11 Rekap Bruto PPH PT KP 2014 (Final)
11 Rekap Bruto PPH PT KP 2014 (Final)
PT.
: KALIMANTAN POWERINDO
LOKASI
: SAMARINDA
BULAN
: JANUARI s/d DESEMBER 2014
Page 1
NO PT / BU
JAN
PEB
MAR
APR
MEI
JUN
JUL
AGS
SEP
OKT
(1)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
( 10 )
(11)
( 12 )
A.
(2)
PPT10
PPT50
308,917,969
242,169,218
258,566,555
323,720,931
368,931,921
440,311,190
370,467,301
342,558,182
330,336,170
285,981,710
PPT70
413,410,089
380,846,037
368,019,750
541,731,586
533,578,314
559,678,502
713,970,446
529,336,035
539,899,265
533,181,602
TOTAL
722,328,058
623,015,255
626,586,305
865,452,517
902,510,235
999,989,692
1,084,437,747
871,894,218
870,235,435
819,163,312
B.
PPT10
###
###
###
###
PPT50
###
###
###
###
PPT70
###
###
###
###
TOTAL
###
###
###
###
###
###
65,688,000
###
###
###
###
65,688,000
###
###
###
###
C.
PPT10
PPT50
PPT70
TOTAL
D.
34,253,027
34,253,027
GL ( ACCOUNT 500 )
PPT10
PPT50
343,170,996
242,169,218
258,566,555
323,720,931
368,931,921
440,311,190
370,467,301
342,558,182
396,024,170
285,981,710
PPT70
413,410,089
380,846,037
368,019,750
541,731,586
533,578,314
559,678,502
713,970,446
529,336,035
539,899,265
533,181,602
TOTAL
756,581,085
623,015,255
626,586,305
865,452,517
902,510,235
999,989,692
1,084,437,747
871,894,218
935,923,435
819,163,312
E.
PPT10
###
###
###
###
PPT50
###
###
###
###
PPT70
###
###
###
###
TOTAL
F.
55,000,000
55,000,000
Page 2
NO PT / BU
JAN
PEB
MAR
APR
MEI
JUN
JUL
AGS
SEP
OKT
(1)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
( 10 )
(11)
( 12 )
A.
(2)
PPT10
###
###
###
###
PPT50
###
###
###
###
PPT70
###
###
###
###
TOTAL
G.
SPM ( D+E+F )
PPT10
###
###
###
###
PPT50
###
###
###
###
PPT70
###
###
###
###
TOTAL
H.
SELISIH (G-D)
PPT10
PPT50
PPT70
TOTAL
691,319,424
-
65,261,661
593,754,802
-
29,260,453
462,411,980
-
164,174,325
876,694,360
-
(11,241,843)
875,572,996
-
26,937,239
862,983,537
-
137,006,155
1,031,843,650
-
52,594,097
850,326,990
-
21,567,228
851,041,716
-
84,881,719
805,437,440
-
13,725,872
Page 3
NOP
DES
TOTAL
( 13 )
( 14 )
( 15 )
330,541,036
293,835,894
3,896,338,077
547,109,619
555,111,958
6,215,873,204
877,650,655
848,947,853
10,112,211,281
99,941,027
99,941,027
-
330,541,036
293,835,894
3,996,279,104
547,109,619
555,111,958
6,215,873,204
877,650,655
848,947,853
10,212,152,308
55,000,000
55,000,000
Page 4
NOP
DES
TOTAL
( 13 )
( 14 )
( 15 )
808,640,031
-
976,957,413
-
9,686,984,339
-
69,010,624
(128,009,561)
525,167,969
294660081.xlsx
NO PT / BU
JAN
PEB
MAR
APR
MEI
JUN
JUL
AGT
SEP
OKT
(1)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
A.
(2)
PPT10
PPT50
6,544,999
3,866,293
4,544,973
8,563,502
13,938,901
5,790,218
13,960,252
14,909,576
10,341,577
2,805,005
PPT70
10,763,961
8,826,157
1,513,921
10,579,360
11,151,914
27,119,609
31,701,889
49,244,708
21,527,040
21,794,671
TOTAL
17,308,960
12,692,450
6,058,894
19,142,862
25,090,815
32,909,827
45,662,141
64,154,284
31,868,617
24,599,676
B.
PPT10
PPT50
PPT70
TOTAL
PPT10
PPT50
PPT70
784,400
TOTAL
D.
C.
###
###
784,400
GL (ACCOUNT 500)
PPT10
PPT50
6,544,999
3,866,293
4,544,973
8,563,502
13,938,901
5,790,218
13,960,252
14,909,576
9,557,177
2,805,005
PPT70
10,763,961
8,826,157
1,513,921
10,579,360
11,151,914
27,119,609
31,701,889
49,244,708
21,527,040
21,794,671
TOTAL
17,308,960
12,692,450
6,058,894
19,142,862
25,090,815
32,909,827
45,662,141
64,154,284
31,084,217
24,599,676
E.
PPT10
PPT50
1,375,000
294660081.xlsx
NO PT / BU
JAN
PEB
MAR
APR
MEI
JUN
JUL
AGT
SEP
OKT
(1)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
A.
(2)
PPT10
PPT70
TOTAL
F.
HONORARIUM
PPT10
PPT50
PPT70
TOTAL
1,375,000
G.
SPM (D+E+F)
PPT10
PPT50
6,544,999
3,866,293
4,544,973
8,563,502
13,938,901
5,790,218
13,960,252
14,909,576
9,557,177
4,180,005
PPT70
10,763,961
8,826,157
1,513,921
10,579,360
11,151,914
27,119,609
31,701,889
49,244,708
21,527,040
21,794,671
TOTAL
17,308,960
12,692,450
6,058,894
19,142,862
25,090,815
32,909,827
45,662,141
64,154,284
31,084,217
25,974,676
H. SELISIH ( D-H )
Page 7
294660081.xlsx
NO PT / BU
NOP
DES
TOTAL
(1)
(13)
(14)
( 15 )
A.
(2)
PPT10
PPT50
11,950,083
6,675,902
103,891,281
PPT70
5,633,231
23,209,972
223,066,434
TOTAL
17,583,314
29,885,875
326,957,715
B.
PPT10
PPT50
PPT70
TOTAL
PPT10
PPT50
PPT70
784,400
-
TOTAL
D.
C.
784,400
GL (ACCOUNT 500)
PPT10
PPT50
11,950,083
6,675,902
103,106,881
PPT70
5,633,231
23,209,972
223,066,434
TOTAL
17,583,314
29,885,875
326,173,315
E.
PPT10
PPT50
1,375,000
Page 8
294660081.xlsx
NO PT / BU
NOP
DES
TOTAL
(1)
(13)
(14)
( 15 )
A.
(2)
PPT10
PPT70
TOTAL
1,375,000
F.
HONORARIUM
PPT10
PPT50
PPT70
TOTAL
G.
SPM (D+E+F)
PPT10
PPT50
11,950,083
6,675,902
104,481,881
PPT70
5,633,231
23,209,972
223,066,434
TOTAL
17,583,314
29,885,875
327,548,315
H. SELISIH ( D-H )
Page 9
294660081.xlsx
NO PT / BU
JAN
PEB
MAR
APR
MEI
JUN
JUL
AGS
SEP
OKT
(1)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
( 10 )
(11)
( 12 )
A.
(2)
PPT10
PPT50
308,917,969
242,169,218
258,566,555
323,720,931
368,931,921
440,311,190
370,467,301
342,558,182
330,336,170
285,981,710
PPT70
413,410,089
380,846,037
368,019,750
541,731,586
533,578,314
559,678,502
713,970,446
529,336,035
539,899,265
533,181,602
TOTAL
722,328,058
623,015,255
626,586,305
865,452,517
902,510,235
999,989,692
1,084,437,747
871,894,218
870,235,435
819,163,312
B.
PPT10
###
###
###
###
PPT50
###
###
###
###
PPT70
###
###
###
###
TOTAL
###
###
###
###
###
###
65,688,000
###
###
###
###
65,688,000
###
###
###
###
C.
PPT10
PPT50
PPT70
TOTAL
D.
34,253,027
34,253,027
GL ( ACCOUNT 500 )
PPT10
PPT50
343,170,996
242,169,218
258,566,555
323,720,931
368,931,921
440,311,190
370,467,301
342,558,182
396,024,170
285,981,710
PPT70
413,410,089
380,846,037
368,019,750
541,731,586
533,578,314
559,678,502
713,970,446
529,336,035
539,899,265
533,181,602
TOTAL
756,581,085
623,015,255
626,586,305
865,452,517
902,510,235
999,989,692
1,084,437,747
871,894,218
935,923,435
819,163,312
E.
PPT10
###
###
###
###
PPT50
###
###
###
###
PPT70
###
###
###
###
TOTAL
F.
55,000,000
55,000,000
Page 10
294660081.xlsx
NO PT / BU
JAN
PEB
MAR
APR
MEI
JUN
JUL
AGS
SEP
OKT
(1)
(3)
(4)
(5)
(6)
(7)
(8)
(9)
( 10 )
(11)
( 12 )
A.
(2)
PPT10
###
###
###
###
PPT50
###
###
###
###
PPT70
###
###
###
###
TOTAL
G.
SPM ( D+E+F )
PPT10
PPT50
343,170,996
242,169,218
258,566,555
323,720,931
368,931,921
440,311,190
370,467,301
342,558,182
396,024,170
340,981,710
PPT70
413,410,089
380,846,037
368,019,750
541,731,586
533,578,314
559,678,502
713,970,446
529,336,035
539,899,265
533,181,602
TOTAL
756,581,085
623,015,255
626,586,305
865,452,517
902,510,235
999,989,692
1,084,437,747
871,894,218
935,923,435
874,163,312
H.
SELISIH (G-D)
PPT10
PPT50
PPT70
TOTAL
(55,000,000)
(55,000,000)
Page 11
294660081.xlsx
NOP
DES
TOTAL
( 13 )
( 14 )
( 15 )
330,541,036
293,835,894
3,896,338,077
547,109,619
555,111,958
6,215,873,204
877,650,655
848,947,853
10,112,211,281
99,941,027
99,941,027
-
330,541,036
293,835,894
3,996,279,104
547,109,619
555,111,958
6,215,873,204
877,650,655
848,947,853
10,212,152,308
55,000,000
55,000,000
Page 12
294660081.xlsx
NOP
DES
TOTAL
( 13 )
( 14 )
( 15 )
330,541,036
293,835,894
4,051,279,104
547,109,619
555,111,958
6,215,873,204
877,650,655
848,947,853
10,267,152,308
(55,000,000)
(55,000,000)
JUMLAH KARYAWAN
PT.
: KALIMANTAN POWERINDO
LOKASI : SAMARINDA
BULAN : JANUARI s/d DESEMBER 2014
NO PT / BU
(1)
(2)
KARYAWAN
BORONGAN
PESANGON
TOTAL ( A+B+C+F )
SPM
JAN
PEB
MAR
APR
MEI
JUN
JUL
AGS
SEP
OKT
(3)
(4)
(5)
(6)
(7)
(8)
(9)
( 10 )
(11)
( 12 )
140
139
140
151
###
151
154
152
153
151
141
139
140
151
151
151
154
152
153
151
141
139
140
151
###
151
154
152
153
151
Page 13 of 83
JUMLAH KARYAWAN
PT.
: KALIMANTAN POWERINDO
LOKASI : SAMARINDA
BULAN : JANUARI s/d DESEMBER 2014
NO PT / BU
(1)
(2)
HONORARIUM
SELISIH ( D-E )
JAN
PEB
MAR
APR
MEI
JUN
JUL
AGS
SEP
OKT
(3)
(4)
(5)
(6)
(7)
(8)
(9)
( 10 )
(11)
( 12 )
Page 14 of 83
NOP
DES
TOTAL
( 13 )
( 14 )
( 15 )
155
149
1,786
155
149
1,787
155
149
1,787
Page 15 of 83
NOP
DES
TOTAL
( 13 )
( 14 )
( 15 )
Page 16 of 83
Vou.Type
M
M
I
I
I
I
M
M
I
I
M
M
I
I
M
M
I
I
M
M
I
I
M
M
I
I
M
M
I
I
M
M
I
I
M
M
I
I
M
M
I
I
M
M
I
I
M
M
M
M
M
M
PPT50
PPT50
PPT705
PPT705
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
28-02-2014
28-02-2014
31-03-2014
31-03-2014
30-04-2014
30-04-2014
30-05-2014
30-05-2014
27-06-2014
27-06-2014
24-07-2014
24-07-2014
24-07-2014
31-08-2014
31-08-2014
30-09-2014
30-09-2014
31-10-2014
31-10-2014
30-11-2014
30-11-2014
31-12-2014
31-12-2014
500100
500307
500307
500100
500100
500307
500100
500307
500307
500100
500301
500100
500307
500307
500100
500307
500100
500307
500100
500100
500307
500307
500100
PPT50
PPT50
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT70
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
###
GAJI JAN'14 I-201400092 27.1.14
ASTEK ,54% I-201400090 27.1.14
225,250,000
1,216,350
###
TOTAL JKT
225,250,000
1,216,350
1,216,350
225,250,000
225,250,000
1,216,350
225,250,000
1,216,350
1,216,350
225,250,000
225,250,000
225,250,000
1,216,350
1,216,350
225,250,000
1,216,350
225,250,000
1,216,350
225,250,000
225,250,000
1,216,350
1,216,350
225,250,000
###
Amount
Reference Number
(1,216,350)
(225,250,000)
225,250,000 NBU10-HRD-0114-026
1,216,350 NBU10-HRD-0114-026
225,250,000 NBU10-HRD-0214-023
1,216,350 NBU10-HRD-0214-023
(1,216,350)
(225,250,000)
225,250,000 NBU10-HRD-0314-020
1,216,350 NBU10-HRD-0314-020
(1,216,350)
(225,250,000)
225,250,000 NBU10-HRD-0414-025
1,216,350 NBU10-HRD-0414-025
(225,250,000)
(1,216,350)
225,250,000 NBU10-HRD-0514-017
1,216,350 NBU10-HRD-0514-017
(225,250,000)
(1,216,350)
225,250,000 NBU10-HRD-0614-014
1,216,350 NBU10-HRD-0614-014
(1,216,350)
(225,250,000)
225,250,000 NBU10-HRD-0714-020
1,216,350 NBU10-HRD-0714-020
(225,250,000)
(1,216,350)
225,250,000 NBU10-HRD-0814-022
1,216,350 NBU10-HRD-0814-022
(1,216,350)
(225,250,000)
225,250,000 NBU10-HRD-0914-022
1,216,350 NBU10-HRD-0914-022
(1,216,350)
(225,250,000)
225,250,000 NBU10-HRD-1014-018
1,216,350 NBU10-HRD-1014-018
(1,216,350)
(225,250,000)
225,250,000 NBU10-HRD-1114-011
1,216,350 NBU10-HRD-1114-011
(225,250,000)
(1,216,350)
225,250,000 NBU10-HRD-1214-017
1,216,350 NBU10-HRD-1214-017
(1,216,350)
(225,250,000)
- QUERY TGL.28-01-2015
225,250,000
1,216,350
225,250,000
1,216,350
1,216,350
225,250,000
225,250,000
1,216,350
225,250,000
1,216,350
1,216,350
225,250,000
225,250,000
225,250,000
1,216,350
1,216,350
225,250,000
1,216,350
225,250,000
1,216,350
225,250,000
225,250,000
1,216,350
1,216,350
225,250,000
Vou.Type
M
M
M
M
M
M
M
I
M
M
I
M
M
I
I
M
M
M
M
M
M
M
I
M
M
M
M
I
M
M
M
M
M
M
M
I
M
M
M
M
I
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
24-02-2014
24-02-2014
24-02-2014
24-02-2014
24-02-2014
24-02-2014
12-02-2014
24-02-2014
24-02-2014
24-02-2014
24-02-2014
12-02-2014
24-02-2014
500100
500100
500100
500200
500200
500302
500303
500303
500305
500307
500307
500311
500311
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
M
M
M
M
I
M
M
M
M
I
M
M
M
M
M
I
M
M
M
M
I
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
21-03-2014
21-03-2014
21-03-2014
21-03-2014
13-03-2014
21-03-2014
21-03-2014
21-03-2014
21-03-2014
13-03-2014
21-03-2014
500100
500100
500100
500200
500303
500303
500305
500307
500307
500311
500311
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
M
M
M
M
I
M
M
M
M
M
I
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
23-04-2014
23-04-2014
23-04-2014
23-04-2014
30-04-2014
23-04-2014
500100
500100
500100
500100
500100
500200
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
I
M
I
M
M
I
M
M
I
I
M
I
M
I
M
M
I
M
M
I
I
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
30-04-2014
23-04-2014
10-04-2014
23-04-2014
23-04-2014
11-04-2014
23-04-2014
23-04-2014
11-04-2014
10-04-2014
23-04-2014
500200
500302
500303
500303
500305
500306
500307
500307
500309
500311
500311
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
M
M
M
M
I
I
I
M
I
I
M
M
M
M
I
M
M
M
M
M
I
I
I
M
I
I
M
M
M
M
I
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
26-05-2014
26-05-2014
26-05-2014
26-05-2014
30-05-2014
30-05-2014
30-05-2014
26-05-2014
30-05-2014
09-05-2014
26-05-2014
26-05-2014
26-05-2014
26-05-2014
09-05-2014
26-05-2014
500100
500100
500100
500100
500100
500100
500100
500200
500200
500303
500303
500305
500307
500307
500311
500311
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
M
M
M
I
I
M
I
I
I
M
M
M
M
I
M
M
M
M
I
I
M
I
I
I
M
M
M
M
I
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
23-06-2014
23-06-2014
23-06-2014
30-06-2014
30-06-2014
23-06-2014
30-06-2014
30-06-2014
12-06-2014
23-06-2014
23-06-2014
23-06-2014
23-06-2014
12-06-2014
23-06-2014
500100
500100
500100
500100
500100
500200
500200
500301
500303
500303
500305
500307
500307
500311
500311
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
M
M
M
M
M
M
M
M
M
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
21-07-2014
21-07-2014
21-07-2014
21-07-2014
31-07-2014
500100
500100
500100
500100
500100
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
M
M
M
I
M
M
M
I
2.0E+008
2.0E+008
2.0E+008
2.0E+008
31-07-2014
21-07-2014
31-07-2014
10-07-2014
500100
500200
500200
500301
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
I
M
M
M
M
I
M
I
M
M
M
M
I
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
10-07-2014
21-07-2014
21-07-2014
21-07-2014
21-07-2014
10-07-2014
21-07-2014
500303
500303
500305
500307
500307
500311
500311
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
I
I
M
M
M
I
I
M
M
I
M
I
M
I
M
M
M
M
I
M
M
I
I
M
M
M
I
I
M
M
I
M
I
M
I
M
M
M
M
I
M
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
05-08-2014
05-08-2014
22-08-2014
22-08-2014
22-08-2014
31-08-2014
31-08-2014
31-08-2014
31-08-2014
05-08-2014
22-08-2014
31-08-2014
31-08-2014
12-08-2014
22-08-2014
22-08-2014
22-08-2014
22-08-2014
12-08-2014
22-08-2014
22-08-2014
500100
500100
500100
500100
500100
500100
500100
500100
500100
500200
500200
500200
500200
500303
500303
500305
500307
500307
500311
500311
500311
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
M
M
M
I
I
M
I
M
I
M
M
I
M
M
I
I
M
M
M
I
I
M
I
M
I
M
M
I
M
M
I
I
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
25-09-2014
25-09-2014
25-09-2014
30-09-2014
30-09-2014
25-09-2014
30-09-2014
25-09-2014
12-09-2014
25-09-2014
25-09-2014
30-09-2014
25-09-2014
25-09-2014
30-09-2014
12-09-2014
500100
500100
500100
500100
500100
500200
500200
500302
500303
500303
500305
500306
500307
500307
500309
500311
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT50
PPT705
M
M
M
M
I
M
M
I
I
M
M
M
M
I
M
M
M
M
M
I
M
M
I
I
M
M
M
M
I
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
22-10-2014
22-10-2014
22-10-2014
22-10-2014
31-10-2014
31-10-2014
22-10-2014
31-10-2014
06-10-2014
22-10-2014
22-10-2014
22-10-2014
22-10-2014
06-10-2014
22-10-2014
500100
500100
500100
500100
500100
500100
500200
500200
500303
500303
500305
500307
500307
500311
500311
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
I
M
M
M
M
I
I
M
I
M
I
M
M
M
M
I
M
I
M
M
M
M
I
I
M
I
M
I
M
M
M
M
I
M
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
04-11-2014
28-11-2014
28-11-2014
28-11-2014
28-11-2014
30-11-2014
30-11-2014
28-11-2014
30-11-2014
28-11-2014
12-11-2014
28-11-2014
28-11-2014
28-11-2014
28-11-2014
12-11-2014
28-11-2014
500100
500100
500100
500100
500100
500100
500100
500200
500200
500302
500303
500303
500305
500307
500307
500311
500311
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
I
I
M
M
M
I
M
I
M
M
M
M
I
I
I
M
M
M
I
M
I
M
M
M
M
I
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
2.0E+008
31-12-2014
31-12-2014
31-12-2014
31-12-2014
31-12-2014
31-12-2014
31-12-2014
10-12-2014
31-12-2014
31-12-2014
31-12-2014
31-12-2014
10-12-2014
500100
500100
500100
500100
500100
500200
500200
500303
500303
500305
500307
500307
500311
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT50
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT705
PPT50
PPT705
SUB TOTAL
###
SUB TOTAL
###
SUB TOTAL
###
731,500
535,000
535,000
400,500
400,500
335,000
SUB TOTAL
1,875,564
2,010,000
6,100,000
6,261,600
900,000
1,746,333
1,362,696
405,433
5,037,500
6,950,000
4,000,000
###
SUB TOTAL
###
SUB TOTAL
###
335,000
332,500
332,500
199,500
199,500
1,396,500
SUB TOTAL
###
SUB TOTAL
###
1,396,500
332,500
19,544,123
22,149,898
938,162
###
4,528,000
SUB TOTAL
4,000,000
###
SUB TOTAL
###
SUB TOTAL
###
4,528,000
2,859,500
2,859,500
272,767
20,508,108
###
2,263,833
SUB TOTAL
GRAND TOTAL - SMD
4,000,000
###
2,263,833
###
77,327,390
Amount
Reference Number
34,070,000
113,380,000
1,752,072
(731,500)
59,849,102
69,528,885
2,035,000
6,100,000 PPT11-HRS-0114-013
7,206,400
900,000
2,102,488 PPT50-HRS-0114-010
405,433
1,370,089
34,253,027 PPT50-HRS-0114-010
6,950,000 PPT11-HRS-0114-013
4,000,000
###
308,917,969
113,733,000
(535,000)
34,070,000
58,094,650
7,203,294
4,080,000
6,100,000 PPT11-HRS-0214-027
5,814,400
900,000
1,353,441
405,433
6,950,000 PPT11-HRS-0214-027
4,000,000
###
109,743,000
(400,500)
34,070,000
89,908,663
6,100,000 PPT11-HRS-0314-010
5,584,000
900,000
1,305,959
405,433
6,950,000 PPT11-HRS-0314-010
4,000,000
###
111,718,000
2,793,000
(335,000)
34,070,000
19,536,938 PPT50-HRS-0514-003
119,288,867
3 Down
4 Up
Keluarkan
Keluarkan
Keluarkan
###
39,375,433
Keluarkan
Keluarkan
###
39,375,433
Keluarkan
Keluarkan
###
39,375,433
Shandong
1,875,564
2,010,000
6,100,000
6,261,600
900,000
1,746,333
1,362,696
405,433
5,037,500
6,950,000
4,000,000
###
PPT50-HRS-0514-005
PPT11-HRS-0414-034
Keluarkan
PPT50-HRS-0414-006
PPT50-HRS-0414-006
PPT11-HRS-0414-034
318,683,431
Keluarkan
Keluarkan
###
39,375,433
21,412,502
###
39,375,433
65,984,689
39,375,433
44,788,956
34,070,000
115,708,000
399,000
(332,500)
19,666,363 PPT50-HRS-0614-002
22,288,476 PPT50-HRS-0614-003
22,141,901 PPT50-HRS-0514-004
127,094,407
1,887,949 PPT50-HRS-0614-004
6,100,000 PPT11-HRS-0514-045
6,271,200
900,000
405,433
1,381,692
6,950,000 PPT11-HRS-0514-045
4,000,000
###
113,713,000
(199,500)
34,070,000
20,309,358 PPT50-HRS-0714-005
23,017,345 PPT50-HRS-0714-006
114,929,498
1,462,253 PPT50-HRS-0714-007
107,063,000 PPT50-HRS-0714-017
6,100,000 PPT11-HRS-0614-048
6,237,600
900,000
1,353,203
405,433
6,950,000 PPT11-HRS-0614-048
4,000,000
###
34,070,000
119,698,000
1,596,000
(1,396,500)
19,544,123
Keluarkan
Keluarkan
Keluarkan
###
22,149,898
102,773,969
938,162
45,070,000
107,063,000
6,100,000
6,224,800
900,000
405,433
1,443,416
6,950,000
4,000,000
38,970,000
PPT11-HRS-0714-026
PPT50-HRS-0714-017
PPT11-HRS-0714-039
Keluarkan
PPT11-HRS-0714-039
Keluarkan
###
19,544,123 PPT50-HRS-0814-002
22,149,898 PPT50-HRS-0814-003
34,070,000
117,703,000
(332,500)
22,509,763 PPT50-HRS-0914-080
19,861,604 PPT50-HRS-0914-079
(19,544,123)
(22,149,898)
938,162 PPT50-HRS-0814-004
117,049,057
1,906,707 PPT50-HRS-0914-081
(938,162)
6,100,000 PPT11-HRS-0814-021
6,381,600
900,000
405,433
1,400,685
6,950,000 PPT11-HRS-0814-021
4,000,000
3,652,833
###
34,070,000
119,698,000
(4,528,000)
20,726,451 PPT50-HRS-1014-006
23,489,904 PPT50-HRS-1014-007
103,550,255
1,989,701 PPT50-HRS-1014-008
4,110,000
6,100,000 PPT11-HRS-0914-014
6,316,000
810,000
1,224,000 PPT50-HRS-0914-036
405,433
1,424,426
65,688,000 PPT50-HRS-0914-036
6,950,000 PPT11-HRS-0914-014
###
78,345,433
42,632,183
39,375,433
44,278,074
Keluarkan
Keluarkan
###
Keluarkan
Keluarkan
Keluarkan
4,000,000
###
330,336,170
35,010,000
117,658,000
598,500
(2,859,500)
23,242,506 PPT50-HRS-1114-002
20,508,108
64,369,844
1,968,762 PPT50-HRS-1114-003
6,100,000 PPT11-HRS-1014-010
5,801,600
810,000
416,619
1,407,272
6,950,000 PPT11-HRS-1014-010
4,000,000
###
20,508,108 PPT50-HRS-1114-001
115,663,000
(272,767)
35,010,000
(20,508,108)
21,125,057 PPT50-HRS-1214-004
18,639,879 PPT50-HRS-1214-003
110,295,925
1,988,314 PPT50-HRS-1214-005
2,025,000
6,100,000 PPT11-HRS-1114-032
6,413,600
810,000
1,376,409
416,619
6,950,000 PPT11-HRS-1114-032
4,000,000
###
11,983,203 PPT50-HRS-0115-008
10,573,378 PPT50-HRS-0115-007
117,658,000
(2,263,833)
35,010,000
761,328 PPT50-HRS-0115-009
94,281,849
6,100,000 PPT11-HRS-1214-038
6,155,200
810,000
1,400,150
416,619
6,950,000 PPT11-HRS-1214-038
###
39,285,433
46,206,056
40,236,619
45,719,375
40,236,619
41,753,250
Keluarkan
Keluarkan
###
Keluarkan
Keluarkan
###
Keluarkan
Keluarkan
4,000,000
###
40,236,619
23,317,909
Total
###
###
###
###
###
###
###
###
###
###
###
###
Vou.No
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
PPT70
PPT705
30,630,000
348,255
35,474,010
1,035,599
5,000,000
2,080,530
79,258,180
85,136,470
21,624,769
22,044,340
1,238,697
957,057
4,201,060
5,600,000
1,310,000
760,000
450,000
290,000
364,497
24,758
1,270,407
422,138
5,900,000
4,000,000
SUB TOTAL
###
1,383,854
348,256
27,136,890
485,291
36,230,000
5,000,000
2,080,530
1,545,422
28,457,423
1,171,602
4,028,938
1,515,299
4,206,060
5,600,000
1,610,000
450,000
290,000
910,000
24,758
1,270,407
322,927
431,137
5,900,000
4,000,000
SUB TOTAL
###
833,547
146,820
141,000
35,650,830
2,721,556
140,184
36,230,000
5,000,000
2,080,530
330,525
30,121,309
603,590
1,238,697
5,600,000
1,400,000
1,610,000
450,000
290,000
910,000
24,758
1,272,156
424,244
431,137
5,900,000
1,700,000
4,000,000
SUB TOTAL
###
4,500,000
5,000,000
281,184
36,230,000
483,124
140,018
37,721,360
2,622,671
9,801,623
39,073,876
9,761,838
11,108,545
44,283,687
11,063,455
2,080,530
37,435,596
2,613,728
3,751,129
937,090
1,479,221
3,325,000
6,300,000
1,610,000
910,000
525,000
290,000
431,137
24,758
1,296,795
448,883
7,600,000
4,000,000
SUB TOTAL
GAJI PT.KP MEI 2014
###
2,762,689
5,000,000
207,886
33,580,300
278,387
36,230,000
21,053,413
83,928,604
11,139,245
2,080,530
2,474,737
38,705,455
7,351,969
2,044,451
6,300,000
1,610,000
525,000
290,000
910,000
24,758
1,296,795
399,605
431,137
7,600,000
4,000,000
SUB TOTAL
GAJI PT.KP JUNI 2014
###
486,273
5,000,000
840,607
35,650,830
71,667
36,230,000
9,803,865
11,532,989
45,980,723
11,488,635
10,176,216
40,571,325
10,137,123
2,080,530
523,340
40,579,057
2,713,665
3,894,819
973,137
1,707,718
6,300,000
1,610,000
525,000
290,000
910,000
24,758
1,296,795
424,244
431,137
7,600,000
4,000,000
SUB TOTAL
GAJI KARY GOL IV JULI'14 KP-SENONI
###
912,274
36,230,000
418,089
35,650,830
349,720
5,000,000
9,856,291
39,291,520
9,817,345
11,242,758
44,818,555
11,198,310
2,080,530
924,366
36,959,917
2,628,375
3,771,943
942,464
1,431,116
49,050,000
25,258,179
28,661,183
79,623,020
6,251,590
2,080,530
2,120,000
6,300,000
1,610,000
910,000
525,000
290,000
431,137
24,758
1,272,156
424,244
7,600,000
4,000,000
SUB TOTAL
###
11,242,758
44,818,555
11,198,310
767,809
558,606
35,650,830
138,202
36,230,000
5,000,000
11,293,196
45,019,526
11,248,554
9,964,605
39,723,091
9,925,119
11,242,758
44,818,555
11,198,310
2,080,530
36,810,635
2,657,181
3,813,415
952,826
1,972,294
6,300,000
1,610,000
525,000
290,000
910,000
24,758
1,272,156
424,244
431,137
7,600,000
3,348,198
503,684
SUB TOTAL
GAJI PT.KP SEPTEMBER 2014
4,000,000
###
###
5,000,000
349,053
35,650,830
211,018
36,230,000
10,192,735
40,636,961
10,153,463
11,551,670
46,055,222
11,507,250
707,577
38,359,862
2,717,991
3,169,732
974,722
2,130,000
2,145,000
3,540,000
6,300,000
1,610,000
525,000
375,000
910,000
1,296,914
424,244
431,137
7,600,000
4,000,000
SUB TOTAL
###
560,071
486,124
35,650,830
485,606
33,480,000
5,000,000
11,747,839
46,837,066
11,703,912
10,365,798
41,326,787
10,326,982
38,201,623
2,764,205
2,975,563
991,449
4,191,060
6,300,000
1,460,000
525,000
375,000
835,000
1,296,914
424,244
7,600,000
4,000,000
SUB TOTAL
###
5,000,000
33,480,000
971,730
560,071
35,645,830
351,202
11,773,531
46,944,843
11,729,625
10,388,431
41,421,885
10,349,648
2,070,530
690,177
35,433,938
692,611
3,230,964
993,608
933,989
6,300,000
1,460,000
835,000
525,000
375,000
518,883
398,412
24,639
1,395,470
424,184
398,412
7,600,000
4,000,000
SUB TOTAL
###
5,000,000
10,728,405
42,782,306
10,690,671
12,158,901
48,486,681
12,116,136
1,601,450
695,640
37,716,360
1,451,854
33,480,000
2,070,530
5,006,547
6,674,013
1,026,365
1,056,191
36,175,370
1,131,012
2,125,000
6,300,000
1,460,000
525,000
375,000
835,000
24,639
1,395,470
448,823
398,412
7,600,000
4,000,000
SUB TOTAL
GRAND TOTAL - SENONI
###
2,147,494
###
80,664,806
Amount
Reference Number
3 Down
4 Up
###
37,064,497
JKT
30,630,000
106,757,030
(348,255)
35,474,010
(1,035,599)
5,000,000 NBU10-HRD-0114-025
2,080,530
79,258,180
85,136,470
21,624,769
22,044,340
1,238,697
957,057
4,201,060
5,600,000 PPT11-HRS-0114-013
1,310,000
760,000
450,000
290,000
364,497
24,758
1,270,407
422,138
5,900,000 PPT11-HRS-0114-013
4,000,000
###
106,757,030
(348,256)
27,136,890
(485,291)
36,230,000
5,000,000 NBU10-HRD-0214-022
2,080,530
142,741,161
1,545,422
28,457,423
1,171,602
4,028,938
1,515,299
4,206,060
5,600,000 PPT11-HRS-0214-027
5,000,000
1,610,000
450,000
290,000
910,000
24,758
1,270,407
322,927
431,137
5,900,000 PPT11-HRS-0214-027
4,000,000
###
###
47,210,075
5,000,000
###
43,181,137
5,000,000
106,903,850
146,820
(141,000)
35,650,830
2,721,556
(140,184)
36,230,000
5,000,000 NBU10-HRD-0314-019
2,080,530
123,260,932
330,525
30,121,309
603,590
1,238,697
5,600,000 PPT11-HRS-0314-010
1,400,000 PPT11-HRS-0314-056
1,610,000
450,000
290,000
910,000
24,758
1,272,156
424,244
431,137
5,900,000 PPT11-HRS-0314-010
1,700,000 PPT11-HRS-0314-056
4,000,000
###
4,500,000 PPT70-HRD-0314-034
5,000,000 NBU10-HRD-0414-024
36,230,000
108,974,380
483,124
(140,018)
37,721,360
(2,622,671)
9,801,623 PPT70-HRS-0514-041
39,073,876 PPT70-HRS-0514-041
9,761,838 PPT70-HRS-0514-041
11,108,545 PPT70-HRS-0514-042
44,283,687 PPT70-HRS-0514-042
11,063,455 PPT70-HRS-0514-042
2,080,530
151,433,520
37,435,596
2,613,728 PPT70-HRS-0514-043
3,751,129 PPT70-HRS-0514-043
937,090 PPT70-HRS-0514-043
1,479,221
3,325,000
6,300,000 PPT11-HRS-0414-034
1,610,000
910,000
525,000
290,000
431,137
24,758
1,296,795
448,883
7,600,000 PPT11-HRS-0414-034
4,000,000
###
5,000,000 NBU10-HRD-0514-016
108,974,380
(207,886)
33,580,300
(278,387)
36,230,000
21,053,413
83,928,604
11,139,245
2,080,530
###
46,506,137
5,000,000
158,114,208
2,474,737
38,705,455
7,351,969
2,044,451
6,300,000 PPT11-HRS-0514-045
1,610,000
525,000
290,000
910,000
24,758
1,296,795
399,605
431,137
7,600,000 PPT11-HRS-0514-045
4,000,000
###
5,000,000 NBU10-HRD-0614-013
108,974,380
(840,607)
35,650,830
(71,667)
36,230,000
9,803,865
11,532,989 PPT70-HRD-0614-046
45,980,723 PPT70-HRD-0614-046
11,488,635 PPT70-HRD-0614-046
10,176,216 PPT70-HRD-0614-047
40,571,325 PPT70-HRD-0614-047
10,137,123 PPT70-HRD-0614-047
2,080,530
159,160,490
523,340
40,579,057
2,713,665 PPT70-HRD-0614-048
3,894,819 PPT70-HRD-0614-048
973,137 PPT70-HRD-0614-048
1,707,718
6,300,000 PPT11-HRS-0614-048
1,610,000
525,000
290,000
###
43,181,137
5,000,000
910,000
24,758
1,296,795
424,244
431,137
7,600,000 PPT11-HRS-0614-048
4,000,000
###
###
36,230,000
106,903,850
(418,089)
35,650,830
(349,720)
5,000,000 NBU10-HRD-0714-019
9,856,291 PPT70-HRD-0814-002
39,291,520 PPT70-HRD-0814-002
9,817,345 PPT70-HRD-0814-002
11,242,758
44,818,555
11,198,310
2,080,530
139,558,288
924,366
36,959,917
2,628,375 PPT70-HRD-0814-003
3,771,943 PPT70-HRD-0814-003
942,464 PPT70-HRD-0814-003
1,431,116
42,750,000
49,050,000 PPT11-HRS-0714-026
25,258,179 PPT70-HRD-0714-002
28,661,183 PPT70-HRD-0714-002
79,623,020 PPT70-HRD-0714-001
6,251,590 PPT70-HRD-0714-001
2,080,530 PPT70-HRD-0714-001
2,120,000
6,300,000 PPT11-HRS-0714-039
1,610,000
910,000
525,000
290,000
431,137
24,758
43,181,137
5,000,000
1,272,156
424,244
7,600,000 PPT11-HRS-0714-039
4,000,000
###
11,242,758 PPT70-HRD-0814-001
44,818,555 PPT70-HRD-0814-001
11,198,310 PPT70-HRD-0814-001
106,903,850
(558,606)
35,650,830
(138,202)
36,230,000
5,000,000 NBU10-HRD-0814-021
11,293,196 PPT70-HRD-0914-003
45,019,526 PPT70-HRD-0914-003
11,248,554 PPT70-HRD-0914-003
9,964,605 PPT70-HRD-0914-004
39,723,091 PPT70-HRD-0914-004
9,925,119 PPT70-HRD-0914-004
(11,242,758)
(44,818,555)
(11,198,310)
2,080,530
143,548,013
36,810,635
2,657,181 PPT70-HRD-0914-005
3,813,415 PPT70-HRD-0914-005
952,826 PPT70-HRD-0914-005
1,972,294
6,300,000 PPT11-HRS-0814-021
1,610,000
525,000
290,000
910,000
24,758
1,272,156
424,244
431,137
7,600,000 PPT11-HRS-0814-021
3,348,198
503,684
###
85,931,137
5,000,000
4,000,000
###
333,873,734
###
43,181,137
5,000,000
46,721,137
5,000,000
1,216,350
5,000,000 NBU10-HRD-0914-021
108,984,380
(349,053)
35,650,830
(211,018)
36,230,000
10,192,735 PPT70-HRD-0914-035
40,636,961 PPT70-HRD-0914-035
10,153,463 PPT70-HRD-0914-035
11,551,670 PPT70-HRD-0914-034
46,055,222 PPT70-HRD-0914-034
11,507,250 PPT70-HRD-0914-034
147,279,646
707,577
38,359,862
2,717,991 PPT70-HRD-0914-036
3,169,732 PPT70-HRD-0914-036
974,722 PPT70-HRD-0914-036
2,130,000
2,145,000
3,540,000
6,300,000 PPT11-HRS-0914-014
1,610,000
525,000
375,000
910,000
1,296,914
424,244
431,137
7,600,000 PPT11-HRS-0914-014
4,000,000
###
108,984,380
(486,124)
35,650,830
(485,606)
33,480,000
5,000,000 NBU10-HRD-1014-017
11,747,839 PPT70-HRD-1014-031
###
46,837,066 PPT70-HRD-1014-031
11,703,912 PPT70-HRD-1014-031
10,365,798 PPT70-HRD-1014-032
41,326,787 PPT70-HRD-1014-032
10,326,982 PPT70-HRD-1014-032
146,789,682
38,201,623
2,764,205 PPT70-HRD-1014-033
2,975,563 PPT70-HRD-1014-033
991,449 PPT70-HRD-1014-033
4,191,060
6,300,000 PPT11-HRS-1014-010
1,460,000
525,000
375,000
835,000
1,296,914
424,244
7,600,000 PPT11-HRS-1014-010
4,000,000
###
5,000,000 NBU10-HRD-1114-010
33,480,000
117,266,500
(560,071)
35,645,830
(351,202)
11,773,531 PPT70-HRD-1214-001
46,944,843 PPT70-HRD-1214-001
11,729,625 PPT70-HRD-1214-001
10,388,431 PPT70-HRD-1214-002
41,421,885 PPT70-HRD-1214-002
10,349,648 PPT70-HRD-1214-002
2,070,530
(690,177)
157,100,137
35,433,938
692,611 PPT70-HRD-1214-003
3,230,964 PPT70-HRD-1214-003
993,608 PPT70-HRD-1214-003
933,989
6,300,000 PPT11-HRS-1114-032
###
39,775,000
5,000,000
1,460,000
835,000
525,000
375,000
518,883
398,412
24,639
1,395,470
424,184
398,412
7,600,000 PPT11-HRS-1114-032
4,000,000
###
5,000,000 NBU10-HRD-1214-016
10,728,405 PPT70-HRD-1214-035
42,782,306 PPT70-HRD-1214-035
10,690,671 PPT70-HRD-1214-035
12,158,901 PPT70-HRD-1214-034
48,486,681 PPT70-HRD-1214-034
12,116,136 PPT70-HRD-1214-034
117,266,500
(695,640)
37,716,360
(1,451,854)
33,480,000
2,070,530
5,006,547 PPT70-HRD-1214-036
6,674,013 PPT70-HRD-1214-036
1,026,365 PPT70-HRD-1214-036
148,206,121
1,056,191
36,175,370
1,131,012
2,125,000
6,300,000 PPT11-HRS-1214-038
1,460,000
525,000
375,000
835,000
24,639
1,395,470
448,823
###
40,571,824
5,000,000
398,412
7,600,000 PPT11-HRS-1214-038
4,000,000
###
40,173,412
5,000,000
Shandong
Total
###
11,500,000
413,410,089
-
###
11,500,000
###
14,600,000
380,846,037
368,019,750
-
###
###
13,900,000
541,731,586
-
###
###
13,900,000
533,578,314
-
###
###
13,900,000
559,678,502
-
###
###
13,900,000
707,670,446
-
###
###
13,900,000
###
###
13,900,000
529,336,035
539,899,265
-
###
###
13,900,000
533,181,602
-
###
###
13,900,000
547,109,619
-
###
###
###
169,000,000
13,900,000
###
555,111,958
6,209,573,204
6300000
6,215,873,204
87,800,000 SENONI
74,900,000 SENONI
162,700,000
83,400,000 SMD
73,200,000 SMD
156,600,000
319,300,000