Anda di halaman 1dari 166

SUMMARY BILL OF QUANTITY

PROJECT
CLIENT
LOCATION

No

: BIO DIESEL PLANT


: PT WILMAR NABATI INDONESIA
: BITUNG - MANADO

Description
REKAPITULASI
1 INDIRECT COST
2 BIODIESEL
3 PONDASI TANGKI BIO DIESEL
PME STORAGE 10.000 TON
PME STORAGE 5.000 TON
GLYCERINE STORAGE 3.000 TON
RPO TANK 2.000 TON
PME STORAGE TANK 600 TON
PFAD STORAGE TANK 150 TON
METHANOL STORAGE TANK 100 TON
HCL STORAGE TANK 65 TON
HCL STORAGE TANK 100 TON
SUB TOTAL
ROUNDED

Qty

Unit

1.00
1.00

Ls
Ls

1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00

Ls
Ls
Ls
Ls
Ls
Ls
Ls
Ls
Ls

Harga

#REF!
Err:509

#REF!

Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
Err:508
#REF!
#REF!

Err:509

#REF!
#REF!

BILL OF QUANTITY
PROJECT
PAKET

No

:
: TEST ENGINEERING

Uraian

Pekerjaan Sipil
1 Galian pondasi
2 Urug Kembali
3 Buang tanah bekas galian
4 Pekerjaan Pancang
a Potong Pancang
b Pembesian Pancang
c Pengecoran
5 Rabatan
6 Pekerjaan Poor
a Bekisting
b Pembesian
c Pengecoran
7 Pekerjaan Pedestal
a Bekisting
b Pembesian
c Pengecoran
Total
Round

Qty

Unit

17.10
4.28
12.83

m3
m3
m3

18.00
0.64
0.14

ttk
kg
m3
m3

23.04

m2
kg
m3

5.76
16.20
1.80

m2
kg
m3

Unit Price
Material

Unit Price
Labour

Total

Total Price

Keterangan

Project

CALCULATION SHEET

Contract No. :
Client

Title of work :
Contractor

JOB TITLE

C
No.

DESCRIPTION

SKETCH

Unit
Tot. Sum

perhitungan galian

urugan bekas galian

buang bekas tanah galian

Pekerjaan Pancang

Dia.

Sum /
Unit

In

18

18.00

1.00

18

a volume pour

18

b volume sloof

18.00

4.00

18.00

1.00

18.00

2.00

18.00

1.00

a Potong Pancang ( titik )


b Pembesian Pancang
c Pengecoran
5

rabatan

poor
a volume bekesting
b volume pembesian
c volume pengecoran

pedestal
a volume bekesting
b volume pembesian
c volume pengecoran

0.3

Date Print
CALCULATION SHEET

Revision
Calculate by
Checked by

JOB TITLE

Approval by
C A L C U L A T I O N

FINAL CALCULATION

Dimension
Dia.
Out

Length

Widht

Area Vol.

Height

(m)

(m)

(m2)

(m)

1.00

1.00

1.00

Kg/m

Volume
QTY

0.95

Waste
UoM

17.1 m3
4.28 m3
12.83 m3
18.00 ttk

0.070714286

0.5

0.64 m3
0.14 m3

1.00

1.00

1.00

0.05

0.05 m3

0.45

0.40

0.18

0.05

0.09 m2

0.80

0.80

0.64

0.50

23.04 m2

0.80

0.80

0.64

0.50

5.76 m3

0.50

0.40

0.90

0.50

16.20 m2

0.50

0.40

0.20

0.50

1.80 m3

0.1

FINAL CALCULATION
Total Volume
QTY

UoM

REMARKS

PT. PILAR LINTANG


PRATAMA

3/9/2014

Engineering and Construction


Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

BIAYA BAHAN

Proyek : Biodiesel Plant


Klient : PT. Wilmar Nabati Indonesia
Lokasi : Bitung - Menado
SAT

Harga
Satuan

Material Alam
1 Semen 40 kg ex. Tonasa (type 1)
2 Batu Bata 5x10x22
3 Pasir pasang
4 Pasir cor
5 Pasir urug
5 Batu Pecah 2/3
6 Batu kali
7 Sirtu

zak
bh
m3
m3
m3
m3
m3
m3

52,000.00
750.00
121,428.57
121,428.57
100,000.00
428,571.43
125,000.00
70,000.00

Besi / Baja
1 Besi beton polos
2 Besi beton ulir
3 Kawat bendrat
4 Paku
5 Wire Mesh JKBL M5 -150
6 Wire Mesh M6 - A (5,7 P)
7 Wire Mesh M8 - A (7,7 P)
5 Wire Mesh JKBL M6 -150
6 Wire Mesh JKBL M8 -150
7 Floor Deck 0.75 mm

kg
kg
kg
kg
m2
m2
m2
m2
m2
m2

9,013.64
9,113.64
17,500.00
17,500.00
20,918.31
29,644.00
53,467.50
29,501.36
52,088.34
123,363.64

Kayu/Multipleks
1 Kayu (MC)
1 Kayu lokal 5/7 (MC)
2 Papan lokal 2/20 (MC)
2 Multiplek, 4'x8'x6mm
3 Multiplek, 4'x8'x8mm
2 Multiplek, 4'x8'x9mm
3 Multiplek, 4'x8'x12mm Film 1 Sisi
4 Multiplek, 4'x8'x9mm Film 1 Sisi
3 Multiplek, 4'x8'x12mm
4 Multiplek, 4'x8'x12mm (film 1 sisi)

m3
m3
m3
lbr
lbr
lbr
lbr
lbr
lbr
lbr

1,800,000.00
1,750,000.00
1,750,000.00
87,000.00
112,000.00
105,000.00
265,000.00
225,000.00
165,000.00
295,000.00

Keramik
1 Keramik Granite tile Type 30UP45 ex. Impero
2 Plint Keramik 10 cm Granite tile ex. Impero

m2
m'

NO

URAIAN

KETERANGAN

PT. PILAR LINTANG


PRATAMA

3/9/2014

Engineering and Construction


Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

BIAYA BAHAN

Proyek : Biodiesel Plant


Klient : PT. Wilmar Nabati Indonesia
Lokasi : Bitung - Menado
NO

URAIAN

Painting
1 Cat Dulux Pentalite
2 Cat Dulux Weathershield
3 Cat Primer ex Dulux
4 Plamir tembok
5 Kertas Gosok
6 Thinner A Special
7 Cat kayu ex Emco
8 Meni kayu
9 Plamir kayu

SAT
ltr
ltr
ltr
kg
lbr
kg
kg
kg
kg

Plafond dan Partisi


1 Rangka Hollow 40x40
m2
2 Rangka Plafond Accustic
m2
3 Gypsum t = 9 mm
lbr
4 Gypsum t = 9 mm (WR)
lbr
4 Gypsum t=12 mm
lbr
5 Gypsum Tile t=9mm
lbr
6 Calsiboard t = 12 mm
m2
6 GRC t = 4 mm
lbr
7 List Plafond 9 cm
m'
8 Rangka Partisi
m2
9 Glasswool
m2
Pintu dan Jendela
1 Kusen Alumunium 4" t: 1.8 mm ex. YKK Anodiz m'
2 Kaca clear t=6 mm
m2
3 Kaca clear t=8 mm
m2
3 Sealent
m'
4 Daun Jendela
unit
5 Stiker Sandblast
m'
4 Daun Pintu PVC ex. Maspion
unit
5 Daun Pintu Plywood finish Laminate + assessor unit
Sanitair
1 PVC 3/4" ex. Maspion AW
m'
2 PVC 1" ex Maspion AW
m'
3 PVC 1.5" ex Maspion AW
m'
4 PVC 2" ex Maspion AW
m'
5 PVC 2.5" ex Maspion AW
m'
6 PVC 3" ex Maspion AW
m'
7 PVC 4" ex Maspion AW
m'
8 PVC 4" ex. Maspion D
m'
9 Pipa dia 3/4" Med A Galvanish
m'
10 Pipa dia 1" Med A Galvanish
m'

Harga
Satuan
54,803.25
89,805.07
43,794.61
10,000.00
2,500.00
31,350.00
56,620.00
25,000.00
25,000.00

KETERANGAN

PT. PILAR LINTANG


PRATAMA

3/9/2014

Engineering and Construction


Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

BIAYA BAHAN

Proyek : Biodiesel Plant


Klient : PT. Wilmar Nabati Indonesia
Lokasi : Bitung - Menado
NO

URAIAN

11 Pipa dia 1.25" Med A Galvanish


12 Pipa dia 2" Med A Galvanish
13 Roof Drain 4 " Stainless Steel
1 Wastafel L 237 V1B ex TOTO + cermin
2 Liquid soap dispenser TS 126 AR ex. Toto
2 Closed duduk CW 660 J / SW 660 J ex. TOTO
3 Shower Spray TX403SBP1V incl valve ex TOT
4 Shower head TL340C5 ex TOTO
4 Paper holder TS116R ex TOTO
5 Floor Strainer ex. Lokal
6 Robe Hook TS118WSB ex. TOTO
7 Urinal U57M + T60P ex TOTO
8 Partisi Urinal AW115J ex TOTO
9 Kran dinding T 23 B 13 ex TOTO
Pek. Atap
1 Zincalume t=0.5 mm tct kliplock ex. Lysaght
1 Zincalume Colourboid t=0.5 mm tct kliplock ex.
2 Flashing jadi (lebar 450 mm) zincalume t = 0.
3 Flashing talang (lebar 1200 mm) zincalume t =
2 Screw
Pek. Lain - lain
1 Beton Readymix B-0
2 Beton Readymix K250
2 Beton Readymix K350
3 Silika Fume
4 Plastik Sheet
5 Base Coarse A
6 Plstikon
7 Waterstop ex. Sika 20m
8 Joint Sealent Ex. Sika 2x1 cm
9 Primer Joint Sealent
10 Sika Grouting 25/kg
5 Anchor bolt M24-650
12 Grating galv
6 Concrete Pump
PIPA BAJA & GALV.
1 Pipa SS 1 1/2" SCH 40 - 6 m
2 Pipa SS 2" SCH 20 - 6 m
3 Pipa SS 2" SCH 40 - 6 m
4 Pipa Galvanish 1" 3,2 X - 6m
5 Pipa Galvanish 1 1/2" 3,2 X - 6m
6 Pipa Galvanish 2 " 3,2 X - 6m

SAT

Harga
Satuan

m'
m'
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m'
m2
bh

140,000.00
196,000.00
70,000.00
102,500.00
1,181.82

m3
m3
m3
zak
m2
m3
bh
m'
m'
m'
kg
bh
lmbr
m3

819,380.00
880,000.00
1,181,900.00
337,090.91
2,000.00

m'
m'
m'
m'
m'
m'

5,000.00
100,000.00
29,333.33
11,000.00
4,454.55
75,000.00
4,500,000.00
30,000.00
173,333.33
208,333.33
231,666.67
30,560.61
43,136.36
57,878.79

KETERANGAN

PT. PILAR LINTANG


PRATAMA

3/9/2014

Engineering and Construction


Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

BIAYA BAHAN

Proyek : Biodiesel Plant


Klient : PT. Wilmar Nabati Indonesia
Lokasi : Bitung - Menado
NO

URAIAN

7 Pipa 14" SG
8 Pipa 10" SG
7 Aspal
1 Aspal
2 Aspal
3 Aspal
4 Aspal
5 Aspal
6 Aspal
7 Aspal
8 Aspal
9 Aspal
8 Aspal
2 Aspal
3 Aspal
4 Aspal
5 Aspal
6 Aspal
7 Aspal
8 Aspal
9 Aspal
8 BSP Sched 40 dia 2"
9 BSP Sched 40 dia 4"
10 BSP Sched 40 dia 8" Galvanish
11 BSP Sched 40 dia 12" Galvanish
12 BSP Sched 40 dia 14" Galvanish
13 BSP Sched 40 dia 16" Galvanish
14 PVC 3"

SAT
m'
m'
ton
ton
ton
ton
ton
ton
ton
ton
ton
ton
ton
ton
ton
ton
ton
ton
ton
ton
ton
btg
btg
btg
btg
btg
btg
m'

Harga
Satuan
663,939.39
360,606.06
1,437,500.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
2,000,000.00
332,828.57
983,400.00
3,026,778.57
6,192,011.90
7,595,345.24
9,842,488.10
33,000.00

KETERANGAN

PT TATA WIRAUTAMA

PT. PILAR LINTANG


PRATAMA
Engineering and Construction

Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151


Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

BIAYA UPAH

Proyek : Biodiesel Plant


Klient : PT. Wilmar Nabati Indonesia
Lokasi : Bitung - Menado

NO

URAIAN

SAT

HARGA
SATUAN

Operator
1 Operator Excavator
2 Sopir
3 Mandor
4 Tukang
5 Helper

hari
hari
hari
hari
hari

100,000.00
100,000.00
75,000.00
50,000.00
30,000.00

Pek. Tanah
1 Upah gali (manual)
2 Upah buang tanah
3 Upah urugan pasir (manual)
4 Upah urugan sirtu (alat berat)
5 Upah urug tanah kembali (manual)
6 Upah pemadatan
7 Upah pasangan batu kali
7 Upah potong Pancang dia 400
8 Upah potong pancang V-Pile 280 x 280 x 28
9 Upah Bobok Beton

m3
m3
m3
m3
m3
m2
m3
bh
bh
m3

60,000.00
40,000.00
50,000.00
25,000.00
25,000.00
6,000.00
52,500.00
40,000.00
35,000.00
550,000.00

Pek. Pasangan
1 Pasang bata 1 : 5
2 Plesteran
3 Aci
4 Upah benangan
5 Bongkar dinding bata
6 Bongkar lantai existing
7 Bobok beton
5 Upah pasang patlah bata

m2
m2
m2
m'
m2
m3
m3
m2

18,000.00
10,000.00
8,000.00
7,500.00
7,000.00
60,000.00
450,000.00
10,000.00

Pek. Cat
1 Cat dinding + plamir
2 Cat plafond + plamir
3 Upah cat kayu
4 Wirebrush
5 Cat Baja (Upah + Material)
6 Upah Kupas Cat Dinding Lama
7 Alkaplas + Alkabon

m2
m2
m2
kg
kg
m2
m2

5,000.00
5,500.00
8,000.00
500.00
1,500.00
5,000.00
5,000.00

Pek. Lantai
1 Pasang keramik lantai 30 x 30 (lt 2)
2 Pasang keramik dinding 20 x 25 (lt 2)
3 Pasang plint keramik (lt 2)

m2
m2
m'

25,000.00
30,000.00
8,250.00

130

PT TATA WIRAUTAMA

PT. PILAR LINTANG


PRATAMA
Engineering and Construction

Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151


Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

BIAYA UPAH

Proyek : Biodiesel Plant


Klient : PT. Wilmar Nabati Indonesia
Lokasi : Bitung - Menado

NO

URAIAN

4 Upah I Floor PT Epoxy Mortar System


5 Upah Curving Floor PT Epoxy Mortar System
6 Upah I Floor PT BASF
7 Upah Curving Floor PT BASF
Pek. Baja
1 Fabrikasi WF
2 Fabrikasi Pelat
2 Fabrikasi Siku
3 Upah bongkar siku
2 Transport Sby - Pelintung
3 Erection baja
4 Tools
5 Upah pasang atap zincalum
6 Upah pasang Cladding zincalum
7 Upah pasang flashing ridge/nok
8 Upah pasang baut
9 Install bor angkur M16-400
10 Upah bor angkur M24-350
11 Upah bor angkur M20-350
12 Upah pasang grating

Pek. Beton
1 Pembesian
2 Tools Pembesian
3 Upah pasang wire mesh (1 layer)
4 Upah buat beton cor
4 Upah cor (pondasi)
5 Upah cor (kolom)
6 Upah cor (saluran)
7 Upah cor (balok + pelat)
5 Upah cor (lean concrete)
6 Upah bekisting papan
6 Upah pasang & bongkar bekisting (pondasi)
7 Upah pasang & bongkar bekisting (struktur)
Pek. Plafond dan Partisi
1 Upah pasang plafond gypsum (lt 2)
2 Upah list plafond (lt 2)
3 Upah Pasang Partisi 2 sisi (lt 2)
4 Upah Pasang Partisi 1 sisi
Pek. Sanitair

SAT

HARGA
SATUAN

m2
m'
m2
m'

30,000.00
10,000.00
30,000.00
10,000.00

kg
kg
kg
kg
kg
kg
kg
m2
m2
m'
bh
bh
bh
bh
m2

2,000.00
3,000.00
3,500.00
500.00
3,250.00
2,250.00
1,250.00
15,000.00
20,000.00
10,000.00
100.00
45,000.00
12,000.00
10,000.00
15,000.00

kg
kg
m2
m3
m3
m3
m3
m3
m3
m2
m2
m2

800.00
185.00
3,500.00
50,000.00
45,000.00
80,000.00
120,000.00
60,000.00
120,000.00
40,000.00
40,000.00
28,600.00

m2
m'
m2
m2

22,000.00
2,200.00
33,000.00
25,000.00

131

PT TATA WIRAUTAMA

PT. PILAR LINTANG


PRATAMA
Engineering and Construction

Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151


Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

BIAYA UPAH

Proyek : Biodiesel Plant


Klient : PT. Wilmar Nabati Indonesia
Lokasi : Bitung - Menado

NO

URAIAN

1 Upah Pasang Closet Duduk


2 Upah Pasang Kran Air
3 Upah pasang Floor Drain
4 Upah pasang soap dispenser
4 Upah pasang Urinoir
5 Upah pasang Urinoir Divider
6 Upah pasang soap dispenser
6 Upah pasang Roof Drain
6 Upah Pasang Wastafel
7 Upah Pasang Toilet Shower
8 Upah Pasang Shower Head
9 Upah Pasang Paper Holder
10 Upah Pasang Robe Hoke
11 Upah Talang Vertikal PVC dia 4"
12 Upah Air Kotor PVC dia 1.5"
13 Upah Air Kotor PVC dia 2"
14 Upah Air Kotor PVC dia 2.5"
15 Upah Air Kotor PVC dia 3"
16 Upah Air Kotor PVC dia 4"
17 Upah Air Bersih PVC dia 3/4"
18 Upah Air Bersih Pipa GIF dia 3/4"
19 Upah Air Bersih Pipa GIF dia 1"
20 Upah Air Bersih Pipa GIF dia 1.25"
21 Upah Air Bersih Pipa GIF dia 2"
Pek. Lain - lain
1 Upah pasang paving
2 Upah Pasang kansteen
3 Upah pasang bondek
4 Upah Pasang Lisplank GRC
1 Upah pasang kusen alumunium (lt 2)
2 Upah pasang kaca (lt 2)
3 Upah pasang kaca ukuran besar
3 Upah Sealent kaca (lt 2)
4 Upah Plastik Sheet
5 Upah Pasang Karpet
6 Upah Pasang Vertikal Blind
7 Upah Pasang ACP
4 Upah Bor stek
5 Biaya Packing Rollingdoor
6 Upah Pasang Rolling Door
7 Biaya akomodasi dan pengiriman
8 Upah Install PB (double)
9 Upah Install PB (single)

SAT

HARGA

bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'
m'

SATUAN
85,000.00
15,000.00
25,000.00
25,000.00
100,000.00
75,000.00
15,000.00
35,000.00
125,000.00
20,000.00
30,000.00
20,000.00
15,000.00
12,000.00
5,000.00
10,000.00
12,500.00
15,000.00
20,000.00
5,000.00
16,000.00
16,000.00
20,000.00
32,000.00

m2
m'
m2
m'
m'
m2
m2
m'
m2
m2
m2
m2
ttk
unit
m2
Ls
unit
unit

8,000.00
9,000.00
5,000.00
7,500.00
11,000.00
11,000.00
25,000.00
1,100.00
500.00
10,000.00
5,000.00
120,000.00
1,000.00
500,000.00
125,000.00
13,000,000.00
450,000.00
350,000.00

132

PT TATA WIRAUTAMA

PT. PILAR LINTANG


PRATAMA
Engineering and Construction

Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151


Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

BIAYA UPAH

Proyek : Biodiesel Plant


Klient : PT. Wilmar Nabati Indonesia
Lokasi : Bitung - Menado

NO

URAIAN

10 Biaya Packing Pintu Besi


11 Biaya Akomodasi Pintu Besi
12 Biaya Pengiriman + Pasang Flexible Strip Door
1 Pasang Water Stop
2 Upah Cutting + Joint Sealent Ex. Sika
7 Upah Pasang Achor Bolt
8 Upah Aspal
9 Upah pasang Floordeck

SAT
Ls
Ls
unit
m'
m'
bh
m3
m2

HARGA
SATUAN
4,000,000.00
3,500,000.00
1,500,000.00
13,333.33
10,000.00
35,000.00
375,000.00
15,000.00

133

PT TATA WIRAUTAMA

PT. PILAR LINTANG


PRATAMA
Engineering and Construction
Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

NO

URAIAN

PEK. TANAH
1 PEK. GALI TANAH MANUAL / M3
Upah Gali tanah manual
Tools and consumeble

VOL

1.00
1.00

SAT

m3
m3

HARGA
SATUAN

60,000.00
5,000.00
Jumlah
Dibulatkan

134

PT TATA WIRAUTAMA

PT. PILAR LINTANG


PRATAMA
Engineering and Construction
Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

NO

URAIAN

VOL

SAT

HARGA
SATUAN

135

PT TATA WIRAUTAMA

Total
Harga

60,000.00
5,000.00
65,000.00
65,000.00

136

PT TATA WIRAUTAMA

Total
Harga

137

PT. PILAR LINTANG PRATAMA


Engineering and Construction
Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

ANALISA HARGA SATUAN


PROJECT

: RENOVASI GEDUNG 53

CLIENT

: PT. BENTOEL MALANG

LOCATION

: GRESIK - EAST JAVA

NO

URAIAN

VOL

SAT

HARGA
SATUAN

#REF!
#REF!

1 JBFA
- JBFA
- Upah Pasang JBFA

1.00
1.00

unit
unit

2 ROR detector
- ROR Detector
- Upah Pasang Detector

1.00
1.00

unit
unit

3 Manual Push Button


- Push Button
- Upah Pasang Push Button

1.00
1.00

unit
unit

4 Alarm Bell
- Alarm Bell
- Upah Pasang Alarm Bell

1.00
1.00

unit
unit

5 Indicator Lamp
- Indicator Lamp
- Upah Pasang Indicator Lamp

1.00
1.00

unit
unit

12.00
12.00
1.00
12.00
12.00

m
m
lot
m
m

Total

6 Instalasi Detector
- Kabel 2.5 x 1.5 mm
- Conduit
- Aksesories
- Upah Pasang Kabel
- Upah Pasang Conduit

25,000.00

PT. PILAR LINTANG PRATAMA


Engineering and Construction
Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

ANALISA HARGA SATUAN


PROJECT

: RENOVASI GEDUNG 53

CLIENT

: PT. BENTOEL MALANG

LOCATION

: GRESIK - EAST JAVA

NO

URAIAN

VOL

SAT

HARGA
SATUAN

7 Horn Stube
- Horn Stube
- Kabel 2.5 x 1.5 mm
- Conduit
- Aksesories
- Upah Pasang Kabel
- Upah Pasang Conduit

1.00
20.00
20.00
1.00
20.00
20.00

unit
m
m
lot
m
m

8 Instalasi Manual Push Buttom


- Kabel 2.5 x 1.5 mm
- Conduit
- Aksesories
- Upah Pasang Kabel
- Upah Pasang Conduit

18.00
18.00
1.00
18.00
18.00

m
m
lot
m
m

25,000.00

9 Instalasi Alarm Bell


- Kabel 2.5 x 1.5 mm
- Conduit
- Aksesories
- Upah Pasang Kabel
- Upah Pasang Conduit

18.00
18.00
1.00
18.00
18.00

m
m
lot
m
m

25,000.00

1.05
1.00

m
m

1.05
1.00

m
m

9 Pipa BSP Sch 40


- Pipa dia 65 A
- Upah Pasang Pipa
Total
10 Pipa BSP Sch 40
- Pipa dia 40 A
- Upah Pasang Pipa

25,000.00

PT. PILAR LINTANG PRATAMA


Engineering and Construction
Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

ANALISA HARGA SATUAN


PROJECT

: RENOVASI GEDUNG 53

CLIENT

: PT. BENTOEL MALANG

LOCATION

: GRESIK - EAST JAVA

NO

URAIAN

VOL

SAT

HARGA
SATUAN

Total
11 Indoor Hydrant Box c/w accessories
- Hydrant Box
- Aksesories
- Upah Pasang Hydrant

1.00
1.00
1.00

unit
lot
m

1.00
1.00

unit
unit

1.05
1.00

unit
unit

1.05
1.00

unit
unit

1.05
1.00

unit
unit

1.05
1.00

unit
unit

Total
12 Gate valve dia. 65
- Gate Valve dia. 65
- Upah Pasang Gate Valve
Total
13 Pipa BSP Sch 40
- Pipa dia 100
- Upah Pasang Gate Valve
Total
14 Pipa BSP Sch 40
- Pipa dia 80
- Upah Pasang Gate Valve
Total
15 Pipa BSP Sch 40
- Pipa dia 50
- Upah Pasang Gate Valve
Total
16 Pipa BSP Sch 40
- Pipa dia 32
- Upah Pasang Gate Valve
Total

400,000.00

PT. PILAR LINTANG PRATAMA


Engineering and Construction
Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

ANALISA HARGA SATUAN


PROJECT

: RENOVASI GEDUNG 53

CLIENT

: PT. BENTOEL MALANG

LOCATION

: GRESIK - EAST JAVA

NO

URAIAN

VOL

17 Pipa BSP Sch 40


- Pipa dia 25
- Upah Pasang Gate Valve

SAT

1.05
1.00

unit
unit

1.00
1.00

unit
unit

1.00
1.00
1.00

unit
lot
unit

1.00
1.00
1.00
1.00

unit
unit
unit
unit

1.00
1.00

unit
unit

1.00
1.00

unit
unit

HARGA
SATUAN

Total
18 Springler Head
- Springkler
- Upah Pasang Springkler
Total
19 Split Duct Ceiling Concealed
- AC Split 60.000 BTU/h
- Aksesories (pipa, isolasi, drain etc)
- Upah Pasang AC Spilt
Total
20 Diffuser dng Lampu RM
- Diffusser
- Lampu RM
- Upah Pasang Diffuser
- Upah Pasang Lampu RM
Total
21 Diffuser 300 x 300
- Diffusser
- Upah Pasang Diffuser
Total
22 Air Grill
- Air Grill 300 x 300
- Upah Pasang Air Grill
Total

4,500,000.00

PT. PILAR LINTANG PRATAMA


Engineering and Construction
Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

ANALISA HARGA SATUAN


PROJECT

: RENOVASI GEDUNG 53

CLIENT

: PT. BENTOEL MALANG

LOCATION

: GRESIK - EAST JAVA

NO

URAIAN

VOL

23 Air Grill
- Air Grill 450 x 300
- Upah Pasang Air Grill

SAT

HARGA
SATUAN

1.00
1.00

unit
unit

1.00
1.00

unit
unit

1.00
1.00

unit
unit

1.00
1.00
1.00

unit
lot
unit

15,000.00

1.00
1.00
1.00

unit
lot
unit

12,000.00

1.00
1.00
1.00

m1
lot
m1

1,500.00

Total
24 Ducting PU
- Ducting
- Upah Pasang Ducting
Total
25 Flexible Duck
- Flexible Duck
- Upah Pasang Flexible Duck
Total
26 Pipa AW
- Pipa dia 50
- Aksesories
- Upah Pasang Pipa dia 50
Total
27 Pipa AW
- Pipa dia 25
- Aksesories
- Upah Pasang Pipa dia 25
Total
28 Kabel NYY 4 x 4 mm2
- NYY 4 x 4 mm2
- Aksesories
- Upah Pulling Cable
Total

PT. PILAR LINTANG PRATAMA


Engineering and Construction
Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

ANALISA HARGA SATUAN


PROJECT

: RENOVASI GEDUNG 53

CLIENT

: PT. BENTOEL MALANG

LOCATION

: GRESIK - EAST JAVA

NO

URAIAN

VOL

SAT

HARGA
SATUAN

29 AC Split Wall
- AC Split 18.000 BTU/h
- Aksesories (pipa, isolasi, drain etc)
- Upah Pasang AC Spilt
Total

1.00
1.00
1.00

unit
lot
unit

1,500,000.00

30 AC Split Wall
- AC Split 12.000 BTU/h
- Aksesories (pipa, isolasi, drain etc)
- Upah Pasang AC Spilt
Total

1.00
1.00
1.00

unit
lot
unit

500,000.00

31 AC Split Wall
- AC Split 9.000 BTU/h
- Aksesories (pipa, isolasi, drain etc)
- Upah Pasang AC Spilt
Total

1.00
1.00
1.00

unit
lot
unit

500,000.00

32 AC Split Wall
- AC Split 7.000 BTU/h
- Aksesories (pipa, isolasi, drain etc)
- Upah Pasang AC Spilt
Total

1.00
1.00
1.00

unit
lot
unit

450,000.00

33 Ceilling Mount
- Type Duct Exchaus Fan 140 CFM
- Aksesories
- Upah Pasang Ceilling Mount
Total

1.00
1.00
1.00

unit
lot
unit

200,000.00

1.00
1.00

unit
lot

34 Ceilling Mount
- Type Duct Exchaus Fan 207 CFM
- Aksesories

280,000.00

PT. PILAR LINTANG PRATAMA


Engineering and Construction
Jl. Beton I No. 10 Perum Pongangan Indah, Manyar - Gresik. 61151
Phone: +62 395 5166 Fax: +62 393 0655
e-mail : pilar_plp@yahoo.com

ANALISA HARGA SATUAN


PROJECT

: RENOVASI GEDUNG 53

CLIENT

: PT. BENTOEL MALANG

LOCATION

: GRESIK - EAST JAVA

NO

URAIAN

VOL

- Upah Pasang Ceilling Mount

SAT

HARGA
SATUAN

1.00

unit

1.00
1.00
1.00

unit
lot
unit

340,000.00

1.00
1.00
1.00

unit
lot
unit

150,000.00

1.03
1.00
1.00

m
lot
m

35,000.00

1.03
1.00
1.00

m
lot
m

60,000.00

1.05
1.00

unit
unit

Total
35 Ceilling Mount
- Type Duct Exchaus Fan 330 CFM
- Aksesories
- Upah Pasang Ceilling Mount
Total
36 Wall Mount
- Type 852 CMH
- Aksesories
- Upah Pasang Ceilling Mount
Total
37 Trucking Pipa Refrigrant
- Ukuran 300 x 50
- Aksesories
- Upah Pasang Trucking Pipa
Total
38 Trucking Pipa Refrigrant
- Ukuran 300 x 50 c/w cover
- Aksesories
- Upah Pasang Trucking Pipa
Total
39 Pipa Hood 4"
- Hood 4"
- Upah Pasang Hood
Total

JUMLAH
Material

Upah

#REF!

Equipment

Total

#REF!

#REF!
#REF!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

25,000.00

#REF!

#VALUE!

#VALUE!
#VALUE!

JUMLAH
Material

Upah

#VALUE!

Equipment

Total
#VALUE!
-

25,000.00

#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

25,000.00

#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

25,000.00

#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!

JUMLAH
Material

Upah

Equipment

Total
#VALUE!

#VALUE!
400,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

JUMLAH
Material

Upah

#VALUE!

Equipment

Total
#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
4,500,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

JUMLAH
Material

Upah

#VALUE!

Equipment

Total
#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
15,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
12,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
1,500.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

JUMLAH
Material

Upah

#VALUE!
1,500,000.00

Equipment

Total
#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
500,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
500,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
450,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
200,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
280,000.00

#VALUE!
#REF!

JUMLAH
Material

Upah

#VALUE!

Equipment

Total
#VALUE!
#VALUE!

#VALUE!
340,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
150,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
35,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!
60,000.00

#VALUE!
#REF!

#VALUE!

#VALUE!
#VALUE!

#VALUE!

#VALUE!

#VALUE!
#VALUE!

Besi Beton
1
D10
D13
D16
D19
D22
D25
D29
D32
D36
P10
P12
P13
P16
P19
P22
P25
P28
P32
P36
P6
P8
P9

Berat
lonjor
2
7.40
12.50
18.94
26.71
35.81
46.24
62.22
75.76
95.88
7.40
10.65
12.50
18.94
26.71
35.81
46.24
58.00
75.76
95.88
2.66
4.74
5.99

/m
3
0.62
1.04
1.58
2.23
2.98
3.85
5.19
6.31
7.99
0.62
0.89
1.04
1.58
2.23
2.98
3.85
4.83
6.31
7.99
0.22
0.39
0.50

10
13
16
19
22
25
29
32
36
10
12
13
16
19
22
25
28
32
36
6
8
9

7.40
12.48
18.96
26.76
35.76
46.20
62.28
75.72
95.88
7.40
10.66
12.48
18.96
26.76
35.76
46.20
57.96
75.72
95.88
2.66
4.74
6.00

NO

Uraian Pekerjaan
pekerjaan pengukuran
prekerjaan bouwplank
pekerjaan galian
pekerjaan urugan bekas galian
pekerjaan sloof
pekerjaan kolom
pekerjaan pemasangan batu bata
pekerjaan daun pintu dan jendela
pekerjaan plesteran
pekerjaan pengecetan
pekerjaan atap
finishing

BOBOT
%

TOTAL

RENCANA
KOMULATIF RENCANA
PROGRESS AKTUAL
KOMULATIF AKTUAL
SISA PEKERJAAN
DEVIASI
Diajukan Oleh,
PT. PILAR LINTANG PRATAMA

0.00%
100.00%
100.00%
100.00%
100.00%

MASTER SCHEDULE

TAHUN
BULAN
MINGGU
TANGGAL

I
1
01 - 07

0.00
0.0

0.00
0.0

0.00
0.0

0.00
0.0

SCHEDULE

2014
II
1

III
3

0.00
0.0

0.00
0.0

0.00
0.0

0.00
0.0

0.00
0.0

III
2

REMARK

0.00
0.0

0.00
0.0

0.00
0.0

PT. PILAR LINTANG PRATAMA akan mengikuti Tender Pekerjaan Pembangunan gudang di Gresik
Tolong saudara buatkan penawaran harga dengan melengkapi data2 sbb:
a. Hitung volume menggunakan form calculation sheet - (sheet 2. CS)
b. Buat analisa harga satuan - (sheet 7. Analisa)
c. Buat RAB mengunakan Form BQ - (sheet 1. BQ)
d. Buat Schedule Pelaksanaan selama 3 bulan (sheet- 8.Scurve)

unan gudang di Gresik

Anda mungkin juga menyukai