000
1.0000
18%
2.7000
0.5400
1.8000
0.1100

bh
bh
x
oh
oh
oh
oh

Memasang bak mandi fiberglass volume 0,30 m3


Bak fiberglass
@ Rp.
Harga bak(Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.8

1.0000

bh

Memasang bak mandi batu bata volume 0,30 m3

0.4000
120.0000

m3
kg

Batu bata
PC

0.3000
300.0000
6.0000
3.0000
0.3000
6.0000
0.3000

m3
bh
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Porselen (11 x 11) cm
@ Rp.
Semen nat
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.0000
20%
0.0750

bh
bh
x
oh

Memasang badkip porselen


Badkip
Harga badkip (Perlengkapan)
Tukang batu

6.9

@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.

0.7500
0.2500

oh
oh
oh

Kepala tukang batu


@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

bh

membuat bak beton volume 1 m3 air

0.9000
160.0000

m3
kg

Beton 1 : 1 1/2 : 2 1/2


Besi beton

@ Rp.
@ Rp.

8.0000

m2

Kayu cetakan

@ Rp.

5.0000
20%
4.5000
0.9000
3.5000
0.9000

m2
x
oh
oh
oh
oh

Ubin porselen
@ Rp.
Harga total (perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.11

1.0000
1.0000
12%
4.5000
0.9000
3.0000
0.9000

bh
bh
x
oh
oh
oh
oh

Memasang bak fiberglass volume 1 m3 air


Bak fiberglass
@ Rp.
Harga bak (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.12

1.0000
1.6000
0.6800

m1
bh
kg

Memasang pipa penyalur air limbah jenis pipa tanah,


Pipa tanah
@ Rp.
PC
@ Rp.

0.0130

m3

Pasir pasang

6.10

@ Rp.

6.13

6.14

0.0110
0.0300
0.0030
0.0600
0.0025

m3
oh
oh
oh
oh

Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.6000
0.8700

m1
bh
kg

Memasang pipa penyalur air limbah jenis pipa tanah,


Pipa tanah
@ Rp.
PC
@ Rp.

0.0140

m3

Pasir pasang

0.0150
0.0400
0.0040
0.0800
0.0070

m
oh
oh
oh
oh

Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.1000

m1
bh

Memasang pipa beton, diameter 15 cm - 20 cm


Pipa beton
@ Rp.

0.0270
3.9200

m3
kg

Batu bata
PC

@ Rp.
@ Rp.

0.0560

m3

Pasir pasang

@ Rp.

0.0240
0.0700
0.0070
0.1400
0.0070

m
oh
oh
oh
oh

Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

@ Rp.

6.15

6.16

6.17

1.0000
1.1000

m1
bh

Memasang pipa beton, diameter 30 cm - 100 cm


Pipa beton
@ Rp.

0.5500
10.3000

m3
kg

Batu bata
PC

@ Rp.
@ Rp.

0.0610

m3

Pasir pasang

@ Rp.

0.0690
0.1900
0.0190
0.3800
0.0190

m3
oh
oh
oh
oh

Pasir urug
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

bh

Memasang bak kontrol pasangan batu bata ukuran (3

0.1450
44.0000

m3
kg

Batu bata
PC

@ Rp.
@ Rp.

0.0700

m3

Pasir pasang

@ Rp.

0.0700
1.6000

m
kg

Batu kerikil
Besi beton

@ Rp.
@ Rp.

0.0600
1.0150
0.0015
3.2000
0.0160

m3
oh
oh
oh
oh

Pasir beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

bh

Memasang bak kontrol pasangan batu bata ukuran (4

0.2500
77.0000

m3
kg

Batu bata
PC

@ Rp.
@ Rp.

0.1300

m3

Pasir pasang

@ Rp.

0.0200
2.6000

m
kg

Batu kerikil
Besi beton

@ Rp.
@ Rp.

0.0900

m3

Pasir beton

@ Rp.

6.18

6.19

6.20

0.4730
0.0470
1.4200
0.0710

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

bh

Memasang bak kontrol pasangan batu bata ukuran (6

0.3710
114.0000

m
kg

Batu bata
PC

@ Rp.
@ Rp.

0.1840

m3

Pasir pasang

@ Rp.

0.0330
4.8500

m3
kg

Batu kerikil
Besi beton

@ Rp.
@ Rp.

0.1200
0.7200
0.0720
2.1600
0.1000

m3
oh
oh
oh
oh

Pasir beton
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa galvanis diameter 1/2"

1.2000
35%
0.0900
0.0090
0.0540
0.0270

m1
x
oh
oh
oh
oh

Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa galvanis diameter 3/4"

1.2000

m1

Pipa galvanis

@ Rp.

6.21

6.22

6.23

35%
0.0900
0.0090
0.0540
0.0270

x
oh
oh
oh
oh

Harga pipa (Perlengkapan)


@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa galvanis diameter 1"

1.2000
35%
0.0900
0.0090
0.0540
0.0270

m1
x
oh
oh
oh
oh

Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa galvanis diameter 1 1/2"

1.2000
35%
0.1800
0.0180
0.1080
0.0054

m1
x
oh
oh
oh
oh

Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa galvanis diameter 3"

1.2000
35%
0.1800
0.0180
0.1080

m
x
oh
oh
oh

Pipa galvanis
Harga pipa (Perlengkapan)
Tukang batu
Kepala tukang batu
Pekerja

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

6.24

6.25

6.26

0.0054

oh

Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa galvanis diameter 4"

1.2000
35%
0.2250
0.0225
0.1350
0.0068

m
x
oh
oh
oh
oh

Pipa galvanis
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa PVC tipe AW diameter 1/2"

1.2000
35%
0.0600
0.0060
0.0360
0.0018

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa PVC tipe AW diameter 3/4"

1.2000
35%
0.0600
0.0060
0.0360
0.0018

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

DIBULATKAN
6.27

6.28

6.29

6.30

1.0000

m1

Memasang pipa PVC tipe AW diameter 1"

1.2000
35%
0.0600
0.0060
0.0360
0.0018

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa PVC tipe AW diameter 1 1/2"

1.2000
35%
0.0600
0.0060
0.0360
0.0018

m
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa PVC tipe AW diameter 2"

1.2000
35%
0.0900
0.0090
0.0544
0.0027

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa PVC tipe AW diameter 2 1/2"

6.31

6.32

6.33

1.2000
35%
0.0600
0.0060
0.0360
0.0018

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa PVC tipe AW diameter 3"

1.2000
35%
0.1350
0.0135
0.0810
0.0410

m1
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Memasang pipa PVC tipe AW diameter 4"

1.2000
35%
0.1350
0.0135
0.0810
0.0410

m
x
oh
oh
oh
oh

Pipa PVC
@ Rp.
Harga pipa (Perlengkapan)
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.0000
1.0000
0.3000
0.0300

bh
bh
set
oh
oh

Memasang bak cuci piring stainless steel


Bak cuci stainless steel
@ Rp.
Water drain + asesories
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.

0.0300
0.0015

oh
oh

Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.0000
1.0000
20.0000

bh
bh
set
kg

Memasang bak cuci piring teraso


Bak cuci teraso
@ Rp.
Water drain + asesories
@ Rp.
PC
@ Rp.

0.0500
0.5000
0.0500
0.0500
0.0025

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.35

1.0000
1.0000
0.0250
0.1000
0.0100
0.0100
0.0050

bh
bh
bh
oh
oh
oh
oh

Memasang kran diameter 3/4" atau 1/2"


Kran air
@ Rp.
Seal tape
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.35

1.0000
1.0000
0.1000
0.0100
0.0100
0.0050

bh
bh
oh
oh
oh
oh

Memasang floor drai


Floor drain
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

6.34

JASA 10 %
JUMLAH
DIBULATKAN

NSTRUKSI PEKERJAAN SANITASI


Upah
(3)

Bahan
(4)

Jumlah
(5)

SANITASI

1,100,000.00
1,100,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

1,100,000.00
66,000.00
33,000.00
32.50
82,500.00
5,200.00
120,732.50

1,166,000.00

105,000.00
600.00

105,000.00
3,600.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

600.00

ASUK PPN )

45,000.00
48,750.00
25,000.00
5,200.00
123,950.00

109,200.00

50,600.00
275.00
600.00

50,600.00
1,925.00
3,600.00

60,000.00
30,000.00

600.00
45,000.00

1,286,732.50
128,673.25
1,415,405.75
1,415,405.00

233,150.00
23,315.00
256,465.00
256,465.00

32,500.00
25,000.00
32,500.00

ASUK PPN )

9,750.00
25,000.00
3,575.00
83,325.00

56,725.00

650,000.00
650,000.00
600.00

650,000.00
195,000.00
3,600.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

600.00

ASUK PPN )

30,000.00
3,250.00
25,000.00
3,250.00
61,500.00

849,200.00

246,675.00
246,675.00
600.00

246,675.00
29,601.00
3,600.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

600.00

ASUK PPN )

43,500.00
4,875.00
30,000.00
3,250.00
81,625.00

280,476.00

volume 0,30 m3
160,000.00
600.00

160,000.00
3,600.00

60,000.00

600.00

140,050.00
14,005.00
154,055.00
154,055.00

910,700.00
91,070.00
1,001,770.00
1,001,770.00

362,101.00
36,210.10
398,311.10
398,311.00

30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

ass volume 0,30 m3


250,000.00
250,000.00
30,000.00
32,500.00
25,000.00
32,500.00
ASUK PPN )

22,500.00
2,275.00
52,500.00
3,575.00
80,850.00

164,200.00

245,050.00
24,505.00
269,555.00
269,555.00

250,000.00
45,000.00
81,000.00
17,550.00
45,000.00
3,575.00
147,125.00

295,000.00

442,125.00
44,212.50
486,337.50
486,337.00

ata volume 0,30 m3


150,000.00
600.00

60,000.00
72,000.00

60,000.00
450.00
1,225.00
30,000.00
32,500.00
25,000.00
32,500.00

18,000.00
135,000.00
7,350.00

ASUK PPN )

150,000.00
150,000.00
30,000.00

90,000.00
9,750.00
150,000.00
9,750.00
259,500.00

292,350.00

150,000.00
30,000.00
2,250.00

551,850.00
55,185.00
607,035.00
607,035.00

32,500.00
25,000.00
32,500.00

ASUK PPN )

24,375.00
8,125.00
34,750.00

180,000.00

36,800.00
36,800.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

214,750.00
21,475.00
236,225.00
236,225.00

184,000.00
7,360.00
135,000.00
29,250.00
87,500.00
29,250.00
281,000.00

191,360.00

472,360.00
47,236.00
519,596.00
519,596.00

ume 1 m 3 air
250,000.00
250,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

250,000.00
30,000.00
135,000.00
29,250.00
75,000.00
29,250.00
268,500.00

limbah jenis pipa tanah, diameter 15 cm


25,000.00
600.00
60,000.00

280,000.00

40,000.00
408.00
780.00

548,500.00
54,850.00
603,350.00
603,350.00

50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

550.00
900.00
97.50
1,500.00
81.25
2,578.75

limbah jenis pipa tanah, diameter 20 cm


35,000.00
600.00

41,738.00

56,000.00
522.00

60,000.00

840.00

50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

750.00

ASUK PPN )

1,200.00
130.00
2,000.00
227.50
3,557.50

44,316.75
4,431.68
48,748.43
48,748.00

58,112.00

61,669.50
6,166.95
67,836.45
67,836.00

ter 15 cm - 20 cm

ASUK PPN )

20,000.00

22,000.00

150,000.00
600.00

4,050.00
2,352.00

60,000.00

3,360.00

50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,200.00
2,100.00
227.50
3,500.00
227.50
6,055.00

32,962.00

39,017.00
3,901.70
42,918.70
42,918.00

ter 30 cm - 100 cm
21,500.00

23,650.00

150,000.00
600.00

82,500.00
6,180.00

60,000.00

3,660.00

50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

3,450.00

ASUK PPN )

5,700.00
617.50
9,500.00
617.50
16,435.00

119,440.00

135,875.00
13,587.50
149,462.50
149,462.00

gan batu bata ukuran (30 x 30) cm, tinggi 35 cm


150,000.00
600.00

21,750.00
26,400.00

60,000.00

4,200.00

120,000.00
5,700.00

8,400.00
9,120.00

65,000.00
30,000.00
32,500.00
25,000.00
32,500.00

3,900.00

ASUK PPN )

30,450.00
48.75
80,000.00
520.00
111,018.75

73,770.00

gan batu bata ukuran (45 x 45) cm, tinggi 50 cm


150,000.00
600.00

37,500.00
46,200.00

60,000.00

7,800.00

120,000.00
5,700.00

2,400.00
14,820.00

65,000.00

5,850.00

184,788.75
18,478.88
203,267.63
203,267.00

30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

14,190.00
1,527.50
35,500.00
2,307.50
53,525.00

114,570.00

168,095.00
16,809.50
184,904.50
184,904.00

gan batu bata ukuran (60 x 60) cm, tingg 65 cm


150,000.00
600.00

55,650.00
68,400.00

60,000.00

11,040.00

120,000.00
5,700.00

3,960.00
27,645.00

65,000.00
30,000.00
32,500.00
25,000.00
32,500.00

7,800.00

ASUK PPN )

15,000.00
15,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

25,000.00

21,600.00
2,340.00
54,000.00
3,250.00
81,190.00

174,495.00

255,685.00
25,568.50
281,253.50
281,253.00

18,000.00
5,250.00
2,700.00
292.50
1,350.00
877.50
5,220.00

23,250.00

30,000.00

28,470.00
2,847.00
31,317.00
31,317.00

25,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

37,500.00
37,500.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

8,750.00
2,700.00
292.50
1,350.00
877.50
5,220.00

38,750.00

43,970.00
4,397.00
48,367.00
48,367.00

45,000.00
13,125.00
2,700.00
292.50
1,350.00
877.50
5,220.00

58,125.00

63,345.00
6,334.50
69,679.50
69,679.00

meter 1 1/2"
50,000.00
50,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

90,000.00
90,000.00
30,000.00
32,500.00
25,000.00

60,000.00
17,500.00
5,400.00
585.00
2,700.00
175.50
8,860.50

77,500.00

108,000.00
31,500.00
5,400.00
585.00
2,700.00

86,360.50
8,636.05
94,996.55
94,996.00

32,500.00

ASUK PPN )

140,000.00
140,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

175.50
8,860.50

139,500.00

148,360.50
14,836.05
163,196.55
163,196.00

168,000.00
49,000.00
6,750.00
731.25
3,375.00
221.00
11,077.25

217,000.00

228,077.25
22,807.73
250,884.98
250,884.00

diameter 1/2"
2,875.00
2,875.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

3,450.00
1,006.25
1,800.00
195.00
900.00
58.50
2,953.50

4,456.25

7,409.75
740.98
8,150.73
8,150.00

diameter 3/4"

ASUK PPN )

3,625.00
3,625.00
30,000.00
32,500.00
25,000.00
32,500.00

4,350.00
1,268.75
1,800.00
195.00
900.00
58.50
2,953.50

5,618.75

8,572.25
857.23
9,429.48

9,429.00
diameter 1"
4,875.00
4,875.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

5,850.00
1,706.25
1,800.00
195.00
900.00
58.50
2,953.50

7,556.25

10,509.75
1,050.98
11,560.73
11,560.00

diameter 1 1/2"
7,500.00
7,500.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

9,000.00
2,625.00
1,800.00
195.00
900.00
58.50
2,953.50

11,625.00

14,578.50
1,457.85
16,036.35
16,036.00

diameter 2"
11,250.00
11,250.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

diameter 2 1/2"

13,500.00
3,937.50
2,700.00
292.50
1,360.00
87.75
4,440.25

17,437.50

21,877.75
2,187.78
24,065.53
24,065.00

15,000.00
15,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

18,000.00
5,250.00
1,800.00
195.00
900.00
58.50
2,953.50

23,250.00

26,203.50
2,620.35
28,823.85
28,823.00

diameter 3"
20,500.00
20,500.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

24,600.00
7,175.00
4,050.00
438.75
2,025.00
1,332.50
7,846.25

31,775.00

39,621.25
3,962.13
43,583.38
43,583.00

diameter 4"
33,750.00
33,750.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

40,500.00
11,812.50
4,050.00
438.75
2,025.00
1,332.50
7,846.25

52,312.50

ainless steel
500,000.00
75,000.00
30,000.00
32,500.00

500,000.00
75,000.00
9,000.00
975.00

60,158.75
6,015.88
66,174.63
66,174.00

25,000.00
32,500.00

ASUK PPN )

750.00
48.75
10,773.75

575,000.00

100,000.00
75,000.00
600.00

100,000.00
75,000.00
12,000.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

3,000.00

ASUK PPN )

15,000.00
1,625.00
1,250.00
81.25
17,956.25

190,000.00

585,773.75
58,577.38
644,351.13
644,351.00

207,956.25
20,795.63
228,751.88
228,751.00

" atau 1/2"


25,000.00
2,500.00
30,000.00
32,500.00
25,000.00
32,500.00

ASUK PPN )

ASUK PPN )

55,000.00
30,000.00
32,500.00
25,000.00
32,500.00

25,000.00
62.50
3,000.00
325.00
250.00
162.50
3,737.50

25,062.50

28,800.00
2,880.00
31,680.00
31,680.00

55,000.00
3,000.00
325.00
250.00
162.50
3,737.50

55,000.00

58,737.50

5,873.75
64,611.25
64,611.00

ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI DAN


Macam Pekerjaan
(2)

No.
(1)

ANALISA BIAYA KONTRUKSI PEKERJAAN BESI DAN ALUMUNIUM


6.1

1.0000
1.1000
0.0800
0.0060
0.0060
0.0600
0.0003

kg
kg
kg
oh
oh
oh
oh

Pasang rangka atap baja


Baja profil IWF
@ Rp.
Meni besi
@ Rp.
Tukang besi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.2

1.0000

m2

Pasang pintu besi baja

1.0000
0.6500
0.0650
0.6500
0.0320

m2
oh
oh
oh
oh

Pintu besi baja


@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang jendela besi

1.0000
1.0500
0.1050
1.0500
0.0053

m
oh
oh
oh
oh

Jendela besi
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

6.3

DIBULATKAN
6.4

6.5

6.6

6.7

1.0000

m2

Pasang jendela besi tahan api

1.0000
1.2000
0.1200
1.0220
0.0060

m2
oh
oh
oh
oh

Jendela besi tahan api


@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu gulung besi

1.0000
1.2000
0.1200
1.2000
0.0060

m
oh
oh
oh
oh

Pintu gulung besi


@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu lipat

1.0000
1.0500
0.1050
1.0500
0.0052

m2
oh
oh
oh
oh

Pintu lipat
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu Sunscreen alumunium

1.0000
0.8000
0.0800

m2
oh
oh

Sunsvreen alumunium
Tukang besi konstruksi
Kepala tukang besi

@ Rp.
@ Rp.
@ Rp.

6.8

6.9

6.10

0.0800
0.0040

oh
oh

Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang Rolling door

1.0000
1.5000
0.1050
1.0500
0.0052

m
oh
oh
oh
oh

Roll door
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang pintu alumunium

1.0000
1.0500
0.1050
1.0500
0.0052

m2
oh
oh
oh
oh

Pintu alumunium
@ Rp.
Tukang besi konstruksi
@ Rp.
Kepala tukang besi
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang Venetion blinds

1.0000
0.3500
0.0350
0.3500
0.0018

m2
oh
oh
oh
oh

Venetion blinda
@ Rp.
Tukang kayu
@ Rp.
Kepala kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.11

6.12

6.13

6.14

1.0000

m2

Pasang Vertikal blinds

1.0000
0.3500
0.0350
0.3500
0.0018

m2
oh
oh
oh
oh

Vertikal blinds
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang teralis besi

11.5000
1.2000
0.0120
1.2000
0.0006

m1
oh
oh
oh
oh

Baja strip 2 x 3
@ Rp.
Tukang las
@ Rp.
Kepala tukang las
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang kawat harmonika

1.1000
0.0200

m
kg

Kawat harmonika
Paku biasa 1/2" - 1"

0.0018
0.1000
0.0100
0.1000
0.0005

m3
oh
oh
oh
oh

Kayu kamper papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang kawat nyamuk

1.1000
0.0200

m2
kg

Kawat nyamuk
Paku biasa 1/2" - 1"

@ Rp.
@ Rp.

0.0018

m3

Kayu kamper papan

@ Rp.

@ Rp.
@ Rp.

6.15

6.16

6.17

0.1000
0.0100
0.1000
0.0005

oh
oh
oh
oh

Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang kawat kassa

1.1000
0.0200

m2
kg

Kawat kassa
Paku biasa 1/2" - 1"

0.0018
0.1000
0.0100
0.1000
0.0005

m3
oh
oh
oh
oh

Kayu kamper papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang kawat burung

1.1000
0.0200

m2
kg

Kawat burung
Paku biasa 1/2" - 1"

0.0018
0.1000
0.0100
0.1000
0.0005

m3
oh
oh
oh
oh

Kayu kamper papan


@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang jendela nako & tralis

1.1000
0.0200

m2
kg

Jendela nako
Paku skrup

@ Rp.
@ Rp.

0.0250

m2

Besi strip

@ Rp.

@ Rp.
@ Rp.

@ Rp.
@ Rp.

6.18

6.19

6.19

0.2000
0.0200
0.2000
0.0010

oh
oh
oh
oh

Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.5000
0.0150

m1
lbr
kg

Pasang talang datar, seng BJLS 28


Seng plat 3' x 6' BJLS 28
@ Rp.
Paku biasa 1/2" - 1"
@ Rp.

0.0096
0.2500
0.4000
0.0250
0.1500
0.0013

m3
kg
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Flincoat.meni besi
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.5000
0.0150

m1
lbr
kg

Pasang talang miring, seng BJLS 28


Seng plat 3' x 6' BJLS 28
@ Rp.
Paku biasa 1/2" - 1"
@ Rp.

0.0190
0.3000
0.4000
0.0250
0.1500
0.0013

m3
kg
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Flincoat.meni besi
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.5000
0.0150

m1
lbr
kg

Pasang talang miring, seng BJLS 28


Seng plat 3' x 6' BJLS 28
@ Rp.
Paku biasa 1/2" - 1"
@ Rp.

6.20

6.21

0.0190
0.3000
0.4000
0.0250
0.1500
0.0013

m3
kg
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Flincoat.meni besi
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.3000
0.1000

m1
lbr
kg

Pasang talang lingkaran D - 10 cm, seng BJLS 28


Seng plat 3' x 6' BJLS 28
@ Rp.
Paku biasa 1/2" - 1"
@ Rp.

0.0190
0.5000
0.2500
0.0250
0.1500
0.0013

m3
kg
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Besi strip
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.3000
0.1000

m1
lbr
kg

Pasang talang lingkaran D - 10 cm, seng BJLS 24


Seng plat 3' x 6' BJLS 24
@ Rp.
Paku biasa 1/2" - 1"
@ Rp.

0.0190
0.5000
0.2500
0.0250
0.1500
0.0013

m3
kg
oh
oh
oh
oh

Kayu borneo papan


@ Rp.
Besi strip
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

UKSI PEKERJAAN BESI DAN ALUMUNIUM


Upah
(3)

Bahan
(4)

Jumlah
(5)

BESI DAN ALUMUNIUM

7,500.00
22,500.00
32,500.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

750,000.00
30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

MASUK PPN )

750,000.00
30,000.00
35,000.00
25,000.00
32,500.00

8,250.00
1,800.00
195.00
210.00
1,500.00
9.75
1,914.75

10,050.00

11,964.75
1,196.48
13,161.23
13,161.00

750,000.00
19,500.00
2,275.00
16,250.00
1,040.00
39,065.00

750,000.00

789,065.00
78,906.50
867,971.50
867,971.00

750,000.00
31,500.00
3,675.00
26,250.00
170.63
61,595.63

750,000.00

811,595.63
81,159.56
892,755.19

892,755.00

1,500,000.00
30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

250,000.00
30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

500,000.00
30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

250,000.00
30,000.00
35,000.00

1,500,000.00
36,000.00
4,200.00
25,550.00
195.00
65,945.00

1,500,000.00

1,565,945.00
156,594.50
1,722,539.50
1,722,539.00

250,000.00
36,000.00
4,200.00
30,000.00
195.00
70,395.00

250,000.00

320,395.00
32,039.50
352,434.50
352,434.00

500,000.00
31,500.00
3,675.00
26,250.00
169.00
61,594.00

500,000.00

250,000.00
24,000.00
2,800.00

561,594.00
56,159.40
617,753.40
617,753.00

25,000.00
32,500.00

MASUK PPN )

200,000.00
30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

400,000.00
30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

MASUK PPN )

250,000.00
30,000.00
35,000.00
25,000.00
32,500.00

2,000.00
130.00
28,930.00

250,000.00

278,930.00
27,893.00
306,823.00
306,823.00

200,000.00
45,000.00
3,675.00
26,250.00
169.00
75,094.00

200,000.00

275,094.00
27,509.40
302,603.40
302,603.00

400,000.00
31,500.00
3,675.00
26,250.00
169.00
61,594.00

400,000.00

461,594.00
46,159.40
507,753.40
507,753.00

250,000.00
10,500.00
1,225.00
8,750.00
56.88
20,531.88

250,000.00

270,531.88
27,053.19
297,585.06
297,585.00

250,000.00
30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

250,000.00
10,500.00
1,225.00
8,750.00
56.88
20,531.88

250,000.00

270,531.88
27,053.19
297,585.06
297,585.00

30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

36,000.00
420.00
30,000.00
19.50
66,439.50

25,000.00
7,500.00

27,500.00
150.00

3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00

5,400.00

MASUK PPN )

3,000.00
350.00
2,500.00
16.25
5,866.25

33,050.00

8,500.00
7,500.00

9,350.00
150.00

3,000,000.00

5,400.00

66,439.50
6,643.95
73,083.45
73,083.00

38,916.25
3,891.63
42,807.88
42,807.00

30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

3,000.00
350.00
2,500.00
16.25
5,866.25

14,900.00

10,000.00
7,500.00

11,000.00
150.00

3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00

5,400.00

MASUK PPN )

3,000.00
350.00
2,500.00
16.25
5,866.25

16,550.00

15,000.00
7,500.00

16,500.00
150.00

3,000,000.00
30,000.00
35,000.00
25,000.00
32,500.00

5,400.00

MASUK PPN )

3,000.00
350.00
2,500.00
16.25
5,866.25

22,050.00

25,000.00
10,000.00

27,500.00
200.00

7,500.00

187.50

20,766.25
2,076.63
22,842.88
22,842.00

22,416.25
2,241.63
24,657.88
24,657.00

27,916.25
2,791.63
30,707.88
30,707.00

30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

6,000.00
700.00
5,000.00
32.50
11,732.50

27,887.50

45,000.00
7,500.00

22,500.00
112.50

2,500,000.00
25,000.00
30,000.00
35,000.00
25,000.00
32,500.00

24,000.00
6,250.00

MASUK PPN )

12,000.00
875.00
3,750.00
40.63
16,665.63

52,862.50

45,000.00
7,500.00

22,500.00
112.50

2,500,000.00
25,000.00
30,000.00
35,000.00
25,000.00
32,500.00

47,500.00
7,500.00

MASUK PPN )

45,000.00
7,500.00

12,000.00
875.00
3,750.00
40.63
16,665.63

77,612.50

22,500.00
112.50

39,620.00
3,962.00
43,582.00
43,582.00

69,528.13
6,952.81
76,480.94
76,480.00

94,278.13
9,427.81
103,705.94
103,705.00

2,500,000.00
25,000.00
30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

47,500.00
7,500.00
12,000.00
875.00
3,750.00
40.63
16,665.63

n D - 10 cm, seng BJLS 28


45,000.00
7,500.00
2,500,000.00
7,500.00
30,000.00
35,000.00
25,000.00
32,500.00

MASUK PPN )

MASUK PPN )

94,278.13
9,427.81
103,705.94
103,705.00

13,500.00
750.00
47,500.00
3,750.00
7,500.00
875.00
3,750.00
40.63
12,165.63

n D - 10 cm, seng BJLS 24


40,000.00
7,500.00
2,500,000.00
7,500.00
30,000.00
35,000.00
25,000.00
32,500.00

77,612.50

65,500.00

77,665.63
7,766.56
85,432.19
85,432.00

12,000.00
750.00
47,500.00
3,750.00
7,500.00
875.00
3,750.00
40.63
12,165.63

64,000.00

76,165.63
7,616.56
83,782.19
83,782.00

ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNC


Macam Pekerjaan
(2)

No.
(1)

ANALISA BIAYA KONTRUKSI PEKERJAAN KUNCI DAN KACA


6.1

1.0000
1.0000
0.6000
0.0600
0.0600
0.0030

bh
bh
oh
oh
oh
oh

Pasang kunci tanam antik


Kunci tanam antik
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.2

1.0000
1.0000
0.5000
0.0100
0.0100
0.0050

bh
bh
oh
oh
oh
oh

Pasang kunci tanam biasa


Kunci tanam biasa
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.3

1.0000
1.0000
0.5000
0.0050
0.0050
0.0025

bh
bh
oh
oh
oh
oh

Pasang kunci tanam kamar m,adi


Kunci tanam kamar mandi
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.4

1.0000
1.0000
0.5000
0.0050
0.0050
0.0003

bh
bh
oh
oh
oh
oh

Pasang kunci tanam silinder


Kunci silinder
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.5

1.0000
1.0000
0.1500
0.0150
0.0150
0.0008

bh
bh
oh
oh
oh
oh

Pasang engsel pintu


Engsel pintu
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.6

1.0000
1.0000
0.1000
0.1000
0.0100
0.0050

bh
bh
oh
oh
oh
oh

Pasang engsel jendela kupu-kupu


Engsel jendela
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.7

1.0000
1.0000
0.2000
0.0200
0.0200
0.0100

bh
bh
oh
oh
oh
oh

Pasang engsel angin


Engsel angin
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )

JASA 10 %
JUMLAH
DIBULATKAN
6.8

1.0000
1.0000
0.1500
0.0150
0.0150
0.0008

bh
bh
oh
oh
oh
oh

Pasang spring knip


Spring knip
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.9

1.0000
1.0000
0.1500
0.0150
0.0150
0.0008

bh
bh
oh
oh
oh
oh

Pasang kait angin


Kait angin
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.10

1.0000
1.0000
0.5000
0.0500
0.0500
0.0025

bh
bh
oh
oh
oh
oh

Pasang dor closer


Door closer
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.11

1.0000
1.0000
0.2000
0.0200

bh
bh
oh
oh

Pasang kunci selot


Kunci selot
Tukang kayu
Kepala tukang kayu

@ Rp.
@ Rp.
@ Rp.

0.0200
0.0010

oh
oh

Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.12

1.0000
1.0000
0.5000
0.0500
0.0500
0.0025

bh
bh
oh
oh
oh
oh

Pasang pegangan pintu / door holder


Door holder
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.13

1.0000
1.0000
0.1000
0.0100
0.0100
0.0005

bh
bh
oh
oh
oh
oh

Pasang door stop


Door stop
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.14

1.0000
1.0000
0.6000
6.0000
0.0600
0.0030

bh
bh
oh
oh
oh
oh

Pasang rel pintu dorong


Rel pintu dorong
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.15

1.0000

bh

Pasang kunci lemari

1.0000
0.2500
0.0250
0.0250
0.0013

bh
oh
oh
oh
oh

Kunci lemari
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.16

1.0000
1.1000
0.1500
0.0150
0.0150
0.0008

m2
bh
oh
oh
oh
oh

Pasang kaca, tebal 3 mm


Kaca polos
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.17

1.0000
1.1000
0.1500
0.0150
0.0150
0.0008

m2
bh
oh
oh
oh
oh

Pasang kaca, tebal 5 mm


Kaca polos
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.18

1.0000
1.1000
0.1650
0.0165
0.0165
0.0008

m2
bh
oh
oh
oh
oh

Pasang kaca, tebal 8 mm


Kaca polos
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %

JUMLAH
DIBULATKAN
6.19

1.0000
1.1000
0.2500
0.0250
0.0250
0.0013

m2
bh
oh
oh
oh
oh

Pasang kaca buram, tebal 12 mm


Kaca buram
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.20

1.0000
1.1000
0.1500
0.0150
0.0150
0.0008

m2
bh
oh
oh
oh
oh

Pasang kaca cermin, tebal 5 mm


Kaca cermin
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.21

1.0000
1.1000
0.1500
0.0150
0.0150
0.0008

m2
bh
oh
oh
oh
oh

Pasang kaca cermin, tebal 6 mm


Kaca cermin
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.22

1.0000
1.1000
0.1650
0.0165

m2
bh
oh
oh

Pasang kaca cermin, tebal 8 mm


Kaca cermin
Tukang kayu
Kepala tukang kayu

@ Rp.
@ Rp.
@ Rp.

0.0165
0.0008

oh
oh

Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.23

1.0000
1.1000
0.1500
0.0150
0.0150
0.0008

m2
bh
oh
oh
oh
oh

Pasang kaca "wireglass", tebal 5 mm


Kaca wire glass
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.24

1.0000
1.1000
0.1500
0.0150
0.0150
0.0008

m2
bh
oh
oh
oh
oh

Pasang kaca patri, tebal 5 mm


Kaca patri
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

RUKSI PEKERJAAN KUNCI DAN KACA


Upah
(3)

Bahan
(4)

Jumlah
(5)

UNCI DAN KACA

250,000.00
30,000.00
35,000.00
25,000.00
32,500.00

125,000.00
30,000.00
35,000.00
25,000.00
32,500.00

50,000.00
30,000.00
35,000.00
25,000.00
32,500.00

250,000.00
18,000.00
2,100.00
1,500.00
97.50
21,697.50

250,000.00

271,697.50
27,169.75
298,867.25
298,867.00

125,000.00
15,000.00
350.00
250.00
162.50
15,762.50

125,000.00

140,762.50
14,076.25
154,838.75
154,838.00

50,000.00
15,000.00
175.00
125.00
81.25
15,381.25

50,000.00

65,381.25
6,538.13
71,919.38
71,919.00

75,000.00
30,000.00
35,000.00
25,000.00
32,500.00

9,525.00
30,000.00
35,000.00
25,000.00
32,500.00

7,500.00
30,000.00
35,000.00
25,000.00
32,500.00

3,000.00
30,000.00
35,000.00
25,000.00
32,500.00

75,000.00
15,000.00
175.00
125.00
8.13
15,308.13

75,000.00

90,308.13
9,030.81
99,338.94
99,338.00

9,525.00
4,500.00
525.00
375.00
24.38
5,424.38

9,525.00

14,949.38
1,494.94
16,444.31
16,444.00

7,500.00
3,000.00
3,500.00
250.00
162.50
6,912.50

7,500.00

14,412.50
1,441.25
15,853.75
15,853.00

3,000.00
6,000.00
700.00
500.00
325.00
7,525.00

3,000.00

10,525.00

1,052.50
11,577.50
11,577.00

7,500.00
30,000.00
35,000.00
25,000.00
32,500.00

3,000.00
30,000.00
35,000.00
25,000.00
32,500.00

150,000.00
30,000.00
35,000.00
25,000.00
32,500.00

50,000.00
30,000.00
35,000.00

7,500.00
4,500.00
525.00
375.00
24.38
5,424.38

7,500.00

12,924.38
1,292.44
14,216.81
14,216.00

3,000.00
4,500.00
525.00
375.00
24.38
5,424.38

3,000.00

8,424.38
842.44
9,266.81
9,266.00

150,000.00
15,000.00
1,750.00
1,250.00
81.25
18,081.25

150,000.00

50,000.00
6,000.00
700.00

168,081.25
16,808.13
184,889.38
184,889.00

25,000.00
32,500.00

15,000.00
30,000.00
35,000.00
25,000.00
32,500.00

15,000.00
30,000.00
35,000.00
25,000.00
32,500.00

100,000.00
30,000.00
35,000.00
25,000.00
32,500.00

500.00
32.50
7,232.50

50,000.00

57,232.50
5,723.25
62,955.75
62,955.00

15,000.00
15,000.00
1,750.00
1,250.00
81.25
18,081.25

15,000.00

33,081.25
3,308.13
36,389.38
36,389.00

15,000.00
3,000.00
350.00
250.00
16.25
3,616.25

15,000.00

18,616.25
1,861.63
20,477.88
20,477.00

100,000.00
18,000.00
210,000.00
1,500.00
97.50
229,597.50

100,000.00

329,597.50
32,959.75
362,557.25
362,557.00

12,000.00
30,000.00
35,000.00
25,000.00
32,500.00

37,500.00
30,000.00
35,000.00
25,000.00
32,500.00

47,500.00
30,000.00
35,000.00
25,000.00
32,500.00

75,000.00
30,000.00
35,000.00
25,000.00
32,500.00

12,000.00
7,500.00
875.00
625.00
40.63
9,040.63

12,000.00

21,040.63
2,104.06
23,144.69
23,144.00

41,250.00
4,500.00
525.00
375.00
24.38
5,424.38

41,250.00

46,674.38
4,667.44
51,341.81
51,341.00

52,250.00
4,500.00
525.00
375.00
24.38
5,424.38

52,250.00

57,674.38
5,767.44
63,441.81
63,441.00

82,500.00
4,950.00
577.50
412.50
26.00
5,966.00

82,500.00

88,466.00
8,846.60

97,312.60
97,312.00

120,000.00
30,000.00
35,000.00
25,000.00
32,500.00

100,000.00
30,000.00
35,000.00
25,000.00
32,500.00

120,000.00
30,000.00
35,000.00
25,000.00
32,500.00

150,000.00
30,000.00
35,000.00

132,000.00
7,500.00
875.00
625.00
40.63
9,040.63

132,000.00

141,040.63
14,104.06
155,144.69
155,144.00

110,000.00
4,500.00
525.00
375.00
24.38
5,424.38

110,000.00

115,424.38
11,542.44
126,966.81
126,966.00

132,000.00
4,500.00
525.00
375.00
24.38
5,424.38

132,000.00

165,000.00
4,950.00
577.50

137,424.38
13,742.44
151,166.81
151,166.00

25,000.00
32,500.00

250,000.00
30,000.00
35,000.00
25,000.00
32,500.00

300,000.00
30,000.00
35,000.00
25,000.00
32,500.00

412.50
26.00
5,966.00

165,000.00

170,966.00
17,096.60
188,062.60
188,062.00

275,000.00
4,500.00
525.00
375.00
24.38
5,424.38

275,000.00

280,424.38
28,042.44
308,466.81
308,466.00

330,000.00
4,500.00
525.00
375.00
24.38
5,424.38

330,000.00

335,424.38
33,542.44
368,966.81
368,966.00

No.
(1)

ANALISA BIAYA KONSTRUKSI PEKERJAAN PENUTUP LA


Macam Pekerjaan
(2)

ANALISA BIAYA KONTRUKSI PEKERJAAN PENUTUP LANTAI DAN


6.1

6.2

6.3

1.0000
6.6300
9.8000

m2
bh
kg

Pasang lantai ubin PC abu-abu ukuran 40 x 40 cm


Ubin abu-abu 40x40 cm
@ Rp.
PC
@ Rp.

0.0215
0.1200
0.0120
0.2500
0.0125

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
11.6700
10.0000

m2
bh
kg

Pasang lantai ubin PC abu-abu ukuran 30 x 30 cm


Ubin abu-abu 30x30 cm
@ Rp.
PC
@ Rp.

0.0215
0.1250
0.0125
0.2600
0.0130

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
26.5000
10.4000

m2
bh
kg

Pasang lantai ubin PC abu-abu ukuran 20 x 20 cm


Ubin abu-abu 20x20 cm
@ Rp.
PC
@ Rp.

0.0135
0.1300

m3
oh

Pasir pasang
Tukang batu

@ Rp.
@ Rp.

6.4

6.5

6.6

0.0130
0.2700
0.0135

oh
oh
oh

Kepala tukang batu


@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.6300
8.1600

m2
bh
kg

Pasang lantai ubin warna ukuran 40 x 40 cm


Ubin warna 40x40 cm
@ Rp.
PC
@ Rp.

0.0230
0.9000
0.1200
0.0120
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
11.6700
8.3600

m2
bh
kg

Pasang lantai ubin warna ukuran 30 x 30 cm


Ubin warna 30x30 cm
@ Rp.
PC
@ Rp.

0.0230
0.9000
0.1200
0.0120
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.6300
8.6700

m2
bh
kg

Pasang lantai ubin warna ukuran 20 x 20 cm


Ubin warna 20x20 cm
@ Rp.
PC
@ Rp.

0.0230

m3

Pasir pasang

@ Rp.

6.7

6.8

6.9

0.9000
0.1300
0.0130
0.2700
0.0136

kg
oh
oh
oh
oh

Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.2500
8.8000

m2
bh
kg

Pasang lantai ubin teraso ukuran 40 x 40 cm


Ubin teraso 40 x 40 cm
@ Rp.
PC
@ Rp.

0.0215
0.9000
0.1200
0.0120
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
11.8700
10.0000

m2
bh
kg

Pasang lantai ubin teraso ukuran 30 x 30 cm


Ubin teraso 30 x 30 cm
@ Rp.
PC
@ Rp.

0.0215
1.5400
0.1250
0.0125
0.2600
0.0130

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.9300

m2
bh

Pasang lantai ubin granito ukuran 40 x 40 cm


Ubin granito 40 x 40 cm
@ Rp.

6.10

6.11

9.8000

kg

PC

@ Rp.

0.0215
1.3000
0.1200
0.0120
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
11.8700
10.0000

m2
bh
kg

Pasang lantai ubin granito ukuran 30 x 30 cm


Ubin granito 30 x 30 cm
@ Rp.
PC
@ Rp.

0.0215
1.5000
0.1250
0.0125
0.2600
0.0130

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.2500
8.8000

m2
bh
kg

Pasang lantai ubin teralux kerang ukuran 40 x 40 cm


Ubin teralux kerang 40 x 40 @ Rp.
PC
@ Rp.

0.0215
1.3000
0.1200
0.0120
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.12

6.13

6.14

1.0000
11.8070
10.0000

m2
bh
kg

Pasang lantai ubin teralux kerang ukuran 30 x 30 cm


Ubin teralux kerang 30 x 30 @ Rp.
PC
@ Rp.

0.0215
1.1250
0.1200
0.0120
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.6000
8.1900

m2
bh
kg

Pasang lantai ubin teralux maremr ukuran 60 x 60 cm


Ubin teralux marmer 60 x 6 @ Rp.
PC
@ Rp.

0.0450
1.0000
0.1200
0.0120
0.2500
0.0125

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
6.2500
8.8000

m2
bh
kg

Pasang lantai ubin teralux marmer ukuran 40 x 40 cm


Ubin teralux marmer 40 x 4 @ Rp.
PC
@ Rp.

0.0215
1.3000
0.2240
0.0220
0.6720
0.0340

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

DIBULATKAN
6.15

6.16

6.17

1.0000
11.6700
10.0000

m2
bh
kg

Pasang lantai ubin teralux marmer ukuran 30 x 30 cm


Ubin teralux marmer 30 x 3 @ Rp.
PC
@ Rp.

0.0215
1.5000
0.3400
0.0340
0.7000
0.0350

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.3000
1.5600

m1
bh
kg

Pasang plint ubin PC abu-abu ukuran 15 x 20 cm


Plint ubin 15 x 20 cm
@ Rp.
PC
@ Rp.

0.0040
0.3000
0.0300
0.0600
0.0030

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.5300
1.5600

m1
bh
kg

Pasang plint ubin PC abu-abu ukuran 10 x 30 cm


Plint ubin 10 x 30 cm
@ Rp.
PC
@ Rp.

0.0030
0.0300
0.0030
0.0600
0.0030

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

DIBULATKAN
6.18

6.19

6.20

1.0000
2.6500
1.5600

m1
bh
kg

Pasang plint ubin PC abu-abu ukuran 10 x 40 cm


Plint ubin 10 x 40 cm
@ Rp.
PC
@ Rp.

0.0030
0.0300
0.0030
0.0600
0.0030

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.3000
1.2000

m1
bh
kg

Pasang plint ubin PC warna ukuran 10 x 20 cm


Plint ubin pc warna 10 x 20 @ Rp.
PC
@ Rp.

0.0030
0.1900
0.0300
0.0030
0.0600
0.0030

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.3300
1.6500

m1
bh
kg

Pasang plint ubin PC warna ukuran 10 x 30 cm


Plint ubin pc warna 10 x 30 @ Rp.
PC
@ Rp.

0.0032
0.1000
0.0300
0.0030
0.0600
0.0030

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %

JUMLAH
DIBULATKAN
6.21

6.22

6.23

1.0000
3.3300
1.2000

m1
bh
kg

Pasang plint ubin PC warna ukuran 10 x 40 cm


Plint ubin pc warna 10 x 40 @ Rp.
PC
@ Rp.

0.0030
0.1000
0.0400
0.0400
0.0800
0.0040

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.5300
1.5600

m1
bh
kg

Pasang plint ubin teraso ukuran 10 x 30 cm


Plint ubin teraso 10 x 30 cm @ Rp.
PC
@ Rp.

0.0030
0.1900
0.0400
0.0400
0.0800
0.0040

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
2.6500
1.2000

m1
bh
kg

Pasang plint ubin teraso ukuran 10 x 40 cm


Plint ubin teraso 10 x 40 cm @ Rp.
PC
@ Rp.

0.0030
0.1000
0.0400
0.0400
0.0800
0.0040

m3
kg
oh
oh
oh
oh

Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.24

6.25

6.26

1.0000
2.6500
1.2000

m1
bh
kg

Pasang plint ubin granito ukuran 10 x 40 cm


Plint ubin granito 10 x 40 c @ Rp.
PC
@ Rp.

0.0030
0.1000
0.0300
0.0030
0.0600
0.0030

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.3300
1.6500

m1
bh
kg

Pasang plint ubin granito ukuran 10 x 30 cm


Plint ubin granito 10 x 30 c @ Rp.
PC
@ Rp.

0.0032
0.1000
0.0900
0.0090
0.9000
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
2.5000
1.6500

m1
bh
kg

Pasang plint ubin teralu kerang ukuran 10 x 40 cm


Plint ubin teralux kerang 10 @ Rp.
PC
@ Rp.

0.0032
0.1000
0.0900
0.0090

m3
kg
oh
oh

Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu

@ Rp.
@ Rp.
@ Rp.
@ Rp.

6.27

6.28

6.29

0.9000
0.0045

oh
oh

Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.3300
1.6500

m1
bh
kg

Pasang plint ubin teralu kerang ukuran 10 x 30 cm


Plint ubin teralux kerang 10 @ Rp.
PC
@ Rp.

0.0032
0.1000
0.0900
0.0090
0.9000
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.7000
1.6500

m1
bh
kg

Pasang plint ubin teralu marmer ukuran 10 x 60 cm


Plint ubin teralux marmer 1 @ Rp.
PC
@ Rp.

0.0032
0.1000
0.0900
0.0090
0.9000
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
2.5000
1.6500

m1
bh
kg

Pasang plint ubin teralu marmer ukuran 10 x 40 cm


Plint ubin teralux marmer 1 @ Rp.
PC
@ Rp.

0.0032
0.1000

m3
kg

Pasir pasang
Semen warna

@ Rp.
@ Rp.

6.30

6.31

6.32

0.0900
0.0090
0.9000
0.0045

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.3300
1.6500

m1
bh
kg

Pasang plint ubin teralu marmer ukuran 10 x 30 cm


Plint ubin teralux marmer 1 @ Rp.
PC
@ Rp.

0.0032
0.1000
0.0900
0.0090
0.9000
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang teraso cor ditempat

0.0036
0.0900
0.0090
0.9000
0.0045

m3
oh
oh
oh
oh

Bahan teraso cor


@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang teralux cor ditempat, tebal 3 cm

0.0036
0.0900
0.0090
0.9000
0.0045

m
oh
oh
oh
oh

Bahan teraso cor


Tukang batu
Kepala tukang batu
Pekerja
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.33

6.34

6.35

1.0000

m2

Pasang ubin tahan asam

1.0500
14.1500

m
kg

Ubin tahan asam


Semen tahan asam

0.0400
0.1500
0.0150
0.2700
0.0135

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
50.0000
11.3800

m2
bh
kg

Pasang lantai keramik artistik 10 x 20 cm


Ubin keramik artististik 10/ @ Rp.
PC
@ Rp.

0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
50.0000
11.3800

m2
bh
kg

Pasang lantai keramik artistik 10 x 10 cm


Ubin keramik artististik 10/ @ Rp.
PC
@ Rp.

0.0420
2.0000
0.3500
0.0350

m3
kg
oh
oh

Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu

@ Rp.
@ Rp.

@ Rp.
@ Rp.
@ Rp.
@ Rp.

6.36

6.37

6.38

0.6200
0.0300

oh
oh

Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
100.0000
11.3800

m2
bh
kg

Pasang lantai keramik artistik 5 x 20 cm


Ubin keramik artististik 10/ @ Rp.
PC
@ Rp.

0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.0000
1.6500

m1
bh
kg

Pasang plint keramik artistik 10 x 20 cm


Plint keramik artististik 10/2 @ Rp.
PC
@ Rp.

0.0032
0.1000
0.0900
0.0090
0.0900
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.6500

m1
bh
kg

Pasang plint keramik artistik 10 x 10 cm


Plint keramik artististik 10/1 @ Rp.
PC
@ Rp.

0.0032
0.1200

m3
kg

Pasir pasang
Semen warna

@ Rp.
@ Rp.

6.39

6.40

6.41

0.0900
0.0090
0.0900
0.0045

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
5.0000
0.8500

m1
bh
kg

Pasang plint keramik artistik 5 x 20 cm


Plint keramik artististik 5/20 @ Rp.
PC
@ Rp.

0.0022
0.0600
0.0900
0.0090
0.0900
0.0045

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
10.0000
1.4150

m1
bh
kg

Internal cove artistik (5 x 5 x 20) cm


Internal cove artistik (5x5x @ Rp.
PC
@ Rp.

0.0390
1.2000
0.4500
0.0450
0.7500
0.0375

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
3.5000
0.0800

m1
bh
kg

Pasang plint vinyl tanpa adukan


Lt. vinyl karet 30x30 kw. I @ Rp.
Lem vinyl
@ Rp.

6.42

6.43

6.44

0.0800
0.0080
0.0800
0.0040

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
50.0000
11.3800

m2
bh
kg

Pasang lantai keramik 10 x 20 cm


Ubin keramik artistik 10/20 @ Rp.
PC
@ Rp.

0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
44.0000
11.3800

m2
bh
kg

Pasang lantai keramik 15 x 15 cm


Ubin keramik 15/15
@ Rp.
PC
@ Rp.

0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
25.0000
11.3800

m2
bh
kg

Pasang lantai keramik 20 x 20 cm


Ubin keramik 20/20
@ Rp.
PC
@ Rp.

6.45

6.46

6.47

0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
16.0000
11.3800

m2
bh
kg

Pasang lantai keramik 25 x 25 cm


Ubin keramik 25/25
@ Rp.
PC
@ Rp.

0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
35.0000
11.3800

m2
bh
kg

Pasang lantai keramik 15 x 20 cm


Ubin keramik 15/20
@ Rp.
PC
@ Rp.

0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang lantai keramik 33 x 33 cm

6.48

6.49

10.0000
11.3800

bh
kg

Ubin keramik 33/33


PC

@ Rp.
@ Rp.

0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
10.0000
11.3800

m2
bh
kg

Pasang lantai keramik 33 x 33 cm anti slip


Ubin keramik 33/33 anti slip @ Rp.
PC
@ Rp.

0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
33.0000
11.3800

m2
bh
kg

Pasang lantai keramik 30 x 33 cm


Ubin keramik 10/33
@ Rp.
PC
@ Rp.

0.0420
1.5000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.50

6.51

6.52

1.0000
12.0000
14.1500

m2
bh
kg

Pasang lantai mosaik 30 x 30 cm, ex lokal


Mosaik 30/30
@ Rp.
PC
@ Rp.

0.0390
2.0000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
1.0520
14.1500

m2
bh
kg

Pasang lantai marmer


Marmer
PC

0.0390
2.0000
0.3500
0.0350
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang lantai karpet 100 % wool

1.0500
0.3500
0.1700
0.0170
0.1700
0.0085

m2
kg
oh
oh
oh
oh

Karpet 100 % wool


@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

@ Rp.
@ Rp.

6.53

6.54

6.55

6.56

1.0000

m2

Pasang lantai karpet 80 % wool, 20 nylon

1.0500
0.3500
0.1700
0.0170
0.1700
0.0085

m2
kg
oh
oh
oh
oh

Karpet 100 % wool, 20 % ny@ Rp.


Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang underlayer, tebal 6 mm

1.0500
0.1700
0.0170
0.1700
0.0085

m
oh
oh
oh
oh

Underlayer tebal 6 mm
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang lantai karpet

1.0500
0.3500
0.1700
0.0170
0.1700
0.0085

m2
kg
oh
oh
oh
oh

Karpet
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang lantai parquet jati

1.0500
0.6000

m2
kg

Parquet jati
Lem vinyl

@ Rp.
@ Rp.

6.57

6.58

6.59

0.3500
0.0350
0.6500
0.0325

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang gymfloor

1.0500
0.6000
0.3500
0.0350
0.6500
0.0325

m2
kg
oh
oh
oh
oh

Gymfloor
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
83.0000
9.3000

m2
bh
kg

Pasang dinding porselen 11 x 11 cm, putih


Porselin 11/11 cm, putih
@ Rp.
PC
@ Rp.

0.0180
1.5000
0.5000
0.0500
0.6200
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
83.0000
9.3000

m2
bh
kg

Pasang dinding porselen 11 x 11 cm, warna


Porselin 11/11 cm, warna
@ Rp.
PC
@ Rp.

0.0180
1.5000

m3
kg

Pasir pasang
Semen warna

@ Rp.
@ Rp.

6.60

6.61

6.62

0.5000
0.0500
0.6200
0.0300

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
45.0000
9.3000

m2
bh
kg

Pasang dinding porselen 15 x 15 cm, putih


Porselin 15/15 cm, putih
@ Rp.
PC
@ Rp.

0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
45.0000
9.3000

m2
bh
kg

Pasang dinding porselen 15 x 15 cm, warna


Porselin 15/15 cm, warna @ Rp.
PC
@ Rp.

0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
50.0000
9.3000

m2
bh
kg

Pasang dinding porselen 10 x 20 cm, warna


Porselin 10/20 cm, warna @ Rp.
PC
@ Rp.

6.63

6.64

6.65

0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
25.0000
9.3000

m2
bh
kg

Pasang dinding porselen 20 x 20 cm, warna


Porselin 20/20 cm, warna @ Rp.
PC
@ Rp.

0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
100.0000
9.3000

m2
bh
kg

Pasang dinding keramik artistik 10 x 20 cm


Keramik artistik 10/20 cm @ Rp.
PC
@ Rp.

0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang dinding keramik artistik 5 x 20 cm

6.66

6.67

100.0000
9.3000

bh
kg

Keramik artistik 5/20 cm


PC

@ Rp.
@ Rp.

0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
50.0000
9.3000

m2
bh
kg

Pasang dinding keramik 10 x 20 cm


Keramik 10/20
@ Rp.
PC
@ Rp.

0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
45.0000
9.3000

m2
bh
kg

Pasang dinding keramik 15 x 15 cm


Keramik 15/15
@ Rp.
PC
@ Rp.

0.0180
1.5000
0.4500
0.0450
0.6000
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.68

6.69

6.70

1.0000
25.0000
9.3000

m2
bh
kg

Pasang dinding keramik 20 x 20 cm


Keramik 20/20
@ Rp.
PC
@ Rp.

0.0180
1.5000
0.1000
0.0450
0.6000
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
50.0000
9.3000

m2
bh
kg

Pasang dinding keramik 10 x 20 cm


Keramik 10/20
@ Rp.
PC
@ Rp.

0.0180
1.5000
0.1250
0.0125
0.6000
0.0300

m3
kg
oh
oh
oh
oh

Pasir pasang
@ Rp.
Semen warna
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang dinding marmer

1.0200
2.0000
12.4400

m2
bh
kg

Marmer
Batu pancing
PC

@ Rp.
@ Rp.
@ Rp.

0.0250
1.5000
0.6500
0.0650
0.7200
0.0350

m3
kg
oh
oh
oh
oh

Pasir pasang
Semen warna
Tukang batu
Kepala tukang batu
Pekerja
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.71

6.72

6.73

1.0000
60.0000
12.4400

m2
bh
kg

Pasang dinding bata pelapis 7 x 3 x 24 cm


Bata pelapis dinding
@ Rp.
PC
@ Rp.

0.0250
0.5000
0.0500
0.6500
0.0300

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
80.0000
12.4400

m2
bh
kg

Pasang dinding bata klinker 5 x 5 24 cm


Bata pelapis klinker
@ Rp.
PC
@ Rp.

0.0250
0.3500
0.0350
0.6500
0.0300

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang dinding batu paros

1.0500
11.7500

m2
kg

Batu paros
PC

@ Rp.
@ Rp.

0.0350
0.3500
0.0350
0.6500
0.0300

m3
oh
oh
oh
oh

Pasir pasang
Tukang batu
Kepala tukang batu
Pekerja
Mandor

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.74

1.0000

m2

Pasang dinding batu tempel hitam

1.0500
11.7500

m
kg

Batu tempel hitam


PC

0.0350
0.3500
0.0350
0.6500
0.0300

m3
oh
oh
oh
oh

Pasir pasang
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.75

1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075

m2
bh
kg
oh
oh
oh
oh

Pasang lantai vinyl karet 30 x 30 cm KL I


Vinyl karet 30/30 cm KLI @ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.76

1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075

m2
bh
kg
oh
oh
oh
oh

Pasang lantai vinyl karet 30 x 30 cm KL II


Vinyl karet 30/30 cm KLII @ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH

@ Rp.
@ Rp.

DIBULATKAN
6.77

1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075

m2
bh
kg
oh
oh
oh
oh

Pasang lantai vinyl asbes 30 x 30 cm


Vinyl asbes 30/30 cm
@ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.78

1.0000
11.0500
0.3500
0.1500
0.0150
0.1500
0.0075

m2
bh
kg
oh
oh
oh
oh

Pasang lantai vinyl motif kembang 30 x 30 cm


Vinyl motif kembang ex. D @ Rp.
Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.79

1.0000

m2

Pasang wall covering lebar 50 cm

1.1000
0.2500
0.1700
0.0170
0.7500
0.0085

m2
kg
oh
oh
oh
oh

Wall covering lebar 50 cm @ Rp.


Lem vinyl
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Floor hardener ferrowax

3.0000

Floor hardener ferrowax

6.80

@ Rp.

6.81

6.82

0.1200
0.0120
0.1200
0.0060

oh
oh
oh
oh

Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Floor hardener mastercron

5.0000
0.1200
0.0120
0.1200
0.0060

m2
oh
oh
oh
oh

Mastercron "S"
@ Rp.
Tukang batu
@ Rp.
Kepala tukang batu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Plint kayu 2 x 10 cm

0.0024
0.0500
0.1200
0.0120
0.1200
0.0060

m3
kg
oh
oh
oh
oh

Kayu jati papan


@ Rp.
Paku skrup 3,5"
@ Rp.
Tukang kayu
@ Rp.
Kepala tukang kayu
@ Rp.
Pekerja
@ Rp.
Mandor
@ Rp.
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN PENUTUP LANTAI DAN DINDING


n
Upah
Bahan
(3)
(4)

Jumlah
(5)

AN PENUTUP LANTAI DAN DINDING

abu-abu ukuran 40 x 40 cm
4,800.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

31,824.00
5,880.00
1,290.00
3,600.00
390.00
6,250.00
406.25
10,646.25

abu-abu ukuran 30 x 30 cm
2,250.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

49,640.25
4,964.03
54,604.28
54,604.00

26,257.50
6,000.00
1,290.00
3,750.00
406.25
6,500.00
422.50
11,078.75

abu-abu ukuran 20 x 20 cm
700.00
600.00
60,000.00
30,000.00

38,994.00

33,547.50

18,550.00
6,240.00
810.00
3,900.00

44,626.25
4,462.63
49,088.88
49,088.00

32,500.00
25,000.00
32,500.00

ERMASUK PPN )

422.50
6,750.00
438.75
11,511.25

na ukuran 40 x 40 cm
5,200.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

ERMASUK PPN )

37,111.25
3,711.13
40,822.38
40,822.00

34,476.00
4,896.00
1,380.00
4,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25

na ukuran 30 x 30 cm
2,475.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

25,600.00

45,252.00

55,898.25
5,589.83
61,488.08
61,488.00

28,883.25
5,016.00
1,380.00
4,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25

39,779.25

na ukuran 20 x 20 cm
800.00
600.00

5,304.00
5,202.00

60,000.00

1,380.00

50,425.50
5,042.55
55,468.05
55,468.00

5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

4,500.00
3,900.00
422.50
6,750.00
442.00
11,514.50

so ukuran 40 x 40 cm
5,600.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

ERMASUK PPN )

nito ukuran 40 x 40 cm
12,000.00

27,900.50
2,790.05
30,690.55
30,690.00

35,000.00
5,280.00
1,290.00
4,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25

so ukuran 30 x 30 cm
2,700.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

16,386.00

46,070.00

56,716.25
5,671.63
62,387.88
62,387.00

32,049.00
6,000.00
1,290.00
7,700.00
3,750.00
406.25
6,500.00
422.50
11,078.75

47,039.00

83,160.00

58,117.75
5,811.78
63,929.53
63,929.00

600.00

5,880.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,290.00
6,500.00

ERMASUK PPN )

3,600.00
390.00
6,250.00
406.25
10,646.25

nito ukuran 30 x 30 cm
6,300.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

ERMASUK PPN )

107,476.25
10,747.63
118,223.88
118,223.00

74,781.00
6,000.00
1,290.00
7,500.00
3,750.00
406.25
6,500.00
422.50
11,078.75

lux kerang ukuran 40 x 40 cm


12,800.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

96,830.00

89,571.00

100,649.75
10,064.98
110,714.73
110,714.00

80,000.00
5,280.00
1,290.00
6,500.00
3,600.00
390.00
6,250.00
406.25
10,646.25

93,070.00

103,716.25
10,371.63
114,087.88
114,087.00

lux kerang ukuran 30 x 30 cm


7,200.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

85,010.40
6,000.00
1,290.00
5,625.00
3,600.00
390.00
6,250.00
406.25
10,646.25

lux maremr ukuran 60 x 60 cm


36,000.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

ERMASUK PPN )

108,571.65
10,857.17
119,428.82
119,428.00

201,600.00
4,914.00
2,700.00
5,000.00
3,600.00
390.00
6,250.00
406.25
10,646.25

lux marmer ukuran 40 x 40 cm


16,000.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

97,925.40

214,214.00

224,860.25
22,486.03
247,346.28
247,346.00

100,000.00
5,280.00
1,290.00
6,500.00
6,720.00
715.00
16,800.00
1,105.00
25,340.00

113,070.00

138,410.00
13,841.00
152,251.00

152,251.00

lux marmer ukuran 30 x 30 cm


9,000.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

105,030.00
6,000.00
1,290.00
7,500.00
10,200.00
1,105.00
17,500.00
1,137.50
29,942.50

bu-abu ukuran 15 x 20 cm
525.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

ERMASUK PPN )

149,762.50
14,976.25
164,738.75
164,738.00

2,782.50
936.00
240.00
9,000.00
975.00
1,500.00
97.50
11,572.50

bu-abu ukuran 10 x 30 cm
750.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

119,820.00

3,958.50

15,531.00
1,553.10
17,084.10
17,084.00

2,647.50
936.00
180.00
900.00
97.50
1,500.00
97.50
2,595.00

3,763.50

6,358.50
635.85
6,994.35

6,994.00

bu-abu ukuran 10 x 40 cm
1,200.00
600.00
60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

3,180.00
936.00
180.00
900.00
97.50
1,500.00
97.50
2,595.00

arna ukuran 10 x 20 cm
400.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

ERMASUK PPN )

6,891.00
689.10
7,580.10
7,580.00

2,120.00
720.00
180.00
950.00
900.00
97.50
1,500.00
97.50
2,595.00

arna ukuran 10 x 30 cm
825.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

4,296.00

3,970.00

6,565.00
656.50
7,221.50
7,221.00

2,747.25
990.00
192.00
500.00
900.00
97.50
1,500.00
97.50
2,595.00

4,429.25

7,024.25
702.43

7,726.68
7,726.00

arna ukuran 10 x 40 cm
1,300.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

4,329.00
720.00
180.00
500.00
1,200.00
1,300.00
2,000.00
130.00
4,630.00

5,729.00

10,359.00
1,035.90
11,394.90
11,394.00

o ukuran 10 x 30 cm
780.00
600.00

2,753.40
936.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

180.00
950.00

ERMASUK PPN )

1,200.00
1,300.00
2,000.00
130.00
4,630.00

o ukuran 10 x 40 cm
1,400.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

4,819.40

3,710.00
720.00
180.00
500.00
1,200.00
1,300.00
2,000.00
130.00

9,449.40
944.94
10,394.34
10,394.00

ERMASUK PPN )

4,630.00

to ukuran 10 x 40 cm
3,000.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

ERMASUK PPN )

180.00
500.00
900.00
97.50
1,500.00
97.50
2,595.00

9,350.00

11,945.00
1,194.50
13,139.50
13,139.00

6,993.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75

u kerang ukuran 10 x 40 cm
3,200.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00

9,740.00
974.00
10,714.00
10,714.00

7,950.00
720.00

to ukuran 10 x 30 cm
2,100.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

5,110.00

8,675.00

8,000.00
990.00
192.00
500.00
2,700.00
292.50

34,313.75
3,431.38
37,745.13
37,745.00

25,000.00
32,500.00

ERMASUK PPN )

22,500.00
146.25
25,638.75

u kerang ukuran 10 x 30 cm
2,400.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

ERMASUK PPN )

35,320.75
3,532.08
38,852.83
38,852.00

7,992.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75

u marmer ukuran 10 x 60 cm
6,000.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

9,682.00

9,674.00

35,312.75
3,531.28
38,844.03
38,844.00

10,200.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75

11,882.00

u marmer ukuran 10 x 40 cm
4,000.00
600.00

10,000.00
990.00

60,000.00
5,000.00

192.00
500.00

37,520.75
3,752.08
41,272.83
41,272.00

30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

2,700.00
292.50
22,500.00
146.25
25,638.75

u marmer ukuran 10 x 30 cm
3,000.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

500,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

11,682.00

9,990.00
990.00
192.00
500.00
2,700.00
292.50
22,500.00
146.25
25,638.75

11,672.00

37,310.75
3,731.08
41,041.83
41,041.00

1,800.00
2,700.00
292.50
22,500.00
146.25
25,638.75

1,800.00

mpat, tebal 3 cm
750,000.00
30,000.00
32,500.00
25,000.00
32,500.00

37,320.75
3,732.08
41,052.83
41,052.00

2,700.00
2,700.00
292.50
22,500.00
146.25

27,438.75
2,743.88
30,182.63
30,182.00

ERMASUK PPN )

25,638.75

2,700.00

50,000.00
7,500.00

52,500.00
106,125.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,400.00

ERMASUK PPN )

4,500.00
487.50
6,750.00
438.75
12,176.25

161,025.00

28,338.75
2,833.88
31,172.63
31,172.00

173,201.25
17,320.13
190,521.38
190,521.00

artistik 10 x 20 cm
1,500.00
600.00

75,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00

ERMASUK PPN )

10,500.00
1,137.50
15,500.00
975.00
28,112.50

91,848.00

artistik 10 x 10 cm
750.00
600.00

37,500.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00

2,520.00
10,000.00
10,500.00
1,137.50

119,960.50
11,996.05
131,956.55
131,956.00

25,000.00
32,500.00

ERMASUK PPN )

15,500.00
975.00
28,112.50

56,848.00

84,960.50
8,496.05
93,456.55
93,456.00

artistik 5 x 20 cm
750.00
600.00

75,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00

ERMASUK PPN )

10,500.00
1,137.50
15,500.00
975.00
28,112.50

91,848.00

119,960.50
11,996.05
131,956.55
131,956.00

rtistik 10 x 20 cm
1,500.00
600.00

7,500.00
990.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

192.00
500.00

ERMASUK PPN )

2,700.00
292.50
2,250.00
146.25
5,388.75

9,182.00

rtistik 10 x 10 cm
750.00
600.00

990.00

60,000.00
5,000.00

192.00
600.00

14,570.75
1,457.08
16,027.83
16,027.00

30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

2,700.00
292.50
2,250.00
146.25
5,388.75

1,782.00

7,170.75
717.08
7,887.83
7,887.00

rtistik 5 x 20 cm
750.00
600.00

3,750.00
510.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

132.00
300.00

ERMASUK PPN )

2,700.00
292.50
2,250.00
146.25
5,388.75

4,692.00

10,080.75
1,008.08
11,088.83
11,088.00

x 5 x 20) cm
1,500.00
600.00

15,000.00
849.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,340.00
6,000.00

ERMASUK PPN )

7,500.00
19,500.00

13,500.00
1,462.50
18,750.00
1,218.75
34,931.25

24,189.00

26,250.00
1,560.00

59,120.25
5,912.03
65,032.28
65,032.00

30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

2,400.00
260.00
2,000.00
130.00
4,790.00

27,810.00

1,500.00
600.00

75,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00

ERMASUK PPN )

10,500.00
1,137.50
15,500.00
975.00
28,112.50

91,848.00

1,000.00
600.00

44,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00

ERMASUK PPN )

1,600.00
600.00

10,500.00
1,137.50
15,500.00
975.00
28,112.50

60,848.00

40,000.00
6,828.00

32,600.00
3,260.00
35,860.00
35,860.00

119,960.50
11,996.05
131,956.55
131,956.00

88,960.50
8,896.05
97,856.55
97,856.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

10,500.00
1,137.50
15,500.00
975.00
28,112.50

56,848.00

2,500.00
600.00

40,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00

ERMASUK PPN )

ERMASUK PPN )

2,520.00
7,500.00

10,500.00
1,137.50
15,500.00
975.00
28,112.50

56,848.00

1,200.00
600.00

42,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

58,848.00

84,960.50
8,496.05
93,456.55
93,456.00

84,960.50
8,496.05
93,456.55
93,456.00

86,960.50
8,696.05
95,656.55
95,656.00

4,300.00
600.00

43,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00

ERMASUK PPN )

10,500.00
1,137.50
15,500.00
975.00
28,112.50

59,848.00

87,960.50
8,796.05
96,756.55
96,756.00

33 x 33 cm anti slip
6,500.00
600.00

65,000.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00

ERMASUK PPN )

10,500.00
1,137.50
15,500.00
975.00
28,112.50

81,848.00

109,960.50
10,996.05
120,956.55
120,956.00

30 x 33 cm

ERMASUK PPN )

1,500.00
600.00

49,500.00
6,828.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,520.00
7,500.00
10,500.00
1,137.50
15,500.00
975.00
28,112.50

66,348.00

94,460.50
9,446.05
103,906.55
103,906.00

0 x 30 cm, ex lokal
5,400.00
600.00

64,800.00
8,490.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,340.00
10,000.00

ERMASUK PPN )

85,630.00

150,000.00
600.00

157,800.00
8,490.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,340.00
10,000.00

ERMASUK PPN )

ERMASUK PPN )

10,500.00
1,137.50
15,500.00
975.00
28,112.50

300,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

10,500.00
1,137.50
15,500.00
975.00
28,112.50

178,630.00

113,742.50
11,374.25
125,116.75
125,116.00

206,742.50
20,674.25
227,416.75
227,416.00

315,000.00
6,825.00
5,100.00
552.50
4,250.00
276.25
10,178.75

321,825.00

332,003.75
33,200.38
365,204.13
365,204.00

% wool, 20 nylon
250,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

20,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

50,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

300,000.00
19,500.00

262,500.00
6,825.00
5,100.00
552.50
4,250.00
276.25
10,178.75

269,325.00

279,503.75
27,950.38
307,454.13
307,454.00

21,000.00
5,100.00
552.50
4,250.00
276.25
10,178.75

21,000.00

31,178.75
3,117.88
34,296.63
34,296.00

52,500.00
6,825.00
5,100.00
552.50
4,250.00
276.25
10,178.75

59,325.00

315,000.00
11,700.00

69,503.75
6,950.38
76,454.13
76,454.00

30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

200,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

10,500.00
1,137.50
16,250.00
1,056.25
28,943.75

326,700.00

355,643.75
35,564.38
391,208.13
391,208.00

210,000.00
11,700.00
10,500.00
1,137.50
16,250.00
1,056.25
28,943.75

221,700.00

250,643.75
25,064.38
275,708.13
275,708.00

n 11 x 11 cm, putih
450.00
600.00

37,350.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00

ERMASUK PPN )

15,000.00
1,625.00
15,500.00
975.00
33,100.00

51,510.00

n 11 x 11 cm, warna
485.00
600.00

40,255.00
5,580.00

60,000.00
5,000.00

1,080.00
7,500.00

84,610.00
8,461.00
93,071.00
93,071.00

30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

15,000.00
1,625.00
15,500.00
975.00
33,100.00

54,415.00

87,515.00
8,751.50
96,266.50
96,266.00

n 15 x 15 cm, putih
830.00
600.00

37,350.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00

ERMASUK PPN )

13,500.00
1,462.50
15,000.00
975.00
30,937.50

51,510.00

82,447.50
8,244.75
90,692.25
90,692.00

n 15 x 15 cm, warna
900.00
600.00

40,500.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00

ERMASUK PPN )

13,500.00
1,462.50
15,000.00
975.00
30,937.50

54,660.00

n 10 x 20 cm, warna
800.00
600.00

40,000.00
5,580.00

85,597.50
8,559.75
94,157.25
94,157.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50

n 20 x 20 cm, warna
1,600.00
600.00
60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

54,160.00

85,097.50
8,509.75
93,607.25
93,607.00

40,000.00
5,580.00
1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50

54,160.00

85,097.50
8,509.75
93,607.25
93,607.00

k artistik 10 x 20 cm

ERMASUK PPN )

k artistik 5 x 20 cm

1,500.00
600.00

150,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50

164,160.00

195,097.50
19,509.75
214,607.25
214,607.00

750.00
600.00

75,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00

ERMASUK PPN )

13,500.00
1,462.50
15,000.00
975.00
30,937.50

89,160.00

120,097.50
12,009.75
132,107.25
132,107.00

k 10 x 20 cm
800.00
600.00

40,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00

ERMASUK PPN )

13,500.00
1,462.50
15,000.00
975.00
30,937.50

54,160.00

85,097.50
8,509.75
93,607.25
93,607.00

k 15 x 15 cm

ERMASUK PPN )

1,000.00
600.00

45,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00
13,500.00
1,462.50
15,000.00
975.00
30,937.50

59,160.00

90,097.50
9,009.75
99,107.25
99,107.00

k 20 x 20 cm
1,600.00
600.00

40,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00

ERMASUK PPN )

3,000.00
1,462.50
15,000.00
975.00
20,437.50

54,160.00

74,597.50
7,459.75
82,057.25
82,057.00

k 10 x 20 cm
800.00
600.00

40,000.00
5,580.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,080.00
7,500.00

ERMASUK PPN )

3,750.00
406.25
15,000.00
975.00
20,131.25

54,160.00

150,000.00
25,000.00
600.00

153,000.00
50,000.00
7,464.00

60,000.00
5,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,500.00
7,500.00
19,500.00
2,112.50
18,000.00
1,137.50

74,291.25
7,429.13
81,720.38
81,720.00

ERMASUK PPN )

40,750.00

219,464.00

260,214.00
26,021.40
286,235.40
286,235.00

lapis 7 x 3 x 24 cm
300.00
600.00

18,000.00
7,464.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,500.00

ERMASUK PPN )

15,000.00
1,625.00
16,250.00
975.00
33,850.00

26,964.00

60,814.00
6,081.40
66,895.40
66,895.00

nker 5 x 5 24 cm
500.00
600.00

40,000.00
7,464.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

1,500.00

ERMASUK PPN )

10,500.00
1,137.50
16,250.00
975.00
28,862.50

48,964.00

50,000.00
600.00

52,500.00
7,050.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,100.00
10,500.00
1,137.50
16,250.00
975.00

77,826.50
7,782.65
85,609.15
85,609.00

ERMASUK PPN )

28,862.50

61,650.00

60,000.00
600.00

63,000.00
7,050.00

60,000.00
30,000.00
32,500.00
25,000.00
32,500.00

2,100.00

ERMASUK PPN )

10,500.00
1,137.50
16,250.00
975.00
28,862.50

72,150.00

90,512.50
9,051.25
99,563.75
99,563.00

101,012.50
10,101.25
111,113.75
111,113.00

et 30 x 30 cm KL I
7,500.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

82,875.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25

89,700.00

98,681.25
9,868.13
108,549.38
108,549.00

et 30 x 30 cm KL II

ERMASUK PPN )

7,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

77,350.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25

84,175.00

93,156.25
9,315.63
102,471.88

102,471.00

es 30 x 30 cm
6,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

if kembang 30 x 30 cm
8,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00
ERMASUK PPN )

50,000.00
19,500.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

40,000.00

66,300.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25

73,125.00

82,106.25
8,210.63
90,316.88
90,316.00

88,400.00
6,825.00
4,500.00
487.50
3,750.00
243.75
8,981.25

95,225.00

104,206.25
10,420.63
114,626.88
114,626.00

55,000.00
4,875.00
5,100.00
552.50
18,750.00
276.25
24,678.75

59,875.00

120,000.00

84,553.75
8,455.38
93,009.13
93,009.00

30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

25,000.00
30,000.00
32,500.00
25,000.00
32,500.00

ERMASUK PPN )

12,500,000.00
10,000.00
37,500.00
40,000.00
25,000.00
32,500.00
ERMASUK PPN )

3,600.00
390.00
3,000.00
195.00
7,185.00

120,000.00

127,185.00
12,718.50
139,903.50
139,903.00

125,000.00
3,600.00
390.00
3,000.00
195.00
7,185.00

125,000.00

132,185.00
13,218.50
145,403.50
145,403.00

30,000.00
500.00
4,500.00
480.00
3,000.00
195.00
8,175.00

30,500.00

38,675.00
3,867.50
42,542.50
42,542.00

ANALISA BIAYA KONSTRUKSI PEKERJAA


Macam Pekerjaan
(2)

No.
(1)

ANALISA BIAYA KONTRUKSI PEKERJAAN PENGECATAN


6.1

1.0000
0.0500
0.1500
0.0025

m2
kg
oh
oh

Mengikis / mengerok permukaan cat tembok lama


Soda api
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.2

1.0000
0.0500
0.1500
0.0025

m2
kg
oh
oh

Mencuci bidang permukaan tembok yang pernah d


Sabun
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.3

1.0000
0.0500
0.1500
0.0025

m2
kg
oh
oh

Mengerok karat cat lama permukaan baja dengan


Sabun
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.4

1.0000
0.0500
0.1500
0.0025

m2
kg
oh
oh

Menyabun permukaan tembok lama


Sabun
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )

JASA 10 %
JUMLAH
DIBULATKAN
6.5

1.0000

m2

Mengerok karat atau cat lama permukaan baja de


dengan tingkat kebersihan Sa 2 %
Pasir silika
BBM
Sewa kompressor, blasting port,
selang dan nozzle
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

40.0000
10.0000
1.0000

kg
ltr
hr

1.6000
0.8000
1.6000
0.5000

oh
oh
oh
oh

6.6

1.0000
0.0800
0.0200
0.0100
0.0400
0.0040
0.0400
0.0025

m2
kg
kg
kg
oh
oh
oh
oh

Mendempul dan menggosok kayu


Dempul jadi
Minyak cat
Batu apung
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.7

1.0000
0.1500
0.1700
0.1700
0.0750
0.0075
0.0700
0.0025

m2
kg
kg
kg
oh
oh
oh
oh

Pengecatan bidang kayu lama


Plamir
Cat dasar
Cat penutup
Tukang cat
Kepala tukang cat
Pekerja
Mandor

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.8

1.0000
0.2000
0.1500
0.1700
0.2600
0.0900
0.0060
0.0700
0.0025

m2
kg
kg
kg
kg
oh
oh
oh
oh

Pengecatan bidang kayu baru (1 lapis plamir), 1 la


Cat meni
Plamir
Cat dasar
Cat penutup
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.9

1.0000
0.2000
0.1500
0.1700
0.3500
0.1050
0.0040
0.0700
0.0025

m2
kg
kg
kg
kg
oh
oh
oh
oh

Pengecatan bidang kayu baru (1 lapis plamir), 1 la


Cat meni
Plamir
Cat dasar
Cat penutup
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.10

1.0000
0.3600
0.0630
0.0630
0.0400
0.0025

m2
ltr
oh
oh
oh
oh

Pelaburan bidang kayu dengan teak oil


Teak oil
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )

JASA 10 %
JUMLAH
DIBULATKAN
6.11

1.0000
0.1500
0.3720
2.0000
0.0600
0.0160
0.0025

m2
ltr
ltr
lbr
oh
oh
oh

Pelaburan bidang kayu dengan politur


Politur
Politur jadi
Amplas
Tukang cat
Kepala tukang cat
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.12

1.0000
0.3500
0.1000
0.0060

m2
ltr
oh
oh

Pelaburan bidang kayu dengan cat residu dan ter


Residu atau ter
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.13

1.0000
0.1500
0.0500
0.1000
0.0100
0.1600
0.0160
0.1600
0.0025

m2
ltr
kg
lbr
bh
oh
oh
oh
oh

Pelaburan bidang kayu dengan vernis


Vernis
Dempul
Amplas
Kuas
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.14

1.0000

m2

Pengecatan tembok baru (1 lapis plamir, 1 lapis ca

0.1000
0.1000
0.2600
0.0630
0.0063
0.0200
0.0025

ltr
kg
lbr
oh
oh
oh
oh

Plamir tembok
Cat dasar
Cat penutup 2 x
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.15

1.0000
0.1200
0.1800
0.0420
0.0042
0.0280
0.0025

m2
kg
lbr
oh
oh
oh
oh

Pengecatan tembok lama (1 lapis cat dasar, 2 lapis


Cat dasar
Cat penutup 2 x
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.16

1.0000
0.1000
0.0420
0.0042
0.0280
0.0025

m2
kg
oh
oh
oh
oh

Melabur tembok dengan kalkarium


Kalkarium
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

6.17

1.0000
0.1000
0.2500

m2
lbr
ikat

Melabur tembok dengan kapur sirih


Amplas
Alang-alang

0.0020
0.1500

m3
kg

Perancah kayu
Kapur sirih

6.18

6.19

6.20

0.0010
0.0001
0.1500
0.0025

oh
oh
oh
oh

Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Melabur tembok tembok lama dengan kapur sirih

0.0020
0.3000
0.0050
0.0005
0.0400
0.0025

m3
kg
oh
oh
oh
oh

Perancah kayu
Kapur sirih
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pemasangan wall paper

1.2000
0.2000
0.2000
0.0020
0.0200
0.0025

m2
kg
oh
oh
oh
oh

Wall paper
Perekat
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000
0.1000
0.0100
0.2000
0.0200
0.0200
0.0100

m2
kg
bh
oh
oh
oh
oh

Pengecacatan permukaan baja dengan meni besi


Meni besi
Kuas
Tukang cat
Kepala tukang cat
Pekerja
Mandor

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.21

6.22

6.23

1.0000
0.1000
0.0100

m2
kg
bh

Pengecacatan permukaan baja dengan meni besi


Meni besi
Kuas

0.0020
0.2250
0.0225
0.2250
0.0075

m3
oh
oh
oh
oh

Perancah kayu
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

0.1000
0.1000
0.0400
0.0400
0.0100

kg
kg
kg
kg
ltr

Pengecacatan permukaan baja dengan lapis seng


sistem 4 lapis cat konvensional dengan tebal 200 u
Meni (read lead) A
Meni (read lead) B
Alumunium C
Alumunium B
Pengencer

0.0020
0.0060
0.0225
0.0060
0.0075

m3
oh
oh
oh
oh

Perancah kayu
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

0.3000
0.0600
0.0120

kg
oh
oh

Pengecacatan permukaan baja dengan lapis seng


sistem 1 lapis cat mutakhir dengan tebal 200 um
Cat
Tukang cat
Kepala tukang cat

6.24

6.25

0.0060
0.0060

oh
oh

Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

0.1100
0.1700
0.0600
0.8000
0.3000
0.5000
0.2000

kg
kg
kg
oh
oh
oh
oh

Pengecacatan permukaan baja dengan lapis seng


sistem 3 lapis cat konvensiaonal dengan tebal 200
Cat dasar
Cat antara
Cat penutup
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

0.3000
0.7000
0.2000
0.4000
0.2000

kg
oh
oh
oh
oh

Pengecacatan permukaan baja dengan lapis seng


sistem 1 lapis cat mutakhir dengan tebal 200 um
Cat dasar
Tukang cat
Kepala tukang cat
Pekerja
Mandor
JUMLAH ( BELUM TERMASUK PPN )
JASA 10 %
JUMLAH
DIBULATKAN

A KONSTRUKSI PEKERJAAN PENGECATAN


erjaan
Upah
(3)

Bahan
(4)

Jumlah
(5)

AAN PENGECATAN

k permukaan cat tembok lama


@ Rp.
15,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

mukaan tembok yang pernah di cat


@ Rp.
12,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

lama permukaan baja dengan cara manual


@ Rp.
12,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

an tembok lama
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

12,000.00
25,000.00
32,500.00

750.00
3,750.00
81.25
3,831.25

750.00

4,581.25
458.13
5,039.38
5,039.00

600.00
3,750.00
81.25
3,831.25

600.00

4,431.25
443.13
4,874.38
4,874.00

600.00
3,750.00
81.25
3,831.25

600.00

4,431.25
443.13
4,874.38
4,874.00

600.00
3,750.00
81.25
3,831.25

600.00

4,431.25

443.13
4,874.38
4,874.00

u cat lama permukaan baja dengan pancar pasir (sandblast),


rsihan Sa 2 %
@ Rp.
7,500.00
300,000.00
@ Rp.
4,300.00
43,000.00
@ Rp.
-

@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

nggosok kayu
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.

32,100.00
35,000.00
25,000.00
32,500.00

9,500.00
7,500.00
7,000.00
32,100.00
35,000.00
25,000.00
32,500.00

9,500.00
26,500.00
26,500.00
32,100.00
35,000.00
25,000.00
32,500.00

51,360.00
28,000.00
40,000.00
16,250.00
135,610.00

343,000.00

478,610.00
47,861.00
526,471.00
526,471.00

760.00
150.00
70.00
1,284.00
140.00
1,000.00
81.25
2,505.25

980.00

1,425.00
4,505.00
4,505.00
2,407.50
262.50
1,750.00
81.25

3,485.25
348.53
3,833.78
3,833.00

M TERMASUK PPN )

4,501.25

10,435.00

kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
@ Rp.
9,500.00
1,900.00
@ Rp.
9,500.00
1,425.00
@ Rp.
28,500.00
4,845.00
@ Rp.
32,000.00
8,320.00
@ Rp.
32,100.00
2,889.00
@ Rp.
35,000.00
210.00
@ Rp.
25,000.00
1,750.00
@ Rp.
32,500.00
81.25
M TERMASUK PPN )
4,930.25
16,490.00

kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
@ Rp.
9,500.00
1,900.00
@ Rp.
9,500.00
1,425.00
@ Rp.
28,500.00
4,845.00
@ Rp.
32,000.00
11,200.00
@ Rp.
32,100.00
3,370.50
@ Rp.
35,000.00
140.00
@ Rp.
25,000.00
1,750.00
@ Rp.
32,500.00
81.25
M TERMASUK PPN )
5,341.75
19,370.00

ayu dengan teak oil


@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

24,500.00
32,100.00
35,000.00
25,000.00
32,500.00

14,936.25
1,493.63
16,429.88
16,429.00

21,420.25
2,142.03
23,562.28
23,562.00

24,711.75
2,471.18
27,182.93
27,182.00

8,820.00
2,022.30
2,205.00
1,000.00
81.25
5,308.55

8,820.00

14,128.55

ayu dengan politur


@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

1,412.86
15,541.41
15,541.00

20,000.00
20,000.00
2,000.00
32,100.00
35,000.00
32,500.00

ayu dengan cat residu dan ter


@ Rp.
2,750.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

ayu dengan vernis


@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

16,500.00
9,500.00
2,000.00
6,750.00
32,100.00
35,000.00
25,000.00
32,500.00

3,000.00
7,440.00
4,000.00
1,926.00
560.00
81.25
2,567.25

14,440.00

17,007.25
1,700.73
18,707.98
18,707.00

962.50
2,500.00
195.00
2,695.00

962.50

3,657.50
365.75
4,023.25
4,023.00

2,475.00
475.00
200.00
67.50
5,136.00
560.00
4,000.00
81.25
9,777.25

baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)

3,217.50

12,994.75
1,299.48
14,294.23
14,294.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

8,500.00
10,000.00
10,000.00
32,100.00
35,000.00
25,000.00
32,500.00

lama (1 lapis cat dasar, 2 lapis cat penutup)


@ Rp.
10,000.00
@ Rp.
10,000.00
@ Rp.
32,100.00
@ Rp.
35,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00
M TERMASUK PPN )

ngan kalkarium
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

15,000.00
32,100.00
35,000.00
25,000.00
32,500.00

850.00
1,000.00
2,600.00
2,022.30
220.50
500.00
81.25
2,824.05

4,450.00

7,274.05
727.41
8,001.46
8,001.00

1,200.00
1,800.00
1,348.20
147.00
700.00
81.25
2,276.45

3,000.00

5,276.45
527.65
5,804.10
5,804.00

1,500.00
1,348.20
147.00
700.00
81.25
2,276.45

1,500.00

ngan kapur sirih


@ Rp.
@ Rp.

2,000.00
500.00

200.00
125.00

@ Rp.
@ Rp.

950,000.00
400.00

1,900.00
60.00

3,776.45
377.65
4,154.10
4,154.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

32,100.00
35,000.00
25,000.00
32,500.00

32.10
3.50
3,750.00
81.25
3,866.85

2,285.00

6,151.85
615.19
6,767.04
6,767.00

mbok lama dengan kapur sirih (untuk pemeliharaan)

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

950,000.00
400.00
32,100.00
35,000.00
25,000.00
32,500.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

40,000.00
19,500.00
32,100.00
35,000.00
25,000.00
32,500.00

ukaan baja dengan meni besi


@ Rp.
22,500.00
@ Rp.
6,750.00
@ Rp.
32,100.00
@ Rp.
35,000.00
@ Rp.
25,000.00
@ Rp.
32,500.00

1,900.00
120.00
160.50
17.50
1,000.00
81.25
1,259.25

2,020.00

3,279.25
327.93
3,607.18
3,607.00

48,000.00
3,900.00
6,420.00
70.00
500.00
81.25
7,071.25

51,900.00

2,250.00
67.50
6,420.00
700.00
500.00
325.00

58,971.25
5,897.13
64,868.38
64,868.00

M TERMASUK PPN )

7,945.00

ukaan baja dengan meni besi


@ Rp.
22,500.00
@ Rp.
6,750.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

950,000.00
32,100.00
35,000.00
25,000.00
32,500.00

950,000.00
32,100.00
35,000.00
25,000.00
32,500.00

10,262.50
1,026.25
11,288.75
11,288.00

2,250.00
67.50
1,900.00
7,222.50
787.50
5,625.00
243.75
13,878.75

ukaan baja dengan lapis seng (galbani) secara manual,


nvensional dengan tebal 200 um
@ Rp.
22,500.00
@ Rp.
9,500.00
@ Rp.
15,000.00
@ Rp.
15,000.00
@ Rp.
8,000.00

@ Rp.
@ Rp.
@ Rp.
@ Rp.
@ Rp.
M TERMASUK PPN )

2,317.50

4,217.50

18,096.25
1,809.63
19,905.88
19,905.00

2,250.00
950.00
600.00
600.00
80.00
1,900.00

192.60
787.50
150.00
243.75
1,373.85

ukaan baja dengan lapis seng (galbani) secara manual,


utakhir dengan tebal 200 um
@ Rp.
22,500.00
@ Rp.
32,100.00
1,926.00
@ Rp.
35,000.00
420.00

6,380.00

6,750.00

7,753.85
775.39
8,529.24
8,529.00

@ Rp.
@ Rp.
M TERMASUK PPN )

25,000.00
32,500.00

150.00
195.00
2,691.00

ukaan baja dengan lapis seng (galbani) secara manual,


nvensiaonal dengan tebal 200 um
@ Rp.
22,500.00
@ Rp.
32,000.00
@ Rp.
32,000.00
@ Rp.
32,100.00
25,680.00
@ Rp.
35,000.00
10,500.00
@ Rp.
25,000.00
12,500.00
@ Rp.
32,500.00
6,500.00
M TERMASUK PPN )
55,180.00

6,750.00

9,441.00
944.10
10,385.10
10,385.00

2,475.00
5,440.00
1,920.00

9,835.00

ukaan baja dengan lapis seng (galbani) secara semprot (airless spray),
utakhir dengan tebal 200 um
@ Rp.
22,500.00
6,750.00
@ Rp.
32,100.00
22,470.00
@ Rp.
35,000.00
7,000.00
@ Rp.
25,000.00
10,000.00
@ Rp.
32,500.00
6,500.00
M TERMASUK PPN )
45,970.00
6,750.00

65,015.00
6,501.50
71,516.50
71,516.00

52,720.00
5,272.00
57,992.00
57,992.00

DAFTAR HARGA SATUAN UPAH DAN BAHAN


NO.

NAMA BARANG / BAHAN / TENAGA

SATUAN

TENAGA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28

Tukang kayu
Kepala tukang kayu
Tukang batu
Kepala tukang batu
Tukang besi
Kepala tukang besi
Tukang las
Kepala tukang las
Tukang cat
Kepala tukang cat
Tukang plitur
Kepala tukang plitur
Tukang bor
Kepala tukang bor
Tukang listrik
Tukanng pipa ledeng
Tukang kapur
Pekerja
Mandor
Pengawas / Ahli Teknik
Ahli ukur
Asisten ahli ukur
Sopir
Masinis
Kernet / pembantu sopir
Mekanik terlatih
Operator tak terlatih
Operator terlatih

hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari
hari

29
30
31
32
33
34
35
36
37
38

Operator semi terlatih


Butuh terlatih
Buruh semi terlatih
Buruh tak terlatih
Juru godog aspal
Penjaga
Penyemprot
Tukang besi konstruksi
Tukang karpet
Kepala tukang karpet

hari
hari
hari
hari
hari
hari
hari
hari
hari
hari

CAT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

Cat kayu se kualitas Patna


Cat kayu se kualitas Emco
Cat kayu se kualitas Par
Cat besi se kualitas Patna
Cat besi se kualitas Emco
Cat kayu se kualitas Avian
Cat tembok/cat semen Maxilite
Cat tembok/cat emulsi dasar minyak Express
Cat tembok/cat polivynyl asetat Dulux
Cat tembok/cat kilap/cat acrilyc Dulux
Cat ICI Catylac
Cat tembok se kualitas Decolith
Cat Sintex
Cat dasar meni besi type A (cepat kering) Jago
Cat dasar meni besi type A (cepat kering) Par
Cat dasar meni kayu Jago
Dempul kayu typa A (putih) Jago
Dempul lilin / kayu
Plamur Fuji
Plamur kayu Jago
Plamur tembok acrilyc
Plamur jenis sirlak kuning
Sirlak putih batangan
Sirlak kuning serbuk
Oker kuning

kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
ltr
kg
kg
kg

26

Oker hitam

m2

27
28
29
30
31
32
33
34
35
36
37

Oker pewarna politur merah / coklat


Teak oil Fuji
Pernis
Glass bit
Thermo plastik / cat marka
Cat rettar
Batu kambang
Kuas roll
Kuas ukuran 3,5"
Kuas ukuran 2,5"
Kuas ukuran kecil 1"
Cat dasar sekualitas Emco
Cat penutup sekualitas Emco
Amplas
Politur jadi
Cat dasar tembok sekualitas decolith
Cat oenutup tembok sekualitas decolith
Kalkarium

bks
ltr
ltr
ltr
kg
kg
kg
bh
bh
bh
bh
kg
kg
lbr
ltr
kg
kg
kg

Meni (read lead) A


Meni (read lead) B

kg
kg

Alumunium C
Alumunium B

kg
kg

BETON DAN BARANG DARI BETON

1
2

BATAKO
Batako pejal ( 40x20x10 )
Batako beton bertulang ( 40x20x10 )

bj
bj

1
2
3
4
5

PIPA
Pipa beton 20 x 30 panjang 1 m
Pipa beton tanpa tulangan dia. 20 cm panjang 1 m
Pipa beton tanpa tulangan dia. 60 cm panjang 0,5 m
Pipa beton tanpa tulangan dia. 80 cm panjang 0,5 m
Pipa beton tanpa tulangan 1/2 dia. 20 cm

m
m
m
m
m

BUIS BETON / KERB

Buis beton 1/2 D 20 cm

m1

Buis beton 1/2 D 25 cm

m1

Buis beton bulat dia. 15 cm

m1

Buis beton bulat dia. 20 cm

m1

Buis beton bulat dia. 30 cm

m1

Buis beton bulat dia. 40 cm

m1

7
8

Buis beton bulat dia. 50 cm


Buis beton bulat dia. 80 cm

m1
bh

Buis beton oval dia. 20/30 panjang 1 m

m1

10

Buis beton oval dia. 25/37,5 panjang 1 m

m1

11

Buis beton oval dia. 30/40 panjang 1 m

m1

12

Buis beton oval dia. 35/52,5 panjang 1 m

m1

13
14
15
16
17
18
19

Buis beton oval dia. 40/60 panjang 1 m


Buis beton oval dia. 50/75 panjang 0,5 m
Buis beton oval dia. 60/90 panjang 0,5 m
Buis beton oval dia. 70/105 panjang 0,5 m
Buis beton oval dia. 80/120 panjang 0,5 m
Pipa tanah D15 cm
Pipa tranah D 20 cm

m1
bh
bh
bh
bh
bh
bh

UBIN
#REF! Ubin semen kelabu rata 20/20
Ubin semen kelabu rata 30/30
Ubin semen kelabu rata 40/40
Ubin semen berwarna satu rata 20/20
Ubin warna rata 30/30
Ubin warna rata 40/40
Ubin teraso 30/30
Ubin teraso 40/40
Ubin granito 40/40
Ubin granito 30/30
Ubin teralux kerang 40/40
Ubin teralux kerang 30/30
Ubin teralux marmer 60/60
Ubin teralux marmer 40/40
Ubin teralux marmer 30/30
Plint ubin pc abu-abu 15 x 20 cm

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

Plint ubin pc abu-abu 10 x 30 cm


Plint ubin pc abu-abu 10 x 40 cm
Plint ubin pc warna 10 x 20 cm
Plint ubin pc warna 10 x 30 cm
Plint ubin pc warna 10 x 40 cm
Plint ubin teraso 10 x 30 cm
Plint ubin teraso 10 x 40 cm
Plint ubin granito 10 x 40 cm
Plint ubin granito 10 x 30 cm
Plint ubin teralux kerang 10 x 40 cm
Plint ubin teralux kerang 10 x 30 cm
Plint ubin teralux marmer 10 x 60 cm
Plint ubin teralux marmer 10 x 40 cm
Plint ubin teralux marmer 10 x 30 cm

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

Bahan teraso cor

m3

Bahan teralux cor

m3

Ubin tahan asam

m2

PERALATAN SANITASI

1
2
3
4
5

1
2
3
4
5

BAK MANDI
Bak mandi teraso uk. 50x50x50 cm
Bak mandi teraso uk. 60x60x60 cm
Bak mandi teraso uk. 90x80x80 cm
Bak mandi (bathtube) dengan shower lux
Bak mandi (bathtube) standar
Bak mandi fiberglass

bh
bh
bh
bh
bh
bh

Kran air diameter 3/4" atau 1/2"


Seal tape
Floordrain

bh
bh
bh

KLOSET
Kloset jongkok porselin type CE7 standar
Kloset jongkok porselin type CE8 standar
Kloset jongkok putih
Kloset jongkok warna
Kloset duduk standar / porselin ( dengan tangki )

bh
bh
bh
bh
bh

6
7
8
9
10

1
2
3
4

1
2
3
4
5

Kloset duduk porselin lux ( dengan tangki )


Kloset duduk putih dengan tangki
Kloset duduk warna dengan tangki
Kloset jongkok standar / keramik
Kloset jongkok teraso
Kloset jongkok teraso
Badkip porselen

bh
set
set
bh
bh
bh
bh

WASTAFEL
Wastafel standar INA
Wastafel lux INA
Wastafel putih (KIA)
Wastafel warna (KIA)
Bak cuci stainless steel
Water drain + perlengkapan
Bak cuci teraso

bh
bh
set
set
bh
set
bh

URINOIR
Urinoir standar TOTO U 57
Urinoir putih
Urinoir warna (KIA)
Meja cuci dapur 125 x 50 cm
Tempat sabun tunggal

set
set
set
bh
bh

BATA HALAMAN / PAVING BLOCK

1
2
3
4
5
6
7
8
9
10
11
12

ASBES
Asbes gelombang besar ( 300 x 108 x 0,6 )
Asbes gelombang besar ( 270 x 108 x 0,6 )
Asbes gelombang besar ( 240 x 108 x 0,6 )
Asbes gelombang besar ( 210 x 108 x 0,6 )
Asbes gelombang besar ( 180 x 108 x 0,6 )
Asbes gelombang besar ( 300 x 92 x 0,5 )
Asbes gelombang besar ( 250 x 92 x 0,5 )
Asbes gelombang besar ( 225 x 92 x 0,5 )
Asbes gelombang besar ( 200 x 92 x 0,5 )
Asbes gelombang besar ( 180 x 92 x 0,5 )
Asbes gelombang kecil ( 300 x 105 x 0,4 )
Asbes gelombang kecil ( 270 x 105 x 0,4 )

lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr

13
14
15
16
17
18
19
20
21
22
23
24
25

Asbes gelombang kecil ( 240 x 105 x 0,4 )


Asbes gelombang kecil ( 210 x 105 x 0,4 )
Asbes gelombang kecil ( 180 x 105 x 0,4 )
Asbes gelombang kecil ( 150 x 105 x 0,4 )
Asbes nok gelombang besar
Nok paten
Nok stel rata
Plastik aerator
Asbes plat ( 100 x 100 x 0,6 )
Asbes plat ( 100 x 100 x 0,5 )
Asbes plat ( 100 x 100 x 0,4 )
Asbes plat ( 100 x 100 x 0,35 )
Asbes plat ( 100 x 100 x 0,32 )

lbr
lbr
lbr
lbr
lbr
lbr
lbr
bh
lbr
lbr
lbr
lbr
lbr

1
2
3
4
5
6

GENTENG
Genteng beton besar natural
Genteng aspal
Genteng metal
Sirap
Nok genteng aspal
Genteng decrabond

bh
lbr
lbr
bh
bh
bh

BAHAN KERAMIK

1
2
3
4
5
6
7

GENTENG & NOK


Nok genteng kodok berglasir
Genteng kodok berglazuur
Genteng pelentong kecil
Genteng pelentong super / besar
Genteng bubung pelentong kecil
Genteng bubung pelentong super / besar
Roof light fiberglass

bh
bh
bh
bh
bh
bh
lbr

TEGEL / KERAMIK
Tegel porselin 11/11, putih
Porselen 11/11, putih

m2
bh

Tegel porselin 11/11, warna


Porselen 11/11, warna

m2
bh

Porselen 15/15, putih


Porselen 15/15, warna
Porselen 10/20, warna
Porselen 20/20, warna
Keramik artistik 10/20
Keramik artistik 10/10
Keramik artistik 5/20
Internal cove artistik 5x5x20 cm

bh
bh
bh
bh
bh
bh
bh
bh

Vinyl karet 30 x 30 kw. I


Vinyl karet 30 x 30 kw. II
Vinyl asbes 30 x 30
Vinyl motif kembang ex. DN

bh
bh
bh
bh

Wall covering lebar 50 cm

m2

Floor hardener fwerrowax


Floor hardener master cron

kg
kg

Ubin keramik 10 x 20 cm
Ubin keramik 15 x 15 cm
Ubin keramik 20 x 20 cm
Ubin keramik 25 x 25 cm
Ubin keramik 15 x 20 cm
Ubin keramik 33 x 33 cm
Ubin keramik 33 x 33 cm anti slip
Ubin keramik 10 x 33 cm
Mosaik 30 x 30 cm ex. Lokal

bh
bh
bh
bh
bh
bh
bh
bh
bh

Marmer

m2

Batu pancing
Bata pelapis 7x3x24 cm
Bata pelapis klinker 5x5x24 cm

bh
bh
bh

Batu paros

m2

Batu tempel hitam

m2

Feltex carpet 100% wool T-21

m2

Carper 80 % wool, 20 % Nylon

m2

Underlayer / rubber corrugate tebal 6 mm

m2

Karpet

m2

Parquet jati

m2

Gymfloor

m2

KAYU
KAYU JATI
1

Kayu jati balok 8/12 ( klas plitur )

m3

Kayu jati papan

m3

Balok kayu kelas I ukuran 8/12

m1

Balok kayu kelas I ukuran 8/10

m1

Balok kayu kelas I ukuran 6/12

m1

Balok kayu kelas I ukuran 6/10

m1

Balok kayu kelas I ukuran 6/8

m1

Bingkai kayu kelas I ukuran 5/7

m1

Bingkai kayu kelas I ukuran 4/6

m1

10

Bingkai kayu kelas I ukuran 3/4, 3/5

m1

11

Bingkai kayu kelas I ukuran 2/3

m1

12

Papan kayu kelas I ukuran 3/20

m1

13

Papan kayu kelas I ukuran 3/18

m1

14

Papan kayu kelas I ukuran 2/25

m1

15

Papan kayu kelas I ukuran 2/20

m1

16

Papan kayu kelas I ukuran 2/15

m1

17

Lis Dan jalusi kayu kelas I ukuran 2/6

m1

18

Lis Dan jalusi kayu kelas I ukuran 2/4

m1

19

Lis Dan jalusi kayu kelas I ukuran 1/5

m1

20

Lis Dan jalusi kayu kelas I ukuran 1/3

m1

21

Kayu jati balok 8/12 (lokal)

m3

22

Kayu jati papan (lokal)

m3

23

Kaui jati lokal ukuran 5/7

m1

24

Kayu jati lokal ukuran 2/3

m1

KAYU KAMPER
1

Kayu kamper balok

m3

Kayu kamper papan

m3

Balok kayu kelas I ukuran 8/12

m1

Balok kayu kelas I ukuran 8/10

m1

Balok kayu kelas I ukuran 6/12

m1

Balok kayu kelas I ukuran 6/10

m1

Balok kayu kelas I ukuran 6/8

m1

Bingkai reng & kaso kayu kelas I ukuran 5/7

m1

Bingkai reng & kaso kayu kelas I ukuran 4/6

m1

10

Bingkai reng & kaso kayu kelas I ukuran 3/4

m1

11

Bingkai reng & kaso kayu kelas I ukuran 2/3

m1

12

Papan kayu kelas I ukuran 2/15

m1

13

Papan kayu kelas I ukuran 2/20

m1

14

Papan kayu kelas I ukuran 2/25

m1

15

Papan kayu kelas I ukuran 3/18

m1

16

Papan kayu kelas I ukuran 3/20

m1

17

Papan kayu kelas I ukuran 3/30

m1

18

Lis Dan jalusi kayu kelas I ukuran 1/3

m1

19

Lis Dan jalusi kayu kelas I ukuran 1/5

m1

20

Lis Dan jalusi kayu kelas I ukuran 2/4

m1

KAYU BANGKIRAI
1

Kayu bangkirai balok

m3

Kayu bangkirai papan

m3

Balok kayu kelas I ukuran 8/12

m1

Balok kayu kelas I ukuran 8/10

m1

Balok kayu kelas I ukuran 6/12

m1

Balok kayu kelas I ukuran 6/10

m1

Balok kayu kelas I ukuran 6/8

m1

Bingkai reng & kaso kayu kelas I ukuran 5/7

m1

Bingkai reng & kaso kayu kelas I ukuran 4/6

m1

10

Bingkai reng & kaso kayu kelas I ukuran 3/4

m3

11

Bingkai reng & kaso kayu kelas I ukuran 2/3

m3

12

Bingkai reng & kaso kayu kelas I ukuran 2/3

m1

12

Papan kayu kelas I ukuran 2/15

m3

13

Papan kayu kelas I ukuran 2/20

m3

14

Papan kayu kelas I ukuran 2/25

m3

15

Papan kayu kelas I ukuran 3/18

m3

16

Papan kayu kelas I ukuran 3/20

m3

17

Papan kayu kelas I ukuran 3/30

m3

18

Lis Dan jalusi kayu kelas I ukuran 1/3

m1

19

Lis Dan jalusi kayu kelas I ukuran 1/5

m1

20

Lis Dan jalusi kayu kelas I ukuran 2/4

m1

KAYU KRUING
1

Kayu kruing balok

m3

Kayu kruing papan

m3

Balok kayu kelas I ukuran 8/12

m3

Balok kayu kelas I ukuran 8/10

m3

Balok kayu kelas I ukuran 6/12

m3

Balok kayu kelas I ukuran 6/10

m3

Balok kayu kelas I ukuran 6/8

m3

Bingkai reng & kaso kayu kelas I ukuran 5/7

m3

Bingkai reng & kaso kayu kelas I ukuran 4/6

m3

10

Bingkai reng & kaso kayu kelas I ukuran 3/4

m3

11

Bingkai reng & kaso kayu kelas I ukuran 2/3

m3

12

Bingkai reng & kaso kayu kelas I ukuran 5/7

m1

13

Bingkai reng & kaso kayu kelas I ukuran 2/3

m1

12

Papan kayu kelas I ukuran 2/15

m3

13

Papan kayu kelas I ukuran 2/20

m3

14

Papan kayu kelas I ukuran 2/25

m3

15

Papan kayu kelas I ukuran 2/30

m3

16

Papan kayu kelas I ukuran 3/18

m3

17

Papan kayu kelas I ukuran 3/20

m3

18

Papan kayu kelas I ukuran 3/25

m3

19

Papan kayu kelas I ukuran 3/30

m3

20

Lis Dan jalusi kayu kelas I ukuran 1/3

m1

21

Lis Dan jalusi kayu kelas I ukuran 1/5

m1

22

Lis Dan jalusi kayu kelas I ukuran 2/4

m1

Kayu borneo balok

m3

Kayu borneo papan

m3

Kayu damar laut balok

m3

Kayu ramin

m3

Kayu profil list

m1

Formtiel/penjaga jarak bekisting/spacer

bh

KAYU GLGU, DOLKEN DAN BEGESTENG


1

Kayu glugu balok

m3

Kayu glugu ukuran 5/7

m1

Papan meranti

m3

Papan cetakan / begesteng

m3

Kayu dolken

m3

Kayu dolken panjang 4 meter

m1

Kayu bakar

m3

Usuk meranti 5/7


Usuk meranti 5/7 x 4 meter

m1
btg

KAYU LAPIS
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,3 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,4 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x1,2 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,9 cm
Kayu lapis mutu I AA 3 lapis uk. 122x244x0,6 cm

lbr
lbr
lbr
lbr
lbr

Akustik soft board 40 x 60


Akustik soft board 30 x 60
Melamin wood 90 x 120 cm
Melamin wood 120 x 240 cm
Formika 4" x 8" x 0,3 cm
Teak wood ( 90 x 240 )
Akustik soft board 30 x 30
Akustik soft board 60 x 120
Soft board 4' x 8' x 4 mm
Akustik Armstrong 60 x 120 cm

lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr

1
2
3

BAHAN TUMBUHAN
Bambu petung
Bambu wulung
Bambu apus

btg
btg
btg

Gedek bambu kulit

m2

5
6

Gedek bambu daging


Ijuk

m2
kg

Ijuk
Alang-alang

m3
ikat

1
2
3

4
5
6
7
8
9

BAHAN LOGAM BESI/BAJA TULANGAN/BESI BETON

1
2
3
4
5
6

BESI BETON
Bsi beton polos
Besi beton ulir
Besi baja profil
Besi strip
Besi tuang / cor
Besi baja cor ( ring ) 150 kg
Besi baja cor ( ring ) 80 kg

kg
kg
kg
kg
kg
unit
unit

7
8
9

Besi baja cor ( ring ) 40 kg


Besi penutup mahkota assainering
Besi penutup inlet cor/tuang ( ring + tutup)
Besi prestressed polos

unit
unit
unit
kg

Profil Alumunium "T"

m1

Pipa galvanis dia. 1/2"

m1

Pipa galvanis dia. 3/4"

m1

Pipa galvanis dia. 1"

m1

Pipa galvanis dia. 1 1/2"

m1

Pipa galvanis dia. 3"

m1

Pipa galvanis dia. 4"

m1

Jendela nako

bh

Pintu besi baja

m2

Jendela besi baja

m2

Jendela besi tahan api

m2

Pintu gulung besi

m2

Pintu lipat besi

m2

Sunscreen alumunium

m2

Roll door

m2

Pintu alumunium

m2

Venetion blind

m2

Vertikal blind

m2

Kawat harmonika

m2

Wall paper

m2

KAWAT
Kawat beton / bindrat

kg

Kawat ayakan
Kawat bronjong

m2
kg

Kawat nyamuk
Kawat las
Kawat galvanis
Kawat duri
Besi jaring kawat baja

m2
kg
kg
kg
kg

1
2

Kawat aseng polos

kg

Kawat kassa

m2

Kawat burung
Kawat jaring

m2
lbr

SENG BJLS
Seng BJLS 0,20 gelombang P = 100 cm
Seng BJLS 0,20 gelombang P = 200 cm
Seng plat 3" x 6" BJLS 28
Seng plat 3" x 6" BJLS 24
Seng BJLS 0,28 gelombang P = 240 cm

lbr
lbr
lbr
lbr
lbr

Alumunium gelombang tebal 0,55

m2

Nok standar 40 cm 18, SWG 22

m2

Alumunium foil

m2

PAKU
Paku gording 125 x 5,1 mm
Paku gording 100 x 4,2 mm
Paku usuk 80 x 3,8 mm
Paku reng 55 x 3,1 mm
Paku plepet 40 x 2,1 mm
Paku eternit 20 x 1,5 mm
Angkur / baut
Paku kait
Paku asbes
Paku sumbat
Paku sekrup
Paku kait
Paku sekrup
Paku hak panjang 15 cm
Ramset / dina bolt

kg
kg
kg
kg
kg
kg
bh
bh
bh
bh
kg
kg
bh
kg
bh

Engsel pintu
Engsel jendela
Espanyolet
Grendel
Engsel angin
Kait angin
Door holder

bh
bh
bh
bh
bh
bh
bh

Door stop
Rel pintu dorong
Selot pintu Union kecil
Selot pintu Union besar
Kunci tanam antik
Kunci tanam biasa
Kunci kamar mandi
Kunci selot
Kunci silinder
Kunci lemari
Spring knip
Door closer

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh

Jendela nako

m2

BATU ALAM / AGREGAT / BAHAN TUMBUHAN


BATU ALAM
1

Batu kali

m3

Batu hias tempel

m3

Batu hias bulat putih

m3

Ubin marmer ( 40 x 40 x 2 ) Baitik/Citatah

m2

Ubin marmer ( 40 x 60 x 2 ) Baitik

m2

Ubin marmer ( 15 x 30 x 2 ) Baitik

m2

AGREGAT
1

Agregat hakus/pasir klas A ( Uk. butir 5 mm )

m3

Agregat kasar/krikil/pasir klas B ( Uk. 20 - 40 )

m3

Agregat kasar/krikil/pasir klas B ( Uk. 4 - 19 )

m3

Batu pecah 2/3 ( split )

m3

Batu pecah 3/4

m3

Batu pecah 4/6

m3

Batu pecah 5/7

m3

Batu pecah 1/2

m3

Batu belah hitam

m3

10

Batu belah putih

m3

11

Sirtu Klas A lewat ayakan 1"

m3

12

Sirtu klas B lewat ayakan 2"

m3

13

Pasir urug

m3

14

Pasir pasang ( progo )

m3

15

Pasir pasang ( krasak )

m3

Pasir beton

m3

16

Krikil beton

m3

17

Kerikil tidak tersaring

m3

18

Kerikil pecah

m3

19

Split D 30 - 40 mm

m3

20

Split D 10 - 20 mm

m3

21
22
23

Split D 1 - 2 cm
Batu merah ( 5x11x23 )
Batu merah ( 4x9x19 )

m3
bj
bj

24

Krokos 0,2/0,4

m3

25

Tanah urug

m3

Tanah liat
Hollow block (HB.20)
Hollow block (HB.15)
Hollow block (HB.10)
Concrette Block (CB.20)
Concrette Block (CB.15)
Concrette Block (CB.10)
Bondbeam 40 x 20 x 20 cm
Roster / terawang
Bata berongga
Batu granito

m3
bh
bh
bh
bh
bh
bh
bh
bh
bh
kg

Batu bata

m3

BAHAN PEREKAT HIDROLIS & ORGANIK


Semen portland
Semen putih
Semen warna
Lem kayu (putih) Fox
Lem plastik Acrylic

kg
kg
kg
kg
kg

Lem plastik Vinyl


Lem Aica Aibon
Semen tahan asam

kg
kg
kg

KAPUR & GIPS


1

Kapur tohor klas 1

m3

Kapur tohor klas 2

m3

Kapur pasang

m3

Kapur sirih

m3

5
6

Semen batu bata


Gypsum
Gypsum board (120x240x9) mm

m3
kg
lbr

Kapur padam
Kapur sirih

m3
kg

Panel beton pracetak


Kolom beton pracetak
Pasir silika

lbr
btg
kg

BAHAN PELARUT, PELUMAS


Oli SAE 30
Minyak bakar / kerosene
Terpentin
Minyak cat
Thinner
Bensin premium
Vet
Spiritus
Solar
Minyak bekisting

ltr
ltr
ltr
ltr
ltr
ltr
kg
ltr
ltr
ltr

BAHAN KIMIA PEMBANTU UNTUK BETON


Bahan kimia B (kuat ikat cepat )
Bahan kimia E (kuat ikat cepat )
Rapidrant
Puzzdith - 100 XR
Stronox - 100

kg
kg
gln
ltr
kg

Soda api

kg

1
2
3
4
5
6
7
8

1
2

Sabun deterjen

kg

Batacote

kg

1
2
3
4

BAHAN PENGAWET DANBITUMEN


Teer kayu
Residu
Solar
Flincoat

box
ltr
ltr
ltr

1
2
3
4
5
6

BAHAN KACA
Genteng kaca lengkung cekung 3 mm
Genteng kaca lengkung cekung 5 mm
Genteng kaca lengkung rata 3 mm
Genteng kaca lengkung rata 5 mm
Genteng kaca 3 mm
Genteng kaca 5 mm

bh
bh
bh
bh
bh
bh

Kaca buram/kaca es 3 mm

m2

Kaca buram/kaca es 5 mm

m2

Kaca bening 3 mm

m2

10

Kaca bening 5 mm

m2

11

Kaca riben 3 mm

m2

12

Kaca riben 5 mm

m2

13
14

Kaca cermin 3 mm
Fiber glass

m2
lbr

Kaca polos 8 mm

m2

Kaca buram 12 mm

m2

Kaca cermin 5 mm

m2

Kaca cermin 6 mm

m2

Kaca cermin 8 mm

m2

Kaca wire glas 5 mm

m2

Kaca patri 5 mm

m2

BAHAN PLASTIK
Pipa PVC abu-abu dia. 1/2" Wavin

btg

Pipa PVC abu-abu dia. 3/4" Wavin

m1
btg

1
2

m1

4
5
6
7
8
9
10
11
12
13

Pipa PVC abu-abu dia. 1" Wavin

btg

Pipa PVC abu-abu dia. 1 1/2" Wavin

m1
btg

Pipa PVC abu-abu dia. 2" Wavin

m1
btg

Pipa PVC abu-abu dia. 2 1/2" Wavin

m1
btg

Pipa PVC abu-abu dia. 3" Wavin

m1
btg

Pipa PVC abu-abu dia. 4" Wavin

m1
btg

Pipa PVC putih dia. 1/2" Wavin

m1
btg

Pipa PVC putih dia. 3/4" Wavin

m1
btg

Pipa PVC putih dia. 1" Wavin

m1
btg

Pipa PVC putih medium dia. 3" Wavin

m1
btg

Pipa PVC putih tebal dia. 3" Wavin

m1
btg

Pipa PVC putih medium dia. 4" Wavin

m1
btg

Pipa PVC putih tebal dia. 4" Wavin

m1
btg

Atap plastik gelombang PVC

m1
lbr

PVC Waterstop lebar 150 mm

m1

PVC Waterstop lebar 200 mm

m1

PVC Waterstop lebar 230 mm

m1

PVC Waterstop lebar 250 mm

m1

PVC Waterstop lebar 300 mm

m1

PVC Waterstop lebar 320 mm

m1

441,127,405.62

HARGA
SATUAN / UPAH
( Rp. )

37,500.00
40,000.00
30,000.00
32,500.00
32,500.00
35,000.00
30,000.00
35,000.00
32,100.00
35,000.00
33,100.00
35,900.00
30,000.00
32,500.00
30,000.00
37,500.00
27,500.00
25,000.00
32,500.00
50,000.00
156,200.00
117,100.00
35,000.00
33,400.00
30,000.00
36,800.00
32,100.00
32,500.00

32,100.00
30,300.00
28,400.00
26,300.00
30,000.00
26,500.00
25,000.00
30,000.00
30,000.00
32,500.00

9,500.00
26,500.00
22,500.00
23,500.00
26,500.00
22,500.00
6,000.00
7,500.00
18,500.00
35,000.00
22,500.00
8,000.00
7,000.00
9,500.00
22,500.00
9,500.00
9,500.00
1,500.00
8,500.00
9,500.00
8,500.00
17,500.00
115,000.00
55,000.00
3,500.00
8,000.00

100.00
24,500.00
16,500.00
10,925.00
14,500.00
14,500.00
7,000.00
30,000.00
19,000.00
6,750.00
2,750.00
28,500.00
32,000.00
2,000.00
20,000.00
10,000.00
10,000.00
15,000.00
22,500.00
9,500.00
15,000.00
15,000.00

1,950.00
1,500.00

21,500.00
20,000.00
22,000.00
25,000.00
9,000.00

11,000.00
18,000.00
19,000.00
22,000.00
28,750.00
32,000.00
42,500.00
25,000.00
26,000.00
32,500.00
38,000.00
55,000.00
47,500.00
31,000.00
36,000.00
42,000.00
50,000.00
25,000.00
35,000.00

700.00
2,250.00
4,800.00
800.00
2,475.00
5,200.00
2,700.00
5,600.00
12,000.00
6,300.00
12,800.00
7,200.00
36,000.00
16,000.00
9,000.00
525.00

750.00
1,200.00
400.00
825.00
1,300.00
780.00
1,400.00
3,000.00
2,100.00
3,200.00
2,400.00
6,000.00
4,000.00
3,000.00
500,000.00
750,000.00
50,000.00

145,000.00
160,000.00
190,000.00
3,000,000.00
2,250,000.00
250,000.00
25,000.00
2,500.00
55,000.00

105,000.00
45,000.00
55,000.00
140,000.00
875,000.00

1,100,000.00
660,000.00
917,125.00
50,600.00
50,600.00
31,050.00
150,000.00

145,000.00
250,000.00
126,500.00
246,675.00
500,000.00
75,000.00
100,000.00

650,000.00
126,500.00
345,000.00
258,750.00
45,000.00

75,000.00
70,000.00
65,000.00
60,000.00
55,000.00
62,500.00
58,000.00
52,500.00
45,000.00
38,000.00
42,000.00
35,000.00

33,500.00
32,500.00
30,000.00
27,500.00
28,500.00
50,000.00
25,000.00
5,000.00
13,000.00
10,000.00
8,500.00
7,000.00
6,000.00

2,150.00
12,500.00
100,000.00
2,500.00
25,000.00
50,000.00

5,500.00
2,750.00
550.00
1,100.00
2,000.00
3,000.00
75,000.00

36,800.00
450.00
40,000.00
485.00

830.00
900.00
800.00
1,600.00
1,500.00
750.00
750.00
1,500.00
7,500.00
7,000.00
6,000.00
8,000.00
50,000.00
40,000.00
25,000.00
800.00
1,000.00
1,600.00
2,500.00
1,200.00
4,300.00
6,500.00
1,500.00
5,400.00
150,000.00
25,000.00
300.00
500.00
50,000.00
60,000.00

300,000.00
250,000.00
20,000.00

50,000.00
300,000.00
200,000.00

12,500,000.00
12,500,000.00
120,000.00
100,000.00
85,000.00
85,000.00
1,750.00
33,000.00
21,500.00
11,500.00
3,100.00
60,000.00
54,000.00
47,500.00
38,000.00
28,500.00
7,250.00
5,250.00
3,500.00
2,500.00
8,000,000.00
8,200,000.00

20,000.00
1,600.00

2,300,000.00
3,000,000.00
19,000.00
17,500.00
14,500.00
12,500.00
9,000.00
8,250.00
6,000.00
3,000.00
1,500.00
9,000.00
9,500.00
13,500.00
13,500.00
15,000.00
25,000.00
1,000.00
1,500.00
2,100.00

3,400,000.00
3,400,000.00
32,640.00
27,200.00
24,480.00

20,400.00
16,320.00
11,900.00
8,160.00
3,400,000.00
3,400,000.00
2,040.00
3,400,000.00
3,400,000.00
3,400,000.00
3,400,000.00
3,400,000.00
3,400,000.00
1,500.00
2,000.00
3,000.00

1,900,000.00
2,500,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
1,900,000.00
6,650.00

1,140.00
2,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
2,500,000.00
1,500.00
1,750.00
2,000.00

2,200,000.00
2,500,000.00
2,000,000.00
5,000,000.00
5,000.00
15,000.00

1,458,000.00
5,100.00
1,525,500.00
1,000,000.00
950,000.00
10,000.00
85,000.00
5,300.00
21,200.00

29,000.00
37,500.00
92,500.00
75,000.00
45,000.00
53,000.00
47,500.00
42,500.00
52,500.00
27,500.00
63,250.00
23,750.00
160,000.00
125,000.00
125,000.00

40,000.00
8,000.00
6,000.00
32,500.00
17,500.00
9,000.00
500.00

5,700.00
5,900.00
7,500.00
7,500.00
11,000.00
855,000.00
456,000.00

226,000.00
46,000.00
75,000.00
7,500.00
20,000.00
15,000.00
25,000.00
37,500.00
50,000.00
90,000.00
140,000.00
50,000.00
750,000.00
750,000.00
1,500,000.00
250,000.00
500,000.00
250,000.00
200,000.00
400,000.00
250,000.00
250,000.00
25,000.00
40,000.00

8,000.00
9,500.00
9,500.00
8,500.00
5,500.00
7,050.00
9,500.00
9,500.00

9,500.00
10,000.00
15,000.00
35,000.00

25,500.00
29,500.00
45,000.00
40,000.00
50,000.00
75,000.00
50,000.00
25,000.00

7,500.00
7,500.00
7,500.00
7,500.00
9,500.00
9,500.00
9,500.00
8,500.00
350.00
350.00
10,000.00
9,500.00
500.00
9,500.00
2,500.00
9,525.00
7,500.00
13,325.00
3,500.00
3,000.00
3,000.00
15,000.00

15,000.00
100,000.00
22,000.00
33,000.00
250,000.00
125,000.00
50,000.00
50,000.00
75,000.00
12,000.00
7,500.00
150,000.00
25,000.00

75,000.00
150,000.00
137,500.00
95,000.00
390,000.00
130,000.00

72,500.00
115,000.00
125,000.00
120,000.00
120,000.00
115,000.00
120,000.00
125,000.00
75,000.00

55,000.00
60,000.00
60,000.00
50,000.00
57,500.00
60,000.00
65,000.00
120,000.00
55,000.00
120,000.00
120,000.00
120,000.00
125,000.00
275.00
200.00
45,000.00
30,000.00
60,000.00
1,500.00
1,250.00
1,000.00
1,500.00
1,250.00
1,000.00
25,000.00
1,000.00
500.00
5,000.00
150,000.00

600.00
1,225.00
5,000.00
9,000.00
60,000.00

19,500.00
22,500.00
7,500.00

90,000.00
71,500.00
72,500.00
138,000.00
80,000.00
35,000.00
50,000.00
400.00
175,000.00
250,000.00
7,500.00

21,000.00
1,000.00
55,000.00
7,500.00
8,000.00
4,500.00
12,700.00
6,600.00
4,300.00
12,000.00

27,500.00
25,500.00
150,000.00
30,000.00
25,000.00
15,000.00

12,000.00
7,500.00

37,500.00
2,750.00
2,200.00
25,000.00

4,000.00
5,000.00
6,000.00
7,000.00
5,000.00
8,000.00
45,000.00
55,000.00
37,500.00
47,500.00
57,500.00
57,500.00
80,000.00
25,500.00
75,000.00
120,000.00
100,000.00
120,000.00
150,000.00
250,000.00
300,000.00

11,500.00
2,875.00
14,500.00
3,625.00

19,500.00
4,875.00
30,000.00
7,500.00
45,000.00
11,250.00
60,000.00
15,000.00
82,000.00
20,500.00
135,000.00
33,750.00
11,500.00
2,875.00
14,500.00
3,625.00
19,500.00
4,875.00
45,000.00
11,250.00
75,000.00
18,750.00
135,000.00
33,750.00
150,000.00
37,500.00
67,500.00
10,000.00
15,000.00
20,000.00
25,000.00
30,000.00
35,000.00

Anda mungkin juga menyukai