No.

Penerima

Uraian

Penawaran

DPP

GMJ

Service AC

26,000,000

23,636,364

PPN 10%

Fee Org dalem

Jml Fee + Pjk

Profit

2,363,636

2,600,000

4,963,636

3,247,864

Hasil Bersih

17,788,500
Cek di sheet itungan detail

1. Center
Lantai 1
Lantai 2
Lantai 3

Lantai 4

Split
Split
Split
Split
Split
Split
Split
Split
Split
Split

Duct
Duct
Duct
Duct
Wall
Wall
Wall
Wall
Wall
Wall

TOTAL

2. Grand Indonesia
Ceiling
Split Wall
Split Wall

TOTAL

3. Mall of Indonesia
Split
Split
Split
Split
Split
Split
Split

Duct
Wall
Wall
Wall
Wall
Wall
Wall

TOTAL

4. Duta Merlin

Tambah Freon

Split Duct
Standing Floor
Split Wall
Split Wall
Split Wall

TOTAL

5. Dharmala
Standing Floor
Standing Floor

Perbaikan socket kompressor outdoor

Ganti kapasitor kompressor

Standing Floor
Split Wall
Split Wall
Split Wall
Split Wall
Split Wall
Split Wall
Split Wall
Split Wall
Split Wall
AC Split Wall
AC Split Wall

TOTAL

6. Nias
Basement

Lantai 1

Lantai 2
Lantai 3
Lantai 4

TOTAL

TOTAL KESELURUHAN

Split Wall
Split Wall
Split Wall
Split Wall
Split Wall
Cassete
Split Duct
Split Wall
Split Wall
Split Wall
Split Duct
Split Duct
Split Duct

Merk
McQuay
McQuay
McQuay
McQuay
HiCool
TCL
Elba
HiCool
HiCool
HiCool

PK

No

6 1, 2, 4, 7 & 9
7.5
5, 6 & 8
6 10, 11, 12 & 13
7.5 14, 16, 18, 19
1.5
29
1.5
31
1
48
1
54
2
53
2
57

Unit
5
3
4
4
1
1
1
1
1
1

Harga
service
perunit
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000

690,000
517,500
552,000
690,000
23,000
23,000
23,000
23,000
23,000
23,000
2,587,500

23,000
23,000
23,000

1,725,000
46,000
46,000
1,817,000

23,000
23,000
23,000
23,000
23,000
23,000
23,000

3,105,000
69,000
23,000
23,000
23,000
23,000
23,000
3,289,000

23,000
23,000
23,000
23,000
23,000

2,070,000
345,000
69,000
23,000
113,000
2,620,000

23,000
23,000

575,000
345,000

22
Merk
Daikin
Daikin
Daikin

Merk
AiCool
TCL
TCL
TCL
TCL
TCL
Daikin

PK
5
2
2

PK
15
2
2
2
2
2
1.5

No
10-24
5
7

No
1-9
10-12
13
14
15
16
17

Unit
15
2
2
19

Unit
9
3
1
1
1
1
1

17
Merk
McQuay
TCL
TCL
Panasonic
Panasonic

PK

No

45
5
2
2
2

Unit
2
3
3
1
1

10
Merk
TCL
ChangHong

PK

No

5 1, 2, 3, 5 & 12
5
4, 6 & 7

Harga dasar
penawaran

Unit
5
3

Gree
General
TCL
TCL
TCL
TCL
HiCool
TCL
TCL
TCL
TCL
TCL

5
2
1
1
1
2
2
2
2
2
2
2

8, 9, 10 & 11
13
14
15
16
17
18 & 19
20
21
22
21
21

4
1
1
1
1
1
2
1
1
1
1
1

23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000

460,000
23,000
23,000
23,000
23,000
23,000
46,000
23,000
23,000
23,000
23,000 hanya service saja unt
23,000 hanya service saja unt
1,656,000

23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000
23,000

30

23,000
23,000
23,000
69,000
23,000
69,000
690,000
92,000
23,000
69,000
1,035,000
1,840,000
1,840,000
5,819,000

122

17,788,500

24
Merk

PK
1
1
1
2
2
3
10
2
1.5
2
15
20
20

No

Unit
1
1
1
3
1
1
3
4
1
3
3
4
4

anya service saja untuk spare part perlu di cek real ACnya
anya service saja untuk spare part perlu di cek real ACnya