Anda di halaman 1dari 268

ANALISA SATUAN PEKE

No.

Macam Pekerjaan

(1)

(2)

PEKERJAAN PERSIAPAN
AK

100.00

m2

Pekerjaan Pengukuran Gedung

8.0000

org

Pekerja

@ Rp.

2.0000

org

Mandor

@ Rp.

0.5000

org

Pengawas

@ Rp.

2.0000

org

Asisten Ahli Ukur

@ Rp.

1.0000

hr

Sewa alat ukur

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m2

Pekerjaan Pengukuran
0.01

SNI

1.0000

m1

Pengukuran dan pemasangan bouwplank untuk gedung dan saluran

6.4

0.0120

Kayu meranti 5/7

@ Rp.

03-2835-2002

0.0200

kg

Paku reng

@ Rp.

0.0070

m3

Kayu meranti papan 3/20

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Membersihkan lapangan dan perataan

6.8

0.1000

org

Pekerja

@ Rp.

03-2835-2002

0.0500

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
A4

1.0000

bh

Membuat Papan Nama Proyek 80x120 cm

0.0350

Kayu meranti

@ Rp.

1.4000

Seng plat lebar 90 cm

@ Rp.

0.6000

kg

Paku

@ Rp.

1.5000

kg

Cat kayu

@ Rp.

16.8000

kg

PC

@ Rp.

0.0270

Pasir beton

@ Rp.

0.0405

Kerikil beton

@ Rp.

0.0175

org

Tukang batu

@ Rp.

1.0000

org

Tukang kayu

@ Rp.

3
1

Analisa Gedung - 1

No.

Macam Pekerjaan

(1)

(2)
1.0000

org

Tukang cat

@ Rp.

2.1000

org

Pekerja

@ Rp.

1.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pembuatan jalan sementara, tebal 25 cm

6.16

0.2750

Batu belah

@ Rp.

0.0300

Kerikil

@ Rp.

0.0500

Pasir

@ Rp.

1.0000

org

Pekerja

@ Rp.

0.1000

org

Mandor

@ Rp.

3
3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 2

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Pembuatan kantor sementara, dengan lantai plesteran

6.5

1.2500

btg

Dolken kayu 8 - 10/400 cm

@ Rp.

03-2835-2002

0.1800

m3

Kayu meranti

@ Rp.

0.8500

kg

Paku biasa

@ Rp.

1.1000

kg

Baja strip

@ Rp.

35.0000

kg

PC

@ Rp.

0.1500

Pasir pasang

@ Rp.

0.1000

Pasir beton

@ Rp.

0.1500

Kerikil beton

@ Rp.

30.0000

bh

Bata merah

@ Rp.

0.2500

lbr

Seng plat 3" x 6 "

@ Rp.

2.0000

bh

Jendela nako

@ Rp.

0.0800

Kaca polos

@ Rp.

0.1500

bh

Kunci tanam

@ Rp.

0.0600

lbr

Plywood 4 mm

@ Rp.

2.0000

org

Tukang kayu

@ Rp.

1.0000

org

Tukang batu

@ Rp.

0.3000

org

Kepala tukang

@ Rp.

2.0000

org

Pekerja

@ Rp.

0.0500

org

Mandor

@ Rp.

3
3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m1

Pembuatan pagar sementara dari seng gelombang tinggi 2 meter

6.2

1.2500

btg

Dolken kayu 8 - 10/400 cm

@ Rp.

03-2835-2002

2.5000

kg

PC

@ Rp.

1.2000

lbr

Seng gelombang 2"-5" BJLS 24

@ Rp.

0.0050

Pasir beton

@ Rp.

0.0090

Kerikil beton

@ Rp.

0.0250

Kaso 5/7 kayu meranti

@ Rp.

0.0600

kg

Paku biasa 2" - 5"

@ Rp.

0.4000

kg

Meni besi

@ Rp.

0.2000

org

Tukang kayu

@ Rp.

0.0200

org

Kepala tukang kayu

@ Rp.

0.4000

org

Pekerja

@ Rp.

0.0200

org

Mandor

@ Rp.

3
3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN TANAH
SNI

1.0000

m3

Galian tanah biasa sedalam sampai 1 meter

6.1

0.4000

org

Pekerja

@ Rp.

0.0400

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %

Analisa Gedung - 3

No.

Macam Pekerjaan

(1)

(2)
JUMLAH
DIBULATKAN

SNI

1.0000

m3

Galian tanah biasa sedalam 1 - 2 meter

6.2

0.5260

org

Pekerja

@ Rp.

0.0526

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Galian tanah biasa sedalam 2 - 3 meter

6.3

0.7350

org

Pekerja

@ Rp.

0.0735

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 4

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m3

Galian tanah keras sedalam sampai 1 meter

6.4

0.6250

org

Pekerja

@ Rp.

0.0620

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Galian tanah cadas sedalam sampai 1 meter

6.5

1.2500

org

Pekerja

@ Rp.

0.1250

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Galian tanah lumpur sedalam 1 meter

6.6

0.8230

org

Pekerja

@ Rp.

0.0830

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
Mod. SNI 6.3

1.0000

m1

Membuat sumur

2.0000

bh

Buis beton D. 80 cm

@ Rp.

1.0000

org

Tukang gali sumur

@ Rp.

0.7350

org

Pekerja

@ Rp.

0.0735

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
A6

1.0000

m3

Mengangkut tanah sejauh 30 meter

0.3300

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Pembuangan tanah sejauh 150 meter

6.8

0.5160

org

Pekerja

@ Rp.

0.0500

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 5

No.

Macam Pekerjaan

(1)

(2)

A14

1.0000

m3

Membuang tanah dengan menghampar

0.2500

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Urug kembali bekas galian

6.9

0.1920

org

Pekerja

@ Rp.

0.0190

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 6

No.

Macam Pekerjaan

(1)

(2)
1.0000

m2

Meratakan tanah ditumbuk halus

0.2500

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
A18

1.0000

m3

Urug pasir di padatkan

1.2000

Pasir urug

@ Rp.

0.3000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
MOD

1.0000

m3

Urug tanah mendatangkan

A18

1.2000

m3

Tanah urug

@ Rp.

0.3000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Urugan sirtu

6.15

1.2000

Sirtu

@ Rp.

0.2500

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Pemasangan lapisan ijuk

6.14

1.2000

Ijuk

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0150

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
MOD

1.0000

m2

Gebalan rumput

B3

0.2000

btg

Bambu

@ Rp.

1.0000

Gebalan rumput

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

Analisa Gedung - 7

No.

Macam Pekerjaan

(1)

(2)
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 8

No.

Macam Pekerjaan

(1)

(2)

PEKERJAAN PASANGAN
SNI

1.0000

m3

Pasangan pondasi batu kosong

6.14

1.2000

Batu belah 15/20 cm

@ Rp.

03-2836-2002

0.3000

Pasir urug

@ Rp.

0.3900

org

Tukang batu

@ Rp.

0.0390

org

Kepala tukang batu

@ Rp.

0.7800

org

Pekerja

@ Rp.

0.0390

org

Mandor

@ Rp.

3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Pasangan pondasi 1 Kp : 1 Sm : 1 Ps

6.9

1.1000

Batu belah (hitam) 15/20 cm

@ Rp.

03-2836-2002

0.2290

Kapurr pasang

@ Rp.

0.2290

Semen merah

@ Rp.

0.5440

Pasir pasang

@ Rp.

0.6000

org

Tukang batu

@ Rp.

0.0600

org

Kepala tukang batu

@ Rp.

1.5000

org

Pekerja

@ Rp.

0.0750

org

Mandor

@ Rp.

3
3
3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m3

Pasangan pondasi 1 Pc : 3 Kp : 5 Ps

1.2000

Batu belah (hitam) 15/20 cm

@ Rp.

95.4200

kg

PC

@ Rp.

0.2290

Kapurr pasang

@ Rp.

0.3820

Pasir pasang

@ Rp.

0.6000

org

Tukang batu

@ Rp.

0.0600

org

Kepala tukang batu

@ Rp.

1.5000

org

Pekerja

@ Rp.

0.0750

org

Mandor

@ Rp.

3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Pasangan pondasi 1 Pc : 3 Kp : 10 Ps

6.12

1.1000

m3

Batu belah (hitam) 15/20 cm

@ Rp.

03-2835-2002

61.0000

kg

PC

@ Rp.

0.1470

Kapurr pasang

@ Rp.

0.4920

Pasir pasang

@ Rp.

0.6000

org

Tukang batu

@ Rp.

0.0600

org

Kepala tukang batu

@ Rp.

3
3

Analisa Gedung - 9

No.

Macam Pekerjaan

(1)

(2)
1.5000

org

Pekerja

@ Rp.

0.0750

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Pasangan pondasi 1 Pc : 4 Ps

6.5

1.1000

Batu belah 15/20 cm

@ Rp.

163.0000

kg

PC

@ Rp.

0.5200

Pasir pasang

@ Rp.

0.6000

org

Tukang batu

@ Rp.

0.0600

org

Kepala tukang batu

@ Rp.

1.5000

org

Pekerja

@ Rp.

0.0750

org

Mandor

@ Rp.

03-2836-2002

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 10

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Kp : 10 Ps

6.15

70.0000

bh

Bata merah 5 x 11 x 22 cm

@ Rp.

03-2837-2002

4.5000

kg

PC

@ Rp.

0.0150

m3

Kapur pasang

@ Rp.

0.0500

m3

Pasir pasang

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kepala tukang batu

@ Rp.

0.3200

org

Pekerja

@ Rp.

0.0150

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps

6.11

70.0000

bh

Bata merah 5 x 11 x 22 cm

@ Rp.

03-2837-2002

11.5000

kg

PC

@ Rp.

0.0430

m3

Pasir pasang

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kepala tukang batu

@ Rp.

0.3200

org

Pekerja

@ Rp.

0.0150

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

SNI

1.0000

m2

Pasangan bata merah tebal 1 bata, 1 Pc : 3 Kp : 10 Ps

6.7

140.0000

bh

Bata merah 5 x 11 x 22 cm

@ Rp.

03-2837-2002

10.0800

kg

PC

@ Rp.

0.0275

Kapur pasang

@ Rp.

0.0925

m3

Pasir pasang

@ Rp.

0.2000

org

Tukang batu

@ Rp.

0.0200

org

Kepala tukang batu

@ Rp.

0.6500

org

Pekerja

@ Rp.

0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps

6.4

140.0000

bh

Bata merah 5 x 11 x 22 cm

@ Rp.

03-2837-2002

26.4500

kg

PC

@ Rp.

0.0980

Pasir pasang

@ Rp.

0.2000

org

Tukang batu

@ Rp.

0.0200

org

Kepala tukang batu

@ Rp.

0.6500

org

Pekerja

@ Rp.

Analisa Gedung - 11

No.

Macam Pekerjaan

(1)

(2)
0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

SNI

1.0000

m2

Pasangan dinding bataco

6.18

12.5000

bh

Bataco

@ Rp.

12.5000

kg

PC

@ Rp.

0.0400

Pasir pasang

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kepala tukang batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 12

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Pasangan roster 25/25 cm

6.19

16.0000

bh

Roster 25/25 cm

@ Rp.

12.5000

kg

PC

@ Rp.

0.0400

m3

Pasir pasang

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kepala tukang batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN BETON
SNI

1.0000

m3

Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr

6.13

336.0000

kg

PC

@ Rp.

0.5400

Pasir beton

@ Rp.

0.8100

Kerikil beton

@ Rp.

0.3500

org

Tukang batu

@ Rp.

0.0350

org

Kepala tukang batu

@ Rp.

2.0000

org

Pekerja

@ Rp.

0.1000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr

6.1

218.0000

kg

PC

@ Rp.

0.5200

Pasir beton

@ Rp.

0.8700

Kerikil beton

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kepala tukang batu

@ Rp.

1.6500

org

Pekerja

@ Rp.

0.0800

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m3

Beton cyclope 1pc:3ps:5kr

0.7000

m3

Batu kali (hitam)

@ Rp.

61.2500

kg

PC

@ Rp.

0.4000

m3

Pasir pasang

@ Rp.

0.6500

Kerikil beton

@ Rp.

1.0000

org

Tukang batu

@ Rp.

0.1000

org

Kep. Tk. Batu

@ Rp.

6.0000

org

Pekerja

@ Rp.

0.3000

org

Mandor

@ Rp.

Analisa Gedung - 13

No.

Macam Pekerjaan

(1)

(2)
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 14

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m3

Membuat beton bertulang, 1 Pc : 1,5 Ps : 2,5 Kr

6.16

400.0000

kg

PC

@ Rp.

0.4800

m3

Pasir beton

@ Rp.

0.8000

m3

Kerikil beton

@ Rp.

0.3500

org

Tukang batu

@ Rp.

0.0350

org

Kepala tukang batu

@ Rp.

2.0000

org

Pekerja

@ Rp.

1.0000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Membuat beton dengan mutu K 225

6.35

388.0000

kg

PC

@ Rp.

0.6500

Pasir beton

@ Rp.

0.6500

Kerikil beton

@ Rp.

1.0000

org

Tukang batu

@ Rp.

0.1000

org

Kepala tukang batu

@ Rp.

6.0000

org

Pekerja

@ Rp.

0.3000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Membuat beton dengan mutu K 275

6.36

400.0000

kg

PC

@ Rp.

0.4000

Pasir beton

@ Rp.

0.8200

Kerikil beton

@ Rp.

1.0000

org

Tukang batu

@ Rp.

0.1000

org

Kepala tukang batu

@ Rp.

6.0000

org

Pekerja

@ Rp.

0.3000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m3

Membuat beton dengan mutu K 300

430.0000

kg

PC

@ Rp.

0.5160

Pasir beton

@ Rp.

0.6900

Kerikil beton

@ Rp.

1.0000

org

Tukang batu

@ Rp.

0.1000

org

Kepala tukang batu

@ Rp.

6.0000

org

Pekerja

@ Rp.

0.3000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %

Analisa Gedung - 15

No.

Macam Pekerjaan

(1)

(2)
JUMLAH
DIBULATKAN

SNI

1.0000

kg

Pembesian dengan besi polos

6.25

1.0500

kg

Besi beton polos

@ Rp.

0.0150

kg

Kawat beton

@ Rp.

0.0070

org

Tukang besi

@ Rp.

0.0007

org

Kepala tukang besi

@ Rp.

0.0070

org

Pekerja

@ Rp.

0.0003

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 16

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

kg

Pembesian dengan besi ulir

6.25

1.0500

kg

Besi beton ulir

@ Rp.

0.0150

kg

Kawat beton

@ Rp.

0.0070

org

Tukang besi

@ Rp.

0.0007

org

Kepala tukang besi

@ Rp.

0.0070

org

Pekerja

@ Rp.

0.0003

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
F.8

1.0000

m2

Cetakan beton / begisting memakai papan

0.0170

Usuk meranti

@ Rp.

0.0240

Papan cetakan

@ Rp.

0.4000

kg

Paku

@ Rp.

0.5000

org

Tukang kayu

@ Rp.

0.0500

org

Kep. Tk. Kayu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
F.8

1.0000

m2

Cetakan beton / begisting memakai multiplek

0.0170

Usuk meranti

@ Rp.

0.3470

lbr

Multiplek

@ Rp.

0.4000

kg

Paku

@ Rp.

0.5000

org

Tukang kayu

@ Rp.

0.0500

org

Kep. Tk. Kayu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
F.V

1.0000

m3

Membongkar cetakan

4.0000

org

Pekerja

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
Sup

Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai dolken )

muko2

0.7000

m3

Perancah/dolken

@ Rp.

hal

10.5000

org

Tukang kayu

@ Rp.

332

1.0500

org

Kep. Tk. Kayu

@ Rp.

Analisa Gedung - 17

No.

Macam Pekerjaan

(1)

(2)
3.5000

org

Pekerja

@ Rp.

0.1750

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 18

No.

Macam Pekerjaan

(1)

(2)
Stutwerk untuk 1 m3 beton, tinggi 3 - 4 m ( memakai scafolding )
32.0000

unit

Scafolding

@ Rp.

3.5000

org

Tukang kayu

@ Rp.

0.3500

org

Kep. Tk. Kayu

@ Rp.

2.2000

org

Pekerja

@ Rp.

0.1200

org

Mandor

@ Rp.

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
REKAPITULASI (CONTOH UNTUK 100 KG BESI)
Pek. Beton 1:2:3 tanpa dolken, 100 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 100 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Membongkar cetakan
JUMLAH
DIBULATKAN

REKAPITULASI (CONTOH UNTUK 125 KG BESI)


Pek. Beton 1:2:3 tanpa dolken, 125 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 125 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Membongkar cetakan
JUMLAH
DIBULATKAN

REKAPITULASI (CONTOH UNTUK 150 KG BESI)


Pek. Beton 1:2:3 tanpa dolken, 150 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 150 kg

C.

Cetakan memakai papan ( 10 m2 )

E.

Membongkar cetakan
JUMLAH
DIBULATKAN

REKAPITULASI (CONTOH UNTUK 175 KG BESI)


Pek. Beton 1:2:3 tanpa dolken, 175 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 175 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Membongkar cetakan
JUMLAH

Analisa Gedung - 19

No.

Macam Pekerjaan

(1)

(2)
DIBULATKAN
REKAPITULASI (CONTOH UNTUK 200 KG BESI)
Pek. Beton 1:2:3 tanpa dolken, 200 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 200 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Membongkar cetakan
JUMLAH
DIBULATKAN

REKAPITULASI (CONTOH UNTUK 100 KG BESI)


Pek. Beton 1:2:3 dengan memakai dolken, 100 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 100 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Stut werk / perancah

E.

Membongkar cetakan
JUMLAH
DIBULATKAN

Analisa Gedung - 20

No.

Macam Pekerjaan

(1)

(2)
REKAPITULASI (CONTOH UNTUK 125 KG BESI)
Pek. Beton 1:2:3 dengan memakai dolken, 125 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 125 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Stut werk / perancah

E.

Membongkar cetakan
JUMLAH
DIBULATKAN

REKAPITULASI (CONTOH UNTUK 150 KG BESI)


Pek. Beton 1:2:3 dengan memakai dolken, 150 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 150 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Stut werk / perancah

E.

Membongkar cetakan
JUMLAH
DIBULATKAN

REKAPITULASI (CONTOH UNTUK 175 KG BESI)


Pek. Beton 1:2:3 dengan memakai dolken, 175 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 175 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Stut werk / perancah

E.

Membongkar cetakan
JUMLAH
DIBULATKAN

REKAPITULASI (CONTOH UNTUK 200 KG BESI)


Pek. Beton 1:2:3 dengan memakai dolken, 200 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 200 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Stut werk / perancah

E.

Membongkar cetakan
JUMLAH
DIBULATKAN

REKAPITULASI (CONTOH UNTUK 100 KG BESI)


Pek. Beton 1:2:3 dengan memakai scaffolding, 100 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 100 kg

Analisa Gedung - 21

No.

Macam Pekerjaan

(1)

(2)
C.

Cetakan memakai papan ( 10 m )

D.

Scafolding / perancah

E.

Membongkar cetakan

JUMLAH
DIBULATKAN
REKAPITULASI (CONTOH UNTUK 125 KG BESI)
Pek. Beton 1:2:3 dengan memakai scaffolding, 125 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 125 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Scafolding / perancah

E.

Membongkar cetakan
JUMLAH
DIBULATKAN

Analisa Gedung - 22

No.

Macam Pekerjaan

(1)

(2)
REKAPITULASI (CONTOH UNTUK 150 KG BESI)
Pek. Beton 1:2:3 dengan memakai scaffolding, 150 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 150 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Scafolding / perancah

E.

Membongkar cetakan
JUMLAH
DIBULATKAN

REKAPITULASI (CONTOH UNTUK 175 KG BESI)


Pek. Beton 1:2:3 dengan memakai scaffolding, 175 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 175 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Scafolding / perancah

E.

Membongkar cetakan
JUMLAH
DIBULATKAN

REKAPITULASI (CONTOH UNTUK 200 KG BESI)


Pek. Beton 1:2:3 dengan memakai scaffolding, 200 kg besi
A.

Beton cor 1pc:2ps:3kr

B.

Tulangan 200 kg

C.

Cetakan memakai papan ( 10 m2 )

D.

Scafolding / perancah

E.

Membongkar cetakan
JUMLAH
DIBULATKAN

PEKERJAAN PELESTERAN
G.50.q

1.0000

m2

Plesteran batu kali 1pc:4ps

6.5110

kg

PC

@ Rp.

0.0209

Pasir pasang

@ Rp.

0.2000

org

Tukang batu

@ Rp.

0.0200

org

Kep. Tk. Batu

@ Rp.

0.4000

org

Pekerja

@ Rp.

0.0200

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 23

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Plesteran 1 Pc : 3 Kp : 10 Ps, tebal 15 mm

6.9
03-2837-2002

1.8400

kg

PC

@ Rp.

0.0060

m3

Kapurr pasang

@ Rp.

0.0140

m3

Pasir pasang

@ Rp.

0.1500

org

Tukang batu

@ Rp.

0.0150

org

Kepala tukang batu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Plesteran 1 Pc : 4 Ps, tebal 15 mm

6.4

5.2000

kg

PC

@ Rp.

03-2837-2002

0.0200

Pasir pasang

@ Rp.

0.1500

org

Tukang batu

@ Rp.

0.0150

org

Kepala tukang batu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Plesteran beton 1 Pc : 3 Ps, tebal 15 mm

6.30

7.0700

kg

PC

@ Rp.

03-2837-2002

0.0210

Pasir pasang

@ Rp.

0.2000

org

Tukang batu

@ Rp.

0.0200

org

Kepala tukang batu

@ Rp.

0.2600

org

Pekerja

@ Rp.

0.0130

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m1

Plesteran skoneng 1 Pc : 2 Ps ( untuk gedung )

6.31

0.5000

kg

PC

@ Rp.

03-2837-2002

0.0020

Pasir pasang

@ Rp.

0.0380

org

Tukang batu

@ Rp.

0.0380

org

Kepala tukang batu

@ Rp.

0.0570

org

Pekerja

@ Rp.

0.0020

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 24

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

6.35

4.3200

kg

PC

@ Rp.

03-2837-2002

0.0160

Pasir pasang

@ Rp.

0.0700

org

Tukang batu

@ Rp.

0.0070

org

Kepala tukang batu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0080

org

Mandor

@ Rp.

Plesteran siar adukan 1 Pc : 2 Ps

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 25

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Plesteran Ciprat, 1 Pc : 2 Ps

6.34

4.3200

kg

PC

@ Rp.

0.0160

m3

Pasir pasang

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kepala tukang batu

@ Rp.

0.2500

org

Pekerja

@ Rp.

0.0150

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
Analisa ZAZ

1.0000

m2

Acian dinding bata

3.5000

kg

PC

@ Rp.

0.0330

org

Tukang batu

@ Rp.

0.0033

org

Kep. Tk. Batu

@ Rp.

0.0700

org

Pekerja

@ Rp.

0.0035

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang dinding batu hias tempel

6.74

1.0500

Batu tempel hitam

@ Rp.

11.7500

kg

PC

@ Rp.

0.0350

Pasir pasang

@ Rp.

0.3500

org

Tukang batu

@ Rp.

0.0350

org

Kepala tukang batu

@ Rp.

0.6500

org

Pekerja

@ Rp.

0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN PASANG TEGEL


AK

1.0000

m2

Pasang tegel abu-abu 30/30

1.0000

Tegel abu-abu uk. 30/30

@ Rp.

0.0160

Kapur pasang

@ Rp.

0.0320

Pasir pasang

@ Rp.

1.0000

kg

PC

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

2
3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH

Analisa Gedung - 26

No.

Macam Pekerjaan

(1)

(2)
DIBULATKAN

Analisa Gedung - 27

No.

Macam Pekerjaan

(1)

(2)

AK

1.0000

m2

Pasang tegel abu-abu 20/20

1.0000

Tegel abu-abu uk. 20/20

@ Rp.

0.0160

m3

Kapur pasang

@ Rp.

0.0320

m3

Pasir pasang

@ Rp.

1.0000

kg

PC

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN KERAMIK
An.

1.0000

m2

Pasang ubin porselin

G.69.c

1.0000

m2

Tegel porselin

@ Rp.

4.6800

kg

PC

@ Rp.

0.0090

m3

Pasir pasang

@ Rp.

1.0000

kg

Semen putih

@ Rp.

0.5000

org

Tukang batu

@ Rp.

0.0500

org

Kep. Tk. Batu

@ Rp.

0.2500

org

Pekerja

@ Rp.

0.0125

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Pasang tegel keramik 20/20 dan 30/30

1.0000

Tegel keramik (std)

@ Rp.

4.0800

kg

PC

@ Rp.

0.0090

m3

Pasir pasang

@ Rp.

0.6000

kg

Semen putih

@ Rp.

0.5000

org

Tukang batu

@ Rp.

0.0500

org

Kep. Tk. Batu

@ Rp.

0.2500

org

Pekerja

@ Rp.

0.0125

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

Pasang tegel keramik 10/20 berglasir

1.0000

Tegel keramik 10/20

@ Rp.

4.0800

kg

PC

@ Rp.

0.0090

Pasir pasang

@ Rp.

0.6000

kg

Semen putih

@ Rp.

0.5000

org

Tukang batu

@ Rp.

Analisa Gedung - 28

No.

Macam Pekerjaan

(1)

(2)
0.0500

org

Kep. Tk. Batu

@ Rp.

0.2500

org

Pekerja

@ Rp.

0.0125

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 29

No.

Macam Pekerjaan

(1)
AK

(2)
2

1.0000

Pasang tegel keramik 20/20 berglasir

1.0000

Tegel keramik 20/20

@ Rp.

4.0800

kg

PC

@ Rp.

0.0090

m3

Pasir pasang

@ Rp.

0.6000

kg

Semen putih

@ Rp.

0.5000

org

Tukang batu

@ Rp.

0.0500

org

Kep. Tk. Batu

@ Rp.

0.2500

org

Pekerja

@ Rp.

0.0125

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

Pasang tegel keramik 30/30 berglasir

1.0000

Tegel keramik 30/30

@ Rp.

4.0800

kg

PC

@ Rp.

0.0090

Pasir pasang

@ Rp.

0.6000

kg

Semen putih

@ Rp.

0.5000

org

Tukang batu

@ Rp.

0.0500

org

Kep. Tk. Batu

@ Rp.

0.2500

org

Pekerja

@ Rp.

0.0125

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1

SNI

1.0000

Pasang plint keramik ukuran 10 x 40 cm

6.24

0.2300

Keramik 40/40

@ Rp.

1.2000

kg

PC

@ Rp.

0.0030

Pasir pasang

@ Rp.

0.1000

kg

Semen warna

@ Rp.

0.0300

org

Tukang batu

@ Rp.

0.0030

org

Kepala tukang batu

@ Rp.

0.0600

org

Pekerja

@ Rp.

0.0030

org

Mandor

@ Rp.

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 30

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m1

Pasang plint keramik ukuran 10 x 30 cm

6.25

0.1800

Keramik 30/30

@ Rp.

1.6500

kg

PC

@ Rp.

0.0032

m3

Pasir pasang

@ Rp.

0.1000

kg

Semen warna

@ Rp.

0.0300

org

Tukang batu

@ Rp.

0.0030

org

Kepala tukang batu

@ Rp.

0.0600

org

Pekerja

@ Rp.

0.0030

org

Mandor

@ Rp.

JUMLAH ( BELUM TERMASUK PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m1

Pasang keramik stepnosing granito 5/30

3.6000

bh

Stepnosing granito

@ Rp.

0.4080

kg

PC

@ Rp.

0.0009

m3

Pasir

@ Rp.

0.0600

kg

Semen putih

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kep. Tk. Batu

@ Rp.

0.0500

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m1

Pasang list keramik dinding 5/20

5.0000

bh

List keramik dinding motif

@ Rp.

0.4080

kg

PC

@ Rp.

0.0009

Pasir

@ Rp.

0.0600

kg

Semen putih

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kep. Tk. Batu

@ Rp.

0.0500

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m2

Pasang keramik dinding 20/25

1.0000

Tegel keramik 20/25

@ Rp.

9.3000

kg

PC

@ Rp.

0.0180

Pasir pasang

@ Rp.

1.5000

kg

Semen putih

@ Rp.

0.6500

org

Tukang batu

@ Rp.

0.0650

org

Kep. Tk. Batu

@ Rp.

Analisa Gedung - 31

No.

Macam Pekerjaan

(1)

(2)
0.3200

org

Pekerja

@ Rp.

0.0160

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 32

No.

Macam Pekerjaan

(1)

(2)

PEKERJAAN CONBLOCK
AK

1.0000

m2

Pasang conblock tipe segi-empat abu-abu 6 cm, K-200

1.0000

Conblock

@ Rp.

0.0500

Pasir urug

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

2
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Pasang conblock tipe segi-empat abu-abu 8 cm, K-200

1.0000

Conblock

@ Rp.

0.0500

Pasir urug

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

2
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Pasang conblock tipe segi-enam abu-abu 6 cm, K-200

1.0000

m2

Conblock

@ Rp.

0.0500

m3

Pasir urug

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Pasang conblock tipe segi-enam abu-abu 8 cm, K-200

1.0000

Conblock

@ Rp.

0.0500

Pasir urug

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

2
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 33

No.

Macam Pekerjaan

(1)

(2)

AK

1.0000

m2

Pasang conblock tipe segi-empat warna 6 cm, K-200

1.0000

m2

Conblock

@ Rp.

0.0500

m3

Pasir urug

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Pasang conblock tipe segi-empat warna 8 cm, K-200

1.0000

Conblock

@ Rp.

0.0500

Pasir urug

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

2
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Pasang conblock tipe segi-enam warna 6 cm, K-200

1.0000

Conblock

@ Rp.

0.0500

Pasir urug

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

2
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Pasang conblock tipe segi-enam warna 8 cm, K-200

1.0000

Conblock

@ Rp.

0.0500

Pasir urug

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

2
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 34

No.

Macam Pekerjaan

(1)

(2)
2

1.0000

Pasang grassblock bulat tebal 10 cm

1.0000

Grassblock

@ Rp.

0.0500

Pasir urug

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 35

No.

Macam Pekerjaan

(1)

(2)
1.0000

m2

Pasang grassblock tebal 10 cm

1.0000

Grassblock

@ Rp.

0.0500

m3

Pasir urug

@ Rp.

0.2500

org

Tukang batu

@ Rp.

0.0250

org

Kep. Tk. Batu

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0250

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

AK

1.0000

bh

Pasang buis beton dia. 80 cm

1.0000

bh

Buis beton

@ Rp.

0.1250

org

Tukang batu

@ Rp.

0.0125

org

Kep. Tk. Batu

@ Rp.

0.2500

org

Pekerja

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN RANGKA ATAP


SNI

1.0000

m3

Membuat kuda-kuda kayu kamper

6.28

1.1000

m3

Kayu kamper

@ Rp.

03-3434-2002

15.0000

kg

Besi strip

@ Rp.

0.8000

kg

Paku biasa 2" - 5"

@ Rp.

12.0000

org

Tukang kayu

@ Rp.

1.2000

org

Kepala tukang kayu

@ Rp.

4.0000

org

Pekerja

@ Rp.

0.2000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Membuat kuda-kuda kayu kruing

6.30

1.1000

Kayu kruing

@ Rp.

03-3434-2002

15.0000

kg

Besi strip

@ Rp.

0.8000

kg

Paku biasa 2" - 5"

@ Rp.

12.0000

org

Tukang kayu

@ Rp.

1.2000

org

Kepala tukang kayu

@ Rp.

4.0000

org

Pekerja

@ Rp.

0.2000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH

Analisa Gedung - 36

No.

Macam Pekerjaan

(1)

(2)
DIBULATKAN

SNI
03-3434-2002

1.0000

m3

Membuat kuda-kuda kayu bengkirai

1.1000

m3

Kayu bengkirai

@ Rp.

15.0000

kg

Besi strip

@ Rp.

0.8000

kg

Paku biasa 2" - 5"

@ Rp.

12.0000

org

Tukang kayu

@ Rp.

1.2000

org

Kepala tukang kayu

@ Rp.

4.0000

org

Pekerja

@ Rp.

0.2000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 37

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m3

Pasang kuda-kuda kayu lama

03-3434-2002

15.0000

kg

Besi strip

@ Rp.

0.8000

kg

Paku biasa 2" - 5"

@ Rp.

12.0000

org

Tukang kayu

@ Rp.

1.2000

org

Kepala tukang kayu

@ Rp.

4.0000

org

Pekerja

@ Rp.

0.2000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Pasang Nook,Goording dan Jurai kayu bengkirai

1.1000

Kayu bengkirai

@ Rp.

0.8000

kg

Paku biasa 2" - 5"

@ Rp.

12.0000

org

Tukang kayu

@ Rp.

1.2000

org

Kepala tukang kayu

@ Rp.

4.0000

org

Pekerja

@ Rp.

0.2000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m3

Pasang Goording Lama

0.8000

kg

Paku biasa 2" - 5"

@ Rp.

12.0000

org

Tukang kayu

@ Rp.

1.2000

org

Kepala tukang kayu

@ Rp.

4.0000

org

Pekerja

@ Rp.

0.2000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
F.16

1.0000

m2

Pasang usuk 5/7, reng 2/3 lama

0.1500

kg

Paku usuk

@ Rp.

0.1000

kg

Paku reng

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kep. Tk. Kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

F.16

1.0000

m2

Pasang usuk 5/7, reng 2/3 kayu jati

Analisa Gedung - 38

No.

Macam Pekerjaan

(1)

(2)
2.2000

Usuk kayu jati 5/7

@ Rp.

5.0000

Reng jati 2/3

@ Rp.

0.1500

kg

Paku usuk

@ Rp.

0.1000

kg

Paku reng

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kep. Tk. Kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

1
1

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 39

No.

Macam Pekerjaan

(1)

(2)

AK

1.0000

m2

Pasang usuk 5/7 kayu jati, reng 2/3 kayu bengkirai

2.2000

Usuk kayu jati 5/7

@ Rp.

5.0000

m1

Reng kayu bengkirai 2/3

@ Rp.

0.1500

kg

Paku usuk

@ Rp.

0.1000

kg

Paku reng

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kep. Tk. Kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Pasang usuk 5/7 kayu bengkirai, reng 2/3 kayu jati

2.2000

Usuk kayu bengkirai 5/7

@ Rp.

5.0000

Reng jati 2/3

@ Rp.

0.1500

kg

Paku usuk

@ Rp.

0.1000

kg

Paku reng

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kep. Tk. Kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

1
1

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Pasang usuk 5/7 kayu bengkirai, reng 2/3 kayu bengkirai

2.2000

Usuk kayu bengkirai 5/7

@ Rp.

5.0000

Reng kayu bengkirai 2/3

@ Rp.

0.1500

kg

Paku usuk

@ Rp.

0.1000

kg

Paku reng

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kep. Tk. Kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

1
1

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 40

No.

Macam Pekerjaan

(1)

(2)

F.16

1.0000

m2

Pasang usuk 5/7, reng 3/4 kayu jati

2.2000

Usuk kayu jati 5/7

@ Rp.

4.0000

m1

Reng jati 3/4

@ Rp.

0.1500

kg

Paku usuk

@ Rp.

0.1000

kg

Paku reng

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kep. Tk. Kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Pasang usuk 5/7 kayu bengkirai, reng 3/4 kayu jati lokal

2.2000

Usuk kayu bengkirai 5/7

@ Rp.

4.0000

Reng kayu jati 3/4 lokal

@ Rp.

0.1500

kg

Paku usuk

@ Rp.

0.1000

kg

Paku reng

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kep. Tk. Kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

1
1

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Pasang usuk 5/7 kayu bengkirai, reng 3/4 kayu bengkirai

2.2000

Usuk kayu bengkirai 5/7

@ Rp.

4.0000

Reng kayu bengkirai 3/4

@ Rp.

0.1500

kg

Paku usuk

@ Rp.

0.1000

kg

Paku reng

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kep. Tk. Kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

1
1

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN PINTU DAN JENDELA


SNI

1.0000

m3

Membuat kusen pintu / jendela kayu jati (klas plitur)

6.1

1.1000

Kayu jati (klas plitur)

@ Rp.

03-3434-2002

20.0000

org

Tukang kayu

@ Rp.

2.0000

org

Kepala tukang kayu

@ Rp.

6.0000

org

Pekerja

@ Rp.

0.3000

org

Mandor

@ Rp.

Analisa Gedung - 41

No.

Macam Pekerjaan

(1)

(2)
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

SNI

1.0000

m3

Membuat kusen pintu / jendela kayu jati (lokal)

6.1

1.1000

Kayu jati (lokal)

@ Rp.

03-3434-2002

20.0000

org

Tukang kayu

@ Rp.

2.0000

org

Kepala tukang kayu

@ Rp.

6.0000

org

Pekerja

@ Rp.

0.3000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 42

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m3

Membuat kusen pintu / jendela kayu kamper

6.2

1.2000

Kayu kamper

@ Rp.

03-3434-2002

18.0000

org

Tukang kayu

@ Rp.

2.0000

org

Kepala tukang kayu

@ Rp.

6.0000

org

Pekerja

@ Rp.

0.3000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-3434-2002

1.0000

m3

Membuat kusen pintu / jendela kayu kruing

1.2000

Kayu kruing

@ Rp.

18.0000

org

Tukang kayu

@ Rp.

2.0000

org

Kepala tukang kayu

@ Rp.

6.0000

org

Pekerja

@ Rp.

0.3000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-3434-2002

1.0000

m3

Membuat kusen pintu / jendela kayu bengkirai

1.2000

Kayu bengkirai

@ Rp.

18.0000

org

Tukang kayu

@ Rp.

2.0000

org

Kepala tukang kayu

@ Rp.

6.0000

org

Pekerja

@ Rp.

0.3000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang pintu teakwood rangkap, rangka kayu jati

6.19

0.0196

m3

Papan kayu jati

@ Rp.

03-3434-2002

0.0300

kg

Paku biasa 1/2" - 1"

@ Rp.

0.3000

kg

Lem kayu

@ Rp.

1.0000

lbr

Teakwood 4' x 8' x 4 mm

@ Rp.

2.0000

org

Tukang kayu

@ Rp.

0.2000

org

Kepala tukang kayu

@ Rp.

0.6000

org

Pekerja

@ Rp.

0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang pintu teakwood rangkap, rangka kayu jati lokal

6.19

0.0196

m3

Papan kayu jati lokal

Analisa Gedung - 43

@ Rp.

No.

Macam Pekerjaan

(1)

(2)

03-3434-2002

0.0300

kg

Paku biasa 1/2" - 1"

@ Rp.

0.3000

kg

Lem kayu

@ Rp.

1.0000

lbr

Teakwood 4' x 8' x 4 mm

@ Rp.

2.0000

org

Tukang kayu

@ Rp.

0.2000

org

Kepala tukang kayu

@ Rp.

0.6000

org

Pekerja

@ Rp.

0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 44

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Pasang pintu teakwood rangkap, rangka kayu kamper

6.20

0.0196

Papan kayu kamper

@ Rp.

03-3434-2002

0.0300

kg

Paku biasa 1/2" - 1"

@ Rp.

0.3000

kg

Lem kayu

@ Rp.

1.0000

lbr

Teakwood 4' x 8' x 4 mm

@ Rp.

2.0000

org

Tukang kayu

@ Rp.

0.2000

org

Kepala tukang kayu

@ Rp.

0.6000

org

Pekerja

@ Rp.

0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-3434-2002

1.0000

m2

Pasang pintu teakwood rangkap, rangka kayu kruing

0.0196

Papan kayu kruing

@ Rp.

0.0300

kg

Paku biasa 1/2" - 1"

@ Rp.

0.3000

kg

Lem kayu

@ Rp.

1.0000

lbr

Teakwood 4' x 8' x 4 mm

@ Rp.

2.0000

org

Tukang kayu

@ Rp.

0.2000

org

Kepala tukang kayu

@ Rp.

0.6000

org

Pekerja

@ Rp.

0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-3434-2002

1.0000

m2

Pasang pintu teakwood rangkap, rangka kayu bengkirai

0.0196

Papan kayu bengkirai

@ Rp.

0.0300

kg

Paku biasa 1/2" - 1"

@ Rp.

0.3000

kg

Lem kayu

@ Rp.

1.0000

lbr

Teakwood 4' x 8' x 4 mm

@ Rp.

2.0000

org

Tukang kayu

@ Rp.

0.2000

org

Kepala tukang kayu

@ Rp.

0.6000

org

Pekerja

@ Rp.

0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang pintu dan jendela kaca kayu jati

6.9

0.0350

Kayu jati papan

@ Rp.

03-3434-2002

2.0000

org

Tukang kayu

@ Rp.

0.2000

org

Kepala tukang kayu

@ Rp.

0.8000

org

Pekerja

@ Rp.

0.0400

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )

Analisa Gedung - 45

No.

Macam Pekerjaan

(1)

(2)
JASA 10 %
JUMLAH
DIBULATKAN

SNI

1.0000

m2

Pasang pintu dan jendela kaca kayu jati lokal

6.9

0.0350

m3

Papan kayu jati lokal

@ Rp.

03-3434-2002

2.0000

org

Tukang kayu

@ Rp.

0.2000

org

Kepala tukang kayu

@ Rp.

0.8000

org

Pekerja

@ Rp.

0.0400

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 46

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Pasang pintu dan jendela kaca kayu kamper

610

0.0350

Papan kayu kamper

@ Rp.

03-3434-2002

2.0000

org

Tukang kayu

@ Rp.

0.2000

org

Kep. Tk. Kayu

@ Rp.

0.8000

org

Pekerja

@ Rp.

0.0400

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-3434-2002

1.0000

m2

Pasang pintu dan jendela kaca kayu kruing

0.0350

Papan kayu kruing

@ Rp.

2.0000

org

Tukang kayu

@ Rp.

0.2000

org

Kep. Tk. Kayu

@ Rp.

0.8000

org

Pekerja

@ Rp.

0.0400

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-3434-2002

1.0000

m2

Pasang pintu dan jendela kaca kayu bengkirai

0.0350

Papan kayu bengkirai

@ Rp.

2.0000

org

Tukang kayu

@ Rp.

0.2000

org

Kep. Tk. Kayu

@ Rp.

0.8000

org

Pekerja

@ Rp.

0.0400

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Mengerjakan daun pintu / jendela panil kayu jati

6.7

0.0400

m3

Kayu jati papan

@ Rp.

03-3434-2002

2.5000

org

Tukang kayu

@ Rp.

0.2500

org

Kepala tukang kayu

@ Rp.

1.0000

org

Pekerja

@ Rp.

0.0500

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Mengerjakan daun pintu / jendela panil kayu jati lokal

6.7

0.0400

Kayu jati papan lokal

@ Rp.

03-3434-2002

2.5000

org

Tukang kayu

@ Rp.

0.2500

org

Kepala tukang kayu

@ Rp.

1.0000

org

Pekerja

@ Rp.

Analisa Gedung - 47

No.

Macam Pekerjaan

(1)

(2)
0.0500

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Mengerjakan daun pintu / jendela panil kayu kamper

6.8

0.0400

Kayu kamper papan

@ Rp.

03-3434-2002

2.5000

org

Tukang kayu

@ Rp.

0.2500

org

Kepala tukang kayu

@ Rp.

1.0000

org

Pekerja

@ Rp.

0.0500

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 48

No.

Macam Pekerjaan

(1)

(2)

SNI
03-3434-2002

1.0000

m2

Mengerjakan daun pintu / jendela panil kayu kruing

0.0400

Kayu kruing papan

@ Rp.

2.5000

org

Tukang kayu

@ Rp.

0.2500

org

Kepala tukang kayu

@ Rp.

1.0000

org

Pekerja

@ Rp.

0.0500

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-3434-2002

1.0000

m2

Mengerjakan daun pintu / jendela panil kayu bengkirai

0.0400

Kayu bengkirai papan

@ Rp.

2.5000

org

Tukang kayu

@ Rp.

0.2500

org

Kepala tukang kayu

@ Rp.

1.0000

org

Pekerja

@ Rp.

0.0500

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang pintu dan jendela jalusi kayu jati

6.12

0.0640

Kayu jati papan

@ Rp.

03-3434-2002

3.0000

org

Tukang kayu

@ Rp.

0.3000

org

Kepala tukang kayu

@ Rp.

1.0000

org

Pekerja

@ Rp.

0.3000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang pintu dan jendela jalusi kayu jati

6.12

0.0640

m3

Kayu jati papan lokal

@ Rp.

03-3434-2002

3.0000

org

Tukang kayu

@ Rp.

0.3000

org

Kepala tukang kayu

@ Rp.

1.0000

org

Pekerja

@ Rp.

0.3000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang pintu dan jendela jalusi kayu kamper

6.13

0.0640

Kayu kamper papan

@ Rp.

03-3434-2002

3.0000

org

Tukang kayu

@ Rp.

0.3000

org

Kepala tukang kayu

@ Rp.

1.0000

org

Pekerja

@ Rp.

Analisa Gedung - 49

No.

Macam Pekerjaan

(1)

(2)
0.0500

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-3434-2002

1.0000

m2

Pasang pintu dan jendela jalusi kayu kruing

0.0640

Kayu kruing papan

@ Rp.

3.0000

org

Tukang kayu

@ Rp.

0.3000

org

Kepala tukang kayu

@ Rp.

1.0000

org

Pekerja

@ Rp.

0.0500

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 50

No.

Macam Pekerjaan

(1)

(2)

SNI
03-3434-2002

1.0000

m2

Pasang pintu dan jendela jalusi kayu bengkirai

0.0640

Kayu bengkirai papan

@ Rp.

3.0000

org

Tukang kayu

@ Rp.

0.3000

org

Kepala tukang kayu

@ Rp.

1.0000

org

Pekerja

@ Rp.

0.0500

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN PLAFOND
SNI

1.0000

m2

Pasang rangka langit-langit (1,00 x 1,00) m, kayu lama

03-3434-2002

0.1000

kg

Paku biasa 2" - 5"

@ Rp.

0.2500

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0075

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

SNI

1.0000

m2

Pasang rangka langit-langit (1,00 x 1,00) m, kayu kamper

6.39

0.0120

Kayu kamper balok

@ Rp.

03-3434-2002

0.1000

kg

Paku biasa 2" - 5"

@ Rp.

0.2500

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0075

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-3434-2002

1.0000

m2

Pasang rangka langit-langit (1,00 x 1,00) m, kayu kruing

0.0120

Kayu kruing

@ Rp.

0.1000

kg

Paku biasa 2" - 5"

@ Rp.

0.2500

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0075

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang rangka langit-langit (1,00 x 1,00) m, kayu bengkirai

Analisa Gedung - 51

No.

Macam Pekerjaan

(1)
03-3434-2002

(2)
0.0120

Kayu bengkirai

@ Rp.

0.1000

kg

Paku biasa 2" - 5"

@ Rp.

0.2500

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0075

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m2

Pasang rangka langit-langit (60 x 120) m, kayu kamper

0.0130

Kayu kamper

@ Rp.

0.1200

kg

Paku

@ Rp.

0.2700

org

Tukang kayu

@ Rp.

0.0270

org

Kepala tukang kayu

@ Rp.

0.1700

org

Pekerja

@ Rp.

0.0085

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 52

No.

Macam Pekerjaan

(1)

(2)
1.0000

m2

Pasang rangka langit-langit (60 x 120) m, kayu kruing

0.0130

Kayu kruing

@ Rp.

0.1200

kg

Paku

@ Rp.

0.2700

org

Tukang kayu

@ Rp.

0.0270

org

Kepala tukang kayu

@ Rp.

0.1700

org

Pekerja

@ Rp.

0.0085

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m2

Pasang rangka langit-langit (60 x 120) m, kayu bengkirai

0.0130

Kayu bengkirai

@ Rp.

0.1200

kg

Paku

@ Rp.

0.2700

org

Tukang kayu

@ Rp.

0.0270

org

Kep. Tk. Kayu

@ Rp.

0.1700

org

Pekerja

@ Rp.

0.0085

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Langit-langit asbes (1,00 x 1,00) m tanpa plepet

6.1

1.1000

lbr

Pelat asbes

@ Rp.

03-2838-2002

0.0100

kg

Paku eternit

@ Rp.

0.0700

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.0300

org

Pekerja

@ Rp.

0.0015

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m2

Langit-langit asbes (1,00 x 1,00) m memakai plepet

1.1000

lbr

Pelat asbes

@ Rp.

2.6000

Plepet kayu

@ Rp.

0.0100

kg

Paku eternit

@ Rp.

0.0100

kg

Paku plepet

@ Rp.

0.0700

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.0300

org

Pekerja

@ Rp.

0.0015

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 53

No.

Macam Pekerjaan

(1)

(2)

SNI
03-2838-2002

1.0000

m2

Langit2 asbes (1,00 x 1,00) m, rangka kamper tanpa plepet

0.0120

Kayu kamper balok

@ Rp.

0.0600

kg

Paku biasa

@ Rp.

1.1000

lbr

Asbes 1,00 x 1,00 m

@ Rp.

0.3200

org

Tukang kayu

@ Rp.

0.0320

org

Kepala tukang kayu

@ Rp.

0.1800

org

Pekerja

@ Rp.

0.0090

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 54

No.

Macam Pekerjaan

(1)

(2)

SNI
03-2838-2002

1.0000

m2

Langit2 asbes (1,00 x 1,00) m, rangka kruing tanpa plepet

0.0120

Kayu kruing balok

@ Rp.

0.0600

kg

Paku biasa

@ Rp.

1.1000

lbr

Asbes 1,00 x 1,00 m

@ Rp.

0.3200

org

Tukang kayu

@ Rp.

0.0320

org

Kepala tukang kayu

@ Rp.

0.1800

org

Pekerja

@ Rp.

0.0090

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-2838-2002

1.0000

m2

Langit2 asbes (1,00 x 1,00) m, rangka bengkirai tanpa plepet

0.0120

Kayu bengkirai balok

@ Rp.

0.0600

kg

Paku biasa

@ Rp.

1.1000

lbr

Asbes 1,00 x 1,00 m

@ Rp.

0.3200

org

Tukang kayu

@ Rp.

0.0320

org

Kepala tukang kayu

@ Rp.

0.1800

org

Pekerja

@ Rp.

0.0090

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Langit2 asbes (1,00 x 1,00) m, rangka kayu lama dg plepet

03-2838-2002

0.0600

kg

Paku biasa

@ Rp.

1.1000

lbr

Asbes 1,00 x 1,00 m

@ Rp.

2.6000

Plepet kayu

@ Rp.

0.0100

kg

Paku eternit

@ Rp.

0.0100

kg

Paku plepet

@ Rp.

0.3200

org

Tukang kayu

@ Rp.

0.0320

org

Kepala tukang kayu

@ Rp.

0.1800

org

Pekerja

@ Rp.

0.0090

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-2838-2002

1.0000

m2

Langit2 asbes (1,00 x 1,00) m, rangka kayu kamper dg plepet

0.0120

Kayu kamper balok

@ Rp.

0.0600

kg

Paku biasa

@ Rp.

1.1000

lbr

Asbes 1,00 x 1,00 m

@ Rp.

2.6000

Plepet kayu

@ Rp.

0.0100

kg

Paku eternit

@ Rp.

0.0100

kg

Paku plepet

@ Rp.

0.3200

org

Tukang kayu

@ Rp.

Analisa Gedung - 55

No.

Macam Pekerjaan

(1)

(2)
0.0320

org

Kepala tukang kayu

@ Rp.

0.1800

org

Pekerja

@ Rp.

0.0090

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-2838-2002

1.0000

m2

Langit2 asbes (1,00 x 1,00) m, rangka kayu kruing dg plepet

0.0120

Kayu kruing balok

@ Rp.

0.0600

kg

Paku biasa

@ Rp.

1.1000

lbr

Asbes 1,00 x 1,00 m

@ Rp.

2.6000

Plepet kayu

@ Rp.

0.0100

kg

Paku eternit

@ Rp.

0.0100

kg

Paku plepet

@ Rp.

0.3200

org

Tukang kayu

@ Rp.

0.0320

org

Kepala tukang kayu

@ Rp.

0.1800

org

Pekerja

@ Rp.

0.0090

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 56

No.

Macam Pekerjaan

(1)

(2)

SNI
03-2838-2002

1.0000

m2

Langit2 asbes (1,00 x 1,00) m, rangka ky bengkirai dg plepet

0.0120

Kayu bengkirai balok

@ Rp.

0.0600

kg

Paku biasa

@ Rp.

1.1000

lbr

Asbes 1,00 x 1,00 m

@ Rp.

2.6000

m1

Plepet kayu

@ Rp.

0.0100

kg

Paku eternit

@ Rp.

0.0100

kg

Paku plepet

@ Rp.

0.3200

org

Tukang kayu

@ Rp.

0.0320

org

Kepala tukang kayu

@ Rp.

0.1800

org

Pekerja

@ Rp.

0.0090

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.13

1.0000

m2

Langit2 gypsum t; 9 mm, rangka 60 x 120 kayu kamper

0.0130

m3

Kayu kamper

@ Rp.

0.3600

lbr

Gypsum board 9 mm

@ Rp.

0.0500

roll

Kasa gypsum

@ Rp.

0.4500

kg

Tepung gypsum

@ Rp.

0.0030

kg

Alkasit

@ Rp.

0.0500

kg

Paku gypsum

@ Rp.

0.1200

kg

Paku usuk

@ Rp.

0.3700

org

Tukang kayu

@ Rp.

0.0370

org

Kepala tukang kayu

@ Rp.

0.2400

org

Pekerja

@ Rp.

0.0120

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.13

1.0000

m2

Langit2 gypsum t;l 9 mm, rangka 60 x 120 kayu kruing

0.0130

m3

Kayu kruing

@ Rp.

0.3600

lbr

Gypsum board 9 mm

@ Rp.

0.0500

roll

Kasa gypsum

@ Rp.

0.4500

kg

Tepung gypsum

@ Rp.

0.0030

kg

Alkasit

@ Rp.

0.0500

kg

Paku gypsum

@ Rp.

0.1200

kg

Paku usuk

@ Rp.

0.3700

org

Tukang kayu

@ Rp.

0.0370

org

Kepala tukang kayu

@ Rp.

0.2400

org

Pekerja

@ Rp.

0.0120

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 57

No.

Macam Pekerjaan

(1)

(2)
1.0000

m2

Langit2 gypsum t; 9 mm, rangka 60 x 120 ky bengkirai

0.0130

Kayu bengkirai

@ Rp.

0.3600

lbr

Gypsum board 9 mm

@ Rp.

0.0500

roll

Kasa gypsum

@ Rp.

0.4500

kg

Tepung gypsum

@ Rp.

0.0030

kg

Alkasit

@ Rp.

0.0500

kg

Paku gypsum

@ Rp.

0.1200

kg

Paku usuk

@ Rp.

0.3700

org

Tukang kayu

@ Rp.

0.0370

org

Kepala tukang kayu

@ Rp.

0.2400

org

Pekerja

@ Rp.

0.0120

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m2

Langit-langit gypsum board tebal 9 mm, rangka hollow

4.5000

m1

Rangka hollow 4x4 cm

@ Rp.

0.3600

lbr

Gypsum board 9 mm

@ Rp.

0.0500

roll

Kasa gypsum

@ Rp.

0.4500

kg

Tepung gypsum

@ Rp.

0.0030

kg

Alkasit

@ Rp.

0.1500

kg

Paku skrup

@ Rp.

5.0000

Kawat penggantung

@ Rp.

0.3700

org

Tukang kayu

@ Rp.

0.0370

org

Kepala tukang kayu

@ Rp.

0.2400

org

Pekerja

@ Rp.

0.0120

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 58

No.

Macam Pekerjaan

(1)

(2)

6.13

1.0000

m2

Langit2 kalsiboard t; 3.5 mm, rangka 60 x 120 ky kamper

0.0130

Kayu kamper

@ Rp.

0.3600

lbr

Kalsiboard 3.5 mm

@ Rp.

0.0500

roll

Kasa gypsum

@ Rp.

0.4500

kg

Tepung gypsum

@ Rp.

0.0030

kg

Alkasit

@ Rp.

0.0500

kg

Paku gypsum

@ Rp.

0.1200

kg

Paku usuk

@ Rp.

0.3700

org

Tukang kayu

@ Rp.

0.0370

org

Kepala tukang kayu

@ Rp.

0.2400

org

Pekerja

@ Rp.

0.0120

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.13

1.0000

m2

Langit2 kalsiboard t;l 3.5 mm, rangka 60 x 120 ky kruing

0.0130

m3

Kayu kruing

@ Rp.

0.3600

lbr

Kalsiboard 3.5 mm

@ Rp.

0.0500

roll

Kasa gypsum

@ Rp.

0.4500

kg

Tepung gypsum

@ Rp.

0.0030

kg

Alkasit

@ Rp.

0.0500

kg

Paku gypsum

@ Rp.

0.1200

kg

Paku usuk

@ Rp.

0.3700

org

Tukang kayu

@ Rp.

0.0370

org

Kepala tukang kayu

@ Rp.

0.2400

org

Pekerja

@ Rp.

0.0120

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m2

Langit2 kalsiboard t; 3.5 mm, rangka 60 x 120 ky bengkirai

0.0130

Kayu bengkirai

@ Rp.

0.3600

lbr

Kalsiboard 3.5 mm

@ Rp.

0.0500

roll

Kasa gypsum

@ Rp.

0.4500

kg

Tepung gypsum

@ Rp.

0.0030

kg

Alkasit

@ Rp.

0.0500

kg

Paku gypsum

@ Rp.

0.1200

kg

Paku usuk

@ Rp.

0.3700

org

Tukang kayu

@ Rp.

0.0370

org

Kepala tukang kayu

@ Rp.

0.2400

org

Pekerja

@ Rp.

0.0120

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH

Analisa Gedung - 59

No.

Macam Pekerjaan

(1)

(2)
DIBULATKAN
1.0000

m2

Langit-langit kalsiboard tebal 3.5 mm, rangka hollow

4.5000

m1

Rangka hollow 4x4 cm

@ Rp.

0.3600

lbr

Kalsiboard 3.5 mm

@ Rp.

0.0500

roll

Kasa gypsum

@ Rp.

0.4500

kg

Tepung gypsum

@ Rp.

0.0030

kg

Alkasit

@ Rp.

0.1500

kg

Paku skrup

@ Rp.

5.0000

Kawat penggantung

@ Rp.

0.3700

org

Tukang kayu

@ Rp.

0.0370

org

Kepala tukang kayu

@ Rp.

0.2400

org

Pekerja

@ Rp.

0.0120

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 60

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Langit-langit akustik 60 x 120 cm + rangka alumunium

03-3438-2002

3.6000

Profil alumunium "T"

@ Rp.

6.18

0.1500

kg

Kawat seng polos

@ Rp.

1.0000

bh

Ramset / dina bolt

@ Rp.

1.5000

lbr

Akustic Armstrong 60 x 120 cm

@ Rp.

0.5000

org

Tukang kayu

@ Rp.

0.0500

org

Kepala tukang kayu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0075

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m1

Pasang list profil cornees gypsum lebar sampai 5 cm

1.1000

List profil cornees gypsum

@ Rp.

0.7000

kg

Tepung gypsum

@ Rp.

0.0035

kg

Alkasit

@ Rp.

0.0375

org

Tukang kayu

@ Rp.

0.0037

org

Kepala tukang kayu

@ Rp.

0.1125

org

Pekerja

@ Rp.

0.0065

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m1

Pasang list profil cornees gypsum lebar 5 - 10 cm

1.1000

List profil cornees gypsum

@ Rp.

0.8750

kg

Tepung gypsum

@ Rp.

0.0044

kg

Alkasit

@ Rp.

0.0375

org

Tukang kayu

@ Rp.

0.0037

org

Kepala tukang kayu

@ Rp.

0.1125

org

Pekerja

@ Rp.

0.0065

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m1

Pasang list profil cornees gypsum lebar lebih dari 10 cm

1.1000

List profil cornees gypsum

@ Rp.

1.0500

kg

Tepung gypsum

@ Rp.

0.0053

kg

Alkasit

@ Rp.

0.0400

org

Tukang kayu

@ Rp.

0.0040

org

Kepala tukang kayu

@ Rp.

0.1125

org

Pekerja

@ Rp.

0.0065

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )

Analisa Gedung - 61

No.

Macam Pekerjaan

(1)

(2)
JASA 10 %
JUMLAH
DIBULATKAN

SNI

1.0000

m1

List langit-langit kayu profil

6.19

1.1000

m1

List kayu profil

@ Rp.

03-2838-2002

0.0100

kg

Paku

@ Rp.

0.0500

org

Tukang kayu

@ Rp.

0.0050

org

Kepala tukang kayu

@ Rp.

0.0500

org

Pekerja

@ Rp.

0.0030

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 62

No.

Macam Pekerjaan

(1)

(2)

PEKERJAAN LISPLANG
1.0000

m1

Pasang lisplank ukuran (2 x 20) cm, kayu jati

0.0048

Kayu jati papan

@ Rp.

0.0600

kg

Paku biasa 2" - 5"

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
03-3434-2002

1.0000

m1

Pasang lisplank ukuran 2 x (2 x 20) cm, kayu jati

0.0086

Kayu jati papan

@ Rp.

0.0600

kg

Paku biasa 2" - 5"

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m1

Pasang lisplank ukuran (2 x 20) cm, kayu jati lokal

0.0048

Papan kayu jati lokal

@ Rp.

0.0600

kg

Paku biasa 2" - 5"

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Pasang lisplank ukuran (2 x 20) cm, kayu kamper

0.0048

Kayu kamper papan

@ Rp.

0.0600

kg

Paku biasa 2" - 5"

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 63

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m1

Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kamper

6.52

0.0086

Kayu kamper papan

@ Rp.

03-3434-2002

0.0600

kg

Paku biasa 2" - 5"

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m1

Pasang lisplank ukuran (2 x 20) cm, kayu kruing

0.0048

Kayu kruing papan

@ Rp.

0.0600

kg

Paku biasa 2" - 5"

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 64

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m1

Pasang lisplank ukuran 2 x (2 x 20) cm, kayu kruing

6.52

0.0086

Kayu kruing papan

@ Rp.

03-3434-2002

0.0600

kg

Paku biasa 2" - 5"

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m1

Pasang lisplank ukuran (2 x 20) cm, kayu bengkirai

0.0048

Kayu bengkirai papan

@ Rp.

0.0600

kg

Paku biasa 2" - 5"

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m1

Pasang lisplank ukuran 2 x (2 x 20) cm, kayu bengkirai

6.52

0.0086

Kayu bengkirai papan

@ Rp.

03-3434-2002

0.0600

kg

Paku biasa 2" - 5"

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Membuat listplank asbes plat ram kayu kamper

0.0250

Ram kayu kamper

@ Rp.

1.0000

Asbes plat

@ Rp.

0.3000

kg

Paku reng

@ Rp.

1.8000

org

Tukang kayu

@ Rp.

0.1800

org

Kep. Tk. Kayu

@ Rp.

0.6000

org

Pekerja

@ Rp.

0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 65

No.

Macam Pekerjaan

(1)
AK

(2)
2

1.0000

Membuat listplank asbes plat ram kayu kruing

0.0250

Ram kayu kruing

@ Rp.

1.0000

Asbes plat

@ Rp.

0.3000

kg

Paku reng

@ Rp.

1.8000

org

Tukang kayu

@ Rp.

0.1800

org

Kep. Tk. Kayu

@ Rp.

0.6000

org

Pekerja

@ Rp.

0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m2

Membuat listplank asbes plat ram kayu bengkirai

0.0250

Ram kayu bengkirai

@ Rp.

1.0000

Asbes plat

@ Rp.

0.3000

kg

Paku reng

@ Rp.

1.8000

org

Tukang kayu

@ Rp.

0.1800

org

Kep. Tk. Kayu

@ Rp.

0.6000

org

Pekerja

@ Rp.

0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 66

No.

Macam Pekerjaan

(1)

(2)
1.0000

m1

Mengerjakan papan ruiter kayu kamper 2/20

0.0040

Kayu kamper papan

@ Rp.

0.0200

kg

Paku biasa 2" - 5"

@ Rp.

0.0800

org

Tukang kayu

@ Rp.

0.0080

org

Kepala tukang kayu

@ Rp.

0.0280

org

Pekerja

@ Rp.

0.0014

org

Mandor

@ Rp.

JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m1

Mengerjakan papan ruiter kayu kruing 2/20

0.0040

Kayu kruing papan

@ Rp.

0.0200

kg

Paku biasa 2" - 5"

@ Rp.

0.0800

org

Tukang kayu

@ Rp.

0.0080

org

Kepala tukang kayu

@ Rp.

0.0280

org

Pekerja

@ Rp.

0.0014

org

Mandor

@ Rp.

JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m1

Mengerjakan papan ruiter kayu bengkirai 2/20

0.0040

Kayu bengkirai papan

@ Rp.

0.0200

kg

Paku biasa 2" - 5"

@ Rp.

0.0800

org

Tukang kayu

@ Rp.

0.0080

org

Kepala tukang kayu

@ Rp.

0.0280

org

Pekerja

@ Rp.

0.0014

org

Mandor

@ Rp.

JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN TALANG
SNI

1.0000

m1

Pasang talang datar, seng BJLS 28, papan kayu kamper

6.18

0.5000

lbr

Seng plat 3' x 6' BJLS 28

@ Rp.

0.0150

kg

Paku biasa 1/2" - 1"

@ Rp.

0.0096

Kayu kamper papan

@ Rp.

0.2500

kg

Flincoat

@ Rp.

0.4000

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0013

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH

Analisa Gedung - 67

No.

Macam Pekerjaan

(1)

(2)
DIBULATKAN

SNI

1.0000

m1

Pasang talang datar, seng BJLS 28, papan kayu kruing

6.18

0.5000

lbr

Seng plat 3' x 6' BJLS 28

@ Rp.

0.0150

kg

Paku biasa 1/2" - 1"

@ Rp.

0.0096

m3

Kayu kruing papan

@ Rp.

0.2500

kg

Flincoat

@ Rp.

0.4000

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0013

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 68

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m1

Pasang talang datar, seng BJLS 28, papan kayu bengkirai

6.18

0.5000

lbr

Seng plat 3' x 6' BJLS 28

@ Rp.

0.0150

kg

Paku biasa 1/2" - 1"

@ Rp.

0.0096

m3

Kayui bengkirai papan

@ Rp.

0.2500

kg

Flincoat

@ Rp.

0.4000

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0013

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m1

Pasang talang miring, seng BJLS 28, papan kayu kamper

6.19

0.5000

lbr

Seng plat 3' x 6' BJLS 28

@ Rp.

0.0150

kg

Paku biasa 1/2" - 1"

@ Rp.

0.0190

m3

Kayu kamper papan

@ Rp.

0.2500

kg

Flincoat

@ Rp.

0.4000

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

0.0400

org

Pekerja

@ Rp.

0.0013

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m1

Pasang talang miring, seng BJLS 28, papan kayu kruing

6.19

0.5000

lbr

Seng plat 3' x 6' BJLS 28

@ Rp.

0.0150

kg

Paku biasa 1/2" - 1"

@ Rp.

0.0190

Kayu kruing papan

@ Rp.

0.2500

kg

Flincoat

@ Rp.

0.4000

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

0.0400

org

Pekerja

@ Rp.

0.0013

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m1

Pasang talang miring, seng BJLS 28, papan kayu bengkirai

6.19

0.5000

lbr

Seng plat 3' x 6' BJLS 28

@ Rp.

0.0150

kg

Paku biasa 1/2" - 1"

@ Rp.

0.0190

Kayu bengkirai papan

@ Rp.

0.2500

kg

Flincoat

@ Rp.

0.4000

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

Analisa Gedung - 69

No.

Macam Pekerjaan

(1)

(2)
0.0400

org

Pekerja

@ Rp.

0.0013

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
H.18

10.0000

m1

Pasang talang torong

10.0000

Seng BJLS 0,30 ( 60 cm )

@ Rp.

225.0000

bh

Paku sumbat

@ Rp.

3.7500

org

Tukang besi

@ Rp.

0.3750

org

Kep. Tk. Besi

@ Rp.

2.2500

org

Pekerja

@ Rp.

0.1100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


TIAP 1M1 ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 70

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m1

Pasang talang lingkaran D - 10 cm, seng BJLS 28

6.20

0.3000

lbr

Seng plat 3' x 6' BJLS 28

@ Rp.

0.1000

kg

Paku biasa 1/2" - 1"

@ Rp.

0.0190

m3

Kayu bengkirai papan

@ Rp.

0.5000

kg

Besi strip

@ Rp.

0.2500

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0013

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang dinding pemisah teakwood rangkap, rangka kayu kamper

03-3434-2002

0.0195

Kayu kamper balok

@ Rp.

6.56

0.0070

Kayu kamper papan

@ Rp.

0.1000

kg

Paku biasa 2" - 5"

@ Rp.

0.5600

kg

Lem kayu

@ Rp.

1.0000

lbr

Teakwood 4' x 8' x 4 mm

@ Rp.

0.4500

org

Tukang kayu

@ Rp.

0.0450

org

Kepala tukang kayu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0750

org

Mandor

@ Rp.

3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pas. dinding pemisah plywoodwood rangkap, rangka ky kamper

03-3434-2002

0.0195

Kayu kamper balok

@ Rp.

6.57

0.0070

Kayu kamper papan

@ Rp.

0.1000

kg

Paku biasa 2" - 5"

@ Rp.

0.5600

kg

Lem kayu

@ Rp.

1.0000

lbr

Plywood 4' x 8' x 4 mm

@ Rp.

0.6000

org

Tukang kayu

@ Rp.

0.0600

org

Kepala tukang kayu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang plywood tebal 4 mm, untuk dinding

03-3434-2002

0.4000

lbr

Plywood 4' x 8' x 4 mm

@ Rp.

6.59

0.0500

kg

Paku biasa 2" - 5"

@ Rp.

0.0750

org

Tukang kayu

@ Rp.

0.0075

org

Kepala tukang kayu

@ Rp.

Analisa Gedung - 71

No.

Macam Pekerjaan

(1)

(2)
0.0250

org

Pekerja

@ Rp.

0.0013

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 72

No.

Macam Pekerjaan

(1)

(2)

PEKERJAAN ATAP
1.0000

m2

Pasang genteng lama

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kep. Tk. Batu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

H.2

1.0000

m2

Pasang genteng paris

25.0000

bh

Genteng paris

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kep. Tk. Batu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
H.2A

1.0000

m2

Pasang genteng paris untuk rumah tingkat

25.0000

bh

Genteng paris

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kep. Tk. Batu

@ Rp.

0.3000

org

Pekerja

@ Rp.

0.0150

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
H.2A

1.0000

m2

Pasang genteng beton besar Natural ( isi 9 / m2 )

9.0000

bh

Genteng beton natural

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kep. Tk. Batu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
H.2A

1.0000

m2

Pas. genteng beton besar Natural ( isi 9 / m2 ) untuk r. tingkat

9.0000

bh

Genteng beton natural

@ Rp.

0.1000

org

Tukang batu

@ Rp.

Analisa Gedung - 73

No.

Macam Pekerjaan

(1)

(2)
0.0100

org

Kep. Tk. Batu

@ Rp.

0.3000

org

Pekerja

@ Rp.

0.0150

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 74

No.

Macam Pekerjaan

(1)

(2)

H.2A

1.0000

m2

Pasang genteng beton besar Warna ( isi 9 / m2 )

9.0000

bh

Genteng beton Warna

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kep. Tk. Batu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
H.2A

1.0000

m2

Pas. genteng beton besar Warna ( isi 9 / m2 ) untuk r. tingkat

9.0000

bh

Genteng beton Warna

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kep. Tk. Batu

@ Rp.

0.3000

org

Pekerja

@ Rp.

0.0150

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
H.6

1.0000

m1

Pasang bubungan genteng paris

5.0000

bh

Bubungan genteng paris

@ Rp.

0.0152

Kapur pasang

@ Rp.

0.0152

Pasir pasang

@ Rp.

1.5240

kg

PC

@ Rp.

0.2000

org

Tukang batu

@ Rp.

0.0200

org

Kep. Tk. Batu

@ Rp.

0.4000

org

Pekerja

@ Rp.

0.0200

org

Mandor

@ Rp.

3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
H.6

1.0000

m1

Pasang bubungan genteng beton Natural

5.0000

bh

Bubungan genteng beton natural

@ Rp.

0.0152

Kapur pasang

@ Rp.

0.0152

Pasir pasang

@ Rp.

1.5240

kg

PC

@ Rp.

0.2000

org

Tukang batu

@ Rp.

0.0200

org

Kep. Tk. Batu

@ Rp.

0.4000

org

Pekerja

@ Rp.

0.0200

org

Mandor

@ Rp.

3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 75

No.

Macam Pekerjaan

(1)

(2)

H.6

1.0000

m1

Pasang bubungan genteng beton Warna

4.0000

bh

Bubungan genteng beton warna

@ Rp.

0.0152

m3

Kapur pasang

@ Rp.

0.0152

m3

Pasir pasang

@ Rp.

1.5240

kg

PC

@ Rp.

0.2000

org

Tukang batu

@ Rp.

0.0200

org

Kep. Tk. Batu

@ Rp.

0.4000

org

Pekerja

@ Rp.

0.0200

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m2

Pasang atap asbes gelombang (2,5 x 0,92 m) x 5 mm

SNI

0.5000

lbr

Asbes gelombang

@ Rp.

6.8

0.1200

kg

Paku pancing 60 x 230

@ Rp.

03-3436-2002

0.0750

org

Tukang kayu

@ Rp.

0.0080

org

Kepala tukang kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0080

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

SNI

1.0000

m2

Pasang atap asbes gelombang (2,00 x 0,92 m) x 5 mm

6.10

0.6000

lbr

Asbes gelombang

@ Rp.

03-3436-2002

0.1200

kg

Paku pancing 60 x 230

@ Rp.

0.0700

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang atap asbes gelombang (1,80 x 0,92 m) x 5 mm

6.11

0.7500

lbr

Asbes gelombang

@ Rp.

03-3436-2002

0.1200

kg

Paku pancing 60 x 230

@ Rp.

0.0700

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH

Analisa Gedung - 76

No.

Macam Pekerjaan

(1)

(2)
DIBULATKAN

SNI

1.0000

m2

Pasang atap asbes gelombang (300 x 1,05 m) x 4 mm

6.12

0.3500

lbr

Asbes gelombang

@ Rp.

03-3436-2002

0.1200

kg

Paku pancing 60 x 230

@ Rp.

0.0700

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 77

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Pasang atap asbes gelombang (2,40 x 1,05 m) x 4 mm

6.14

0.4400

lbr

Asbes gelombang

@ Rp.

03-3436-2002

0.1200

kg

Paku pancing 60 x 230

@ Rp.

0.0670

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang atap asbes gelombang (2,10 x 1,05 m) x 4 mm

6.15

0.5100

lbr

Asbes gelombang

@ Rp.

03-3436-2002

0.1200

kg

Paku pancing 60 x 230

@ Rp.

0.0670

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang atap asbes gelombang (1,50 x 1,05 m) x 4 mm

6.16

0.8000

lbr

Asbes gelombang

@ Rp.

03-3436-2002

0.1200

kg

Paku pancing 60 x 230

@ Rp.

0.0670

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang atap asbes gelombang (3,00 x 1,08 m) x 6 mm

6.17

0.3700

lbr

Asbes gelombang

@ Rp.

03-3436-2002

0.1200

kg

Paku pancing 60 x 230

@ Rp.

0.0670

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 78

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

6.19

0.4600

lbr

Asbes gelombang

@ Rp.

03-3436-2002

0.1200

kg

Paku pancing 60 x 230

@ Rp.

0.0670

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

Pasang atap sbes gelombang (2,40 x 1,08 m) x 6 mm

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 79

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Pasang atap asbes gelombang (2,10 x 1,08 m) x 6 mm

6.20

0.4900

lbr

Asbes gelombang

@ Rp.

03-3436-2002

0.1200

kg

Paku pancing 60 x 230

@ Rp.

0.0670

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang atap asbes gelombang (1,80 x 1,08 m) x 6 mm

6.21

0.5700

lbr

Asbes gelombang

@ Rp.

03-3436-2002

0.1200

kg

Paku pancing 60 x 230

@ Rp.

0.0670

org

Tukang kayu

@ Rp.

0.0070

org

Kepala tukang kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m1

Pasang bubung stel gelombang 0,92 m

6.22

2.4000

lbr

Bubung stel gelombang

@ Rp.

03-3436-2002

6.0000

bh

Paku sekrup 3,5"

@ Rp.

0.1250

org

Tukang kayu

@ Rp.

0.0130

org

Kepala tukang kayu

@ Rp.

0.0840

org

Pekerja

@ Rp.

0.0040

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m1

Pasang nok stel gelombang 1,05 m

6.23

2.1000

lbr

Nok stel gelombang

@ Rp.

03-3436-2002

6.0000

bh

Paku sekrup 3,5"

@ Rp.

0.1250

org

Tukang kayu

@ Rp.

0.0130

org

Kepala tukang kayu

@ Rp.

0.0840

org

Pekerja

@ Rp.

0.0040

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m1

Pasang nok stel gelombang 1,08 m

Analisa Gedung - 80

No.

Macam Pekerjaan

(1)

(2)

6.24

2.0500

lbr

Nok stel gelombang

@ Rp.

03-3436-2002

6.0000

bh

Paku sekrup 3,5"

@ Rp.

0.1250

org

Tukang kayu

@ Rp.

0.0130

org

Kepala tukang kayu

@ Rp.

0.0840

org

Pekerja

@ Rp.

0.0040

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 81

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Pasang atap genteng metal zinc alume type prima roof

03-3436-2002

1.0200

Genteng metal

@ Rp.

6.32

0.2000

kg

Paku anti karat

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0010

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
Mod. SNI

1.0000

m2

Pasang atap metal gelombanmg

03-3436-2002

1.0200

Atap metal gelombang t 3,5 mm

@ Rp.

6.32

4.0000

bh

Paku/skrup atap anti karat

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0010

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pasang alumunium foil / sisalation

03-3436-2002

1.0500

Sisalation / alumunium foil

@ Rp.

6.42

0.0500

org

Tukang kayu

@ Rp.

0.0050

org

Kepala tukang kayu

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0080

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
Empiris

1.0000

m2

Pasang atap polikarbonat

1.0500

Plykarbhonat

@ Rp.

7.0000

kg

Besi rangka

@ Rp.

9.0000

bh

Paku sekrup

@ Rp.

0.5000

org

Tukang besi

@ Rp.

0.0500

org

Kepala tukang besi

@ Rp.

0.5000

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 82

No.

Macam Pekerjaan

(1)

(2)

PEKERJAAN CAT-CATAN
SNI

1.0000

m2

Mengikis / mengerok permukaan cat tembok lama

6.1

0.0500

kg

Soda api

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pengecatan bidang kayu lama

6.7

0.1500

kg

Plamir

@ Rp.

0.1700

kg

Cat dasar

@ Rp.

0.1700

kg

Cat penutup

@ Rp.

0.0750

org

Tukang cat

@ Rp.

0.0075

org

Kepala tukang cat

@ Rp.

0.0700

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutu

6.8

0.2000

kg

Cat meni

@ Rp.

0.1500

kg

Plamir

@ Rp.

0.1700

kg

Cat dasar

@ Rp.

0.2600

kg

Cat penutup

@ Rp.

0.0900

org

Tukang cat

@ Rp.

0.0060

org

Kepala tukang cat

@ Rp.

0.0700

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 83

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutu

6.9

0.2000

kg

Cat meni

@ Rp.

0.1500

kg

Plamir

@ Rp.

0.1700

kg

Cat dasar

@ Rp.

0.3500

kg

Cat penutup

@ Rp.

0.1050

org

Tukang cat

@ Rp.

0.0040

org

Kepala tukang cat

@ Rp.

0.0700

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pelaburan bidang kayu dengan politur

6.11

0.1500

ltr

Politur

@ Rp.

0.3720

ltr

Politur jadi

@ Rp.

2.0000

lbr

Amplas

@ Rp.

0.0600

org

Tukang cat

@ Rp.

0.0160

org

Kepala tukang cat

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pelaburan bidang kayu dengan vernis

6.13

0.1500

ltr

Vernis

@ Rp.

0.0500

kg

Dempul

@ Rp.

0.1000

lbr

Amplas

@ Rp.

0.0100

bh

Kuas

@ Rp.

0.1600

org

Tukang cat

@ Rp.

0.0160

org

Kepala tukang cat

@ Rp.

0.1600

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 84

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)

6.14

0.1000

kg

Plamir tembok

@ Rp.

0.1000

kg

Cat dasar

@ Rp.

0.2600

kg

Cat penutup 2 x

@ Rp.

0.0630

org

Tukang cat

@ Rp.

0.0063

org

Kepala tukang cat

@ Rp.

0.0200

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)

6.15

0.1200

kg

Cat dasar

@ Rp.

0.1800

kg

Cat penutup 2 x

@ Rp.

0.0420

org

Tukang cat

@ Rp.

0.0042

org

Kepala tukang cat

@ Rp.

0.0280

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pengecatan tembok tidak terlindung dari panas dan hujan

6.14

0.1000

kg

Cat alkali resisting primer

@ Rp.

0.3600

kg

Cat ICI Weathershield

@ Rp.

0.0630

org

Tukang cat

@ Rp.

0.0063

org

Kepala tukang cat

@ Rp.

0.0200

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Melabur tembok dengan kapur sirih

6.17

0.1000

lbr

Amplas

@ Rp.

0.2500

ikat

Alang-alang

@ Rp.

0.0020

Perancah kayu

@ Rp.

0.1500

kg

Kapur sirih

@ Rp.

0.0010

org

Tukang cat

@ Rp.

0.0001

org

Kepala tukang cat

@ Rp.

0.1500

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH

Analisa Gedung - 85

No.

Macam Pekerjaan

(1)

(2)
DIBULATKAN

Analisa Gedung - 86

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Melabur tembok lama dengan kapur sirih (untuk pemeliharaan)

6.18

0.0020

Perancah kayu

@ Rp.

0.3000

kg

Kapur sirih

@ Rp.

0.0050

org

Tukang cat

@ Rp.

0.0005

org

Kepala tukang cat

@ Rp.

0.0400

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pengecatan bidang besi ( 3 x )

6.9

0.1670

kg

Cat meni besi

@ Rp.

0.2000

kg

Cat besi

@ Rp.

0.1500

ltr

Thinner

@ Rp.

0.1050

org

Tukang cat

@ Rp.

0.0040

org

Kepala tukang cat

@ Rp.

0.0700

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pengecacatan permukaan baja dengan meni besi

6.20

0.1000

kg

Meni besi sinkromat

@ Rp.

0.0100

bh

Kuas

@ Rp.

0.2000

org

Tukang cat

@ Rp.

0.0200

org

Kepala tukang cat

@ Rp.

0.0200

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

m2

Pengecacatan permukaan baja dengan meni besi memakai perancah

6.21

0.1000

kg

Meni besi sinkromat

@ Rp.

0.0100

bh

Kuas

@ Rp.

0.0020

Perancah kayu

@ Rp.

0.2250

org

Tukang cat

@ Rp.

0.0225

org

Kepala tukang cat

@ Rp.

0.2250

org

Pekerja

@ Rp.

0.0075

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 87

No.

Macam Pekerjaan

(1)

(2)

SNI

1.0000

m2

Pengetiran kayu ( 2 x )

0.3500

kg

Tir

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
Empiris

1.0000

m2

Pekerjaan cat duco 3 x

0.4250

kg

Cat duco

@ Rp.

0.0570

ltr

Thinner

@ Rp.

0.1000

lbr

Amplas

@ Rp.

0.3000

org

Tukang cat

@ Rp.

0.0300

org

Kep. Tk. Cat

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
Empiris

1.0000

m2

Mengerjakan Cat Sungging


Mengerjakan cat dasar

0.1200

kg

Cat menie kayu

@ Rp.

0.0400

org

Tukang cat

@ Rp.

0.0040

org

Kep. Tk. Cat

@ Rp.

0.0667

org

Pekerja

@ Rp.

0.0033

org

Mandor

@ Rp.

JUMLAH ( A )
Mengecat dan membuat gradasi tutulan berkali-kali
0.4250

kg

Cat kayu

@ Rp.

0.1000

ltr

Minyak cat

@ Rp.

5.0000

org

Tukang cat sungging

@ Rp.

0.5000

org

Kep. Tk. Cat sungging

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( B )
JUMLAH A + B ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
31

1.0000

m2

Mengecat genteng

0.3600

kg

Cat genteng air ICI Weathershield

@ Rp.

0.0630

org

Tukang cat

@ Rp.

0.0063

org

Kep. Tk. Cat

@ Rp.

0.0200

org

Pekerja

@ Rp.

Analisa Gedung - 88

No.

Macam Pekerjaan

(1)

(2)
0.0025

org

Mandor

@ Rp.

JUMLAH
JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN BONGKARAN
AK

1.0000

m3

Membongkar pasangan batu kali

4.0000

org

Tukang batu

@ Rp.

0.4000

org

Pekerja

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m3

Membongkar pasangan batu merah dan membersihkan

2.0000

org

Tukang batu

@ Rp.

0.1000

org

Pekerja

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
AK

1.0000

m3

Membongkar beton bertulang dan membersihkan

0.2000

org

Tukang batu

@ Rp.

8.0000

org

Pekerja

@ Rp.

0.1000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 89

No.

Macam Pekerjaan

(1)

(2)

AK

10.0000

m2

Pekerjaan bongkar lantai tegel untuk dipergunakan lagi

2.0000

org

Pekerja

@ Rp.

0.1000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


TIAP 1M2 ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
I.6

10.0000

m2

Mengupas plesteran lama

1.2500

org

Pekerja

@ Rp.

0.1250

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


TIAP 1M2 ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
I.7

10.0000

m2

Membongkar genteng / sirap untuk dipergunakan lagi

2.0000

org

Pekerja

@ Rp.

0.1000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


TIAP 1M2 ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
I.8

10.0000

m2

Membongkar atap seng

0.5000

org

Tukang besi

@ Rp.

1.0000

org

Pekerja

@ Rp.

JUMLAH ( BELUM PPN )


TIAP 1M2 ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
I.9

10.0000

m2

Membongkar usuk / reng dipakai lagi

0.6000

org

Tukang kayu

@ Rp.

0.0600

org

Kep. Tk. Kayu

@ Rp.

2.0000

org

Pekerja

@ Rp.

0.1000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


TIAP 1M2 ( BELUM PPN )
JASA 10 %

Analisa Gedung - 90

No.

Macam Pekerjaan

(1)

(2)
JUMLAH
DIBULATKAN
10.0000

m2

Membongkar usuk / reng tidak dipakai lagi

2.0000

org

Pekerja

@ Rp.

0.1000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


TIAP 1M2 ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 91

No.

Macam Pekerjaan

(1)

(2)

L.12

1.0000

m3

Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan untuk digunakan la

6.0000

org

Tukang kayu

@ Rp.

0.6000

org

Kep. Tk. Kayu

@ Rp.

4.0000

org

Pekerja

@ Rp.

0.2000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m3

Membongkar kayu balok loteng, kuda-kuda, dlurung, jembatan tidak digunakan lag

1.0000

org

Pekerja

@ Rp.

0.2000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
L.14

1.0000

m3

Mengerjakan kembali bangunan kayu yang telah dibongkar

12.0000

org

Tukang kayu

@ Rp.

1.2000

org

Kep. Tk. Kayu

@ Rp.

4.0000

org

Pekerja

@ Rp.

0.2000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
ANALISA SUPLEMEN
3

1.0000

Pengelasan Single ( las listrik )

3.0000

kg

Kawat las

@ Rp.

1.0000

hari

Peralatan las

@ Rp.

0.5000

org

Tukang las

@ Rp.

0.0500

org

Kepala tukang las

@ Rp.

1.0000

Org

Pekerja

@ Rp.

1.0000

Org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 92

No.

Macam Pekerjaan

(1)

(2)

PEKERJAAN SANITASI
SNI
6.1

1.0000

bh

Memasang kloset duduk/monoblock

1.0000

bh

Kloset duduk / monoblock

@ Rp.

6%

Harga kloset (Perlengkapan)

@ Rp.

1.1000

org

Tukang batu

@ Rp.

0.0010

org

Kepala tukang batu

@ Rp.

3.3000

org

Pekerja

@ Rp.

0.1600

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.2

1.0000

bh

Memasang kloset jongkok porselen

1.0000

bh

Kloset jongkok porselen

@ Rp.

6.0000

kg

PC

@ Rp.

0.0100

Pasir pasang

@ Rp.

1.5000

org

Tukang batu

@ Rp.

1.5000

org

Kepala tukang batu

@ Rp.

1.0000

org

Pekerja

@ Rp.

0.1600

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.4

1.0000

bh

Memasang urinoir

1.0000

bh

Urinoir

@ Rp.

30%

Harga urinoir (Perlengkapan)

@ Rp.

6.0000

kg

PC

@ Rp.

0.0100

Pasir pasang

@ Rp.

1.0000

org

Tukang batu

@ Rp.

0.1000

org

Kepala tukang batu

@ Rp.

1.0000

org

Pekerja

@ Rp.

0.1000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.5

1.0000

bh

Memasang wastafel

1.0000

bh

Wastafel

@ Rp.

12%

Harga wastafel (Perlengkapan)

@ Rp.

6.0000

kg

PC

@ Rp.

0.0100

Pasir pasang

@ Rp.

1.4500

org

Tukang batu

@ Rp.

0.1500

org

Kepala tukang batu

@ Rp.

1.2000

org

Pekerja

@ Rp.

0.1000

org

Mandor

@ Rp.

Analisa Gedung - 93

No.

Macam Pekerjaan

(1)

(2)
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 94

No.

Macam Pekerjaan

(1)

(2)

SNI
6.7

1.0000

bh

Memasang bak mandi fiberglass volume 0,30 m3

1.0000

bh

Bak fiberglass

@ Rp.

18%

Harga bak(Perlengkapan)

@ Rp.

2.7000

org

Tukang batu

@ Rp.

0.5400

org

Kepala tukang batu

@ Rp.

1.8000

org

Pekerja

@ Rp.

0.1100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.9

1.0000

bh

Memasang badkip porselen

1.0000

bh

Badkip

@ Rp.

20%

Harga badkip (Perlengkapan)

@ Rp.

0.0750

org

Tukang batu

@ Rp.

0.7500

org

Kepala tukang batu

@ Rp.

org

Pekerja

@ Rp.

org

Mandor

@ Rp.

0.2500

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.11

1.0000

bh

Memasang bak fiberglass volume 1 m3 air

1.0000

bh

Bak fiberglass

@ Rp.

12%

Harga bak (Perlengkapan)

@ Rp.

4.5000

org

Tukang batu

@ Rp.

0.9000

org

Kepala tukang batu

@ Rp.

3.0000

org

Pekerja

@ Rp.

0.9000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.14

1.0000

m1

Memasang pipa beton, diameter 15 cm - 20 cm

1.1000

bh

Pipa beton

@ Rp.

16.0000

bh

Batu bata

@ Rp.

3.9200

kg

PC

@ Rp.

0.0560

Pasir pasang

@ Rp.

0.0240

Pasir urug

@ Rp.

0.0700

org

Tukang batu

@ Rp.

0.0070

org

Kepala tukang batu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH

Analisa Gedung - 95

No.

Macam Pekerjaan

(1)

(2)
DIBULATKAN

SNI
6.15

1.0000

m1

Memasang pipa beton, diameter 30 cm - 100 cm

1.1000

bh

Pipa beton

@ Rp.

330.0000

bh

Batu bata

@ Rp.

10.3000

kg

PC

@ Rp.

0.0610

Pasir pasang

@ Rp.

0.0690

Pasir urug

@ Rp.

0.1900

org

Tukang batu

@ Rp.

0.0190

org

Kepala tukang batu

@ Rp.

0.3800

org

Pekerja

@ Rp.

0.0190

org

Mandor

@ Rp.

3
3

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.16

1.0000

bh

Memasang bak kontrol pas.bata (30 x 30) cm, tinggi 35 cm

87.0000

bh

Batu bata

@ Rp.

44.0000

kg

PC

@ Rp.

0.0700

m3

Pasir pasang

@ Rp.

0.0700

Batu kerikil

@ Rp.

1.6000

kg

Besi beton

@ Rp.

0.0600

Pasir beton

@ Rp.

1.0150

org

Tukang batu

@ Rp.

0.0015

org

Kepala tukang batu

@ Rp.

3.2000

org

Pekerja

@ Rp.

0.0160

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 96

No.

Macam Pekerjaan

(1)

(2)

SNI
6.17

1.0000

bh

Memasang bak kontrol pas. bata (45 x 45) cm, tinggi 50 cm

150.0000

bh

Batu bata

@ Rp.

77.0000

kg

PC

@ Rp.

0.1300

m3

Pasir pasang

@ Rp.

0.0200

m3

Batu kerikil

@ Rp.

2.6000

kg

Besi beton

@ Rp.

0.0900

Pasir beton

@ Rp.

0.4730

org

Tukang batu

@ Rp.

0.0470

org

Kepala tukang batu

@ Rp.

1.4200

org

Pekerja

@ Rp.

0.0710

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.18

1.0000

bh

Memasang bak kontrol pas. bata (60 x 60) cm, tingg 65 cm

222.0000

bh

Batu bata

@ Rp.

114.0000

kg

PC

@ Rp.

0.1840

m3

Pasir pasang

@ Rp.

0.0330

Batu kerikil

@ Rp.

4.8500

kg

Besi beton

@ Rp.

0.1200

Pasir beton

@ Rp.

0.7200

org

Tukang batu

@ Rp.

0.0720

org

Kepala tukang batu

@ Rp.

2.1600

org

Pekerja

@ Rp.

0.1000

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.19

1.0000

m1

Memasang pipa galvanis diameter 1/2"

1.2000

m1

Pipa galvanis

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.0900

org

Tukang batu

@ Rp.

0.0090

org

Kepala tukang batu

@ Rp.

0.0540

org

Pekerja

@ Rp.

0.0270

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.20

1.0000

m1

Memasang pipa galvanis diameter 3/4"

1.2000

Pipa galvanis

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.0900

org

Tukang batu

@ Rp.

0.0090

org

Kepala tukang batu

@ Rp.

Analisa Gedung - 97

No.

Macam Pekerjaan

(1)

(2)
0.0540

org

Pekerja

@ Rp.

0.0270

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.21

1.0000

m1

Memasang pipa galvanis diameter 1"

1.2000

Pipa galvanis

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.0900

org

Tukang batu

@ Rp.

0.0090

org

Kepala tukang batu

@ Rp.

0.0540

org

Pekerja

@ Rp.

0.0270

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.22

1.0000

m1

Memasang pipa galvanis diameter 1 1/2"

1.2000

m1

Pipa galvanis

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.1800

org

Tukang batu

@ Rp.

0.0180

org

Kepala tukang batu

@ Rp.

0.1080

org

Pekerja

@ Rp.

0.0054

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 98

No.

Macam Pekerjaan

(1)

(2)

SNI
6.25

1.0000

m1

Memasang pipa PVC tipe AW diameter 1/2"

1.2000

Pipa PVC

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.0600

org

Tukang batu

@ Rp.

0.0060

org

Kepala tukang batu

@ Rp.

0.0360

org

Pekerja

@ Rp.

0.0018

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.26

1.0000

m1

Memasang pipa PVC tipe AW diameter 3/4"

1.2000

Pipa PVC

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.0600

org

Tukang batu

@ Rp.

0.0060

org

Kepala tukang batu

@ Rp.

0.0360

org

Pekerja

@ Rp.

0.0018

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.27

1.0000

m1

Memasang pipa PVC tipe AW diameter 1"

1.2000

Pipa PVC

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.0600

org

Tukang batu

@ Rp.

0.0060

org

Kepala tukang batu

@ Rp.

0.0360

org

Pekerja

@ Rp.

0.0018

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.28

1.0000

m1

Memasang pipa PVC tipe AW diameter 1 1/2"

1.2000

Pipa PVC

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.0600

org

Tukang batu

@ Rp.

0.0060

org

Kepala tukang batu

@ Rp.

0.0360

org

Pekerja

@ Rp.

0.0018

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 99

No.

Macam Pekerjaan

(1)

(2)

SNI
6.29

1.0000

m1

Memasang pipa PVC tipe AW diameter 2"

1.2000

Pipa PVC

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.0900

org

Tukang batu

@ Rp.

0.0090

org

Kepala tukang batu

@ Rp.

0.0544

org

Pekerja

@ Rp.

0.0027

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.30

1.0000

m1

Memasang pipa PVC tipe AW diameter 2 1/2"

1.2000

Pipa PVC

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.0600

org

Tukang batu

@ Rp.

0.0060

org

Kepala tukang batu

@ Rp.

0.0360

org

Pekerja

@ Rp.

0.0018

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.31

1.0000

m1

Memasang pipa PVC tipe AW diameter 3"

1.2000

Pipa PVC

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.1350

org

Tukang batu

@ Rp.

0.0135

org

Kepala tukang batu

@ Rp.

0.0810

org

Pekerja

@ Rp.

0.0410

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.32

1.0000

m1

Memasang pipa PVC tipe AW diameter 4"

1.2000

Pipa PVC

@ Rp.

35%

Harga pipa (Perlengkapan)

@ Rp.

0.1350

org

Tukang batu

@ Rp.

0.0135

org

Kepala tukang batu

@ Rp.

0.0810

org

Pekerja

@ Rp.

0.0410

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 100

No.

Macam Pekerjaan

(1)

(2)

SNI
6.33

1.0000

bh

Memasang bak cuci piring stainless steel

1.0000

bh

Bak cuci stainless steel

@ Rp.

1.0000

set

Water drain + asesories

@ Rp.

0.3000

org

Tukang batu

@ Rp.

0.0300

org

Kepala tukang batu

@ Rp.

0.0300

org

Pekerja

@ Rp.

0.0015

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.35

1.0000

bh

Memasang kran diameter 3/4" atau 1/2"

1.0000

bh

Kran air

@ Rp.

0.0250

bh

Seal tape

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kepala tukang batu

@ Rp.

0.0100

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.35

1.0000

bh

Memasang floor drain

1.0000

bh

Floor drain

@ Rp.

0.1000

org

Tukang batu

@ Rp.

0.0100

org

Kepala tukang batu

@ Rp.

0.0100

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN BESI DAN ALUMUNIUM


3

1.0000

Pengelasan Single ( las listrik )

3.0000

kg

Kawat las

@ Rp.

1.0000

hari

Peralatan las

@ Rp.

0.5000

org

Tukang las

@ Rp.

0.0500

org

Kepala tukang las

@ Rp.

1.0000

Org

Pekerja

@ Rp.

1.0000

Org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI

1.0000

kg

Pasang rangka atap baja

Analisa Gedung - 101

No.

Macam Pekerjaan

(1)

(2)

6.1

1.1000

kg

Baja profil IWF

@ Rp.

0.0800

kg

Meni besi

@ Rp.

0.0060

org

Tukang besi

@ Rp.

0.0060

org

Kepala tukang besi

@ Rp.

0.0600

org

Pekerja

@ Rp.

0.0003

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 102

No.

Macam Pekerjaan

(1)

(2)

SNI
6.2

1.0000

m2

Pasang pintu besi baja

1.0000

Pintu besi baja

@ Rp.

0.6500

org

Tukang besi konstruksi

@ Rp.

0.0650

org

Kepala tukang besi

@ Rp.

0.6500

org

Pekerja

@ Rp.

0.0320

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.5

1.0000

m2

Pasang pintu gulung besi

1.0000

Pintu gulung besi

@ Rp.

1.2000

org

Tukang besi konstruksi

@ Rp.

0.1200

org

Kepala tukang besi

@ Rp.

1.2000

org

Pekerja

@ Rp.

0.0060

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.6

1.0000

m2

Pasang pintu lipat

1.0000

Pintu lipat

@ Rp.

1.0500

org

Tukang besi konstruksi

@ Rp.

0.1050

org

Kepala tukang besi

@ Rp.

1.0500

org

Pekerja

@ Rp.

0.0052

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 103

No.

Macam Pekerjaan

(1)

(2)

SNI
6.8

1.0000

m2

Pasang Rolling door

1.0000

Roll door

@ Rp.

1.5000

org

Tukang besi konstruksi

@ Rp.

0.1050

org

Kepala tukang besi

@ Rp.

1.0500

org

Pekerja

@ Rp.

0.0052

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.9

1.0000

m2

Pasang pintu alumunium

1.0000

Pintu alumunium

@ Rp.

1.0500

org

Tukang besi konstruksi

@ Rp.

0.1050

org

Kepala tukang besi

@ Rp.

1.0500

org

Pekerja

@ Rp.

0.0052

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.12

1.0000

m2

Pasang teralis besi

11.5000

Baja strip 2 x 3

@ Rp.

1.2000

org

Tukang las

@ Rp.

0.0120

org

Kepala tukang las

@ Rp.

1.2000

org

Pekerja

@ Rp.

0.0006

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.13

1.0000

m2

Pasang kawat harmonika

1.1000

m2

Kawat harmonika

@ Rp.

0.0200

kg

Paku biasa 1/2" - 1"

@ Rp.

0.0018

Kayu kamper papan

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0005

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 104

No.

Macam Pekerjaan

(1)

(2)

SNI
6.14

1.0000

m2

Pasang kawat nyamuk

1.1000

Kawat nyamuk

@ Rp.

0.0200

kg

Paku biasa 1/2" - 1"

@ Rp.

0.0018

m3

Kayu kamper papan

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0005

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.15

1.0000

m2

Pasang kawat kassa

1.1000

Kawat kassa

@ Rp.

0.0200

kg

Paku biasa 1/2" - 1"

@ Rp.

0.0018

Kayu kamper papan

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.1000

org

Pekerja

@ Rp.

0.0005

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
SNI
6.17

1.0000

m2

Pasang jendela nako & tralis

1.1000

Jendela nako

@ Rp.

0.0200

kg

Paku skrup

@ Rp.

0.0250

Besi strip

@ Rp.

0.2000

org

Tukang kayu

@ Rp.

0.0200

org

Kepala tukang kayu

@ Rp.

0.2000

org

Pekerja

@ Rp.

0.0010

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN KUNCI DAN KACA


6.1

1.0000

bh

Pasang kunci tanam antik

1.0000

bh

Kunci tanam antik

@ Rp.

0.6000

org

Tukang kayu

@ Rp.

0.0600

org

Kepala tukang kayu

@ Rp.

0.0600

org

Pekerja

@ Rp.

0.0030

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %

Analisa Gedung - 105

No.

Macam Pekerjaan

(1)

(2)
JUMLAH
DIBULATKAN

Analisa Gedung - 106

No.

Macam Pekerjaan

(1)

(2)

6.2

1.0000

bh

Pasang kunci tanam biasa

1.0000

bh

Kunci tanam biasa

@ Rp.

0.5000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.0100

org

Pekerja

@ Rp.

0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.3

1.0000

bh

Pasang kunci tanam kamar mandi

1.0000

bh

Kunci tanam kamar mandi

@ Rp.

0.5000

org

Tukang kayu

@ Rp.

0.0050

org

Kepala tukang kayu

@ Rp.

0.0050

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.4

1.0000

bh

Pasang kunci tanam silinder

1.0000

bh

Kunci silinder

@ Rp.

0.5000

org

Tukang kayu

@ Rp.

0.0050

org

Kepala tukang kayu

@ Rp.

0.0050

org

Pekerja

@ Rp.

0.0003

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.5

1.0000

bh

Pasang engsel pintu

1.0000

bh

Engsel pintu

@ Rp.

0.1500

org

Tukang kayu

@ Rp.

0.0150

org

Kepala tukang kayu

@ Rp.

0.0150

org

Pekerja

@ Rp.

0.0008

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.6

1.0000

bh

Pasang engsel jendela kupu-kupu

1.0000

bh

Engsel jendela

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.0100

org

Pekerja

@ Rp.

Analisa Gedung - 107

No.

Macam Pekerjaan

(1)

(2)
0.0050

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.7

1.0000

bh

Pasang engsel angin

1.0000

bh

Engsel angin

@ Rp.

0.2000

org

Tukang kayu

@ Rp.

0.0200

org

Kepala tukang kayu

@ Rp.

0.0200

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 108

No.

Macam Pekerjaan

(1)

(2)

6.8

1.0000

bh

Pasang spring knip

1.0000

bh

Spring knip

@ Rp.

0.1500

org

Tukang kayu

@ Rp.

0.0150

org

Kepala tukang kayu

@ Rp.

0.0150

org

Pekerja

@ Rp.

0.0008

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.9

1.0000

bh

Pasang kait angin

1.0000

bh

Kait angin

@ Rp.

0.1500

org

Tukang kayu

@ Rp.

0.0150

org

Kepala tukang kayu

@ Rp.

0.0150

org

Pekerja

@ Rp.

0.0008

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.10

1.0000

bh

Pasang door closer

1.0000

bh

Door closer

@ Rp.

0.5000

org

Tukang kayu

@ Rp.

0.0500

org

Kepala tukang kayu

@ Rp.

0.0500

org

Pekerja

@ Rp.

0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.11

1.0000

bh

Pasang kunci selot

1.0000

bh

Kunci selot

@ Rp.

0.2000

org

Tukang kayu

@ Rp.

0.0200

org

Kepala tukang kayu

@ Rp.

0.0200

org

Pekerja

@ Rp.

0.0010

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.12

1.0000

bh

Pasang pegangan pintu / door holder

1.0000

bh

Door holder

@ Rp.

0.5000

org

Tukang kayu

@ Rp.

0.0500

org

Kepala tukang kayu

@ Rp.

0.0500

org

Pekerja

@ Rp.

Analisa Gedung - 109

No.

Macam Pekerjaan

(1)

(2)
0.0025

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.13

1.0000

bh

Pasang door stop

1.0000

bh

Door stop

@ Rp.

0.1000

org

Tukang kayu

@ Rp.

0.0100

org

Kepala tukang kayu

@ Rp.

0.0100

org

Pekerja

@ Rp.

0.0005

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 110

No.

Macam Pekerjaan

(1)

(2)

6.14

1.0000

bh

Pasang rel pintu dorong

1.0000

bh

Rel pintu dorong

@ Rp.

0.6000

org

Tukang kayu

@ Rp.

0.0600

org

Kepala tukang kayu

@ Rp.

0.0600

org

Pekerja

@ Rp.

0.0030

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.15

1.0000

bh

Pasang kunci lemari

1.0000

bh

Kunci lemari

@ Rp.

0.2500

org

Tukang kayu

@ Rp.

0.0250

org

Kepala tukang kayu

@ Rp.

0.0250

org

Pekerja

@ Rp.

0.0013

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.16

1.0000

m2

Pasang kaca, tebal 3 mm

1.1000

Kaca polos

@ Rp.

0.1500

org

Tukang kayu

@ Rp.

0.0150

org

Kepala tukang kayu

@ Rp.

0.0150

org

Pekerja

@ Rp.

0.0008

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.17

1.0000

m2

Pasang kaca, tebal 5 mm

1.1000

m2

Kaca polos

@ Rp.

0.1500

org

Tukang kayu

@ Rp.

0.0150

org

Kepala tukang kayu

@ Rp.

0.0150

org

Pekerja

@ Rp.

0.0008

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.20

1.0000

m2

Pasang kaca cermin, tebal 5 mm

1.1000

Kaca cermin

@ Rp.

0.1500

org

Tukang kayu

@ Rp.

0.0150

org

Kepala tukang kayu

@ Rp.

0.0150

org

Pekerja

@ Rp.

Analisa Gedung - 111

No.

Macam Pekerjaan

(1)

(2)
0.0008

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
6.24

1.0000

m2

Pasang kaca patri, tebal 5 mm

1.1000

Kaca patri

@ Rp.

0.1500

org

Tukang kayu

@ Rp.

0.0150

org

Kepala tukang kayu

@ Rp.

0.0150

org

Pekerja

@ Rp.

0.0008

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 112

No.

Macam Pekerjaan

(1)

(2)

6.17

1.0000

m1

Pasang kusen alumunium

1.1000

Kusen alumunium

@ Rp.

15%

Harga kusen (Perlengkapan)

@ Rp.

0.1500

oh

Tukang alumunium

@ Rp.

0.0150

oh

Kepala tukang

@ Rp.

0.0150

oh

Pekerja

@ Rp.

0.0008

oh

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

Analisa Gedung - 113

SATUAN PEKERJAAN
Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

160,000.00

32,500.00

65,000.00

37,200.00

18,600.00

87,200.00

174,400.00

75,000.00

75,000.00

493,000.00

542,300.00

493,000.00

49,300.00

49,300.00

542,300.00

542,300.00

542,300.00

542,300.00

5,423.00

1,678,000.00

5,423.00

20,136.00

8,000.00

160.00

1,678,000.00

11,746.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

162.50
5,487.50

32,042.00

37,529.50

548.75

3,204.20

3,752.95

6,036.25

35,246.20

41,282.45

6,036.00

35,246.00

41,282.00

20,000.00

2,000.00

32,500.00

1,625.00
3,625.00

3,625.00

362.50

362.50

3,987.50

3,987.50

3,987.00

3,987.00

1,678,000.00

58,730.00

25,000.00

35,000.00

10,000.00

6,000.00

32,000.00

48,000.00

764.00

12,835.20

73,000.00

1,971.00

78,650.00

3,185.33

27,500.00

481.25

30,000.00

30,000.00

Analisa Gedung - 114

Upah

Bahan

Jumlah

(3)

(4)

(5)

25,000.00

25,000.00

20,000.00

42,000.00

32,500.00

32,662.50
130,143.75

165,721.53

295,865.28

13,014.38

16,572.15

29,586.53

143,158.13

182,293.68

325,451.80

143,158.00

182,293.00

325,451.00

80,000.00

22,000.00

78,650.00

2,359.50

76,000.00

3,800.00

20,000.00

20,000.00

32,500.00

3,250.00
23,250.00

28,159.50

51,409.50

2,325.00

2,815.95

5,140.95

25,575.00

30,975.45

56,550.45

25,575.00

30,975.00

56,550.00

Analisa Gedung - 115

Upah

Bahan

Jumlah

(3)

(4)

(5)

10,000.00

12,500.00

1,678,000.00

302,040.00

8,000.00

6,800.00

8,800.00

9,680.00

764.00

26,740.00

76,000.00

11,400.00

73,000.00

7,300.00

78,650.00

11,797.50

350.00

10,500.00

38,500.00

9,625.00

20,000.00

40,000.00

60,500.00

4,840.00

35,000.00

5,250.00

41,250.00

2,475.00

30,000.00

60,000.00

27,500.00

27,500.00

32,500.00

9,750.00

20,000.00

40,000.00

32,500.00

1,625.00
138,875.00

460,947.50

599,822.50

13,887.50

46,094.75

59,982.25

152,762.50

507,042.25

659,804.75

152,762.00

507,042.00

659,804.00

10,000.00

12,500.00

764.00

1,910.00

25,000.00

30,000.00

73,000.00

365.00

78,650.00

707.85

1,678,000.00

41,950.00

8,000.00

480.00

12,000.00

4,800.00

30,000.00

6,000.00

32,500.00

650.00

20,000.00

8,000.00

32,500.00

650.00
15,300.00

92,712.85

108,012.85

1,530.00

9,271.29

10,801.29

16,830.00

101,984.14

118,814.14

16,830.00

101,984.00

118,814.00

20,000.00

8,000.00

32,500.00

1,300.00
9,300.00

930.00

Analisa Gedung - 116

9,300.00
930.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

10,230.00

10,230.00

10,230.00

10,230.00

20,000.00

10,520.00

32,500.00

1,709.50
12,229.50

12,229.50

1,222.95

1,222.95

13,452.45

13,452.45

13,452.00

13,452.00

20,000.00

14,700.00

32,500.00

2,388.75
17,088.75

17,088.75

1,708.88

1,708.88

18,797.63

18,797.63

18,797.00

18,797.00

Analisa Gedung - 117

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

12,500.00

32,500.00

2,015.00
14,515.00

14,515.00

1,451.50

1,451.50

15,966.50

15,966.50

15,966.00

15,966.00

20,000.00

25,000.00

32,500.00

4,062.50
29,062.50

29,062.50

2,906.25

2,906.25

31,968.75

31,968.75

31,968.00

31,968.00

20,000.00

16,460.00

32,500.00

2,697.50
19,157.50

19,157.50

1,915.75

1,915.75

21,073.25

21,073.25

21,073.00

21,073.00

32,000.00

64,000.00

34,900.00

34,900.00

20,000.00

14,700.00

32,500.00

2,388.75
51,988.75

64,000.00

115,988.75

5,198.88

6,400.00

11,598.88

57,187.63

70,400.00

127,587.63

57,187.00

70,400.00

127,587.00

20,000.00

6,600.00

32,500.00

325.00
6,925.00

6,925.00

692.50

692.50

7,617.50

7,617.50

7,617.00

7,617.00

20,000.00

10,320.00

32,500.00

1,625.00
11,945.00

11,945.00

1,194.50

1,194.50

13,139.50

13,139.50

13,139.00

13,139.00

Analisa Gedung - 118

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

5,000.00

32,500.00

325.00
5,325.00

5,325.00

532.50

532.50

5,857.50

5,857.50

5,857.00

5,857.00

20,000.00

3,840.00

32,500.00

617.50
4,457.50

4,457.50

445.75

445.75

4,903.25

4,903.25

4,903.00

4,903.00

Analisa Gedung - 119

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

5,000.00

32,500.00

325.00
5,325.00

5,325.00

532.50

532.50

5,857.50

5,857.50

5,857.00

5,857.00

55,000.00

66,000.00

20,000.00

6,000.00

32,500.00

325.00
6,325.00

66,000.00

72,325.00

632.50

6,600.00

7,232.50

6,957.50

72,600.00

79,557.50

6,957.00

72,600.00

79,557.00

35,000.00

42,000.00

20,000.00

6,000.00

32,500.00

325.00
6,325.00

42,000.00

48,325.00

632.50

4,200.00

4,832.50

6,957.50

46,200.00

53,157.50

6,957.00

46,200.00

53,157.00

66,000.00

79,200.00

20,000.00

5,000.00

32,500.00

812.50
5,812.50

79,200.00

85,012.50

581.25

7,920.00

8,501.25

6,393.75

87,120.00

93,513.75

6,393.00

87,120.00

93,513.00

75,000.00

90,000.00

20,000.00

3,000.00

32,500.00

487.50
3,487.50

90,000.00

93,487.50

348.75

9,000.00

9,348.75

3,836.25

99,000.00

102,836.25

3,836.00

99,000.00

102,836.00

7,000.00

1,400.00

5,000.00

5,000.00

20,000.00

10,000.00

32,500.00

812.50

Analisa Gedung - 120

Upah

Bahan

Jumlah

(3)

(4)

(5)

10,812.50

6,400.00

17,212.50

1,081.25

640.00

1,721.25

11,893.75

7,040.00

18,933.75

11,893.00

7,040.00

18,933.00

Analisa Gedung - 121

Upah

Bahan

Jumlah

(3)

(4)

(5)

80,000.00

96,000.00

55,000.00

16,500.00

27,500.00

10,725.00

30,000.00

1,170.00

20,000.00

15,600.00

32,500.00

1,267.50
28,762.50

112,500.00

141,262.50

2,876.25

11,250.00

14,126.25

31,638.75

123,750.00

155,388.75

31,638.00

123,750.00

155,388.00

80,000.00

88,000.00

72,500.00

16,602.50

80,000.00

18,320.00

76,000.00

41,344.00

27,500.00

16,500.00

30,000.00

1,800.00

20,000.00

30,000.00

32,500.00

2,437.50
50,737.50

164,266.50

215,004.00

5,073.75

16,426.65

21,500.40

55,811.25

180,693.15

236,504.40

55,811.00

180,693.00

236,504.00

80,000.00

96,000.00

764.00

72,900.88

72,500.00

16,602.50

76,000.00

29,032.00

27,500.00

16,500.00

30,000.00

1,800.00

20,000.00

30,000.00

32,500.00

2,437.50
50,737.50

214,535.38

265,272.88

5,073.75

21,453.54

26,527.29

55,811.25

235,988.92

291,800.17

55,811.00

235,988.00

291,800.00

80,000.00

88,000.00

764.00

46,604.00

72,500.00

10,657.50

76,000.00

37,392.00

27,500.00

16,500.00

30,000.00

1,800.00

Analisa Gedung - 122

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

30,000.00

32,500.00

2,437.50
50,737.50

182,653.50

233,391.00

5,073.75

18,265.35

23,339.10

55,811.25

200,918.85

256,730.10

55,811.00

200,918.00

256,730.00

80,000.00

88,000.00

764.00

124,532.00

76,000.00

39,520.00

27,500.00

16,500.00

30,000.00

1,800.00

20,000.00

30,000.00

32,500.00

2,437.50
50,737.50

252,052.00

302,789.50

5,073.75

25,205.20

30,278.95

55,811.25

277,257.20

333,068.45

55,811.00

277,257.00

333,068.00

Analisa Gedung - 123

Upah

Bahan

Jumlah

(3)

(4)

(5)

350.00

24,500.00

764.00

3,438.00

72,500.00

1,087.50

76,000.00

3,800.00

27,500.00

2,750.00

30,000.00

300.00

20,000.00

6,400.00

32,500.00

487.50
9,937.50

32,825.50

42,763.00

993.75

3,282.55

4,276.30

10,931.25

36,108.05

47,039.30

10,931.00

36,108.00

47,039.00

350.00

24,500.00

764.00

8,786.00

76,000.00

3,268.00

27,500.00

2,750.00

30,000.00

300.00

20,000.00

6,400.00

32,500.00

487.50
9,937.50

36,554.00

46,491.50

993.75

3,655.40

4,649.15

10,931.25

40,209.40

51,140.65

10,931.00

40,209.00

51,140.00

350.00

49,000.00

764.00

7,701.12

72,500.00

1,993.75

76,000.00

7,030.00

27,500.00

5,500.00

30,000.00

600.00

20,000.00

13,000.00

32,500.00

975.00
20,075.00

65,724.87

85,799.87

2,007.50

6,572.49

8,579.99

22,082.50

72,297.36

94,379.86

22,082.00

72,297.00

94,379.00

350.00

49,000.00

764.00

20,207.80

76,000.00

7,448.00

27,500.00

5,500.00

30,000.00

600.00

20,000.00

13,000.00

Analisa Gedung - 124

32,500.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

975.00
20,075.00

76,655.80

96,730.80

2,007.50

7,665.58

9,673.08

22,082.50

84,321.38

106,403.88

22,082.00

84,321.00

106,403.00

1,500.00

18,750.00

764.00

9,550.00

76,000.00

3,040.00

27,500.00

2,750.00

30,000.00

300.00

20,000.00

10,000.00

32,500.00

812.50
13,862.50

31,340.00

45,202.50

1,386.25

3,134.00

4,520.25

15,248.75

34,474.00

49,722.75

15,248.00

34,474.00

49,722.00

Analisa Gedung - 125

Upah

Bahan

Jumlah

(3)

(4)

(5)

2,000.00

32,000.00

764.00

9,550.00

76,000.00

3,040.00

27,500.00

2,750.00

30,000.00

300.00

20,000.00

10,000.00

32,500.00

812.50
13,862.50

44,590.00

58,452.50

1,386.25

4,459.00

5,845.25

15,248.75

49,049.00

64,297.75

15,248.00

49,049.00

64,297.00

764.00

256,704.00

73,000.00

39,420.00

78,650.00

63,706.50

27,500.00

9,625.00

30,000.00

1,050.00

20,000.00

40,000.00

32,500.00

3,250.00
53,925.00

359,830.50

413,755.50

5,392.50

35,983.05

41,375.55

59,317.50

395,813.55

455,131.05

59,317.00

395,813.00

455,131.00

764.00

166,552.00

73,000.00

37,960.00

78,650.00

68,425.50

27,500.00

6,875.00

30,000.00

750.00

20,000.00

33,000.00

32,500.00

2,600.00
43,225.00

272,937.50

316,162.50

4,322.50

27,293.75

31,616.25

47,547.50

300,231.25

347,778.75

47,547.00

300,231.00

347,778.00

80,000.00

56,000.00

764.00

46,795.00

76,000.00

30,400.00

78,650.00

51,122.50

27,500.00

27,500.00

30,000.00

3,000.00

20,000.00

120,000.00

32,500.00

9,750.00

Analisa Gedung - 126

Upah

Bahan

Jumlah

(3)

(4)

(5)

160,250.00

184,317.50

344,567.50

16,025.00

18,431.75

34,456.75

176,275.00

202,749.25

379,024.25

176,275.00

202,749.00

379,024.00

Analisa Gedung - 127

Upah

Bahan

Jumlah

(3)

(4)

(5)

764.00

305,600.00

73,000.00

35,040.00

78,650.00

62,920.00

27,500.00

9,625.00

30,000.00

1,050.00

20,000.00

40,000.00

32,500.00

32,500.00
83,175.00

403,560.00

486,735.00

8,317.50

40,356.00

48,673.50

91,492.50

443,916.00

535,408.50

91,492.00

443,916.00

535,408.00

764.00

296,432.00

73,000.00

47,450.00

78,650.00

51,122.50

27,500.00

27,500.00

30,000.00

3,000.00

20,000.00

120,000.00

32,500.00

9,750.00
160,250.00

395,004.50

555,254.50

16,025.00

39,500.45

55,525.45

176,275.00

434,504.95

610,779.95

176,275.00

434,504.00

610,779.00

764.00

305,600.00

73,000.00

29,200.00

78,650.00

64,493.00

27,500.00

27,500.00

30,000.00

3,000.00

20,000.00

120,000.00

32,500.00

9,750.00
160,250.00

399,293.00

559,543.00

16,025.00

39,929.30

55,954.30

176,275.00

439,222.30

615,497.30

176,275.00

439,222.00

615,497.00

764.00

328,520.00

73,000.00

37,668.00

78,650.00

54,268.50

27,500.00

27,500.00

30,000.00

3,000.00

20,000.00

120,000.00

32,500.00

9,750.00
160,250.00

420,456.50

580,706.50

16,025.00

42,045.65

58,070.65

Analisa Gedung - 128

Upah

Bahan

Jumlah

(3)

(4)

(5)

176,275.00

462,502.15

638,777.15

176,275.00

462,502.00

638,777.00

7,900.00

8,295.00

9,400.00

141.00

25,000.00

175.00

27,000.00

18.90

20,000.00

140.00

32,500.00

9.75
343.65

8,436.00

8,779.65

34.37

843.60

877.97

378.02

9,279.60

9,657.62

378.00

9,279.00

9,657.00

Analisa Gedung - 129

Upah

Bahan

Jumlah

(3)

(4)

(5)

8,000.00

8,400.00

9,400.00

141.00

25,000.00

175.00

27,000.00

18.90

20,000.00

140.00

32,500.00

9.75
343.65

8,541.00

8,884.65

34.37

854.10

888.47

378.02

9,395.10

9,773.12

378.00

9,395.00

9,773.00

1,678,000.00

28,526.00

1,000,000.00

24,000.00

8,000.00

3,200.00

30,000.00

15,000.00

32,500.00

1,625.00

20,000.00

4,000.00

32,500.00

325.00
20,950.00

55,726.00

76,676.00

2,095.00

5,572.60

7,667.60

23,045.00

61,298.60

84,343.60

23,045.00

61,298.00

84,343.00

1,678,000.00

28,526.00

90,000.00

31,230.00

8,000.00

3,200.00

30,000.00

15,000.00

32,500.00

1,625.00

20,000.00

4,000.00

32,500.00

325.00

20,000.00

20,950.00

62,956.00

83,906.00

2,095.00

6,295.60

8,390.60

23,045.00

69,251.60

92,296.60

23,045.00

69,251.00

92,296.00

80,000.00
80,000.00

80,000.00

8,000.00

8,000.00

88,000.00

88,000.00

88,000.00

88,000.00

1,000,000.00

700,000.00

30,000.00

315,000.00

32,500.00

34,125.00

Analisa Gedung - 130

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

70,000.00

32,500.00

5,687.50
424,812.50

700,000.00

1,124,812.50

42,481.25

70,000.00

112,481.25

467,293.75

770,000.00

1,237,293.75

467,293.00

770,000.00

1,237,293.00

Analisa Gedung - 131

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

640,000.00

30,000.00

105,000.00

32,500.00

11,375.00

20,000.00

44,000.00

32,500.00

3,900.00
164,275.00

640,000.00

804,275.00

16,427.50

64,000.00

80,427.50

180,702.50

704,000.00

884,702.50

180,702.00

704,000.00

884,702.00

59,317.50

395,813.55

455,131.05

37,801.50

927,960.00

965,761.50

230,450.00

612,986.00

843,436.00

88,000.00

88,000.00

415,569.00

1,936,759.55

2,352,328.55

415,569.00

1,936,759.00

2,352,328.00

59,317.50

395,813.55

455,131.05

47,251.88

1,159,950.00

1,207,201.88

230,450.00

612,986.00

843,436.00

88,000.00

88,000.00

425,019.38

2,168,749.55

2,593,768.93

425,019.00

2,168,749.00

2,593,768.00

59,317.50

395,813.55

455,131.05

56,702.25

1,391,940.00

1,448,642.25

230,450.00

612,986.00

843,436.00

88,000.00

88,000.00

434,469.75

2,400,739.55

2,835,209.30

434,469.00

2,400,739.00

2,835,209.00

59,317.50

395,813.55

455,131.05

66,152.63

1,623,930.00

1,690,082.63

230,450.00

612,986.00

843,436.00

88,000.00
443,920.13

2,632,729.55

Analisa Gedung - 132

88,000.00
3,076,649.68

Upah

Bahan

Jumlah

(3)

(4)

(5)

443,920.00

2,632,729.00

3,076,649.00

59,317.50

395,813.55

455,131.05

75,603.00

1,855,920.00

1,931,523.00

230,450.00

612,986.00

843,436.00

88,000.00

88,000.00

453,370.50

2,864,719.55

3,318,090.05

453,370.00

2,864,719.00

3,318,090.00

59,317.50

395,813.55

455,131.05

37,801.50

927,960.00

965,761.50

230,450.00

612,986.00

843,436.00

467,293.75

770,000.00

1,237,293.75

88,000.00

88,000.00

882,862.75

2,706,759.55

3,589,622.30

882,862.00

2,706,759.00

3,589,622.00

Analisa Gedung - 133

Upah

Bahan

Jumlah

(3)

(4)

(5)

59,317.50

395,813.55

455,131.05

47,251.88

1,159,950.00

1,207,201.88

230,450.00

612,986.00

843,436.00

467,293.75

770,000.00

1,237,293.75

88,000.00

88,000.00

892,313.13

2,938,749.55

3,831,062.68

892,313.00

2,938,749.00

3,831,062.00

59,317.50

395,813.55

455,131.05

56,702.25

1,391,940.00

1,448,642.25

230,450.00

612,986.00

843,436.00

467,293.75

770,000.00

1,237,293.75

88,000.00

88,000.00

901,763.50

3,170,739.55

4,072,503.05

901,763.00

3,170,739.00

4,072,503.00

59,317.50

395,813.55

455,131.05

66,152.63

1,623,930.00

1,690,082.63

230,450.00

612,986.00

843,436.00

467,293.75

770,000.00

1,237,293.75

88,000.00

88,000.00

911,213.88

3,402,729.55

4,313,943.43

911,213.00

3,402,729.00

4,313,943.00

59,317.50

395,813.55

455,131.05

75,603.00

1,855,920.00

1,931,523.00

230,450.00

612,986.00

843,436.00

467,293.75

770,000.00

1,237,293.75

88,000.00

88,000.00

920,664.25

3,634,719.55

4,555,383.80

920,664.00

3,634,719.00

4,555,383.00

59,317.50

395,813.55

455,131.05

37,801.50

927,960.00

965,761.50

Analisa Gedung - 134

Upah

Bahan

Jumlah

(3)

(4)

(5)

230,450.00

612,986.00

843,436.00

180,702.50

704,000.00

884,702.50

88,000.00

88,000.00

596,271.50

2,640,759.55

3,237,031.05

596,271.00

2,640,759.00

3,237,031.00

59,317.50

395,813.55

455,131.05

47,251.88

1,159,950.00

1,207,201.88

230,450.00

612,986.00

843,436.00

180,702.50

704,000.00

884,702.50

88,000.00

88,000.00

605,721.88

2,872,749.55

3,478,471.43

605,721.00

2,872,749.00

3,478,471.00

Analisa Gedung - 135

Upah

Bahan

Jumlah

(3)

(4)

(5)

59,317.50

395,813.55

455,131.05

56,702.25

1,391,940.00

1,448,642.25

230,450.00

612,986.00

843,436.00

180,702.50

704,000.00

884,702.50

88,000.00

88,000.00

615,172.25

3,104,739.55

3,719,911.80

615,172.00

3,104,739.00

3,719,911.00

59,317.50

395,813.55

455,131.05

66,152.63

1,623,930.00

1,690,082.63

230,450.00

612,986.00

843,436.00

180,702.50

704,000.00

884,702.50

88,000.00

88,000.00

624,622.63

3,336,729.55

3,961,352.18

624,622.00

3,336,729.00

3,961,352.00

59,317.50

395,813.55

455,131.05

75,603.00

1,855,920.00

1,931,523.00

230,450.00

612,986.00

843,436.00

180,702.50

704,000.00

884,702.50

88,000.00

88,000.00

634,073.00

3,568,719.55

4,202,792.55

634,073.00

3,568,719.00

4,202,792.00

764.00

4,974.40

76,000.00

1,588.40

27,500.00

5,500.00

30,000.00

600.00

20,000.00

8,000.00

32,500.00

650.00
14,750.00

6,562.80

21,312.80

1,475.00

656.28

2,131.28

16,225.00

7,219.08

23,444.08

16,225.00

7,219.00

23,444.00

Analisa Gedung - 136

Upah

Bahan

Jumlah

(3)

(4)

(5)

764.00

1,405.76

72,500.00

435.00

76,000.00

1,064.00

27,500.00

4,125.00

30,000.00

450.00

20,000.00

4,000.00

32,500.00

325.00
8,900.00

2,904.76

11,804.76

890.00

290.48

1,180.48

9,790.00

3,195.24

12,985.24

9,790.00

3,195.00

12,985.00

764.00

3,972.80

76,000.00

1,520.00

27,500.00

4,125.00

30,000.00

450.00

20,000.00

4,000.00

32,500.00

325.00
8,900.00

5,492.80

14,392.80

890.00

549.28

1,439.28

9,790.00

6,042.08

15,832.08

9,790.00

6,042.00

15,832.00

764.00

5,401.48

76,000.00

1,596.00

27,500.00

5,500.00

30,000.00

600.00

20,000.00

5,200.00

32,500.00

422.50
11,722.50

6,997.48

18,719.98

1,172.25

699.75

1,872.00

12,894.75

7,697.23

20,591.98

12,894.00

7,697.00

20,591.00

764.00

382.00

76,000.00

152.00

27,500.00

1,045.00

30,000.00

1,140.00

20,000.00

1,140.00

32,500.00

65.00
3,390.00

534.00

3,924.00

339.00

53.40

392.40

3,729.00

587.40

4,316.40

3,729.00

587.00

4,316.00

Analisa Gedung - 137

Upah

Bahan

Jumlah

(3)

(4)

(5)

764.00

3,300.48

76,000.00

1,216.00

27,500.00

1,925.00

30,000.00

210.00

20,000.00

3,000.00

32,500.00

260.00
5,395.00

4,516.48

9,911.48

539.50

451.65

991.15

5,934.50

4,968.13

10,902.63

5,934.00

4,968.00

10,902.00

Analisa Gedung - 138

Upah

Bahan

Jumlah

(3)

(4)

(5)

764.00

3,300.48

55,000.00

880.00

27,500.00

2,750.00

30,000.00

300.00

20,000.00

5,000.00

32,500.00

487.50
8,537.50

4,180.48

12,717.98

853.75

418.05

1,271.80

9,391.25

4,598.53

13,989.78

9,391.00

4,598.00

13,989.00

764.00

2,674.00

27,500.00

907.50

30,000.00

99.00

20,000.00

1,400.00

32,500.00

113.75
2,520.25

2,674.00

5,194.25

252.03

267.40

519.43

2,772.28

2,941.40

5,713.68

2,772.00

2,941.00

5,713.00

60,000.00

63,000.00

764.00

8,977.00

76,000.00

2,660.00

27,500.00

9,625.00

30,000.00

1,050.00

20,000.00

13,000.00

32,500.00

975.00
24,650.00

74,637.00

99,287.00

2,465.00

7,463.70

9,928.70

27,115.00

82,100.70

109,215.70

27,115.00

82,100.00

109,215.00

28,000.00

28,000.00

72,500.00

1,160.00

76,000.00

2,432.00

764.00

764.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

32,356.00

50,793.50

1,843.75

3,235.60

5,079.35

20,281.25

35,591.60

55,872.85

Analisa Gedung - 139

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,281.00

35,591.00

Analisa Gedung - 140

55,872.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

20,000.00

72,500.00

1,160.00

76,000.00

2,432.00

764.00

764.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

24,356.00

42,793.50

1,843.75

2,435.60

4,279.35

20,281.25

26,791.60

47,072.85

20,281.00

26,791.00

47,072.00

40,500.00

40,500.00

764.00

3,575.52

76,000.00

684.00

1,312.50

1,312.50

27,500.00

13,750.00

30,000.00

1,500.00

20,000.00

5,000.00

32,500.00

406.25
20,656.25

46,072.02

66,728.27

2,065.63

4,607.20

6,672.83

22,721.88

50,679.22

73,401.10

22,721.00

50,679.00

73,401.00

42,500.00

42,500.00

764.00

3,117.12

76,000.00

684.00

1,312.50

787.50

27,500.00

13,750.00

30,000.00

1,500.00

20,000.00

5,000.00

32,500.00

406.25
20,656.25

47,088.62

67,744.87

2,065.63

4,708.86

6,774.49

22,721.88

51,797.48

74,519.36

22,721.00

51,797.00

74,519.00

30,000.00

30,000.00

764.00

3,117.12

76,000.00

684.00

1,312.50

787.50

27,500.00

13,750.00

Analisa Gedung - 141

Upah

Bahan

Jumlah

(3)

(4)

(5)

30,000.00

1,500.00

20,000.00

5,000.00

32,500.00

406.25
20,656.25

34,588.62

55,244.87

2,065.63

3,458.86

5,524.49

22,721.88

38,047.48

60,769.36

22,721.00

38,047.00

60,769.00

Analisa Gedung - 142

Upah

Bahan

Jumlah

(3)

(4)

(5)

32,000.00

32,000.00

764.00

3,117.12

76,000.00

684.00

1,312.50

787.50

27,500.00

13,750.00

30,000.00

1,500.00

20,000.00

5,000.00

32,500.00

406.25
20,656.25

36,588.62

57,244.87

2,065.63

3,658.86

5,724.49

22,721.88

40,247.48

62,969.36

22,721.00

40,247.00

62,969.00

32,500.00

32,500.00

764.00

3,117.12

76,000.00

684.00

1,312.50

787.50

27,500.00

13,750.00

30,000.00

1,500.00

20,000.00

5,000.00

32,500.00

406.25
20,656.25

37,088.62

57,744.87

2,065.63

3,708.86

5,774.49

22,721.88

40,797.48

63,519.36

22,721.00

40,797.00

63,519.00

40,000.00

9,200.00

764.00

916.80

76,000.00

228.00

6,000.00

600.00

27,500.00

825.00

30,000.00

90.00

20,000.00

1,200.00

32,500.00

97.50
2,212.50

10,944.80

13,157.30

221.25

1,094.48

1,315.73

2,433.75

12,039.28

14,473.03

2,433.00

12,039.00

14,473.00

Analisa Gedung - 143

Upah

Bahan

Jumlah

(3)

(4)

(5)

32,500.00

5,850.00

764.00

1,260.60

76,000.00

243.20

6,000.00

600.00

27,500.00

825.00

30,000.00

90.00

20,000.00

1,200.00

32,500.00

97.50
2,212.50

7,953.80

10,166.30

221.25

795.38

1,016.63

2,433.75

8,749.18

11,182.93

2,433.00

8,749.00

11,182.00

9,350.00

33,660.00

764.00

311.71

76,000.00

68.40

1,312.50

78.75

27,500.00

2,750.00

30,000.00

300.00

20,000.00

1,000.00

32,500.00

81.25
4,131.25

34,118.86

38,250.11

413.13

3,411.89

3,825.01

4,544.38

37,530.75

42,075.12

4,544.00

37,530.00

42,075.00

5,000.00

25,000.00

764.00

311.71

76,000.00

68.40

1,312.50

78.75

27,500.00

2,750.00

30,000.00

300.00

20,000.00

1,000.00

32,500.00

81.25
4,131.25

25,458.86

29,590.11

413.13

2,545.89

2,959.01

4,544.38

28,004.75

32,549.12

4,544.00

28,004.00

32,549.00

37,500.00

37,500.00

764.00

7,105.20

76,000.00

1,368.00

1,312.50

1,968.75

27,500.00

17,875.00

30,000.00

1,950.00

Analisa Gedung - 144

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

6,400.00

32,500.00

520.00
26,745.00

47,941.95

74,686.95

2,674.50

4,794.20

7,468.70

29,419.50

52,736.15

82,155.65

29,419.00

52,736.00

82,155.00

Analisa Gedung - 145

Upah

Bahan

Jumlah

(3)

(4)

(5)

38,250.00

38,250.00

55,000.00

2,750.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

41,000.00

59,437.50

1,843.75

4,100.00

5,943.75

20,281.25

45,100.00

65,381.25

20,281.00

45,100.00

65,381.00

46,700.00

46,700.00

55,000.00

2,750.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

49,450.00

67,887.50

1,843.75

4,945.00

6,788.75

20,281.25

54,395.00

74,676.25

20,281.00

54,395.00

74,676.00

38,100.00

38,100.00

55,000.00

2,750.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

40,850.00

59,287.50

1,843.75

4,085.00

5,928.75

20,281.25

44,935.00

65,216.25

20,281.00

44,935.00

65,216.00

46,700.00

46,700.00

55,000.00

2,750.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

49,450.00

67,887.50

1,843.75

4,945.00

6,788.75

20,281.25

54,395.00

74,676.25

20,281.00

54,395.00

74,676.00

Analisa Gedung - 146

Upah

Bahan

Jumlah

(3)

(4)

(5)

43,500.00

43,500.00

55,000.00

2,750.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

46,250.00

64,687.50

1,843.75

4,625.00

6,468.75

20,281.25

50,875.00

71,156.25

20,281.00

50,875.00

71,156.00

52,000.00

52,000.00

55,000.00

2,750.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

54,750.00

73,187.50

1,843.75

5,475.00

7,318.75

20,281.25

60,225.00

80,506.25

20,281.00

60,225.00

80,506.00

43,500.00

43,500.00

55,000.00

2,750.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

46,250.00

64,687.50

1,843.75

4,625.00

6,468.75

20,281.25

50,875.00

71,156.25

20,281.00

50,875.00

71,156.00

52,000.00

52,000.00

55,000.00

2,750.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

54,750.00

73,187.50

1,843.75

5,475.00

7,318.75

20,281.25

60,225.00

80,506.25

20,281.00

60,225.00

80,506.00

Analisa Gedung - 147

Upah

Bahan

Jumlah

(3)

(4)

(5)

41,400.00

41,400.00

55,000.00

2,750.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

44,150.00

62,587.50

1,843.75

4,415.00

6,258.75

20,281.25

48,565.00

68,846.25

20,281.00

48,565.00

68,846.00

Analisa Gedung - 148

Upah

Bahan

Jumlah

(3)

(4)

(5)

41,400.00

41,400.00

55,000.00

2,750.00

27,500.00

6,875.00

30,000.00

750.00

20,000.00

10,000.00

32,500.00

812.50
18,437.50

44,150.00

62,587.50

1,843.75

4,415.00

6,258.75

20,281.25

48,565.00

68,846.25

20,281.00

48,565.00

68,846.00

32,000.00
27,500.00

32,000.00
3,437.50

30,000.00

375.00

20,000.00

5,000.00
8,812.50

32,000.00

40,812.50

881.25

3,200.00

4,081.25

9,693.75

35,200.00

44,893.75

9,693.00

35,200.00

44,893.00

4,750,000.00

5,225,000.00

7,500.00

112,500.00

8,000.00

6,400.00

30,000.00

360,000.00

32,500.00

39,000.00

20,000.00

80,000.00

32,500.00

6,500.00
485,500.00

5,343,900.00

5,829,400.00

48,550.00

534,390.00

582,940.00

534,050.00

5,878,290.00

6,412,340.00

534,050.00

5,878,290.00

6,412,340.00

4,350,000.00

4,785,000.00

7,500.00

112,500.00

8,000.00

6,400.00

30,000.00

360,000.00

32,500.00

39,000.00

20,000.00

80,000.00

32,500.00

6,500.00
485,500.00

4,903,900.00

5,389,400.00

48,550.00

490,390.00

538,940.00

534,050.00

5,394,290.00

5,928,340.00

Analisa Gedung - 149

Upah

Bahan

Jumlah

(3)

(4)

(5)

534,050.00

5,394,290.00

5,750,000.00

6,325,000.00

7,500.00

112,500.00

8,000.00

6,400.00

30,000.00

360,000.00

32,500.00

39,000.00

20,000.00

80,000.00

32,500.00

6,500.00

5,928,340.00

485,500.00

6,443,900.00

6,929,400.00

48,550.00

644,390.00

692,940.00

534,050.00

7,088,290.00

7,622,340.00

534,050.00

7,088,290.00

7,622,340.00

Analisa Gedung - 150

Upah

Bahan

Jumlah

(3)

(4)

(5)

7,500.00

112,500.00

8,000.00

6,400.00

30,000.00

360,000.00

32,500.00

39,000.00

20,000.00

80,000.00

32,500.00

6,500.00
485,500.00

118,900.00

604,400.00

48,550.00

11,890.00

60,440.00

534,050.00

130,790.00

664,840.00

534,050.00

130,790.00

664,840.00

5,750,000.00

6,325,000.00

8,000.00

6,400.00

30,000.00

360,000.00

32,500.00

39,000.00

20,000.00

80,000.00

32,500.00

6,500.00
485,500.00

6,331,400.00

6,816,900.00

48,550.00

633,140.00

681,690.00

534,050.00

6,964,540.00

7,498,590.00

534,050.00

6,964,540.00

7,498,590.00

8,000.00

6,400.00

30,000.00

360,000.00

32,500.00

39,000.00

20,000.00

80,000.00

32,500.00

6,500.00
485,500.00

6,400.00

491,900.00

48,550.00

640.00

49,190.00

534,050.00

7,040.00

541,090.00

534,050.00

7,040.00

541,090.00

8,000.00

1,200.00

8,000.00

800.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

81.25
5,406.25

2,000.00

7,406.25

540.63

200.00

740.63

5,946.88

2,200.00

8,146.88

5,946.00

2,200.00

8,146.00

Analisa Gedung - 151

Upah

Bahan

Jumlah

(3)

(4)

(5)

70,000.00

154,000.00

12,000.00

60,000.00

8,000.00

1,200.00

8,000.00

800.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

81.25
5,406.25

216,000.00

221,406.25

540.63

21,600.00

22,140.63

5,946.88

237,600.00

243,546.88

5,946.00

237,600.00

243,546.00

Analisa Gedung - 152

Upah

Bahan

Jumlah

(3)

(4)

(5)

70,000.00

154,000.00

3,450.00

17,250.00

8,000.00

1,200.00

8,000.00

800.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

81.25
5,406.25

173,250.00

178,656.25

540.63

17,325.00

17,865.63

5,946.88

190,575.00

196,521.88

5,946.00

190,575.00

196,521.00

20,125.00

44,275.00

12,000.00

60,000.00

8,000.00

1,200.00

8,000.00

800.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

81.25
5,406.25

106,275.00

111,681.25

540.63

10,627.50

11,168.13

5,946.88

116,902.50

122,849.38

5,946.00

116,902.00

122,849.00

20,125.00

44,275.00

3,450.00

17,250.00

8,000.00

1,200.00

8,000.00

800.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

81.25
5,406.25

63,525.00

68,931.25

540.63

6,352.50

6,893.13

5,946.88

69,877.50

75,824.38

5,946.00

69,877.00

75,824.00

Analisa Gedung - 153

Upah

Bahan

Jumlah

(3)

(4)

(5)

70,000.00

154,000.00

24,000.00

96,000.00

8,000.00

1,200.00

8,000.00

800.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

81.25
5,406.25

252,000.00

257,406.25

540.63

25,200.00

25,740.63

5,946.88

277,200.00

283,146.88

5,946.00

277,200.00

283,146.00

20,125.00

44,275.00

9,600.00

38,400.00

8,000.00

1,200.00

8,000.00

800.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

81.25
5,406.25

84,675.00

90,081.25

540.63

8,467.50

9,008.13

5,946.88

93,142.50

99,089.38

5,946.00

93,142.00

99,089.00

20,125.00

44,275.00

6,900.00

27,600.00

8,000.00

1,200.00

8,000.00

800.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

81.25
5,406.25

73,875.00

79,281.25

540.63

7,387.50

7,928.13

5,946.88

81,262.50

87,209.38

5,946.00

81,262.00

87,209.00

20,000,000.00

22,000,000.00

30,000.00

600,000.00

32,500.00

65,000.00

20,000.00

120,000.00

32,500.00

9,750.00

Analisa Gedung - 154

Upah

Bahan

Jumlah

(3)

(4)

(5)

794,750.00

22,000,000.00

22,794,750.00

79,475.00

2,200,000.00

2,279,475.00

874,225.00

24,200,000.00

25,074,225.00

874,225.00

24,200,000.00

25,074,225.00

8,000,000.00

8,800,000.00

30,000.00

600,000.00

32,500.00

65,000.00

20,000.00

120,000.00

32,500.00

9,750.00
794,750.00

8,800,000.00

9,594,750.00

79,475.00

880,000.00

959,475.00

874,225.00

9,680,000.00

10,554,225.00

874,225.00

9,680,000.00

10,554,225.00

Analisa Gedung - 155

Upah

Bahan

Jumlah

(3)

(4)

(5)

4,750,000.00

5,700,000.00

30,000.00

540,000.00

32,500.00

65,000.00

20,000.00

120,000.00

32,500.00

9,750.00
734,750.00

5,700,000.00

6,434,750.00

73,475.00

570,000.00

643,475.00

808,225.00

6,270,000.00

7,078,225.00

808,225.00

6,270,000.00

7,078,225.00

4,350,000.00

5,220,000.00

30,000.00

540,000.00

32,500.00

65,000.00

20,000.00

120,000.00

32,500.00

9,750.00
734,750.00

5,220,000.00

5,954,750.00

73,475.00

522,000.00

595,475.00

808,225.00

5,742,000.00

6,550,225.00

808,225.00

5,742,000.00

6,550,225.00

5,750,000.00

6,900,000.00

30,000.00

540,000.00

32,500.00

65,000.00

20,000.00

120,000.00

32,500.00

9,750.00
734,750.00

6,900,000.00

7,634,750.00

73,475.00

690,000.00

763,475.00

808,225.00

7,590,000.00

8,398,225.00

808,225.00

7,590,000.00

8,398,225.00

22,000,000.00

431,200.00

8,000.00

240.00

11,000.00

3,300.00

69,500.00

69,500.00

30,000.00

60,000.00

32,500.00

6,500.00

20,000.00

12,000.00

32,500.00

975.00

8,200,000.00

79,475.00

504,240.00

583,715.00

7,947.50

50,424.00

58,371.50

87,422.50

554,664.00

642,086.50

87,422.00

554,664.00

642,086.00

160,720.00

Analisa Gedung - 156

Upah

Bahan

Jumlah

(3)

(4)

(5)

8,000.00

240.00

11,000.00

3,300.00

69,500.00

69,500.00

30,000.00

60,000.00

32,500.00

6,500.00

20,000.00

12,000.00

32,500.00

975.00
79,475.00

233,760.00

313,235.00

7,947.50

23,376.00

31,323.50

87,422.50

257,136.00

344,558.50

87,422.00

257,136.00

344,558.00

Analisa Gedung - 157

Upah

Bahan

Jumlah

(3)

(4)

(5)

5,500,000.00

107,800.00

8,000.00

240.00

11,000.00

3,300.00

69,500.00

69,500.00

30,000.00

60,000.00

32,500.00

6,500.00

20,000.00

12,000.00

32,500.00

975.00
79,475.00

180,840.00

260,315.00

7,947.50

18,084.00

26,031.50

87,422.50

198,924.00

286,346.50

87,422.00

198,924.00

286,346.00

4,750,000.00

93,100.00

8,000.00

240.00

11,000.00

3,300.00

69,500.00

69,500.00

30,000.00

60,000.00

32,500.00

6,500.00

20,000.00

12,000.00

32,500.00

975.00
79,475.00

166,140.00

245,615.00

7,947.50

16,614.00

24,561.50

87,422.50

182,754.00

270,176.50

87,422.00

182,754.00

270,176.00

6,000,000.00

117,600.00

8,000.00

240.00

11,000.00

3,300.00

69,500.00

69,500.00

30,000.00

60,000.00

32,500.00

6,500.00

20,000.00

12,000.00

32,500.00

975.00
79,475.00

190,640.00

270,115.00

7,947.50

19,064.00

27,011.50

87,422.50

209,704.00

297,126.50

87,422.00

209,704.00

297,126.00

22,000,000.00

770,000.00

30,000.00

60,000.00

32,500.00

6,500.00

20,000.00

16,000.00

32,500.00

1,300.00
83,800.00

770,000.00

Analisa Gedung - 158

853,800.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

8,380.00

77,000.00

85,380.00

92,180.00

847,000.00

939,180.00

92,180.00

847,000.00

939,180.00

8,200,000.00

287,000.00

30,000.00

60,000.00

32,500.00

6,500.00

20,000.00

16,000.00

32,500.00

1,300.00
83,800.00

287,000.00

370,800.00

8,380.00

28,700.00

37,080.00

92,180.00

315,700.00

407,880.00

92,180.00

315,700.00

407,880.00

Analisa Gedung - 159

Upah

Bahan

Jumlah

(3)

(4)

(5)

5,500,000.00

192,500.00

30,000.00

60,000.00

32,500.00

6,500.00

20,000.00

16,000.00

32,500.00

1,300.00
83,800.00

192,500.00

276,300.00

8,380.00

19,250.00

27,630.00

92,180.00

211,750.00

303,930.00

92,180.00

211,750.00

303,930.00

4,750,000.00

166,250.00

30,000.00

60,000.00

32,500.00

6,500.00

20,000.00

16,000.00

32,500.00

1,300.00
83,800.00

166,250.00

250,050.00

8,380.00

16,625.00

25,005.00

92,180.00

182,875.00

275,055.00

92,180.00

182,875.00

275,055.00

6,000,000.00

210,000.00

30,000.00

60,000.00

32,500.00

6,500.00

20,000.00

16,000.00

32,500.00

1,300.00
83,800.00

210,000.00

293,800.00

8,380.00

21,000.00

29,380.00

92,180.00

231,000.00

323,180.00

92,180.00

231,000.00

323,180.00

22,000,000.00

880,000.00

30,000.00

75,000.00

32,500.00

8,125.00

20,000.00

20,000.00

32,500.00

1,625.00
104,750.00

880,000.00

984,750.00

10,475.00

88,000.00

98,475.00

115,225.00

968,000.00

1,083,225.00

115,225.00

968,000.00

1,083,225.00

8,200,000.00

328,000.00

30,000.00

75,000.00

32,500.00

8,125.00

20,000.00

20,000.00

Analisa Gedung - 160

32,500.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

1,625.00
104,750.00

328,000.00

432,750.00

10,475.00

32,800.00

43,275.00

115,225.00

360,800.00

476,025.00

115,225.00

360,800.00

476,025.00

5,500,000.00

220,000.00

30,000.00

75,000.00

32,500.00

8,125.00

20,000.00

20,000.00

32,500.00

1,625.00
104,750.00

220,000.00

324,750.00

10,475.00

22,000.00

32,475.00

115,225.00

242,000.00

357,225.00

115,225.00

242,000.00

357,225.00

Analisa Gedung - 161

Upah

Bahan

Jumlah

(3)

(4)

(5)

4,750,000.00

190,000.00

30,000.00

75,000.00

32,500.00

8,125.00

20,000.00

20,000.00

32,500.00

1,625.00
104,750.00

190,000.00

294,750.00

10,475.00

19,000.00

29,475.00

115,225.00

209,000.00

324,225.00

115,225.00

209,000.00

324,225.00

6,000,000.00

240,000.00

30,000.00

75,000.00

32,500.00

8,125.00

20,000.00

20,000.00

32,500.00

1,625.00
104,750.00

240,000.00

344,750.00

10,475.00

24,000.00

34,475.00

115,225.00

264,000.00

379,225.00

115,225.00

264,000.00

379,225.00

22,000,000.00

1,408,000.00

30,000.00

90,000.00

32,500.00

9,750.00

20,000.00

20,000.00

32,500.00

9,750.00
129,500.00

1,408,000.00

1,537,500.00

12,950.00

140,800.00

153,750.00

142,450.00

1,548,800.00

1,691,250.00

142,450.00

1,548,800.00

1,691,250.00

8,200,000.00

524,800.00

30,000.00

90,000.00

32,500.00

9,750.00

20,000.00

20,000.00

32,500.00

9,750.00
129,500.00

524,800.00

654,300.00

12,950.00

52,480.00

65,430.00

142,450.00

577,280.00

719,730.00

142,450.00

577,280.00

719,730.00

5,500,000.00

352,000.00

30,000.00

90,000.00

32,500.00

9,750.00

20,000.00

20,000.00

Analisa Gedung - 162

32,500.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

1,625.00
121,375.00

352,000.00

473,375.00

12,137.50

35,200.00

47,337.50

133,512.50

387,200.00

520,712.50

133,512.00

387,200.00

520,712.00

4,750,000.00

304,000.00

30,000.00

90,000.00

32,500.00

9,750.00

20,000.00

20,000.00

32,500.00

1,625.00
121,375.00

304,000.00

425,375.00

12,137.50

30,400.00

42,537.50

133,512.50

334,400.00

467,912.50

133,512.00

334,400.00

467,912.00

Analisa Gedung - 163

Upah

Bahan

Jumlah

(3)

(4)

(5)

6,000,000.00

384,000.00

30,000.00

90,000.00

32,500.00

9,750.00

20,000.00

20,000.00

32,500.00

1,625.00
121,375.00

384,000.00

505,375.00

12,137.50

38,400.00

50,537.50

133,512.50

422,400.00

555,912.50

133,512.00

422,400.00

555,912.00

8,000.00

800.00

30,000.00

7,500.00

32,500.00

812.50

20,000.00

3,000.00

32,500.00

243.75
11,556.25

800.00

12,356.25

1,155.63

80.00

1,235.63

12,711.88

880.00

13,591.88

12,711.00

880.00

13,591.00

4,750,000.00

57,000.00

8,000.00

800.00

30,000.00

7,500.00

32,500.00

812.50

20,000.00

3,000.00

32,500.00

243.75
11,556.25

57,800.00

69,356.25

1,155.63

5,780.00

6,935.63

12,711.88

63,580.00

76,291.88

12,711.00

63,580.00

76,291.00

4,350,000.00

52,200.00

8,000.00

800.00

30,000.00

7,500.00

32,500.00

812.50

20,000.00

3,000.00

32,500.00

243.75
11,556.25

53,000.00

64,556.25

1,155.63

5,300.00

6,455.63

12,711.88

58,300.00

71,011.88

12,711.00

58,300.00

71,011.00

Analisa Gedung - 164

Upah

Bahan

Jumlah

(3)

(4)

(5)

5,750,000.00

69,000.00

8,000.00

800.00

30,000.00

7,500.00

32,500.00

812.50

20,000.00

3,000.00

32,500.00

243.75
11,556.25

69,800.00

81,356.25

1,155.63

6,980.00

8,135.63

12,711.88

76,780.00

89,491.88

12,711.00

76,780.00

89,491.00

4,750,000.00

61,750.00

8,000.00

960.00

30,000.00

8,100.00

32,500.00

877.50

20,000.00

3,400.00

32,500.00

276.25
12,653.75

62,710.00

75,363.75

1,265.38

6,271.00

7,536.38

13,919.13

68,981.00

82,900.13

13,919.00

68,981.00

82,900.00

Analisa Gedung - 165

Upah

Bahan

Jumlah

(3)

(4)

(5)

4,350,000.00

56,550.00

8,000.00

960.00

30,000.00

8,100.00

32,500.00

877.50

20,000.00

3,400.00

32,500.00

276.25
12,653.75

57,510.00

70,163.75

1,265.38

5,751.00

7,016.38

13,919.13

63,261.00

77,180.13

13,919.00

63,261.00

77,180.00

5,750,000.00

74,750.00

8,000.00

960.00

30,000.00

8,100.00

32,500.00

877.50

20,000.00

3,400.00

32,500.00

276.25
12,653.75

75,710.00

88,363.75

1,265.38

7,571.00

8,836.38

13,919.13

83,281.00

97,200.13

13,919.00

83,281.00

97,200.00

10,000.00

11,000.00

11,500.00

115.00

30,000.00

2,100.00

32,500.00

227.50

20,000.00

600.00

32,500.00

48.75
2,976.25

11,115.00

14,091.25

297.63

1,111.50

1,409.13

3,273.88

12,226.50

15,500.38

3,273.00

12,226.00

15,500.00

10,000.00

11,000.00

2,000.00

5,200.00

11,500.00

115.00

10,000.00

100.00

30,000.00

2,100.00

32,500.00

227.50

20,000.00

600.00

32,500.00

48.75
2,976.25

16,415.00

19,391.25

297.63

1,641.50

1,939.13

3,273.88

18,056.50

21,330.38

3,273.00

18,056.00

21,330.00

Analisa Gedung - 166

Upah

Bahan

Jumlah

(3)

(4)

(5)

4,750,000.00

57,000.00

10,000.00

600.00

10,000.00

11,000.00

30,000.00

9,600.00

32,500.00

1,040.00

20,000.00

3,600.00

32,500.00

292.50
14,532.50

68,600.00

83,132.50

1,453.25

6,860.00

8,313.25

15,985.75

75,460.00

91,445.75

15,985.00

75,460.00

91,445.00

Analisa Gedung - 167

Upah

Bahan

Jumlah

(3)

(4)

(5)

4,350,000.00

52,200.00

10,000.00

600.00

10,000.00

11,000.00

30,000.00

9,600.00

32,500.00

1,040.00

20,000.00

3,600.00

32,500.00

292.50
14,532.50

63,800.00

78,332.50

1,453.25

6,380.00

7,833.25

15,985.75

70,180.00

86,165.75

15,985.00

70,180.00

86,165.00

5,750,000.00

69,000.00

10,000.00

600.00

10,000.00

11,000.00

30,000.00

9,600.00

32,500.00

1,040.00

20,000.00

3,600.00

32,500.00

292.50
14,532.50

80,600.00

95,132.50

1,453.25

8,060.00

9,513.25

15,985.75

88,660.00

104,645.75

15,985.00

88,660.00

104,645.00

10,000.00

600.00

10,000.00

11,000.00

2,000.00

5,200.00

11,500.00

115.00

10,000.00

100.00

30,000.00

9,600.00

32,500.00

1,040.00

20,000.00

3,600.00

32,500.00

292.50
14,532.50

17,015.00

31,547.50

1,453.25

1,701.50

3,154.75

15,985.75

18,716.50

34,702.25

15,985.00

18,716.00

34,702.00

4,750,000.00

57,000.00

10,000.00

600.00

10,000.00

11,000.00

2,000.00

5,200.00

11,500.00

115.00

10,000.00

100.00

30,000.00

9,600.00

Analisa Gedung - 168

Upah

Bahan

Jumlah

(3)

(4)

(5)

32,500.00

1,040.00

20,000.00

3,600.00

32,500.00

292.50
14,532.50

74,015.00

88,547.50

1,453.25

7,401.50

8,854.75

15,985.75

81,416.50

97,402.25

15,985.00

81,416.00

97,402.00

4,350,000.00

52,200.00

10,000.00

600.00

10,000.00

11,000.00

2,000.00

5,200.00

11,500.00

115.00

10,000.00

100.00

30,000.00

9,600.00

32,500.00

1,040.00

20,000.00

3,600.00

32,500.00

292.50
14,532.50

69,215.00

83,747.50

1,453.25

6,921.50

8,374.75

15,985.75

76,136.50

92,122.25

15,985.00

76,136.00

92,122.00

Analisa Gedung - 169

Upah

Bahan

Jumlah

(3)

(4)

(5)

5,750,000.00

69,000.00

10,000.00

600.00

10,000.00

11,000.00

2,000.00

5,200.00

11,500.00

115.00

10,000.00

100.00

30,000.00

9,600.00

32,500.00

1,040.00

20,000.00

3,600.00

32,500.00

292.50
14,532.50

86,015.00

100,547.50

1,453.25

8,601.50

10,054.75

15,985.75

94,616.50

110,602.25

15,985.00

94,616.00

110,602.00

4,750,000.00

61,750.00

42,000.00

15,120.00

10,000.00

500.00

3,500.00

1,575.00

300,000.00

900.00

20,000.00

1,000.00

8,000.00

960.00

30,000.00

11,100.00

32,500.00

1,202.50

20,000.00

4,800.00

32,500.00

390.00
17,492.50

81,805.00

99,297.50

1,749.25

8,180.50

9,929.75

19,241.75

89,985.50

109,227.25

19,241.00

89,985.00

109,227.00

4,350,000.00

56,550.00

42,000.00

15,120.00

10,000.00

500.00

3,500.00

1,575.00

300,000.00

900.00

20,000.00

1,000.00

8,000.00

960.00

30,000.00

11,100.00

32,500.00

1,202.50

20,000.00

4,800.00

32,500.00

390.00
17,492.50

76,605.00

94,097.50

1,749.25

7,660.50

9,409.75

19,241.75

84,265.50

103,507.25

19,241.00

84,265.00

103,507.00

Analisa Gedung - 170

Upah

Bahan

Jumlah

(3)

(4)

(5)

5,750,000.00

74,750.00

42,000.00

15,120.00

10,000.00

500.00

3,500.00

1,575.00

300,000.00

900.00

20,000.00

1,000.00

8,000.00

960.00

30,000.00

11,100.00

32,500.00

1,202.50

20,000.00

4,800.00

32,500.00

390.00
17,492.50

94,805.00

112,297.50

1,749.25

9,480.50

11,229.75

19,241.75

104,285.50

123,527.25

19,241.00

104,285.00

123,527.00

9,500.00

42,750.00

42,000.00

15,120.00

10,000.00

500.00

3,500.00

1,575.00

300,000.00

900.00

10,000.00

1,500.00

500.00

2,500.00

30,000.00

11,100.00

32,500.00

1,202.50

20,000.00

4,800.00

32,500.00

390.00
17,492.50

64,845.00

82,337.50

1,749.25

6,484.50

8,233.75

19,241.75

71,329.50

90,571.25

19,241.00

71,329.00

90,571.00

Analisa Gedung - 171

Upah

Bahan

Jumlah

(3)

(4)

(5)

4,750,000.00

61,750.00

46,200.00

16,632.00

10,000.00

500.00

3,500.00

1,575.00

300,000.00

900.00

20,000.00

1,000.00

8,000.00

960.00

30,000.00

11,100.00

32,500.00

1,202.50

20,000.00

4,800.00

32,500.00

390.00
17,492.50

83,317.00

100,809.50

1,749.25

8,331.70

10,080.95

19,241.75

91,648.70

110,890.45

19,241.00

91,648.00

110,890.00

4,350,000.00

56,550.00

46,200.00

16,632.00

10,000.00

500.00

3,500.00

1,575.00

300,000.00

900.00

20,000.00

1,000.00

8,000.00

960.00

30,000.00

11,100.00

32,500.00

1,202.50

20,000.00

4,800.00

32,500.00

390.00
17,492.50

78,117.00

95,609.50

1,749.25

7,811.70

9,560.95

19,241.75

85,928.70

105,170.45

19,241.00

85,928.00

105,170.00

5,750,000.00

74,750.00

46,200.00

16,632.00

10,000.00

500.00

3,500.00

1,575.00

300,000.00

900.00

20,000.00

1,000.00

8,000.00

960.00

30,000.00

11,100.00

32,500.00

1,202.50

20,000.00

4,800.00

32,500.00

390.00
17,492.50

96,317.00

113,809.50

1,749.25

9,631.70

11,380.95

19,241.75

105,948.70

125,190.45

Analisa Gedung - 172

Upah

Bahan

Jumlah

(3)

(4)

(5)

19,241.00

105,948.00

9,500.00

42,750.00

46,200.00

16,632.00

10,000.00

500.00

3,500.00

1,575.00

300,000.00

900.00

10,000.00

1,500.00

500.00

2,500.00

30,000.00

11,100.00

32,500.00

1,202.50

20,000.00

4,800.00

32,500.00

390.00

125,190.00

17,492.50

66,357.00

83,849.50

1,749.25

6,635.70

8,384.95

19,241.75

72,992.70

92,234.45

19,241.00

72,992.00

92,234.00

Analisa Gedung - 173

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

72,000.00

9,500.00

1,425.00

2,500.00

2,500.00

125,000.00

187,500.00

30,000.00

15,000.00

32,500.00

1,625.00

20,000.00

3,000.00

32,500.00

243.75
19,868.75

263,425.00

283,293.75

1,986.88

26,342.50

28,329.38

21,855.63

289,767.50

311,623.13

21,855.00

289,767.00

311,623.00

4,000.00

4,400.00

3,500.00

2,450.00

300,000.00

1,050.00

30,000.00

1,125.00

32,500.00

120.25

20,000.00

2,250.00

32,500.00

211.25
3,706.50

7,900.00

11,606.50

370.65

790.00

1,160.65

4,077.15

8,690.00

12,767.15

4,077.00

8,690.00

12,767.00

8,000.00

8,800.00

3,500.00

3,062.50

300,000.00

1,320.00

30,000.00

1,125.00

32,500.00

120.25

20,000.00

2,250.00

32,500.00

211.25
3,706.50

13,182.50

16,889.00

370.65

1,318.25

1,688.90

4,077.15

14,500.75

18,577.90

4,077.00

14,500.00

18,577.00

15,000.00

16,500.00

3,500.00

3,675.00

300,000.00

1,590.00

30,000.00

1,200.00

32,500.00

130.00

20,000.00

2,250.00

32,500.00

211.25
3,791.25

21,765.00

Analisa Gedung - 174

25,556.25

Upah

Bahan

Jumlah

(3)

(4)

(5)

379.13

2,176.50

2,555.63

4,170.38

23,941.50

28,111.88

4,170.00

23,941.00

28,111.00

5,500.00

6,050.00

10,000.00

100.00

30,000.00

1,500.00

32,500.00

162.50

20,000.00

1,000.00

32,500.00

97.50
2,760.00

6,150.00

8,910.00

276.00

615.00

891.00

3,036.00

6,765.00

9,801.00

3,036.00

6,765.00

9,801.00

Analisa Gedung - 175

Upah

Bahan

Jumlah

(3)

(4)

(5)

22,000,000.00

105,600.00

8,000.00

480.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

162.50
5,487.50

106,080.00

111,567.50

548.75

10,608.00

11,156.75

6,036.25

116,688.00

122,724.25

6,036.00

116,688.00

122,724.00

22,000,000.00

189,200.00

8,000.00

480.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

162.50
5,487.50

189,680.00

195,167.50

548.75

18,968.00

19,516.75

6,036.25

208,648.00

214,684.25

6,036.00

208,648.00

214,684.00

8,200,000.00

39,360.00

8,000.00

480.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

162.50
5,487.50

39,840.00

45,327.50

548.75

3,984.00

4,532.75

6,036.25

43,824.00

49,860.25

6,036.00

43,824.00

49,860.00

5,500,000.00

26,400.00

8,000.00

480.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

162.50
5,487.50

26,880.00

32,367.50

548.75

2,688.00

3,236.75

6,036.25

29,568.00

35,604.25

6,036.00

29,568.00

35,604.00

Analisa Gedung - 176

Upah

Bahan

Jumlah

(3)

(4)

(5)

5,500,000.00

47,300.00

8,000.00

480.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

162.50
5,487.50

47,780.00

53,267.50

548.75

4,778.00

5,326.75

6,036.25

52,558.00

58,594.25

6,036.00

52,558.00

58,594.00

4,750,000.00

22,800.00

8,000.00

480.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

162.50
5,487.50

23,280.00

28,767.50

548.75

2,328.00

2,876.75

6,036.25

25,608.00

31,644.25

6,036.00

25,608.00

31,644.00

Analisa Gedung - 177

Upah

Bahan

Jumlah

(3)

(4)

(5)

4,750,000.00

40,850.00

8,000.00

480.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

162.50
5,487.50

41,330.00

46,817.50

548.75

4,133.00

4,681.75

6,036.25

45,463.00

51,499.25

6,036.00

45,463.00

51,499.00

6,000,000.00

28,800.00

8,000.00

480.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

162.50
5,487.50

29,280.00

34,767.50

548.75

2,928.00

3,476.75

6,036.25

32,208.00

38,244.25

6,036.00

32,208.00

38,244.00

6,000,000.00

51,600.00

8,000.00

480.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

162.50
5,487.50

52,080.00

57,567.50

548.75

5,208.00

5,756.75

6,036.25

57,288.00

63,324.25

6,036.00

57,288.00

63,324.00

4,750,000.00

118,750.00

10,000.00

10,000.00

8,000.00

2,400.00

30,000.00

54,000.00

32,500.00

5,850.00

20,000.00

12,000.00

32,500.00

975.00
72,825.00

131,150.00

203,975.00

7,282.50

13,115.00

20,397.50

80,107.50

144,265.00

224,372.50

80,107.00

144,265.00

224,372.00

Analisa Gedung - 178

Upah

Bahan

Jumlah

(3)

(4)

(5)

4,350,000.00

108,750.00

10,000.00

10,000.00

8,000.00

2,400.00

30,000.00

54,000.00

32,500.00

5,850.00

20,000.00

12,000.00

32,500.00

975.00
72,825.00

121,150.00

193,975.00

7,282.50

12,115.00

19,397.50

80,107.50

133,265.00

213,372.50

80,107.00

133,265.00

213,372.00

5,750,000.00

143,750.00

10,000.00

10,000.00

8,000.00

2,400.00

30,000.00

54,000.00

32,500.00

5,850.00

20,000.00

12,000.00

32,500.00

975.00
72,825.00

156,150.00

228,975.00

7,282.50

15,615.00

22,897.50

80,107.50

171,765.00

251,872.50

80,107.00

171,765.00

251,872.00

Analisa Gedung - 179

Upah

Bahan

Jumlah

(3)

(4)

(5)

5,500,000.00

22,000.00

8,000.00

160.00

30,000.00

2,400.00

32,500.00

260.00

20,000.00

560.00

32,500.00

45.50
3,265.50

22,160.00

25,425.50

326.55

2,216.00

2,542.55

3,592.05

24,376.00

27,968.05

3,592.00

24,376.00

27,968.00

4,750,000.00

19,000.00

8,000.00

160.00

30,000.00

2,400.00

32,500.00

260.00

20,000.00

560.00

32,500.00

45.50
3,265.50

19,160.00

22,425.50

326.55

1,916.00

2,242.55

3,592.05

21,076.00

24,668.05

3,592.00

21,076.00

24,668.00

6,000,000.00

24,000.00

8,000.00

160.00

30,000.00

2,400.00

32,500.00

260.00

20,000.00

560.00

32,500.00

45.50
3,265.50

24,160.00

27,425.50

326.55

2,416.00

2,742.55

3,592.05

26,576.00

30,168.05

3,592.00

26,576.00

30,168.00

44,000.00

22,000.00

8,000.00

120.00

5,500,000.00

52,800.00

35,000.00

8,750.00

30,000.00

12,000.00

32,500.00

812.50

20,000.00

3,000.00

32,500.00

40.63
15,853.13

83,670.00

99,523.13

1,585.31

8,367.00

9,952.31

17,438.44

92,037.00

109,475.44

Analisa Gedung - 180

Upah

Bahan

Jumlah

(3)

(4)

(5)

17,438.00

92,037.00

44,000.00

22,000.00

8,000.00

120.00

4,750,000.00

45,600.00

35,000.00

8,750.00

30,000.00

12,000.00

32,500.00

812.50

20,000.00

3,000.00

32,500.00

40.63

109,475.00

15,853.13

76,470.00

92,323.13

1,585.31

7,647.00

9,232.31

17,438.44

84,117.00

101,555.44

17,438.00

84,117.00

101,555.00

Analisa Gedung - 181

Upah

Bahan

Jumlah

(3)

(4)

(5)

44,000.00

22,000.00

8,000.00

120.00

6,000,000.00

57,600.00

35,000.00

8,750.00

30,000.00

12,000.00

32,500.00

812.50

20,000.00

3,000.00

32,500.00

40.63
15,853.13

88,470.00

104,323.13

1,585.31

8,847.00

10,432.31

17,438.44

97,317.00

114,755.44

17,438.00

97,317.00

114,755.00

44,000.00

22,000.00

8,000.00

120.00

5,500,000.00

104,500.00

35,000.00

8,750.00

30,000.00

12,000.00

32,500.00

812.50

20,000.00

800.00

32,500.00

40.63
13,653.13

135,370.00

149,023.13

1,365.31

13,537.00

14,902.31

15,018.44

148,907.00

163,925.44

15,018.00

148,907.00

163,925.00

44,000.00

22,000.00

8,000.00

120.00

4,750,000.00

90,250.00

35,000.00

8,750.00

30,000.00

12,000.00

32,500.00

812.50

20,000.00

800.00

32,500.00

40.63
13,653.13

121,120.00

134,773.13

1,365.31

12,112.00

13,477.31

15,018.44

133,232.00

148,250.44

15,018.00

133,232.00

148,250.00

44,000.00

22,000.00

8,000.00

120.00

6,000,000.00

114,000.00

35,000.00

8,750.00

30,000.00

12,000.00

32,500.00

812.50

Analisa Gedung - 182

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

800.00

32,500.00

40.63
13,653.13

144,870.00

158,523.13

1,365.31

14,487.00

15,852.31

15,018.44

159,357.00

174,375.44

15,018.00

159,357.00

174,375.00

20,000.00

200,000.00

400.00

90,000.00

25,000.00

93,750.00

27,000.00

10,125.00

20,000.00

45,000.00

32,500.00

3,575.00
152,450.00

290,000.00

442,450.00

15,245.00

29,000.00

44,245.00

1,524.50

2,900.00

4,424.50

16,769.50

31,900.00

48,669.50

16,769.00

31,900.00

48,669.00

Analisa Gedung - 183

Upah

Bahan

Jumlah

(3)

(4)

(5)

44,000.00

13,200.00

8,000.00

800.00

6,000,000.00

114,000.00

8,800.00

4,400.00

30,000.00

7,500.00

32,500.00

812.50

20,000.00

3,000.00

32,500.00

40.63
11,353.13

132,400.00

143,753.13

1,135.31

13,240.00

14,375.31

12,488.44

145,640.00

158,128.44

12,488.00

145,640.00

158,128.00

4,750,000.00

92,625.00

5,500,000.00

38,500.00

8,000.00

800.00

11,000.00

6,160.00

69,500.00
30,000.00

13,500.00

32,500.00

1,462.50

20,000.00

3,000.00

32,500.00

2,437.50
20,400.00

138,085.00

158,485.00

2,040.00

13,808.50

15,848.50

22,440.00

151,893.50

174,333.50

22,440.00

151,893.00

174,333.00

4,750,000.00

92,625.00

5,500,000.00

38,500.00

8,000.00

800.00

11,000.00

6,160.00

41,250.00

41,250.00

30,000.00

18,000.00

32,500.00

1,950.00

20,000.00

4,000.00

32,500.00

325.00
24,275.00

179,335.00

203,610.00

2,427.50

17,933.50

20,361.00

26,702.50

197,268.50

223,971.00

26,702.00

197,268.00

223,971.00

41,250.00

16,500.00

8,000.00

400.00

30,000.00

2,250.00

32,500.00

243.75

Analisa Gedung - 184

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

500.00

32,500.00

42.25
3,036.00

16,900.00

19,936.00

303.60

1,690.00

1,993.60

3,339.60

18,590.00

21,929.60

3,339.00

18,590.00

21,929.00

Analisa Gedung - 185

Upah

Bahan

Jumlah

(3)

(4)

(5)

27,500.00

2,750.00

30,000.00

300.00

20,000.00

4,000.00

32,500.00

325.00
7,375.00

7,375.00

737.50

737.50

8,112.50

8,112.50

8,112.00

8,112.00

600.00

15,000.00

27,500.00

2,750.00

30,000.00

300.00

20,000.00

4,000.00

32,500.00

325.00
7,375.00

15,000.00

22,375.00

737.50

1,500.00

2,237.50

8,112.50

16,500.00

24,612.50

8,112.00

16,500.00

24,612.00

600.00

15,000.00

27,500.00

2,750.00

30,000.00

300.00

20,000.00

6,000.00

32,500.00

487.50
9,537.50

15,000.00

24,537.50

953.75

1,500.00

2,453.75

10,491.25

16,500.00

26,991.25

10,491.00

16,500.00

26,991.00

2,750.00

24,750.00

27,500.00

2,750.00

30,000.00

300.00

20,000.00

4,000.00

32,500.00

325.00
7,375.00

24,750.00

32,125.00

737.50

2,475.00

3,212.50

8,112.50

27,225.00

35,337.50

8,112.00

27,225.00

35,337.00

2,750.00
27,500.00

24,750.00
2,750.00

Analisa Gedung - 186

Upah

Bahan

Jumlah

(3)

(4)

(5)

30,000.00

300.00

20,000.00

6,000.00

32,500.00

487.50
9,537.50

24,750.00

34,287.50

953.75

2,475.00

3,428.75

10,491.25

27,225.00

37,716.25

10,491.00

27,225.00

37,716.00

Analisa Gedung - 187

Upah

Bahan

Jumlah

(3)

(4)

(5)

4,420.00

39,780.00

27,500.00

2,750.00

30,000.00

300.00

20,000.00

4,000.00

32,500.00

325.00
7,375.00

39,780.00

47,155.00

737.50

3,978.00

4,715.50

8,112.50

43,758.00

51,870.50

8,112.00

43,758.00

51,870.00

4,420.00

39,780.00

27,500.00

2,750.00

30,000.00

300.00

20,000.00

6,000.00

32,500.00

487.50
9,537.50

39,780.00

49,317.50

953.75

3,978.00

4,931.75

10,491.25

43,758.00

54,249.25

10,491.00

43,758.00

54,249.00

1,650.00

8,250.00

72,500.00

1,102.00

76,000.00

1,155.20

764.00

1,164.34

27,500.00

5,500.00

30,000.00

600.00

20,000.00

8,000.00

32,500.00

650.00
14,750.00

11,671.54

26,421.54

1,475.00

1,167.15

2,642.15

16,225.00

12,838.69

29,063.69

16,225.00

12,838.00

29,063.00

2,460.00

12,300.00

72,500.00

1,102.00

76,000.00

1,155.20

764.00

1,164.34

27,500.00

5,500.00

30,000.00

600.00

20,000.00

8,000.00

32,500.00

650.00
14,750.00

15,721.54

30,471.54

1,475.00

1,572.15

3,047.15

16,225.00

17,293.69

33,518.69

16,225.00

17,293.00

33,518.00

Analisa Gedung - 188

Upah

Bahan

Jumlah

(3)

(4)

(5)

4,260.00

17,040.00

72,500.00

1,102.00

76,000.00

1,155.20

764.00

1,164.34

27,500.00

5,500.00

30,000.00

600.00

20,000.00

8,000.00

32,500.00

650.00
14,750.00

20,461.54

35,211.54

1,475.00

2,046.15

3,521.15

16,225.00

22,507.69

38,732.69

16,225.00

22,507.00

38,732.00

62,960.00

31,480.00

9,350.00

1,122.00

30,000.00

2,250.00

32,500.00

260.00

20,000.00

2,800.00

32,500.00

260.00
5,570.00

32,602.00

38,172.00

557.00

3,260.20

3,817.20

6,127.00

35,862.20

41,989.20

6,127.00

35,862.00

41,989.00

50,330.00

30,198.00

9,350.00

1,122.00

30,000.00

2,100.00

32,500.00

227.50

20,000.00

2,800.00

32,500.00

227.50
5,355.00

31,320.00

36,675.00

535.50

3,132.00

3,667.50

5,890.50

34,452.00

40,342.50

5,890.00

34,452.00

40,342.00

45,290.00

33,967.50

9,350.00

1,122.00

30,000.00

2,100.00

32,500.00

227.50

20,000.00

2,800.00

32,500.00

227.50
5,355.00

35,089.50

40,444.50

535.50

3,508.95

4,044.45

5,890.50

38,598.45

44,488.95

Analisa Gedung - 189

Upah

Bahan

Jumlah

(3)

(4)

(5)

5,890.00

38,598.00

71,350.00

24,972.50

9,350.00

1,122.00

30,000.00

2,100.00

32,500.00

227.50

20,000.00

2,800.00

32,500.00

227.50

44,488.00

5,355.00

26,094.50

31,449.50

535.50

2,609.45

3,144.95

5,890.50

28,703.95

34,594.45

5,890.00

28,703.00

34,594.00

Analisa Gedung - 190

Upah

Bahan

Jumlah

(3)

(4)

(5)

61,000.00

26,840.00

9,350.00

1,122.00

30,000.00

2,010.00

32,500.00

227.50

20,000.00

2,800.00

32,500.00

227.50
5,265.00

27,962.00

33,227.00

526.50

2,796.20

3,322.70

5,791.50

30,758.20

36,549.70

5,791.00

30,758.00

36,549.00

57,500.00

29,325.00

9,350.00

1,122.00

30,000.00

2,010.00

32,500.00

227.50

20,000.00

2,800.00

32,500.00

227.50
5,265.00

30,447.00

35,712.00

526.50

3,044.70

3,571.20

5,791.50

33,491.70

39,283.20

5,791.00

33,491.00

39,283.00

35,950.00

28,760.00

9,350.00

1,122.00

30,000.00

2,010.00

32,500.00

227.50

20,000.00

2,800.00

32,500.00

227.50
5,265.00

29,882.00

35,147.00

526.50

2,988.20

3,514.70

5,791.50

32,870.20

38,661.70

5,791.00

32,870.00

38,661.00

112,830.00

41,747.10

9,350.00

1,122.00

30,000.00

2,010.00

32,500.00

227.50

20,000.00

2,800.00

32,500.00

227.50
5,265.00

42,869.10

48,134.10

526.50

4,286.91

4,813.41

5,791.50

47,156.01

52,947.51

5,791.00

47,156.00

52,947.00

Analisa Gedung - 191

Upah

Bahan

Jumlah

(3)

(4)

(5)

90,265.00

41,521.90

9,350.00

1,122.00

30,000.00

2,010.00

32,500.00

227.50

20,000.00

2,800.00

32,500.00

227.50
5,265.00

42,643.90

47,908.90

526.50

4,264.39

4,790.89

5,791.50

46,908.29

52,699.79

5,791.00

46,908.00

52,699.00

Analisa Gedung - 192

Upah

Bahan

Jumlah

(3)

(4)

(5)

78,980.00

38,700.20

9,350.00

1,122.00

30,000.00

2,010.00

32,500.00

227.50

20,000.00

2,800.00

32,500.00

227.50
5,265.00

39,822.20

45,087.20

526.50

3,982.22

4,508.72

5,791.50

43,804.42

49,595.92

5,791.00

43,804.00

49,595.00

67,690.00

38,583.30

9,350.00

1,122.00

30,000.00

2,010.00

32,500.00

227.50

20,000.00

2,800.00

32,500.00

227.50
5,265.00

39,705.30

44,970.30

526.50

3,970.53

4,497.03

5,791.50

43,675.83

49,467.33

5,791.00

43,675.00

49,467.00

29,000.00

69,600.00

750.00

4,500.00

30,000.00

3,750.00

32,500.00

422.50

20,000.00

1,680.00

32,500.00

130.00
5,982.50

74,100.00

80,082.50

598.25

7,410.00

8,008.25

6,580.75

81,510.00

88,090.75

6,580.00

81,510.00

88,090.00

29,000.00

60,900.00

750.00

4,500.00

30,000.00

3,750.00

32,500.00

422.50

20,000.00

1,680.00

32,500.00

130.00
5,982.50

65,400.00

71,382.50

598.25

6,540.00

7,138.25

6,580.75

71,940.00

78,520.75

6,580.00

71,940.00

78,520.00

Analisa Gedung - 193

Upah

Bahan

Jumlah

(3)

(4)

(5)

29,000.00

59,450.00

750.00

4,500.00

30,000.00

3,750.00

32,500.00

422.50

20,000.00

1,680.00

32,500.00

130.00
5,982.50

63,950.00

69,932.50

598.25

6,395.00

6,993.25

6,580.75

70,345.00

76,925.75

6,580.00

70,345.00

76,925.00

Analisa Gedung - 194

Upah

Bahan

Jumlah

(3)

(4)

(5)

95,400.00

97,308.00

20,000.00

4,000.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

4,000.00

32,500.00

32.50
7,357.50

101,308.00

108,665.50

735.75

10,130.80

10,866.55

8,093.25

111,438.80

119,532.05

8,093.00

111,438.00

119,532.00

60,000.00

61,200.00

1,200.00

4,800.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

4,000.00

32,500.00

32.50
7,357.50

66,000.00

73,357.50

735.75

6,600.00

7,335.75

8,093.25

72,600.00

80,693.25

8,093.00

72,600.00

80,693.00

25,000.00

26,250.00

30,000.00

1,500.00

32,500.00

162.50

20,000.00

3,000.00

32,500.00

260.00
4,922.50

26,250.00

31,172.50

492.25

2,625.00

3,117.25

5,414.75

28,875.00

34,289.75

5,414.00

28,875.00

34,289.00

225,000.00

236,250.00

8,800.00

61,600.00

1,200.00

10,800.00

25,000.00

12,500.00

27,000.00

1,350.00

20,000.00

10,000.00

32,500.00

81.25
23,931.25

308,650.00

332,581.25

2,393.13

30,865.00

33,258.13

26,324.38

339,515.00

365,839.38

26,324.00

339,515.00

365,839.00

Analisa Gedung - 195

Upah

Bahan

Jumlah

(3)

(4)

(5)

15,000.00

750.00

20,000.00

3,000.00

32,500.00

81.25
3,081.25

750.00

3,831.25

308.13

75.00

383.13

3,389.38

825.00

4,214.38

3,389.00

825.00

4,214.00

12,000.00

1,800.00

32,000.00

5,440.00

32,000.00

5,440.00

25,000.00

1,875.00

27,000.00

202.50

20,000.00

1,400.00

32,500.00

81.25
3,558.75

12,680.00

16,238.75

355.88

1,268.00

1,623.88

3,914.63

13,948.00

17,862.63

3,914.00

13,948.00

17,862.00

at dasar, 2 lapis cat penutup


12,000.00

2,400.00

12,000.00

1,800.00

32,000.00

5,440.00

32,000.00

8,320.00

25,000.00

2,250.00

27,000.00

162.00

20,000.00

1,400.00

32,500.00

81.25
3,893.25

17,960.00

21,853.25

389.33

1,796.00

2,185.33

4,282.58

19,756.00

24,038.58

4,282.00

19,756.00

24,038.00

Analisa Gedung - 196

Upah

Bahan

Jumlah

(3)

(4)

(5)

at dasar, 3 lapis cat penutup


12,000.00

2,400.00

12,000.00

1,800.00

32,000.00

5,440.00

32,000.00

11,200.00

25,000.00

2,625.00

27,000.00

108.00

20,000.00

1,400.00

32,500.00

81.25
4,214.25

20,840.00

25,054.25

421.43

2,084.00

2,505.43

4,635.68

22,924.00

27,559.68

4,635.00

22,924.00

27,559.00

20,000.00

3,000.00

20,000.00

7,440.00

2,500.00

5,000.00

25,000.00

1,500.00

27,000.00

432.00

32,500.00

81.25
2,013.25

15,440.00

17,453.25

201.33

1,544.00

1,745.33

2,214.58

16,984.00

19,198.58

2,214.00

16,984.00

19,198.00

12,500.00

1,875.00

10,000.00

500.00

2,500.00

250.00

8,000.00

80.00

25,000.00

4,000.00

27,000.00

432.00

20,000.00

3,200.00

32,500.00

81.25
7,713.25

2,705.00

10,418.25

771.33

270.50

1,041.83

8,484.58

2,975.50

11,460.08

8,484.00

2,975.00

11,460.00

Analisa Gedung - 197

Upah

Bahan

Jumlah

(3)

(4)

(5)

sar, 2 lapis cat penutup)


8,500.00

850.00

9,500.00

950.00

9,500.00

2,470.00

25,000.00

1,575.00

27,000.00

170.10

20,000.00

400.00

32,500.00

81.25
2,226.35

4,270.00

6,496.35

222.64

427.00

649.64

2,448.99

4,697.00

7,145.99

2,448.00

4,697.00

7,145.00

9,500.00

1,140.00

9,500.00

1,710.00

25,000.00

1,050.00

27,000.00

113.40

20,000.00

560.00

32,500.00

81.25
1,804.65

2,850.00

4,654.65

180.47

285.00

465.47

1,985.12

3,135.00

5,120.12

1,985.00

3,135.00

5,120.00

27,200.00

2,720.00

50,000.00

18,000.00

25,000.00

1,575.00

27,000.00

170.10

20,000.00

400.00

32,500.00

81.25
2,226.35

20,720.00

22,946.35

222.64

2,072.00

2,294.64

2,448.99

22,792.00

25,240.99

2,448.00

22,792.00

25,240.00

2,500.00

250.00

500.00

125.00

1,000,000.00

2,000.00

500.00

75.00

25,000.00

25.00

27,000.00

2.70

20,000.00

3,000.00

32,500.00

81.25
3,108.95

2,450.00

5,558.95

310.90

245.00

555.90

3,419.85

2,695.00

6,114.85

Analisa Gedung - 198

Upah

Bahan

Jumlah

(3)

(4)

(5)

3,419.00

2,695.00

Analisa Gedung - 199

6,114.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

1,000,000.00

2,000.00

500.00

150.00

25,000.00

125.00

27,000.00

13.50

20,000.00

800.00

32,500.00

81.25
1,019.75

2,150.00

3,169.75

101.98

215.00

316.98

1,121.73

2,365.00

3,486.73

1,121.00

2,365.00

3,486.00

12,000.00

2,004.00

32,000.00

6,400.00

12,000.00

1,800.00

25,000.00

2,625.00

27,000.00

108.00

20,000.00

1,400.00

32,500.00

81.25
4,214.25

10,204.00

14,418.25

421.43

1,020.40

1,441.83

4,635.68

11,224.40

15,860.08

4,635.00

11,224.00

15,860.00

22,500.00

2,250.00

8,000.00

80.00

25,000.00

5,000.00

27,000.00

540.00

20,000.00

400.00

32,500.00

325.00
6,265.00

2,330.00

8,595.00

626.50

233.00

859.50

6,891.50

2,563.00

9,454.50

6,891.00

2,563.00

9,454.00

akai perancah
22,500.00

2,250.00

8,000.00

80.00

1,000,000.00

2,000.00

25,000.00

5,625.00

27,000.00

607.50

20,000.00

4,500.00

32,500.00

243.75
10,976.25

4,330.00

15,306.25

1,097.63

433.00

1,530.63

12,073.88

4,763.00

16,836.88

12,073.00

4,763.00

16,836.00

Analisa Gedung - 200

Upah

Bahan

Jumlah

(3)

(4)

(5)

8,000.00

2,800.00

20,000.00

2,000.00

32,500.00

162.50
2,162.50

2,800.00

4,962.50

216.25

280.00

496.25

2,378.75

3,080.00

5,458.75

2,378.00

3,080.00

5,458.00

60,000.00

25,500.00

13,000.00

741.00

2,500.00

250.00

25,000.00

7,500.00

27,000.00

810.00

20,000.00

4,000.00

32,500.00

325.00
12,885.00

26,241.00

39,126.00

1,288.50

2,624.10

3,912.60

14,173.50

28,865.10

43,038.60

14,173.00

28,865.00

43,038.00

12,000.00

1,440.00

25,000.00

1,000.00

27,000.00

108.00

20,000.00

1,334.00

32,500.00

107.25
2,549.25

1,440.00

32,000.00

13,600.00

10,000.00

1,000.00

40,000.00

200,000.00

45,000.00

22,500.00

20,000.00

4,000.00

32,500.00

325.00

3,989.25

226,825.00

14,600.00

241,425.00

229,374.25

16,040.00

245,414.25

22,937.43

1,604.00

24,541.43

252,311.68

17,644.00

269,955.68

252,311.00

17,644.00

269,955.00

42,000.00

15,120.00

25,000.00

1,575.00

27,000.00

170.10

20,000.00

400.00

Analisa Gedung - 201

32,500.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

81.25
2,226.35

15,120.00

17,346.35

222.64

1,512.00

1,734.64

2,448.99

16,632.00

19,080.99

2,448.00

16,632.00

19,080.00

27,500.00

110,000.00

20,000.00

8,000.00
118,000.00

118,000.00

11,800.00

11,800.00

129,800.00

129,800.00

129,800.00

129,800.00

57,000.00

57,000.00

5,700.00

5,700.00

62,700.00

62,700.00

62,700.00

62,700.00

168,750.00

168,750.00

16,875.00

16,875.00

185,625.00

185,625.00

185,625.00

185,625.00

27,500.00

55,000.00

20,000.00

2,000.00

27,500.00

5,500.00

20,000.00

160,000.00

32,500.00

3,250.00

Analisa Gedung - 202

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

40,000.00

32,500.00

3,250.00
43,250.00

4,325.00

43,250.00
-

4,325.00

432.50

432.50

4,757.50

4,757.50

4,757.00

4,757.00

29,062.50

20,000.00

25,000.00

32,500.00

4,062.50
29,062.50
2,906.25

2,906.25

290.63

290.63

3,196.88

3,196.88

3,196.00

3,196.00

43,250.00

20,000.00

40,000.00

32,500.00

3,250.00
43,250.00
4,325.00

4,325.00

432.50

432.50

4,757.50

4,757.50

4,757.00

4,757.00

32,500.00

25,000.00

12,500.00

20,000.00

20,000.00
32,500.00
3,250.00

3,250.00

325.00

325.00

3,575.00

3,575.00

3,575.00

3,575.00

63,200.00

30,000.00

18,000.00

32,500.00

1,950.00

20,000.00

40,000.00

32,500.00

3,250.00
63,200.00
6,320.00
632.00

Analisa Gedung - 203

6,320.00
632.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

6,952.00

6,952.00

6,952.00

6,952.00

43,250.00

20,000.00

40,000.00

32,500.00

3,250.00
43,250.00
4,325.00

4,325.00

432.50

432.50

4,757.50

4,757.50

4,757.00

4,757.00

Analisa Gedung - 204

Upah

Bahan

Jumlah

(3)

(4)

(5)

mbatan untuk digunakan lagi


30,000.00

180,000.00

32,500.00

19,500.00

20,000.00

80,000.00

32,500.00

6,500.00
286,000.00

286,000.00

28,600.00

28,600.00

314,600.00

314,600.00

314,600.00

314,600.00

26,500.00

26,500.00

2,650.00

2,650.00

29,150.00

29,150.00

29,150.00

29,150.00

485,500.00

485,500.00

48,550.00

48,550.00

534,050.00

534,050.00

534,050.00

534,050.00

mbatan tidak digunakan lagi


20,000.00

20,000.00

32,500.00

6,500.00

30,000.00

360,000.00

32,500.00

39,000.00

20,000.00

80,000.00

32,500.00

6,500.00

6,500.00

19,500.00

75,000.00

75,000.00

27,500.00

13,750.00

29,000.00

1,450.00

27,500.00

27,500.00

32,500.00

32,500.00
75,200.00

94,500.00

169,700.00

7,520.00

9,450.00

16,970.00

82,720.00

103,950.00

186,670.00

82,720.00

103,950.00

186,670.00

Analisa Gedung - 205

Upah

Bahan

Jumlah

(3)

(4)

(5)

1,250,000.00

1,250,000.00

1,250,000.00

75,000.00

27,500.00

30,250.00

30,000.00

30.00

20,000.00

66,000.00

32,500.00

5,200.00
101,480.00

1,325,000.00

1,426,480.00

10,148.00

132,500.00

142,648.00

111,628.00

1,457,500.00

1,569,128.00

111,628.00

1,457,500.00

1,569,128.00

75,000.00

75,000.00

764.00

4,584.00

76,000.00

760.00

27,500.00

41,250.00

30,000.00

45,000.00

20,000.00

20,000.00

32,500.00

5,200.00
111,450.00

80,344.00

191,794.00

11,145.00

8,034.40

19,179.40

122,595.00

88,378.40

210,973.40

122,595.00

88,378.00

210,973.00

785,000.00

785,000.00

785,000.00

235,500.00

764.00

4,584.00

76,000.00

760.00

27,500.00

27,500.00

30,000.00

3,000.00

20,000.00

20,000.00

32,500.00

3,250.00
53,750.00

1,025,844.00

1,079,594.00

5,375.00

102,584.40

107,959.40

59,125.00

1,128,428.40

1,187,553.40

59,125.00

1,128,428.00

1,187,553.00

271,340.00

271,340.00

271,340.00

32,560.80

764.00

4,584.00

76,000.00

760.00

27,500.00

39,875.00

30,000.00

4,500.00

20,000.00

24,000.00

32,500.00

3,250.00

Analisa Gedung - 206

Upah

Bahan

Jumlah

(3)

(4)

(5)

71,625.00

309,244.80

380,869.80

7,162.50

30,924.48

38,086.98

78,787.50

340,169.28

418,956.78

78,787.00

340,169.00

418,956.00

Analisa Gedung - 207

Upah

Bahan

Jumlah

(3)

(4)

(5)

275,000.00

275,000.00

275,000.00

49,500.00

27,500.00

74,250.00

30,000.00

16,200.00

20,000.00

36,000.00

32,500.00

3,575.00
130,025.00

324,500.00

454,525.00

13,002.50

32,450.00

45,452.50

143,027.50

356,950.00

499,977.50

143,027.00

356,950.00

499,977.00

150,000.00

150,000.00

150,000.00

30,000.00

27,500.00

2,062.50

30,000.00

22,500.00

20,000.00

32,500.00

8,125.00
32,687.50

180,000.00

212,687.50

3,268.75

18,000.00

21,268.75

35,956.25

198,000.00

233,956.25

35,956.00

198,000.00

233,956.00

825,000.00

825,000.00

825,000.00

99,000.00

27,500.00

123,750.00

30,000.00

27,000.00

20,000.00

60,000.00

32,500.00

29,250.00
240,000.00

924,000.00

1,164,000.00

24,000.00

92,400.00

116,400.00

264,000.00

1,016,400.00

1,280,400.00

264,000.00

1,016,400.00

1,280,400.00

24,000.00

26,400.00

350.00

5,600.00

764.00

2,994.88

76,000.00

4,256.00

55,000.00

1,320.00

27,500.00

1,925.00

30,000.00

210.00

20,000.00

2,800.00

32,500.00

227.50
5,162.50

40,570.88

45,733.38

516.25

4,057.09

4,573.34

5,678.75

44,627.97

50,306.72

Analisa Gedung - 208

Upah

Bahan

Jumlah

(3)

(4)

(5)

5,678.00

44,627.00

25,000.00

27,500.00

350.00

115,500.00

764.00

7,869.20

76,000.00

4,636.00

55,000.00

3,795.00

27,500.00

5,225.00

30,000.00

570.00

20,000.00

7,600.00

32,500.00

617.50

50,306.00

14,012.50

159,300.20

173,312.70

1,401.25

15,930.02

17,331.27

15,413.75

175,230.22

190,643.97

15,413.00

175,230.00

190,643.00

350.00

30,450.00

764.00

33,616.00

76,000.00

5,320.00

55,000.00

3,850.00

7,900.00

12,640.00

73,000.00

4,380.00

27,500.00

27,912.50

30,000.00

45.00

20,000.00

64,000.00

32,500.00

520.00
92,477.50

90,256.00

182,733.50

9,247.75

9,025.60

18,273.35

101,725.25

99,281.60

201,006.85

101,725.00

99,281.00

201,006.00

Analisa Gedung - 209

Upah

Bahan

Jumlah

(3)

(4)

(5)

350.00

52,500.00

764.00

58,828.00

76,000.00

9,880.00

55,000.00

1,100.00

7,900.00

20,540.00

73,000.00

6,570.00

27,500.00

13,007.50

30,000.00

1,410.00

20,000.00

28,400.00

32,500.00

2,307.50
45,125.00

149,418.00

194,543.00

4,512.50

14,941.80

19,454.30

49,637.50

164,359.80

213,997.30

49,637.00

164,359.00

213,997.00

350.00

77,700.00

764.00

87,096.00

76,000.00

13,984.00

55,000.00

1,815.00

7,900.00

38,315.00

73,000.00

8,760.00

27,500.00

19,800.00

30,000.00

2,160.00

20,000.00

43,200.00

32,500.00

3,250.00
68,410.00

227,670.00

296,080.00

6,841.00

22,767.00

29,608.00

75,251.00

250,437.00

325,688.00

75,251.00

250,437.00

325,688.00

15,000.00

18,000.00

15,000.00

5,250.00

27,500.00

2,475.00

30,000.00

270.00

20,000.00

1,080.00

32,500.00

877.50
4,702.50

23,250.00

27,952.50

470.25

2,325.00

2,795.25

5,172.75

25,575.00

30,747.75

5,172.00

25,575.00

30,747.00

25,000.00

30,000.00

25,000.00

8,750.00

27,500.00

2,475.00

30,000.00

270.00

Analisa Gedung - 210

Upah

Bahan

Jumlah

(3)

(4)

(5)

20,000.00

1,080.00

32,500.00

877.50
4,702.50

38,750.00

43,452.50

470.25

3,875.00

4,345.25

5,172.75

42,625.00

47,797.75

5,172.00

42,625.00

47,797.00

37,500.00

45,000.00

37,500.00

13,125.00

27,500.00

2,475.00

30,000.00

270.00

20,000.00

1,080.00

32,500.00

877.50
4,702.50

58,125.00

62,827.50

470.25

5,812.50

6,282.75

5,172.75

63,937.50

69,110.25

5,172.00

63,937.00

69,110.00

50,000.00

60,000.00

50,000.00

17,500.00

27,500.00

4,950.00

30,000.00

540.00

20,000.00

2,160.00

32,500.00

175.50
7,825.50

77,500.00

85,325.50

782.55

7,750.00

8,532.55

8,608.05

85,250.00

93,858.05

8,608.00

85,250.00

93,858.00

Analisa Gedung - 211

Upah

Bahan

Jumlah

(3)

(4)

(5)

3,162.50

3,795.00

3,162.50

1,106.88

27,500.00

1,650.00

30,000.00

180.00

20,000.00

720.00

32,500.00

58.50
2,608.50

4,901.88

7,510.38

260.85

490.19

751.04

2,869.35

5,392.06

8,261.41

2,869.00

5,392.00

8,261.00

4,250.00

5,100.00

4,250.00

1,487.50

27,500.00

1,650.00

30,000.00

180.00

20,000.00

720.00

32,500.00

58.50
2,608.50

6,587.50

9,196.00

260.85

658.75

919.60

2,869.35

7,246.25

10,115.60

2,869.00

7,246.00

10,115.00

5,125.00

6,150.00

5,125.00

1,793.75

27,500.00

1,650.00

30,000.00

180.00

20,000.00

720.00

32,500.00

58.50
2,608.50

7,943.75

10,552.25

260.85

794.38

1,055.23

2,869.35

8,738.13

11,607.48

2,869.00

8,738.00

11,607.00

11,250.00

13,500.00

11,250.00

3,937.50

27,500.00

1,650.00

30,000.00

180.00

20,000.00

720.00

32,500.00

58.50
2,608.50

17,437.50

20,046.00

260.85

1,743.75

2,004.60

2,869.35

19,181.25

22,050.60

2,869.00

19,181.00

22,050.00

Analisa Gedung - 212

Upah

Bahan

Jumlah

(3)

(4)

(5)

15,000.00

18,000.00

15,000.00

5,250.00

27,500.00

2,475.00

30,000.00

270.00

20,000.00

1,088.00

32,500.00

87.75
3,920.75

23,250.00

27,170.75

392.08

2,325.00

2,717.08

4,312.83

25,575.00

29,887.83

4,312.00

25,575.00

29,887.00

20,500.00

24,600.00

20,500.00

7,175.00

27,500.00

1,650.00

30,000.00

180.00

20,000.00

720.00

32,500.00

58.50
2,608.50

31,775.00

34,383.50

260.85

3,177.50

3,438.35

2,869.35

34,952.50

37,821.85

2,869.00

34,952.00

37,821.00

20,500.00

24,600.00

20,500.00

7,175.00

27,500.00

3,712.50

30,000.00

405.00

20,000.00

1,620.00

32,500.00

1,332.50
7,070.00

31,775.00

38,845.00

707.00

3,177.50

3,884.50

7,777.00

34,952.50

42,729.50

7,777.00

34,952.00

42,729.00

33,750.00

40,500.00

33,750.00

11,812.50

27,500.00

3,712.50

30,000.00

405.00

20,000.00

1,620.00

32,500.00

1,332.50
7,070.00

52,312.50

59,382.50

707.00

5,231.25

5,938.25

7,777.00

57,543.75

65,320.75

7,777.00

57,543.00

65,320.00

Analisa Gedung - 213

Upah

Bahan

Jumlah

(3)

(4)

(5)

500,000.00

500,000.00

75,000.00

75,000.00

27,500.00

8,250.00

30,000.00

900.00

20,000.00

600.00

32,500.00

48.75
9,798.75

575,000.00

584,798.75

979.88

57,500.00

58,479.88

10,778.63

632,500.00

643,278.63

10,778.00

632,500.00

643,278.00

25,000.00

25,000.00

2,500.00

62.50

27,500.00

2,750.00

30,000.00

300.00

20,000.00

200.00

32,500.00

162.50
3,412.50

25,062.50

28,475.00

341.25

2,506.25

2,847.50

3,753.75

27,568.75

31,322.50

3,753.00

27,568.00

31,322.00

55,000.00

55,000.00

27,500.00

2,750.00

30,000.00

300.00

20,000.00

200.00

32,500.00

162.50
3,412.50

55,000.00

58,412.50

341.25

5,500.00

5,841.25

3,753.75

60,500.00

64,253.75

3,753.00

60,500.00

64,253.00

6,500.00

19,500.00

75,000.00

75,000.00

27,500.00

13,750.00

29,000.00

1,450.00

27,500.00

27,500.00

32,500.00

32,500.00
75,200.00

94,500.00

169,700.00

7,520.00

9,450.00

16,970.00

82,720.00

103,950.00

186,670.00

82,720.00

103,950.00

186,670.00

Analisa Gedung - 214

Upah

Bahan

Jumlah

(3)

(4)

(5)

8,800.00

9,680.00

22,500.00

1,800.00

25,000.00

150.00

27,000.00

162.00

20,000.00

1,200.00

32,500.00

9.75
1,521.75

11,480.00

13,001.75

152.18

1,148.00

1,300.18

1,673.93

12,628.00

14,301.93

1,673.00

12,628.00

14,301.00

Analisa Gedung - 215

Upah

Bahan

Jumlah

(3)

(4)

(5)

750,000.00

750,000.00

25,000.00

16,250.00

27,000.00

1,755.00

20,000.00

13,000.00

32,500.00

1,040.00
32,045.00

750,000.00

782,045.00

3,204.50

75,000.00

78,204.50

35,249.50

825,000.00

860,249.50

35,249.00

825,000.00

860,249.00

250,000.00

250,000.00

25,000.00

30,000.00

27,000.00

3,240.00

20,000.00

24,000.00

32,500.00

195.00
57,435.00

250,000.00

307,435.00

5,743.50

25,000.00

30,743.50

63,178.50

275,000.00

338,178.50

63,178.00

275,000.00

338,178.00

500,000.00

500,000.00

25,000.00

26,250.00

27,000.00

2,835.00

20,000.00

21,000.00

32,500.00

169.00
50,254.00

500,000.00

550,254.00

5,025.40

50,000.00

55,025.40

55,279.40

550,000.00

605,279.40

55,279.00

550,000.00

605,279.00

Analisa Gedung - 216

Upah

Bahan

Jumlah

(3)

(4)

(5)

200,000.00

200,000.00

25,000.00

37,500.00

27,000.00

2,835.00

20,000.00

21,000.00

32,500.00

169.00
61,504.00

200,000.00

261,504.00

6,150.40

20,000.00

26,150.40

67,654.40

220,000.00

287,654.40

67,654.00

220,000.00

287,654.00

400,000.00

400,000.00

25,000.00

26,250.00

27,000.00

2,835.00

20,000.00

21,000.00

32,500.00

169.00
50,254.00

400,000.00

450,254.00

5,025.40

40,000.00

45,025.40

55,279.40

440,000.00

495,279.40

55,279.00

440,000.00

495,279.00

8,800.00

101,200.00

27,500.00

33,000.00

29,000.00

348.00

20,000.00

24,000.00

32,500.00

19.50
57,367.50

101,200.00

158,567.50

5,736.75

10,120.00

15,856.75

63,104.25

111,320.00

174,424.25

63,104.00

111,320.00

174,424.00

25,000.00

27,500.00

10,000.00

200.00

5,500,000.00

9,900.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

16.25
5,341.25

37,600.00

42,941.25

534.13

3,760.00

4,294.13

5,875.38

41,360.00

47,235.38

5,875.00

41,360.00

47,235.00

Analisa Gedung - 217

Upah

Bahan

Jumlah

(3)

(4)

(5)

8,250.00

9,075.00

10,000.00

200.00

5,500,000.00

9,900.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

16.25
5,341.25

19,175.00

24,516.25

534.13

1,917.50

2,451.63

5,875.38

21,092.50

26,967.88

5,875.00

21,092.00

26,967.00

10,000.00

11,000.00

10,000.00

200.00

5,500,000.00

9,900.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

2,000.00

32,500.00

16.25
5,341.25

21,100.00

26,441.25

534.13

2,110.00

2,644.13

5,875.38

23,210.00

29,085.38

5,875.00

23,210.00

29,085.00

20,000.00

22,000.00

10,000.00

200.00

7,500.00

187.50

30,000.00

6,000.00

32,500.00

650.00

20,000.00

4,000.00

32,500.00

32.50
10,682.50

22,387.50

33,070.00

1,068.25

2,238.75

3,307.00

11,750.75

24,626.25

36,377.00

11,750.00

24,626.00

36,377.00

250,000.00

250,000.00

30,000.00

18,000.00

32,500.00

1,950.00

20,000.00

1,200.00

32,500.00

97.50
21,247.50

250,000.00

271,247.50

2,124.75

25,000.00

27,124.75

Analisa Gedung - 218

Upah

Bahan

Jumlah

(3)

(4)

(5)

23,372.25

275,000.00

298,372.25

23,372.00

275,000.00

298,372.00

Analisa Gedung - 219

Upah

Bahan

Jumlah

(3)

(4)

(5)

125,000.00

125,000.00

30,000.00

15,000.00

32,500.00

325.00

20,000.00

200.00

32,500.00

162.50
15,687.50

125,000.00

140,687.50

1,568.75

12,500.00

14,068.75

17,256.25

137,500.00

154,756.25

17,256.00

137,500.00

154,756.00

50,000.00

50,000.00

30,000.00

15,000.00

32,500.00

162.50

20,000.00

100.00

32,500.00

81.25
15,343.75

50,000.00

65,343.75

1,534.38

5,000.00

6,534.38

16,878.13

55,000.00

71,878.13

16,878.00

55,000.00

71,878.00

75,000.00

75,000.00

30,000.00

15,000.00

32,500.00

162.50

20,000.00

100.00

32,500.00

8.13
15,270.63

75,000.00

90,270.63

1,527.06

7,500.00

9,027.06

16,797.69

82,500.00

99,297.69

16,797.00

82,500.00

99,297.00

11,000.00

11,000.00

30,000.00

4,500.00

32,500.00

487.50

20,000.00

300.00

32,500.00

24.38
5,311.88

11,000.00

16,311.88

531.19

1,100.00

1,631.19

5,843.06

12,100.00

17,943.06

5,843.00

12,100.00

17,943.00

7,500.00

7,500.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

200.00

Analisa Gedung - 220

32,500.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

162.50
3,687.50

7,500.00

11,187.50

368.75

750.00

1,118.75

4,056.25

8,250.00

12,306.25

4,056.00

8,250.00

12,306.00

3,000.00

3,000.00

30,000.00

6,000.00

32,500.00

650.00

20,000.00

400.00

32,500.00

325.00
7,375.00

3,000.00

10,375.00

737.50

300.00

1,037.50

8,112.50

3,300.00

11,412.50

8,112.00

3,300.00

11,412.00

Analisa Gedung - 221

Upah

Bahan

Jumlah

(3)

(4)

(5)

7,500.00

7,500.00

30,000.00

4,500.00

32,500.00

487.50

20,000.00

300.00

32,500.00

24.38
5,311.88

7,500.00

12,811.88

531.19

750.00

1,281.19

5,843.06

8,250.00

14,093.06

5,843.00

8,250.00

14,093.00

3,000.00

3,000.00

30,000.00

4,500.00

32,500.00

487.50

20,000.00

300.00

32,500.00

24.38
5,311.88

3,000.00

8,311.88

531.19

300.00

831.19

5,843.06

3,300.00

9,143.06

5,843.00

3,300.00

9,143.00

150,000.00

150,000.00

30,000.00

15,000.00

32,500.00

1,625.00

20,000.00

1,000.00

32,500.00

81.25
17,706.25

150,000.00

167,706.25

1,770.63

15,000.00

16,770.63

19,476.88

165,000.00

184,476.88

19,476.00

165,000.00

184,476.00

50,000.00

50,000.00

30,000.00

6,000.00

32,500.00

650.00

20,000.00

400.00

32,500.00

32.50
7,082.50

50,000.00

57,082.50

708.25

5,000.00

5,708.25

7,790.75

55,000.00

62,790.75

7,790.00

55,000.00

62,790.00

15,000.00

15,000.00

30,000.00

15,000.00

32,500.00

1,625.00

20,000.00

1,000.00

Analisa Gedung - 222

32,500.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

81.25
17,706.25

15,000.00

32,706.25

1,770.63

1,500.00

3,270.63

19,476.88

16,500.00

35,976.88

19,476.00

16,500.00

35,976.00

15,000.00

15,000.00

30,000.00

3,000.00

32,500.00

325.00

20,000.00

200.00

32,500.00

16.25
3,541.25

15,000.00

18,541.25

354.13

1,500.00

1,854.13

3,895.38

16,500.00

20,395.38

3,895.00

16,500.00

20,395.00

Analisa Gedung - 223

Upah

Bahan

Jumlah

(3)

(4)

(5)

200,000.00

200,000.00

30,000.00

18,000.00

32,500.00

1,950.00

20,000.00

1,200.00

32,500.00

97.50
21,247.50

200,000.00

221,247.50

2,124.75

20,000.00

22,124.75

23,372.25

220,000.00

243,372.25

23,372.00

220,000.00

243,372.00

12,000.00

12,000.00

30,000.00

7,500.00

32,500.00

812.50

20,000.00

500.00

32,500.00

40.63
8,853.13

12,000.00

20,853.13

885.31

1,200.00

2,085.31

9,738.44

13,200.00

22,938.44

9,738.00

13,200.00

22,938.00

49,500.00

54,450.00

30,000.00

4,500.00

32,500.00

487.50

20,000.00

300.00

32,500.00

24.38
5,311.88

54,450.00

59,761.88

531.19

5,445.00

5,976.19

5,843.06

59,895.00

65,738.06

5,843.00

59,895.00

65,738.00

60,500.00

66,550.00

30,000.00

4,500.00

32,500.00

487.50

20,000.00

300.00

32,500.00

24.38
5,311.88

66,550.00

71,861.88

531.19

6,655.00

7,186.19

5,843.06

73,205.00

79,048.06

5,843.00

73,205.00

79,048.00

120,000.00

132,000.00

30,000.00

4,500.00

32,500.00

487.50

20,000.00

300.00

Analisa Gedung - 224

32,500.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

24.38
5,311.88

132,000.00

137,311.88

531.19

13,200.00

13,731.19

5,843.06

145,200.00

151,043.06

5,843.00

145,200.00

151,043.00

300,000.00

330,000.00

30,000.00

4,500.00

32,500.00

487.50

20,000.00

300.00

32,500.00

24.38
5,311.88

330,000.00

335,311.88

531.19

33,000.00

33,531.19

5,843.06

363,000.00

368,843.06

5,843.00

363,000.00

368,843.00

Analisa Gedung - 225

Upah

Bahan

Jumlah

(3)

(4)

(5)

55,000.00

60,500.00

55,000.00

8,250.00

25,000.00

3,750.00

27,000.00

405.00

20,000.00

300.00

32,500.00

24.38
4,479.38

68,750.00

73,229.38

447.94

6,875.00

7,322.94

4,927.31

68,750.00

73,677.31

4,927.00

68,750.00

73,677.00

Analisa Gedung - 226

HARGA ALAT UNTUK PEKERJAAN ANALISA - E

NO.

MACAM ALAT

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26

Mesin penyampur aspal (AMP)


Aspahlt Finisher
Mesin penyemprot aspal 800 liter (Asphlt Sprayer)
Buldozer 100 - 150 HP
Compressor 4000 - 6500 L/M
Concrette Mixer 0,3 - 0,6 m3
Crane 10 - 15 Ton
Dump Truck 3 - 4 M3
Dump Truck 8 ton 125 HP
Excavator 80 - 140 HP
Flat Bed Truck (Truk Bak Terbuka) 3 - 4 m3
Genset 125 KVA
Motor Grader > 100 HP
Track Loader 75 - 100 HP
Wheel Loader 105 HP
Mesin Gilas 3 Roda 8 - 10 ton (Three Wheel Roller)
Mesin Gilas Tandem 6 - 8 ton (Tandem Roller)
Mesin Roda Karet 8 - 10 ton (Pneumatic Tyre Roller)
Mesin Gilas getar otomatis 5 - 8 T
Alat penggetar beton 4 HP (Concrette Vibrator)
Pemecah batu 220 HP (Stone Crusher)
Water Pump / Pompa Air 70 - 100 mm
Truk tangki air 100 HP 4000 L (Water Tank Truck )
Stamper 5 HP
Jack Hammer
Fulvi Mixer

27
28
29
30
31

Mesin penyaring 8 HP
Chip Spreader
Mesin penghampar 1820 MM 30 HP
Thriller gandeng 1 ton
Dump Truck 3,5 ton 44 HP

32
33
34
35
36
37
38
39
40
41
42
43

Pompa air (D 5 cm) 30 m3 / jam


Thriller 1ton
Traktor
Alat Bor
Alat Ukur
Beton Molen
Mata Cutter
Mesin Cutter
Motor Walls
Peralatan Las
Sprayer
Alat bantu untuk pekerjaan analisa - E

E01
E02
E03
E04
E05
E06
E07
E08
E09
E10
E11
E12
E13
E14
E15
E16
E17
E18
E19
E20
E21
E22
E23
E25
E26
E27

SATUAN

HARGA

KETERANGAN

Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit

7,500,000,000.00
715,000,000.00
145,000,000.00
700,000,000.00
175,000,000.00
45,000,000.00
300,000,000.00
100,000,000.00
145,000,000.00
250,000,000.00
250,000,000.00
440,000,000.00
880,000,000.00
300,000,000.00
840,000,000.00
125,000,000.00
460,000,000.00
510,000,000.00
500,000,000.00
12,000,000.00
491,500,000.00
5,000,000.00
50,000,000.00
3,000,000.00
3,500,000.00
100,000,000.00

Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru
Alat Baru

jam
jam
jam
jam
jam

50,000.00
50,000.00
181,000.00
184,000.00
118,000.00

Sewa
Sewa
Sewa
Sewa
Sewa

jam
jam
jam
jam
jam
jam
bh
jam
jam
jam
jam
ls

11,000.00
15,000.00
15,000.00
150,000.00
75,000.00
25,000.00
1,000,000.00
60,000.00
20,000.00
75,000.00
48,000.00
500.00

Sewa
Sewa
Sewa
Sewa
Sewa
Sewa
baru
Sewa
Sewa
Sewa
Sewa

REKAPITULAS
Pekerjaan
Kegiatan
Unit Kerja
Lokasi
Sumber Dana
Tahun Anggaran

:
:
:
:
:
:

NO.

PEKERJAAN PERSIAPAN

II

PEKERJAAN PENINGKATAN JALAN LINGKUNGAN

V.

PEKERJAAN PASANGAN PAVING BLOCK

VI.

PEKERJAAN LAIN-LAIN'

TERBILANG :

REKAPITULASI PEKERJAAN
Peningkatan Jalan Lingkungan
Pemeliharaan Sarana dan Prasarana Rumah Sederhana Sehat
Dinas Tata Ruang dan Cipta Karya kota Bandung
Jl. Bima Utara Kel. Arjuna Kec. Cicendo
APBD Kota Bandung
2013

URAIAN PEKERJAAN

JUMLAH

PEKERJAAN PERSIAPAN

Rp.

PEKERJAAN PENINGKATAN JALAN LINGKUNGAN

Rp.

PEKERJAAN PASANGAN PAVING BLOCK

Rp.

PEKERJAAN LAIN-LAIN'

Rp.
JUMLAH
PPN 10 %
JUMLAH KESELURUHAN
DIBULATKAN

Rp.
Rp.
Rp.
Rp.

SEMBILAN PULUH SEMBILAN JUTA ENAM RATUS LIMA PULUH LIMA RIBU RUPIAH

BANDUNG,

2013

SI PEKERJAAN

JUMLAH

1,200,000.00
13,403,322.63
75,492,933.45
500,000.00
90,596,256.08
9,059,625.61
99,655,881.69
99,655,000.00

BANDUNG,

2013

RENCANA ANGGAR
Pekerjaan
Kegiatan
Unit Kerja
Lokasi
Sumber Dana
Tahun Anggaran

:
:
:
:
:
:

Peningkatan Jalan Lingkungan


Pemeliharaan Sarana dan Prasarana Rumah Sederhana
Dinas Tata Ruang dan Cipta Karya kota Bandung
Jl. Bima Utara Kel. Arjuna Kec. Cicendo
APBD Kota Bandung
2013

No.

URAIAN PEKERJAAN

I.

PEKERJAAN PERSIAPAN

1
2
3

Papan proyek Ukuran Standar


Mobilisasi dan Demobilisasi
Pelaporan, dokumentasi dan as built drawing
Jumlah I

II

PEKERJAAN PENINGKATAN JALAN LINGKUNGAN

1
2

1 M3 Pengecoran Beton Campuran 1 : 2.5 : 3.5


1 M2 Pasangan Papan bekisting cor beton 2 kali pakai
Jumlah II

III

PEKERJAAN PASANGAN PAVING BLOCK

1
2
3
4
5
6

1
1
1
1
1
1

M3
M3
M2
M2
M2
M3

Bongkaran jalan eksisting


Urugan Pasir
Pasangan Batu Bata
Pekerjaan Plesteran dan Acian
Pekerjaan pas. Paving block
Pembuangan tanah sejauh 100 m

Jumlah III
IV

PEKERJAAN LAIN-LAIN'
Pek. Pembersihan Lahan Sisa Pekerjaan
Jumlah IV

NA ANGGARAN BIAYA

umah Sederhana Sehat

SATUAN

Ls
Ls
Ls

HARGA SATUAN

JUMLAH
HARGA

( Rp. )

( Rp. )

VOLUME

1.00
1.00
1.00

200,000.00
500,000.00
500,000.00

200,000.00
500,000.00
500,000.00
1,200,000.00

m3
m3

12.530
4.320

1,038,699.00
89,913.00

13,014,898.47
388,424.16
13,403,322.63

m3
m3
m2
m2
m2
m3

125.000
1.050
61.200
21.000
337.450
125.000

35,019.00
161,461.00
96,460.00
40,349.00
181,632.00
23,229.00

4,377,375.00
169,534.05
5,903,352.00
847,329.00
61,291,718.40
2,903,625.00
75,492,933.45

Ls

1.000

500,000.00

500,000.00
500,000.00

DAFTAR ANALISA H

No.
1
2
3
4
5
6
7
8
9
10
11
12
13

DAFTAR ANALISA HARGA SATUAN PEKERJAAN

Nama Pekerjaan
Pembersihan Lahan
Papan proyek Ukuran Standar
Mobilisasi dan Demobilisasi
Pelaporan, dokumentasi dan as built drawing
Pengecoran Beton Campuran 1 : 2.5 : 3.5
Pasangan Papan bekisting cor beton 2 kali pakai
Bongkaran jalan eksisting
Urugan Pasir
Pasangan Batu Bata
Pekerjaan Plesteran dan Acian
Pekerjaan pas. Paving block
Pembuangan tanah sejauh 100 m
Pek. Pembersihan Lahan Sisa Pekerjaan

HARGA SATUAN PEKERJAAN

Sat

Harga Satuan

m2

2,322,450.00

Ls

200,000.00

Ls

500,000.00

Ls

500,000.00

m3

1,038,699.00

m2

89,913.00

m3

35,019.00

m3

161,461.00

m2

96,460.00

m2

40,349.00

m2

181,632.00

m3

17,269.00

Ls

500,000.00

ANALISA SATUAN PEKERJAAN


No.

Macam Pekerjaan

(1)

(2)

PEKERJAAN PERSIAPAN
1.0000

m2

Membersihkan lapangan dan perataan

0.0800

org

Pekerja

@ Rp.

0.0300

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

PEKERJAAN TANAH
1.0000

m3

Galian tanah keras sedalam sampai 1 meter

0.6000

org

Tukang Gali

@ Rp.

0.0400

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

0.3600

org

Tukang Gali

@ Rp.

0.0400

org

Mandor

@ Rp.

Galian tanah biasa sedalam sampai 1 meter

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

743.5000

kg

PC

@ Rp.

0.0385

Pasir beton

@ Rp.

0.0385

Kerikil beton

@ Rp.

0.0490

org

Tukang batu

@ Rp.

0.0035

org

Kepala tukang batu

@ Rp.

1.2500

Jam Concrete Mixer

@ Rp.

0.2800

org

Pekerja

@ Rp.

0.0070

org

Mandor

@ Rp.

Membuat beton campuran 1 sm : 2.5 psr : 3.5 split

JUMLAH ( BELUM PPN )


JASA 10 %

No.

Macam Pekerjaan

(1)

(2)
JUMLAH
DIBULATKAN
1.0000

m2

Cetakan beton / begisting 2 kali pakai

0.0170

m3

Usuk Albasia

@ Rp.

0.0450

m3

Papan cetakan Albasia

@ Rp.

0.3000

kg

Paku

@ Rp.

0.0260

org

Tukang kayu

@ Rp.

0.0050

org

Kep. Tk. Kayu

@ Rp.

0.1600

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m3

Mengangkut tanah sejauh 30 m

0.3300

org

Pekerja

@ Rp.

0.0120

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

No.

Macam Pekerjaan

(1)

(2)
1.0000

m3

Urugan Pasir

1.1000

m3

Pasir pasang

@ Rp.

0.3300

org

Pekerja

@ Rp.

0.0120

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m1

Pasangan Buis Beton dia.30

2.4700

kg

Semen

@ Rp.

0.1000

m3

Pasir pasang

@ Rp.

1.0000

bh

Buis beton dia. 30 cm

@ Rp.

0.4800

org

Pekerja

@ Rp.

0.0180

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

1.0000

m1

Pasangan Buis Beton 1/2 dia.30

2.4700

kg

Semen

@ Rp.

0.1000

m3

Pasir pasang

@ Rp.

1.0000

bh

Buis beton 1/2 dia. 20 cm

@ Rp.

0.4800

org

Pekerja

@ Rp.

0.0180

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN
1.0000

m3

Pemasangan Plat deker cor di Tempat 1x0.6

1.0000

m3

Campuran 1 : 2 : 3

@ Rp.

138.4500

kg

Besi dia.12 mm

@ Rp.

0.1800

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %

No.

Macam Pekerjaan

(1)

(2)
JUMLAH
DIBULATKAN
1.0000

m2

Cetakan beton / begisting 2 kali pakai untuk plat deker

0.0450

m3

Papan cetakan Albasia

@ Rp.

0.3000

kg

Paku

@ Rp.

0.0180

org

Tukang kayu

@ Rp.

0.0040

org

Kep. Tk. Kayu

@ Rp.

0.1400

org

Pekerja

@ Rp.

0.0100

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH
DIBULATKAN

No.

Macam Pekerjaan

(1)

(2)
1.0000

m3

Pasangan TPT (batu kali) 1 Pc : 5 Ps

1.1000

M3

Batu Belah 15/20 cm

@ Rp.

136.0000

Kg

Semen Portland

@ Rp.

0.5440

M3

Pasir Pasang

@ Rp.

1.5000

org

Pekerja

@ Rp.

0.7500

org

Tukang Batu

@ Rp.

0.0750

org

Kepala Tukang Batu

@ Rp.

0.0750

org

Mandor

@ Rp.

JUMLAH ( BELUM PPN )


JASA 10 %
JUMLAH

70.0000 bh
15.8000 Kg
0.0450 M3
4.0000 set
0.3000 org
0.1000 org
0.0100 org
0.0150 org

DIBULATKAN
1 M2 PASANGAN 1/2 BATA ( 1PC ; 4 Psr)
Bahan :
Bata Merah Bakar
Semen Portland ( PC TYPE I )
Pasir Pasang
Alat Bantu
Tenaga Kerja :
Pekerja
Tukang batu
Kepala tukang batu
Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH

0.3000 Hr
0.0100 Hr
0.6000 Set

DIBULATKAN
1 M3 URUGAN TANAH KEMBALI
Pekerja
Mandor
Alat Bantu
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

7.6800 Kg
0.0280 M3
0.2500 org
0.2000 org

1 M2 PLESTERAN DAN ACIAN DINDING T. 15 MM ( 1 PC ; 3 PSR )


Bahan :
Semen Portland ( PC TYPE I )
Pasir Pasang
Tenaga Kerja :
Pekerja
Tukang batu

No.

Macam Pekerjaan

(1)

(2)
0.0200 org
0.0125 org

Kepala tukang batu


Mandor
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN
1 M2 PASANG PAVING BLOCK NATURAL T. 6 CM

A-31

Bahan :
a.

25.0000

bh

Paving Block Type Fullpape 200X200X60 mm

b.

0.0600

Pasir Beton t. 5 cm untuk dasar Paving Block

c.

0.0200

Pasir abu batu untuk siar/nat Paving Block


Tenaga Kerja :

d.

0.2500

org

Pekerja

e.

0.3000

org

Tukang batu

f.

0.0250

org

Kepala tukang batu

g.

0.0030

org

Mandor

h.

1.0000

ls

Peralatan
JUMLAH ( BELUM PPN )
JASA 10 %
JUMLAH
DIBULATKAN

TUAN PEKERJAAN SNI 2002


Upah

Bahan

Jumlah

(3)

(4)

(5)

45,400.00

3,632.00

59,400.00

1,782.00
5,414.00

541.40

541.40

5,955.40

5,955.40

5,955.00

5,955.00

49,100.00

29,460.00

59,400.00

2,376.00
31,836.00

31,836.00

3,183.60

3,183.60

35,019.60

35,019.60

35,019.00

35,019.00

49,100.00

17,676.00

59,400.00

2,376.00
20,052.00

20,052.00

2,005.20

2,005.20

22,057.20

22,057.20

22,057.00

22,057.00

1,200.00

892,200.00

193,000.00

7,430.50

145,100.00

5,586.35

54,200.00

2,655.80

59,800.00

209.30

18,450.00

23,062.50

45,400.00

12,712.00

59,400.00

5,414.00

415.80
39,055.40

905,216.85

944,272.25

3,905.54

90,521.69

94,427.23

Upah

Bahan

Jumlah

(3)

(4)

(5)

42,960.94

995,738.54

1,038,699.48

42,960.00

995,738.00

1,038,699.00

1,080,000.00

18,360.00

1,080,000.00

48,600.00

17,210.00

5,163.00

55,900.00

1,453.40

61,000.00

305.00

45,400.00

7,264.00

59,400.00

594.00
9,616.40

72,123.00

81,739.40

961.64

7,212.30

8,173.94

10,578.04

79,335.30

89,913.34

10,578.00

79,335.00

89,913.00

45,400.00

14,982.00

59,800.00

717.60
15,699.60

15,699.60

1,569.96

1,569.96

17,269.56

17,269.56

17,269.00

17,269.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

119,167.00

131,083.70

45,400.00

14,982.00

59,800.00

717.60
15,699.60

131,083.70

146,783.30

1,569.96

13,108.37

14,678.33

17,269.56

144,192.07

161,461.63

17,269.00

144,192.00

161,461.00

1,200.00

2,964.00

119,167.00

11,916.70

66,760.00

66,760.00

45,400.00

21,792.00

59,800.00

1,076.40
22,868.40

81,640.70

104,509.10

2,286.84

8,164.07

10,450.91

25,155.24

89,804.77

114,960.01

25,155.00

89,804.00

114,960.00

1,200.00

2,964.00

145,100.00

14,510.00

30,110.00

30,110.00

59,800.00

28,704.00

59,800.00

1,076.40
29,780.40

47,584.00

77,364.40

2,978.04

4,758.40

7,736.44

32,758.44

52,342.40

85,100.84

32,758.00

52,342.00

85,100.00

1,038,699.00

1,038,699.00

13,510.00

1,870,459.50

45,400.00

8,172.00

59,800.00

598.00
8,770.00

2,909,158.50

2,917,928.50

877.00

290,915.85

291,792.85

Upah

Bahan

Jumlah

(3)

(4)

(5)

9,647.00

3,200,074.35

3,209,721.35

9,647.00

3,200,074.00

3,209,721.00

1,080,000.00

48,600.00

17,210.00

5,163.00

55,900.00

1,006.20

61,000.00

244.00

45,400.00

6,356.00

59,400.00

594.00
6,950.00

53,763.00

60,713.00

695.00

5,376.30

6,071.30

7,645.00

59,139.30

66,784.30

7,645.00

59,139.00

66,784.00

Upah

Bahan

Jumlah

(3)

(4)

(5)

148,100.00

162,910.00

1,200.00

163,200.00

119,167.00

64,826.85

45,400.00

68,100.00

54,200.00

40,650.00

59,800.00

4,485.00

59,400.00

4,455.00
117,690.00

390,936.85

508,626.85

11,769.00

39,093.68

50,862.68

129,459.00

430,030.53

559,489.53

129,459.00

430,030.00

559,489.00

612.00
1,200.00
119,167.00
1,200.00
45,400.00
54,200.00
59,800.00
59,400.00

45,400.00
59,400.00
1,200.00

42,840.00
18,960.00
5,362.52

13,620.00
5,420.00
598.00
891.00
20,529.00

67,162.52

87,691.52

2,052.90

6,716.25

8,769.15

22,581.90

73,878.77

96,460.67

22,581.00

73,878.00

96,460.00

14,934.00

13,620.00
594.00
720.00
14,934.00
1,493.40

1,493.40

16,427.40

16,427.40

16,427.00

16,427.00

1,200.00
119,167.00
45,400.00
54,200.00

9,216.00
3,336.68
11,350.00
10,840.00

Upah
(3)
59,800.00
59,400.00

Bahan

Jumlah

(4)

(5)

1,196.00
742.50
24,128.50

12,552.68

36,681.18

2,412.85

1,255.27

3,668.12

26,541.35

13,807.94

40,349.29
40,349.00

3,544.80

88,620

193,000.00

11,580

156,850.00

3,137

45,400.00

11,350

54,200.00

16,260

59,800.00

1,495

59,400.00

178

32,500.00

32,500
61,783

103,337

165,120

6,178.32

10,333.70

16,512

67,962

113,671

181,632
181,632.00

HARGA SATUAN UPAH, BAHAN DAN PERALATAN


KOTA BANDUNG
2013
No.

Harga Satuan
(Rp)

Uraian

Kode

Satuan

UPAH

Buruh Lapangan Tak Terlatih

L.101

Oh

45,400.00

Tukang Batu

L.079

Oh

54,200.00

Kepala Tukang Batu

L.073

Oh

59,800.00

Tukang Kayu

L.079

Oh

55,900.00

Kepala Tukang Kayu

L.073

Oh

61,000.00

Tukang Besi Beton

L.079

Oh

54,200.00

Kepala Tukang Besi Beton

L.073

Oh

59,800.00

Tukang Gali

L.106

Oh

49,100.00

Kepala Tukang Gali

L.073

Oh

59,800.00

Mekanik

L.071

Oh

70,800.00

Pembantu Mekanik

L.072

Oh

57,500.00

Operator Terlatih

L.081

Oh

70,800.00

Operator Kurang Terlatih

L.082

Oh

65,300.00

Pembantu Operator

L.089

Oh

52,000.00

Sopir Truck

L.091

Oh

59,800.00

Pembantu Supir

L.099

Oh

52,600.00

Mandor

L.061

Oh

59,400.00

10

10

Tukang Besi Profil / Tukang las

Oh

55,900.00

11

KepalTukang Besi Profil / Tukang las

Oh

61,000.00

12

Tukang Cat

Oh

54,200.00

Kepala Tukang Cat

Oh

59,800.00

M.12 BIAYA ALAT


1

Asphalt Finisher 1.82 m

E.157

Jam

171,060.00

Asphalt Mixing Plant 10 Th

E.156

Jam

454,730.00

Asphalt Sprayer Towed 400 L

E.154

Jam

36,010.00

Bar Bending

Jam

12,000.00

Bar Cutter

Jam

24,000.00

Compressor Air 210 M3/h

E.301

Jam

85,580.00

Concrete Mixer 0.25 M3 / 10 HP

E.252

Jam

18,450.00

Concrete Vibrator 4 HP

E.089

Jam

12,880.00

Dump Truck 3.5 ton / 115 HP

E.211

Jam

172,030.00

10

Generator Set 3 - 5 KVA

E.331

Jam

21,000.00

11

Stamper

Jam

30,000.00

12

Tandem Roller 6 - 10 Ton

E.081

Jam

141,620.00

13

Pneumatic Tyre Roller 8 - 15 ton

E.084

Jam

238,060.00

14

Vibratory Roller ped 1 ton

E.087

Jam

52,570.00

15

Water Pump D 5 cm - 30 M3/Hr

E.341

Jam

14,090.00

16

Water Tank Truck 115 HP

E.182

Jam

193,430.00

17

Motor Grader 100 HP

E.010

Jam

295,870.00

18

Jack Hammer Eqpmnt

E.351

8,900.00

19

Blower

E.352

7,240.00

20

Beton Molen

HARGA SATUAN UPAH, BAHAN DAN PERALATAN


KOTA BANDUNG
2013
No.

21

Uraian

THREE WHEEL Roller 6 -- 8 T0n

Kode

Satuan

E.080

Jam

Harga Satuan
(Rp)
94,210.00

PAH, BAHAN DAN PERALATAN


OTA BANDUNG
2013
Keterangan

PAH, BAHAN DAN PERALATAN


OTA BANDUNG
2013
Keterangan

DAFTAR
HARGA DASAR SATUAN BAHAN
Standar Kota Bandung Th 2013
No

Uraian

Satuan

1 Tanah Urug ( Pilihan )

M3

2 Tanah Merah

M3

4 Abu batu / Filler

M3

5 Pasir Urug

M3

6 Pasir pasang

M3

7 Pasir Beton I / Kasar

M3

8 Pasir Aspal

M3

9 Aspal Pen 60/70 (Curah)

Kg

10 Aspal Pen 60/70 (Drum)

Kg

11 Minyak Tanah

Lt

12 Hot Mix ACWC

Ton

13 Pasir Batu (sirtu) tersaring

M3

14 Sirtu

M3

15 Sirtu Tersaring bergradasi

M3

16 Sirtu dengan batu pecah bergradasi

M3

17 Bahan timbunan pilihan

M3

18 Krikil

M3

19 Batu belah pondasi

M3

16 Batu Pecah 1/2 - 1

Pakai Mesin

M3

17 Batu Pecah 1 : 2

Pa Pakai Mesin

M3

18 Batu Pecah 2 : 3

Pa Pakai Mesin

M3

19 Batu Pecah 3 : 5

Pa Pakai Mesin

M3

20 Batu Pecah 5 : 7

Pakai Mesin

M3

21 Batu Pecah 7 : 10

Pakai Mesin

M3

22 Batu Pecah 10 : 15

Pakai Mesin

M3

23 Batu koral beton kali

M3

24 semen tiga roda

zak

25 Semen putih

Kg

26 Bata Merah bakar kelas 1

bh

27 Bata Merah bakar kelas 2

bh

28 Injuk ( 20 kg/m2

kg

29 Gravel 1/2 Lingkaran dia.20 cm

Bh

30 Gravel 1/2 Lingkaran dia.30 cm

bh

31 Buis Beton dia.30 - 1 Cm

Bh

32 Besi Baja beton U-32, Ulir

Kg

33 Besi Baja beton U-39, Ulir

Kg

34 Basi Baja beton U-42, Ulir

Kg

35 Basi Baja beton U-24, Polos

Kg

36 Basi Baja beton U-32, Polos

Kg

37 Kawat Beton

Kg

38 Kawat pengikat

M'

39 Kawat Bronjong 4 mm

Kg

40 Kawat Bronjong 3 mm

Kg

41 Paku 1 s/d 3 cm

Kg

42 Paku 4 s/d 7 cm

Kg

43 Paku 8 s/d 12 cm

Kg

44 Paku uk. 10"

Kg

45 Paku Beton 10 cm

Bh

46 Paku Beton 7 cm
47 Kayu Bakar

Bh
M3

48 Kayu balok albasia

M3

49 Kayu papan albasia

M3

50 Kayu Terentang

M3

51 Kayu balok Rasamala

M3

52 Kayu Kamper singkil

M3

53 Kayu balok Borneo super

M3

54 Kayu balok Borneo super (Meranti) uk. 3 / 20 cm

M3

55 Kayu balok Borneo super (Meranti) uk. 3 / 30 cm

M3

56 Kayu balok Kamper Medan

M3

57 Kayu papan Kamper Medan, uk. 3 / 20 cm - 3 / 30 cm

M3

58 Kayu balok Kamper Banjar

M3

59 Kayu papan Kamper Banjar, uk. 3 / 20 cm - 3 / 30 cm

M3

60 Kayu balok Kamper Samarinda

M3

61 Kayu papan Kamper Samarinda, uk. 3 / 20 cm - 3 / 30 cm

M3

62 Kayu papan Kamper Samarinda, uk. 3 / 20 cm

M'

63 Kayu papan Kamper Samarinda, uk. 3 / 20 cm

M'

64 Kayu balok Jati Jateng tua lepas mata dia. 80 cm keatas

M3

65 Kayu balok Jati Jabar tua lepas mata dia. 80 cm keatas

M3

66 Kayu balok Jati Jabar dia. 40 cm keatas

M3

67 Kayu kaso Borneo, uk. 5/7 - 4.00 m'

M3

68 Dolken dia. 5 s/d 7 cm

Btg

69 Dolken dia. 8 s/d 10 cm

Btg

70 Bambu dia. 5 - 7 cm

Btg

71 Bambu dia. 7 - 10 cm

Btg

72 Bambu Gombong

Btg

73 Triplek 3 mm, 1.20 x 2.40

Lbr

74 Triplek 4 mm, 1.20 x 2.40

Lbr

75 Triplek 4 mm, uk. Pintu

Lbr

76 Triplek 6 mm, 1.20 x 2.40

Lbr

77 Bilik bambu ( tanpa kulit )

M2

78 Bilik bambu ( dengan kulit )

M2

79 Bilik bambu hitam variasi

M2

cat kayu/besi avian

kg

seng plat bjls 25 uk. 90x180

lbr

80 Alat Bantu / Alat-alat Kecil

Set

DAFTAR
GA DASAR SATUAN BAHAN

tandar Kota Bandung Th 2013


HARGA
SATUAN ( Rp )
92,950.00
82,520.00
156,850.00
100,000.00
119,167.00
193,000.00
126,500.00
5,190.00
6,430.00
8,000.00
978,600.00
164,560.00
145,100.00
142,200.00
155,400.00
87,800.00
145,100.00
113,030.00
172,380.00
212,470.00
195,120.00
181,570.00
155,050.00
142,170.00
113,030.00
148,100.00
60,000.00
2,200.00
612.00
420.00
12,400.00
30,110.00
37,420.00
66,760.00
13,570.00
13,570.00
13,570.00
13,510.00
13,420.00
13,000.00
1,400.00
20,800.00

KETERANGAN

18,700.00
17,500.00
17,210.00
15,650.00
15,650.00
780.00
600.00
232,000.00
1,080,000.00
1,080,000.00
1,800,000.00
1,900,000.00
5,545,990.00
3,800,000.00
4,822,306.00
4,822,306.00
5,546,000.00
5,690,000.00
5,664,000.00
5,841,000.00
7,735,608.00
8,794,540.00
270,000.00
413,000.00
23,729,800.00
15,930,000.00
8,142,000.00
3,800,000.00
17,500.00
23,750.00
20,520.00
28,200.00
55,080.00
51,600.00
63,600.00
55,000.00
80,300.00
42,950.00
81,070.00
27,500.00
35,920.00
46,750.00

36,300.00

No

Item

Perhitungan Volume

Total

1 Panjang Jalan
STA 0 - STA 20
STA 20 - STA 40
STA 40 - STA 51
STA 51 - STA 71
STA 71 - STA 91
STA 91 - STA 122

20
20
11
20
20
31
122

Total
2 Luasan Jalan
STA 0 - STA 51
STA 51 - STA 91
STA 91 - STA 122

panjang
51
40
31

lebar

3 Cor beton
STA 0 - STA 51
STA 51 - STA 91
STA 91 - STA 122

tebal
0.12
0.12
0.12

luas

4 Galian Opritan
STA 0
STA 122

panjang
4
4

lebar

Tebal
3.2
2.8
2.5
Total

163.2
112
77.5
352.700

163.2
112
77.5
Total

19.584
13.44
9.3
42.324

3.2
2.5
Total

0.96
0.75
1.71

5 galian tanah keras


STA 0 - STA 51

51

3.2
Total

0.08

13.056
13.056

6 urugan pasir
sta 0 - sta 51

3.6

0.6
Total

0.1

0.216
0.216

0
0
0
0

0.25
0.25
0.25
0.25
Total

0.45
0.45
0.45
0.45

0
0
0
0
0

7 pas tpt (kirmir),t=0.6


STA 0
STA 0 - STA 101 kiri
STA 0 - STA 101 kanan

8 buis dia.30
STA 0
STA 0 - STA 51

47.4
Total

47.4
47.4

9 plat dekker, 15 cm
STA 0 - STA 101 kanan

10 Bekisting
jalan,t=15cm

0
Total

Panjang

Lebar
0.12

Tebal
0.02

122

0
0

0.2928
0.2928

Satuan

m
m
m
m
m
m
m
m2
m2
m2
m2

m3
m3
m3
m3

m3
m3
m3

m3
m3

m3
m3

m3
m3
m3
m3
m3

m1
m1
m1

m3
m3

m2

JADWAL WAKTU
Pekerjaan
Kegiatan

:
:

Peningkatan Jalan Lingkungan


Pemeliharaan Sarana dan Prasarana Rumah Sederhana Sehat

Unit Kerja
Lokasi
Sumber Dana
Tahun Anggaran

:
:
:
:

Dinas Tata Ruang dan Cipta Karya kota Bandung


Kel. Ciumbuleuit, Kec. Cidadap
APBD Kota Bandung
2013

No.

URAIAN PEKERJAAN

SATUAN

KONTRAK
VOLUME

I.
I.1
I.2
I.3
I.4
II.
II.1
II.2
II.3
III.
III.1
III.2
III.3
III.4
III.5

PEKERJAAN PERSIAPAN
Pembersihan Lahan dan Perataan Tanah
Papan proyek Ukuran Standar
Mobilisasi dan Demobilisasi
Pelaporan, dokumentasi dan as built drawing
PEKERJAAN PENINGKATAN JALAN LINGKUNGAN
panjang 102 m, T=15cm
Galian tanah untuk opritan
Pengecoran Beton Campuran 1 : 2.5 : 3.5
Pasangan Papan bekisting cor beton 2 kali pakai
PEKERJAAN SALURAN AIR
panjang 102 m
Galian tanah keras
Mengangkut tanah sejauh 30 m
Pasangan Batu Kali (kirmir)
Urugan Pasir Bawah Pasangan Batu Kali
Pasangan Buis Beton dia. 30 cm

BOBOT
(%)

m2
Ls
Ls
Ls

352.70
1.00
1.00
1.00

3.79
0.36
0.90
0.90

m3
m3
m2

1.710
42.324
0.293

0.11
79.40
0.05

m3
m3
m3
m3
m1

13.056
13.056
0.216
47.400

0.83
0.41
0.06
9.84

III.6
III.7
III.8
IV
IV.1

Pemasangan Plat Dekker T = 15cm


Pasangan Papan bekisting cor beton 2 kali pakai
Pasangan Grill uk. 60/100 cm, Panjang = 4 m
PEKERJAAN LAIN-LAIN'
Pek. Pembersihan Lahan Sisa Pekerjaan
RENCANA PELAKSANAAN PEKERJAAN
RENCANA KUMULATIF PEKERJAAN

m3
m2
Ls

1.000

1.99

Ls

1.000

1.35
100.00
-

DWAL WAKTU PELAKSANAAN

WAKTU PELAKSANAAN

PRESTASI

BULAN KE 1
MINGGU KE
1

3.79
0.36
0.45
0.23

PEK. %
3

100
0.45
0.23

90
0.23

0.11
0.02

0.83
0.41
0.00
0.03
4.92

0.23

80
70

39.70
0.02

39.70

60
50

0.00
0.03
4.92

40
30
20

40

0.00
0.00

30

0.00
0.00

20

1.99

13.14
13.14

45.36
58.49

39.93
98.42

1.35

10

1.58
100.00

BANDUNG,

Mei 2013

CV. TRI BENTANG

Ir. Jeff Nuraedin, BRE


DIREKTUR

KETERANGAN