PEMERINTAH KOTA BATU

RENCANA ANGGARAN BIAYA ( R A B ) LAMA

PEKERJAAN
Pembangunan Fisik Saluran Pembuangan Limbah Rumah Tangga/Permukiman

LOKASI
Dusun Krajan Desa Torongrejo

TAHUN
2015

DAFTAR HARGA SATUAN BAHAN BANGUNAN

DAN UPAH KERJA

NO

JENIS BAHAN

UKURAN

SAT.

2/3
15/20
40 Kg
4/6 - 200

m3
m3
m3
m3
m3
bh
zak
m3
m3
m3
bt
lb
kg
kg
bt
bt
bt
kg
lt
bh
bh
bh
bh

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

Batu pecah (beton)

Batu Kali
Pasir beton/COR
Pasir pasang
Pasir urug
Batu merah klas I
Semen Gresik ( P.C. Gresik )
Kayu begesting ( usuk kayu sengon )
Kayu meranti papan (mutu kayu klas III)
Kayu begesting ( papan randu/sengon )
Bambu Apus
Triplek tebal 9 mm
Besi beton polos
Kawat ikat beton ( bendrat )
Pipa PVC type D
Pipa PVC type D
Pipa PVC type D
Paku kayu
Solar / Minyak begesting
Kerangka tutup bak kontrol besi siku
Buis beton U 15 cm
Buis beton U 20 cm
Buis beton O 20 cm

2/20, 3/20, 3/25

3/20 - 200
Dia.6-10 x 600cm

(4' x 8')
SNI
Dia. 2" - 400
Dia. 3" - 400
Dia. 4" - 400
2.5" - 3 "
50.50.5

HARGA
Rp.
6
291,300.00
176,100.00
257,400.00
206,000.00
174,000.00
700.00
68,000.00
1,200,000.00
5,365,400.00
1,200,000.00
23,000.00
138,500.00
16,000.00
18,150.00
39,000.00
92,800.00
139,100.00
18,600.00
4,100.00
225,000.00
25,200.00
29,300.00
64,700.00

DAFTAR UPAH KERJA HARIAN

NO
1
2
3
4
5
6
7
8
9
10
11
12
13

TENAGA KERJA
Mandor
Kepala tukang batu
Kepala tukang kayu
Kepala tukang besi
Kepala tukang pipa
Kepala tukang gali
Tukang batu
Tukang kayu
Tukang besi
Tukang pipa
Tukang Gali
Pembantu tukang / pekerja biasa
Pembantu tukang / pekerja terlatih

WAKTU

8 jam / hari
8 jam / hari
8 jam / hari
8 jam / hari
8 jam / hari
8 jam / hari
8 jam / hari
8 jam / hari
8 jam / hari
8 jam / hari
8 jam / hari
8 jam / hari
8 jam / hari

SAT.
Org./hr
Org./hr
Org./hr
Org./hr
Org./hr
Org./hr
Org./hr
Org./hr
Org./hr
Org./hr
Org./hr
Org./hr
Org./hr

HARGA
85,000.00
78,000.00
78,000.00
78,000.00
78,000.00
78,000.00
68,500.00
75,000.00
75,000.00
75,000.00
68,500.00
55,000.00
68,500.00

DAFTAR ANALISA BAHAN DAN UPAH KERJA (SNI )

II.1.6.1

VII.6.6.4

II.9.6.9.a

II.11.6.11

1 m3

1 m3

1 m3

1 m3

Galian Tanah Biasa sedalam 1 m :

0.750
oh
Pekerja Biasa
0.025
oh
Mandor

Galian Tanah Keras sedalam 1 m :

1.000
oh
Pekerja Biasa
0.032
oh
Mandor

Urugan kembali (Untuk tanah biasa kedalaman 1 m)

0.250
oh
Pekerja Biasa
0.008
oh
Mandor

Urugan Pasir :
1.200
m3
0.300
0.010

IV.5.6.9

1 m2

1 m2

1 m2

Acian Beton
3.250
kg
0.150
0.100
0.010
0.008

VIII.6.5

1 m3

oh
oh
oh
oh

oh
oh
oh
oh

oh
oh
oh
oh

Rp.
Rp.

=
=

Rp.
Rp.

43,375.00
43,370.00

55,000.00
2,720.00
Total
Dibulatkan

=
=

Rp.
Rp.

57,720.00
57,720.00

13,750.00
705.50
Total
Dibulatkan

=
=

Rp.
Rp.

14,455.50
14,450.00

Rp.

226,150.00

Rp.

77,408.00

=
=
=

Rp.
Rp.
Rp.

25,405.00
102,813.00
102,810.00

Rp.

15,552.00

=
=
=

Rp.
Rp.
Rp.

23,295.00
38,847.00
38,840.00

Rp.

5,525.00

=
=
=

Rp.
Rp.
Rp.

16,560.00
22,085.00
22,080.00

Rp.

781,833.02

=
=
=

Rp.
Rp.
Rp.

116,625.00
898,458.02
898,450.00

Rp.

17,072.25

=
=

Rp.
Rp.

998.60
18,070.85

Rp.

208,800.00

Pekerja Biasa
Mandor

Rp.
Rp.

55,000.00 =
85,000.00 =

Rp.
Rp.

16,500.00
850.00
Total

Pekerja Biasa
Tukang batu
Kepala tukang batu
Mandor

Pekerja Biasa
Tukang batu
Kepala tukang batu
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Semen pc

Rp.

Pekerja Biasa
Tukang batu
Kepala tukang batu
Mandor

Rp.
Rp.
Rp.
Rp.

Pekerja Biasa
Tukang Batu
Kep. Tukang Batu
Mandor

Pembesian dengan besi polos

1.050
Kg
Besi beton
0.015
Kg
Kawat Beton
0.007
0.007
0.0007
0.0004

55,000.00 =
85,000.00 =

Rp.
Rp.

41,250.00
2,125.00
Total
Dibulatkan

174,000.00 =

Beton mutu fc = 9,8 Mpa ( K175) slum (122) cm w/c = 0,66

326.000
kg
Semen pc
Rp.
0.3158
M3
Pasir Beton
Rp.
0.5024
M3
Koral beton 2/3
Rp.
215.000
ltr
Air Bersih
Rp.
1.650
0.250
0.025
0.080

VII.8.6.17.a 1 kg

oh
oh
oh
oh

Rp.
Rp.

55,000.00 =
85,000.00 =

Rp.
Rp.

Rp.

Plesteran : 1 PC : 4 Ps (tebal 15 mm)

6.240
kg
Semen pc
0.024
m3
Pasir pasang
0.200
0.150
0.015
0.010

V.16.6.27

org
org
org
org

Rp.
Rp.

55,000.00 =
85,000.00 =

Pasir urug

Pasangan Batu Merah 1/2 Bata, 1 Pc : 4 Pp

70.000
bh
Bata merah Kelas I
11.500
Kg
Semen pc
0.043
m3
Pasir pasang
0.300
0.100
0.010
0.015

V.3.6.4

oh
oh

Rp.
Rp.

Pekerja Biasa
Tukang Besi
Kep. Tukang Besi
Mandor

Rp.
Rp.
Rp.
Rp.

700.00 =
1,700.00 =
206,000.00 =
55,000.00
68,500.00
78,000.00
85,000.00

=
=
=
=

1,700.00 =
206,000.00 =
55,000.00
68,500.00
78,000.00
85,000.00

=
=
=
=

1,700.00 =
55,000.00
68,500.00
78,000.00
85,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.

1,700.00
257,400.00
291,300.00
-

=
=
=
=

Rp.
Rp.
Rp.
Rp.

55,000.00
68,500.00
78,000.00
85,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Rp.
Rp.

16,000.00 =
18,150.00 =

Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

55,000.00
75,000.00
78,000.00
85,000.00

Rp.
Rp.
Rp.
Rp.

=
=
=
=

49,000.00
19,550.00
8,858.00
Sub Total
16,500.00
6,850.00
780.00
1,275.00
Sub Total
Total
Dibulatkan

10,608.00
4,944.00
Sub Total
11,000.00
10,275.00
1,170.00
850.00
Sub Total
Total
Dibulatkan

5,525.00
Sub Total
8,250.00
6,850.00
780.00
680.00
Sub Total
Total
Dibulatkan

554,200.00
81,288.83
146,344.20
Sub Total
90,750.00
17,125.00
1,950.00
6,800.00
Sub Total
Total
Dibulatkan

16,800.00
272.25
Sub Total
385.00
525.00
54.60
34.00
Sub Total
Total

Dibulatkan

Rp.

18,070.00

VII.14.6.24 1 m2 Pasang Bekisting untuk Lantai (Papan Kayu Mutu Kayu Klas IV)
0.040
m3
Kayu begesting ( papan randu/sengon )Rp.
1,200,000.00
0.400
kg
Paku 3"
Rp.
18,600.00
0.2000
m3
Minyak Begesting
Rp.
4,100.00
0.015
m3
Rp.
1,200,000.00
Kayu begesting ( usuk kayu sengon )
0.350
lbr
Tripleks 9 mm
Rp.
138,500.00
6.000
btg
Bambu apus Dia 10 - 6 m
Rp.
23,000.00
0.660
0.330
0.033
0.033

oh
oh
oh
oh

Pekerja Biasa
Tukang Kayu
Kep. Tukang Kayu
Mandor

Rp.
Rp.
Rp.
Rp.

48,000.00
7,440.00
820.00
18,000.00
48,475.00
138,000.00
Sub Total
55,000.00 =
Rp.
36,300.00
75,000.00 =
Rp.
24,750.00
78,000.00 =
Rp.
2,574.00
85,000.00 =
Rp.
2,805.00
Sub Total
Total
Dibulatkan
1 m2 Bekisting dihitung 2x pakai

VII.15.6.25 1 m2 Pasang Bekisting untuk Dinding (Papan Kayu Mutu Kayu Klas IV)
0.030
m3
Rp.
1,200,000.00
Kayu begesting ( papan randu/sengon )
0.400
kg
Paku 3"
Rp.
18,600.00
0.2000
m3
Minyak Begesting
Rp.
4,100.00
0.020
m3
Rp.
1,200,000.00
Kayu begesting ( usuk kayu sengon )
0.350
lbr
Tripleks 9 mm
Rp.
138,500.00
3.000
btg
Bambu apus Dia 10 - 6 m
Rp.
23,000.00
4.000
btg
Bambu apus Dia 10 - 6 m
Rp.
23,000.00
0.660
0.330
0.033
0.033

X.14.6.31.a 1 m'

oh
oh
oh
oh

Pekerja Biasa
Tukang Kayu
Kep. Tukang Kayu
Mandor

Pasang pipa PVC Maspion tipe D Dia. 2"

1.20
m'
Pipa PVC Maspion tipe D Dia. 2"
35.0000
%
Perlengkapan
0.081
0.135
0.014
0.0041

oh
org
org
oh

Pekerja Terlatih
Tukang Pipa
Kep. Tukang Pipa
Mandor

Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

=
=
=
=
=
=

=
=
=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

36,000.00
7,440.00
820.00
24,000.00
48,475.00
69,000.00
92,000.00
Sub Total
55,000.00 =
Rp.
36,300.00
75,000.00 =
Rp.
24,750.00
78,000.00 =
Rp.
2,574.00
85,000.00 =
Rp.
2,805.00
Sub Total
Total
Dibulatkan
1 m2 Bekisting dihitung 2x pakai

9,750.00 =
9,750.00 =
68,500.00
75,000.00
78,000.00
85,000.00

=
=
=
=

Pasang pipa PVC Maspion tipe D Dia. 3"

1.20
m'
Pipa PVC Maspion tipe D Dia. 3"
35.0000
%
Perlengkapan
0.081
0.135
0.014
0.0041

oh
org
org
oh

Pekerja Terlatih
Tukang Pipa
Kep. Tukang Pipa
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.

23,200.00 =
23,200.00 =

Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

68,500.00
75,000.00
78,000.00
85,000.00

Rp.
Rp.
Rp.
Rp.

=
=
=
=

( Harga pipa sesuaikan diameter yang dibutuhkan )

X.14.6.31.c 1 m'

Pasang pipa PVC Maspion tipe D Dia. 4"

1.20
m'
Pipa PVC Maspion tipe D Dia. 4"
35.0000
%
Perlengkapan
0.081
0.135
0.014
0.0041

oh
org
org
oh

Pekerja Terlatih
Tukang Pipa
Kep. Tukang Pipa
Mandor

Rp.
Rp.

34,775.00 =
34,775.00 =

Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

68,500.00
75,000.00
78,000.00
85,000.00

Rp.
Rp.
Rp.
Rp.

=
=
=
=

( Harga pipa sesuaikan diameter yang dibutuhkan )

VIII.6.4

1 m3 Beton lantai kerja mutu fc = 7,4 Mpa ( K100) slum (3-6) cm w/c = 0,87
230.000
kg
Semen pc
Rp.
1,700.00
0.3711
M3
Pasir Beton
Rp.
257,400.00
0.4255
M3
Koral beton 2/3
Rp.
291,300.00
200.000
ltr
Air Bersih
Rp.
1.200
0.200
0.020
0.006

oh
oh
oh
oh

Pekerja Biasa
Tukang Batu
Kep. Tukang Batu
Mandor

Rp.
Rp.
Rp.
Rp.

55,000.00
68,500.00
78,000.00
85,000.00

Rp.

260,735.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

66,429.00
327,164.00
327,160.00
163,580.00

Rp.

277,735.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

66,429.00
344,164.00
344,160.00
172,080.00

Rp.

15,112.50

=
=
=

Rp.
Rp.
Rp.

17,075.00
32,187.50
32,180.00

Rp.

35,960.00

=
=
=

Rp.
Rp.
Rp.

17,075.00
53,035.00
53,030.00

Rp.

53,901.25

=
=
=

Rp.
Rp.
Rp.

17,075.00
70,976.25
70,970.00

Rp.

610,465.12

=
=
=

Rp.
Rp.
Rp.

81,770.00
692,235.12
692,230.00

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

( Harga pipa sesuaikan diameter yang dibutuhkan )

X.14.6.31.b 1 m'

=
=
=
=

Rp.
Rp.
Rp.
Rp.

=
=
=
=

Rp.
Rp.
Rp.
Rp.

11,700.00
3,412.50
Sub Total
5,548.50
10,125.00
1,053.00
348.50
Sub Total
Total
Dibulatkan

27,840.00
8,120.00
Sub Total
5,548.50
10,125.00
1,053.00
348.50
Sub Total
Total
Dibulatkan

41,730.00
12,171.25
Sub Total
5,548.50
10,125.00
1,053.00
348.50
Sub Total
Total
Dibulatkan

391,000.00
95,514.37
123,950.75
Sub Total
66,000.00
13,700.00
1,560.00
510.00
Sub Total
Total
Dibulatkan

X.7.6.14

1 Bh

Pasang saluran buis beton U 20

1.100
bh
buis beton U 20 cm
0.027
m3
Bata merah Kelas I
3.920
kg
Semen PC
0.056
m3
Pasir Pasang
0.024
m3
Pasir urug
0.140
0.070
0.007
0.0070

II.6.13.1

oh
oh
oh
oh

Pekerja Biasa
Tukang Batu
Kep. Tukang Batu
Mandor

1 m3 Bongkaran Beton Bertulang

6.667
oh
Pekerja Biasa
0.3330
oh
Mandor

1 m3 Bongkaran Rabat
2.100
oh
Pekerja Biasa
0.0250
oh
Mandor

1 m3 Bongkaran Aspal
2.350
oh
Pekerja Biasa
0.0250
oh
Mandor

VII.7.6.3

1 m3 Pemasangan Batu Kali 1 PC : 5 PP

0.075
oh
Mandor
1.500
oh
Pekerja Biasa
0.600
oh
Tukang Batu
0.060
oh
Kep. Tukang Batu
0.544
136.000
1.200

1 bh

oh
oh
oh
oh

Pekerja Biasa
Tukang Besi
Kep. Tukang Besi
Mandor

Pasang saluran buis beton U 15

1.100
bh
buis beton U 15 cm
0.027
m3
Bata merah Kelas I
3.920
kg
Semen PC
0.056
m3
Pasir Pasang
0.024
m3
Pasir urug
0.140
0.070
0.007
0.0070

X.7.6.14.c 1 Bh

Pasir Pasang
Semen PC
Batu Kali 15/20

Pasang Besi Siku pada Manhole

1
bh
Besi Siku Jadi
0.023
0.067
0
0.001

X.7.6.14.b 1 Bh

m3
kg
m3

oh
oh
oh
oh

Pekerja Biasa
Tukang Batu
Kep. Tukang Batu
Mandor

Pasang saluran buis beton 20

1.100
bh
buis beton 20 cm
3.920
kg
Semen PC
0.056
m3
Pasir Pasang
0.024
m3
Pasir urug
0.140
0.070
0.007
0.0070

oh
oh
oh
oh

Pekerja Biasa
Tukang Batu
Kep. Tukang Batu
Mandor

Rp.
Rp.
Rp.
Rp.
Rp.

29,300.00
700,000.00
1,700.00
206,000.00
174,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

55,000.00
68,500.00
78,000.00
85,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Rp.
Rp.

Rp.
Rp.

Rp.
Rp.

Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.

55,000.00 =
85,000.00 =

55,000.00 =
85,000.00 =

55,000.00 =
85,000.00 =

85,000.00
55,000.00
68,500.00
78,000.00

Rp.
Rp.

Rp.
Rp.

Rp.
Rp.

=
=
=
=

Rp.
Rp.
Rp.
Rp.

206,000.00 =
1,700.00 =
176,100.00 =

Rp.
Rp.
Rp.

Rp

225,000.00 =

Rp.

Rp.
Rp.
Rp.
Rp.

55,000.00
75,000.00
78,000.00
85,000.00

Rp.
Rp.
Rp.
Rp.

=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

25,200.00
700.00
1,700.00
206,000.00
174,000.00

=
=
=
=
=

Rp.
Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

55,000.00
68,500.00
78,000.00
85,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

64,700.00
1,700.00
206,000.00
174,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

Rp.
Rp.
Rp.
Rp.

55,000.00
68,500.00
78,000.00
85,000.00

=
=
=
=

Rp.
Rp.
Rp.
Rp.

32,230.00
18,900.00
6,664.00
11,536.00
4,176.00
Sub Total
7,700.00
4,795.00
546.00
595.00
Sub Total
Total
Dibulatkan

Rp.

73,506.00

=
=
=

Rp.
Rp.
Rp.

13,636.00
87,142.00
87,140.00

366,685.00
28,305.00
Sub Total
Total
Dibulatkan

=
=
=

Rp.
Rp.
Rp.

394,990.00
394,990.00
394,990.00

115,500.00
2,125.00
Sub Total
Total
Dibulatkan

=
=
=

Rp.
Rp.
Rp.

117,625.00
117,625.00
117,620.00

129,250.00
2,125.00
Sub Total
Total
Dibulatkan

=
=
=

Rp.
Rp.
Rp.

131,375.00
131,375.00
131,370.00

Rp.

134,655.00

=
=
=

Rp.
Rp.
Rp.

554,584.00
689,239.00
689,230.00

Rp.

225,000.00

=
=
=

Rp.
Rp.
Rp.

6,375.00
231,375.00
231,370.00

Rp.

50,114.90

=
=
=

Rp.
Rp.
Rp.

13,636.00
63,750.90
63,750.00

Rp.

93,546.00

=
=
=

Rp.
Rp.
Rp.

13,636.00
107,182.00
107,180.00

6,375.00
82,500.00
41,100.00
4,680.00
Sub Total
112,064.00
231,200.00
211,320.00
Sub Total
Total
Dibulatkan

225,000.00
Sub Total
1,265.00
5,025.00
0.00
85.00
Sub Total
Total
Dibulatkan

27,720.00
18.90
6,664.00
11,536.00
4,176.00
Sub Total
7,700.00
4,795.00
546.00
595.00
Sub Total
Total
Dibulatkan

71,170.00
6,664.00
11,536.00
4,176.00
Sub Total
7,700.00
4,795.00
546.00
595.00
Sub Total
Total
Dibulatkan

RENCANA ANGGARAN BIAYA ( R A B )

Nama Pekerjaan
Lokasi
Tahun Anggaran
NO
A

: Pembangunan Fisik Saluran Pembuangan Limbah Rumah Tangga/Permukiman

: Dusun Krajan Desa Torongrejo
: 2015
URAIAN PEKERJAAN

NOMOR
ANALISA

SAT

1
2
3
4
5

PEKERJAAN TANAH
PIPA PVC
Pek. Bongkaran rabatan
Pek. Bongkaran aspal
Pek. Galian Tanah Keras
Pek. Urugan Tanah Kembali
Pek. Urugan pasir

m3
m3
m3
m3
m3

SNI
SNI
SNI

VII.6.6.4
II.9.6.9.a
II.11.6.11

B
1
2
3
4

PEKERJAAN PIPA
Pipa PVC type D 2"
Pipa PVC type D 3"
Pipa PVC type D 4"
Rabat rekondisi

m'
m'
m'
m3

SNI
SNI
SNI
SNI

X.14.6.31.a
X.14.6.31.b
X.14.6.31.c
VIII.6.4

C
1
2

PEKERJAAN BAK KONTROL

Kerangka tutup bak kontrol besi siku 50.50.5
Cor lantai t = 15 cm
a. Cor beton 1:2:3
b. Pembesian
Cor dinding bertulang
a. Cor beton 1:2:3
b. Pembesian
c. Begesting
Cor plat tutup bertulang
a. Cor beton 1:2:3
b. Pembesian
c. Begesting

D
1
2
3
4
5
6
7

bh

VOLUME

HARGA
SAT (Rp.)

JUMLAH HARGA
(Rp.)

4.36
0.32
64.56
51.65
3.77

117,620.00
131,370.00
57,720.00
14,450.00
226,150.00

512,705.58
42,038.40
3,726,403.20
746,313.60
853,580.56

50.00
124.20
111.70
4.57

32,180.00
53,030.00
70,970.00
692,230.00

1,609,000.00
6,586,326.00
7,927,349.00
3,166,536.91

19.00

231,370.00

4,396,030.00

m3
kg

SNI
SNI

VIII.6.5
VII.8.6.17.a

0.89
46.15

898,450.00
18,070.00

m3
kg
m2

SNI
SNI
SNI

VIII.6.5
VII.8.6.17.a
VII.15.6.25

2.88
126.30
4.20

898,450.00
18,070.00
172,080.00

m3
kg
m2

SNI
SNI
SNI

VIII.6.5
VII.8.6.17.a
VII.14.6.24

0.64
46.15
4.44

898,450.00
18,070.00
163,580.00

797,823.60
833,879.90
2,587,536.00
2,282,197.63
722,736.00
573,570.48
833,879.90
726,295.20

0.25
1.34
16.85
35.00
5.00
1.02
17.00

394,990.00
117,620.00
57,720.00
87,140.00
107,180.00
689,230.00
63,750.00

98,747.50
157,610.80
972,582.00
3,049,900.00
535,900.00
703,014.60
1,083,750.00

PEKERJAAN PERBAIKAN SALURAN DRAINASE TERBUKA

Bongkaran Beton Bertulang
m3 SNI II.6.13.1
Bongkaran Rabat
m3 SNI
Galian tanah keras
m3 SNI VII.6.6.4
Pasangan saluran buis beton U 20 cm
m' SNI X.7.6.14
Pasangan saluran buis beton O 20 cm
m' SNI X.7.6.14.c
Pemasangan Pondasi Batu Kali Bawah Saluran
m3 SNI VII.7.6.3
Pasangan saluran buis beton U 15 cm
m' SNI X.7.6.14.b
JUMLAH

45,525,706.87

REKAPITULASI BIAYA
Nama Pekerjaan
Lokasi
Tahun Anggaran

: Pembangunan Fisik Saluran Pembuangan Limbah Rumah Tangga/Permukiman

: Dusun Krajan Desa Torongrejo
: 2015

NO

URAIAN KEGIATAN

JUMLAH

PEKERJAAN TANAH

Rp

5,881,041.34

II

PEKERJAAN PIPA

Rp

19,289,211.91

II

PEKERJAAN BAK KONTROL

Rp

13,753,948.72

IV

PEKERJAAN PERBAIKAN SALURAN DRAINASE TERBUKA

Rp

6,601,504.90

JUMLAH BIAYA

Rp

45,525,706.87

Ppn 10%

Rp

4,552,570.69

TOTAL

Rp

50,078,277.56

DIBULATKAN

Rp

50,000,000.00
Batu,

2015
Dibuat oleh,

Pelaksana Teknis Kegiatan

Dinas Perumahan Kota Batu

Ir. Triwedap Sabardi

NIP. 19610405 199003 1 011